|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.66M | 128.36M | | 133.66M | 211.78M | 189.03M | | 213.44M | 276.38M | 276.38M | | 276.38M | 320.95M | 252.65M | | 236.14M | 176.41M | 240.63M | 240.63M | 356.53M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.86M | | | | | | | | | | | | 26.37M | | | | 9.76M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.66M | 128.36M | | 144.52M | 211.78M | 189.03M | | 213.44M | 276.38M | 276.38M | | 276.38M | 320.95M | 252.65M | | 262.51M | 176.41M | 240.63M | 240.63M | 366.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.74M | 37.54M | | 41.70M | 45.18M | 48.91M | | 45.17M | 50.13M | 56.24M | | 51.57M | 53.86M | 57.50M | | 53.95M | 60.46M | 61.34M | 64.81M | 64.77M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.07M | | | | | | | | 3.03M | | | | 16.93M | | | | 26.45M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.74M | 37.54M | | 55.78M | 45.18M | 48.91M | | 45.17M | 50.13M | 56.24M | | 54.60M | 53.86M | 57.50M | | 70.88M | 60.46M | 61.34M | 64.81M | 91.22M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.74M | | 0.87M | 0.81M | 0.81M | | 0.76M | 1.35M | 0.97M | | | | | | 0.71M | | | | 0.10M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10M | 19.21M | | 21.97M | 20.17M | 20.66M | | 25.43M | 28.52M | 26.43M | | 33.47M | 37.10M | 38.98M | | 45.54M | 43.10M | 39.61M | 34.77M | 34.32M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 292.06M | | 270.84M | | 358.65M | | 324.17M | | 418.18M | | 365.16M | | 352.57M | | 360.69M | | 482.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.16M | 11.45M | | 10.82M | 11.14M | 11.40M | | 11.43M | 11.35M | 12.60M | | 11.55M | 11.63M | 12.04M | | 12.48M | 13.94M | 13.11M | 12.59M | 13.51M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 592.77M | 616.78M | | 608.76M | 630.08M | 671.80M | | 675.65M | 759.87M | 765.10M | | 760.41M | 832.29M | 849.99M | | 924.75M | 992.26M | 992.52M | 1,016.34M | 1,025.78M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.44M | 264.13M | | 229.61M | 239.77M | 252.56M | | 229.81M | 295.29M | 282.03M | | 1.00M | 323.41M | 303.87M | | 321.27M | 368.12M | 350.00M | 350.96M | 332.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 837.21M | 880.91M | | 838.37M | 869.84M | 924.37M | | 905.46M | 1,055.16M | 1,047.13M | | 761.41M | 1,155.70M | 1,153.86M | | 1,246.03M | 1,360.38M | 1,342.52M | 1,367.30M | 1,357.85M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.96M | | | | | | | | | | | | 3.80M | | | | 6.72M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.55M | 17.32M | | 18.65M | 19.19M | 19.26M | | 22.25M | 22.09M | 22.66M | | 24.74M | 25.22M | 25.12M | | 24.89M | 27.37M | 26.53M | 26.26M | 27.35M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.43M | | 975.89M | | 957.39M | | 1,091.95M | | 1,056.10M | | 1,200.26M | | 333.75M | | 1,395.34M | | 345.58M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,185.43M | | 1,246.74M | | 1,316.04M | | 1,416.12M | | 1,474.29M | | 1,565.42M | | 1,647.38M | | 1,756.02M | | 1,895.66M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58M | 7.97M | | 10.57M | 9.66M | 9.84M | | 10.57M | 12.37M | 12.35M | | 17.48M | 19.07M | 21.28M | | 20.65M | 23.15M | 16.13M | 15.93M | 20.85M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58M | 7.97M | | 10.57M | 9.66M | 9.84M | | 10.57M | 12.37M | 12.35M | | 17.48M | 19.07M | 21.28M | | 20.65M | 23.15M | 16.13M | 15.93M | 20.85M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.74M | 47.98M | | 56.44M | 67.88M | 71.42M | | 80.31M | 102.90M | 98.09M | | 91.82M | 100.53M | 65.19M | | 79.66M | 73.15M | 68.10M | 75.96M | 73.88M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.19M | 13.66M | | 14.07M | 14.31M | 11.42M | | 11.66M | 11.33M | 13.13M | | 12.19M | 11.78M | 16.02M | | 16.93M | 15.65M | 19.10M | 22.73M | 26.45M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 6.87M | 2.40M | 14.81M | 4.84M | 12.34M | 4.60M | 28.25M | 7.62M | 19.87M | 9.30M | 41.22M | 12.32M | 23.80M | 10.30M | 53.40M | 12.25M | 17.93M | 28.77M | 3.47M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.97M | | 7.35M | 8.31M | 8.30M | | 7.54M | 7.01M | 7.18M | | 6.73M | 9.69M | 10.62M | | 9.31M | 9.54M | 7.46M | 6.47M | 7.13M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.31M | 55.56M | | 56.78M | 62.34M | 66.55M | | 67.78M | 75.02M | 85.42M | | 84.51M | 96.29M | 103.70M | | 104.23M | 109.61M | 116.87M | 117.07M | 117.89M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.43M | | 155.85M | | 169.59M | | 203.80M | | 203.63M | | 203.73M | | 217.03M | | 211.89M | | 223.22M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.61M | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.34M | | 1.92M | | | | | | | | | | | | 0.98M | | | | 1.18M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.52M | | | | | | | | | | | | 34.13M | | | | 41.44M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.41M | 7.83M | | 7.38M | 6.29M | 5.09M | | 3.92M | 3.49M | 3.18M | | 3.90M | 4.30M | 4.30M | | 4.72M | 4.53M | 4.64M | 4.36M | 4.89M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 9.38M | | 7.35M | | | | | | | | | | | | 8.67M | | | | 6.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.86M | -9.38M | | 178.26M | | | | | | | | | | | | 253.71M | | | | 270.73M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.61M | | 208.30M | | 216.65M | | 242.32M | | 236.25M | | 253.66M | | 262.38M | | 256.14M | | 276.75M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.61M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 999.82M | | 1,038.44M | | 538.45M | | | | 1,238.03M | | | | 1,385.00M | | | | 1,618.91M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 999.82M | | | | -30.46M | | 1,173.80M | | 1,238.03M | | 1,311.76M | | 1,385.00M | | 1,499.89M | | 1,618.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,185.43M | | 1,246.74M | | 1,316.04M | | 1,416.12M | | 1,474.29M | | 1,565.42M | | 1,647.38M | | 1,756.02M | | 1,895.66M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.25M | -42.07M | | 2.61M | 25.73M | 48.63M | | 104.85M | 134.20M | 162.32M | | 220.75M | 255.42M | 290.10M | | 364.03M | 400.27M | 438.29M | 482.19M | 526.98M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |