|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.84M | 104.57M | 87.50M | 112.37M | 116.39M | 123.01M | 108.90M | 125.14M | 136.61M | 143.39M | 121.50M | 148.23M | 151.35M | 163.43M | 144.70M | 167.47M | 168.74M | 179.81M | 187.68M | 192.76M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | 11.33M | 22.50M | 12.31M | 13.24M | 14.31M | 25.60M | 14.38M | 17.05M | 17.32M | 27.50M | 16.58M | 17.47M | 19.03M | 34.30M | 18.06M | 18.85M | 20.52M | 22.33M | 20.87M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.99M | 79.10M | 65.00M | 85.49M | 88.57M | 94.09M | 83.30M | 96.09M | 103.73M | 108.42M | 94.00M | 112.11M | 115.94M | 122.88M | 110.40M | 128.01M | 128.99M | 138.23M | 145.21M | 149.50M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.84M | 14.91M | 14.00M | 14.99M | 15.05M | 16.09M | 15.40M | 14.33M | 14.67M | 15.48M | 14.70M | 15.09M | 15.02M | 17.42M | 15.30M | 19.44M | 19.11M | 20.50M | 20.69M | 20.87M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.22M | 15.47M | | 15.89M | 16.57M | 18.16M | | 18.23M | 20.07M | 21.74M | | 21.18M | 22.19M | 23.91M | | 24.93M | 25.07M | 26.75M | 26.59M | 26.89M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | 10.86M | | 11.45M | 11.64M | 12.70M | | 13.07M | 13.44M | 14.59M | | 14.63M | 14.95M | 16.52M | | 16.92M | 16.31M | 17.15M | 18.28M | 20.72M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.65M | 31.70M | 55.83M | | 31.69M | 39.40M | 51.03M | | 35.26M | 44.30M | 72.92M | | 36.60M | 53.00M | 65.87M | | 46.15M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.23M | 52.98M | 31.70M | 83.17M | 28.21M | 62.55M | 39.40M | 82.33M | 33.51M | 71.59M | 44.30M | 108.73M | 37.14M | 77.03M | 53.00M | 107.72M | 41.38M | 90.04M | 44.88M | 47.61M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.40M | 26.12M | 18.80M | 26.02M | 30.59M | 31.55M | 27.80M | 33.59M | 36.56M | 36.83M | 34.80M | 37.06M | 42.38M | 45.85M | 32.40M | 47.11M | 46.20M | 48.18M | 56.59M | 59.01M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.40M | 26.12M | 18.80M | 26.02M | 30.59M | 31.55M | 27.80M | 33.59M | 36.56M | 36.83M | 34.80M | 37.06M | 42.38M | 45.85M | 32.40M | 47.11M | 46.20M | 48.18M | 56.59M | 59.01M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | | 0.12M | 0.15M | 0.46M | 0.10M | 2.81M | 1.56M | 2.01M | 1.00M | 3.38M | 4.06M | 2.71M | 2.70M | 1.86M | 1.96M | 1.55M | 2.00M | 2.57M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.41M | 0.50M | 4.82M | 1.48M | 1.29M | 0.70M | 2.47M | 1.93M | 2.46M | 0.20M | 7.58M | 3.92M | 0.15M | 9.70M | 1.57M | 3.45M | 5.12M | 0.73M | 1.13M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.18M | 25.91M | 18.50M | 25.86M | 30.47M | 31.72M | 27.60M | 36.09M | 37.78M | 38.50M | 35.50M | 40.09M | 46.17M | 48.32M | 34.80M | 48.72M | 47.92M | 49.49M | 58.34M | 61.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | | | | 8.82M | | | | 10.38M | | | | 13.64M | | | | 11.47M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.42M | 23.18M | 13.30M | 19.19M | 23.11M | 22.90M | 25.50M | 29.75M | 29.35M | 28.12M | 26.50M | 31.84M | 34.67M | 34.68M | 26.60M | 37.37M | 36.24M | 38.02M | 43.90M | 45.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -999.82M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.18M | 23.18M | 18.50M | 25.86M | 30.47M | 22.90M | 27.60M | 36.09M | 37.78M | 28.12M | 35.50M | 40.09M | 46.17M | 34.68M | 34.80M | 48.72M | 47.92M | 38.02M | 58.34M | 61.34M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.18M | 23.18M | 18.50M | 25.86M | 30.47M | 22.90M | 27.60M | 36.09M | 37.78M | 28.12M | 35.50M | 40.09M | 46.17M | 34.68M | 34.80M | 48.72M | 47.92M | 38.02M | 58.34M | 61.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.18M | 23.18M | 18.50M | -973.95M | 30.47M | 22.90M | 27.60M | 36.09M | 37.78M | 28.12M | 35.50M | 40.09M | 46.17M | 34.68M | 34.80M | 48.72M | 47.92M | 38.02M | 58.34M | 61.34M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.18M | 23.18M | 18.50M | -973.95M | 30.47M | 22.90M | 27.60M | 36.09M | 37.78M | 28.12M | 35.50M | 40.09M | 46.17M | 34.68M | 34.80M | 48.72M | 47.92M | 38.02M | 58.34M | 61.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.38 | 274.06 | | -0.95M | 112.85 | 42.41 | | 29.82 | 107.95 | 41.35 | | 0.47 | 112.61 | 42.82 | | 0.57 | 114.10 | | 42.27 | 0.71 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.40 | 48.28 | | -0.97M | 112.85 | 43.21 | | 30.58 | 111.12 | 42.60 | | 0.03M | 115.42 | 43.35 | | 0.56 | 116.89 | 44.73 | 43.21 | 32.80 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.08M | | 0.00M | 0.27M | 0.54M | | 1.21M | 0.35M | 0.68M | | 85.07M | 0.41M | 0.81M | | 85.44M | 0.42M | | 1.38M | 85.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.48M | | 0.00M | 0.27M | 0.53M | | 1.18M | 0.34M | 0.66M | | 0.00M | 0.40M | 0.80M | | 87.32M | 0.41M | 0.85M | 1.35M | 1.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.40M | 26.12M | 18.80M | 26.02M | 30.59M | 31.55M | 27.80M | 33.59M | 36.56M | 36.83M | 34.80M | 37.06M | 42.38M | 45.85M | 32.40M | 47.11M | 46.20M | 48.18M | 56.59M | 59.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | -0.27M | -0.30M | -0.28M | -0.28M | -0.28M | -0.30M | -0.32M | -0.34M | -0.34M | -0.30M | -0.34M | -0.27M | -0.24M | -0.30M | -0.24M | -0.24M | -0.24M | -0.24M | -0.24M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.55% | | | | 27.81% | | | | 26.97% | | | | 28.22% | | | | 23.18% | | |