Descartes Systems Group Balance Sheet (2009-2022) | DSGX

Balance Sheet Jan2009 Apr2009 Jul2009 Sep2009 Jan2010 Apr2010 Jul2010 Jan2011 Apr2011 Jul2011 Sep2011 Jan2012 Apr2012 Jul2012 Jan2013 Apr2013 Jul2013 Jan2014 Apr2014 Jul2014 Sep2014 Jan2015 Apr2015 Jul2015 Sep2015 Jan2016 Apr2016 Jul2016 Sep2016 Jan2017 Apr2017 Jul2017 Sep2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022
Accumulated Depreciation 0.02B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.03B
Receivables - Doubtful 0.69B-1.24B-1.23B0.00B-0.79B-0.97B0.00B-1.18B-1.13B0.00B-0.92B-1.13B0.00B-1.18B-1.18B0.00B-1.22B-1.04B0.00B-1.24B-1.12B0.00B-1.41B-1.80B-1.74B0.00B-1.80B-1.87B-1.75B0.00B0.00B0.00B
Loans - Loss Allowance 0.45B0.45B0.45B56.74B0.45B0.45B0.45B0.45B0.45B0.45B0.45B0.45B0.45B0.45B0.45B0.45B0.45B0.45B0.46B0.52B0.52B0.52B0.52B0.53B0.53B0.53B0.53B0.96B0.54B0.54B0.54B
Assets
Current Assets
Cash & Equivalents 0.05B-0.01B0.05B0.09B0.09B0.09B0.07B0.08B0.08B0.07B0.07B0.07B0.04B0.06B0.06B0.06B0.06B0.06B0.12B0.12B0.13B0.04B0.04B0.06B0.04B0.04B0.05B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.04B0.04B0.06B0.08B0.13B0.13B0.14B0.13B0.21B0.21B0.21B0.21B
Receivables - Net 0.00B0.00B0.00B0.00B-0.00B0.00B0.01B-0.00B-0.00B0.02B-0.00B0.00B0.02B0.00B0.00B0.02B-0.00B0.00B0.02B-0.00B0.00B0.03B-0.00B0.00B0.03B-0.00B-0.00B0.03B-0.00B-0.00B-0.00B0.03B0.03B0.01B0.00B0.04B0.04B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B
Receivables - Other 0.00B0.01B0.01B3.74B0.01B3.68B3.39B0.00B3.04B2.75B0.00B3.05B2.63B0.00B3.83B3.62B0.00B3.51B4.00B3.70B0.00B4.47B4.95B5.47B0.00B11.39B9.92B0.01B12.95B13.27B9.46B0.01B14.23B11.35B9.31B
Receivables 0.00B0.00B0.00B0.00B-0.00B0.00B0.02B-0.00B-0.00B0.02B-0.00B0.00B0.03B0.00B3.74B0.03B3.68B3.40B0.03B3.04B2.76B0.03B3.05B2.63B0.03B3.83B3.61B0.03B3.51B4.00B3.70B0.04B4.50B4.95B5.47B0.04B0.04B11.42B9.95B0.05B12.98B13.30B9.50B0.06B14.28B11.39B9.36B
Finished Goods 0.00B0.00B0.00B
Inventory 0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Prepaid Assets 0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.01B-0.00B0.00B0.01B-0.00B-0.00B-0.00B0.01B0.01B-0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Current Deferred Tax Assets -0.01B0.02B0.00B-0.01B0.03B0.03B0.01B0.04B0.04B0.01B0.03B0.03B0.01B0.02B0.02B0.01B0.02B0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B
Current Assets 0.15B0.01B0.16B0.21B0.23B0.23B0.10B0.01B0.26B0.00B0.10B0.01B0.03B0.08B0.02B0.04B0.11B0.02B0.46B0.16B0.02B0.05B0.07B0.03B0.06B0.07B0.51B0.06B0.07B0.66B0.08B0.12B0.07B0.90B0.09B0.14B0.10B0.95B0.09B0.14B0.20B0.05B1.13B0.16B0.29B1.22B0.27B0.18B
Non-Current Assets
Buildings 1.75B2.17B2.27B0.00B2.91B3.11B3.09B3.09B1.14B1.12B1.13B1.39B1.41B0.47B0.46B0.43B0.54B0.57B0.44B0.42B0.44B0.78B0.76B0.81B0.82B0.82B0.82B0.87B1.07B
Property, Plant & Equipment (Net) 0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B-0.00B0.01B-0.00B-0.00B0.01B-0.00B-0.00B0.01B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B
Goodwill 0.03B0.03B0.03B0.03B0.05B0.06B0.06B0.06B0.06B0.01B0.07B0.08B0.09B0.09B0.10B0.11B0.11B0.14B0.15B0.15B0.20B0.22B0.23B0.22B0.26B0.26B0.28B0.35B0.37B0.37B0.38B0.38B0.50B0.52B0.52B0.52B0.53B0.54B0.54B0.57B0.59B0.62B0.62B0.61B0.63B0.67B0.66B
Intangibles 0.02B0.03B0.02B0.02B0.05B0.05B0.04B0.04B0.04B0.08B0.04B0.06B0.07B0.07B0.09B0.09B0.10B0.11B0.12B0.03B0.02B0.03B0.02B0.08B0.24B0.23B
Goodwill & Intangibles 0.04B0.06B0.06B0.06B0.10B0.10B0.10B0.10B0.11B0.10B0.11B0.14B0.16B0.15B0.19B0.09B0.21B0.25B0.12B0.11B0.14B0.13B0.14B0.13B0.15B0.14B0.15B0.18B0.18B0.19B0.19B0.18B0.27B0.28B0.27B0.26B0.25B0.25B0.23B0.24B0.24B0.26B0.25B0.23B0.24B0.25B0.23B
Long-Term Deferred Tax -0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.00B0.00B0.07B0.00B0.00B0.03B0.02B0.02B0.00B0.02B0.00B0.00B0.01B0.00B0.00B0.00B-0.00B0.00B0.02B0.02B0.01B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Non-Current Assets 0.00B-0.01B-0.16B0.00B-0.23B-0.23B0.14B-0.01B-0.26B-0.00B0.12B-0.01B-0.03B0.17B-0.02B-0.04B0.21B-0.02B-0.46B0.12B-0.02B-0.05B0.14B-0.03B-0.06B0.16B-0.51B-0.06B0.19B-0.66B-0.08B-0.12B0.19B-0.90B-0.09B-0.14B0.27B-0.95B-0.09B-0.14B0.25B-0.05B-1.13B-0.16B0.24B-1.22B0.24B-0.18B
Assets 0.15B0.21B0.24B0.26B0.28B0.34B0.44B0.45B0.50B0.62B0.65B0.94B1.06B1.19B1.25B
Liabilities
Current Liabilities
Accounts Payables -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.01B0.00B0.00B0.01B-0.00B-0.00B0.01B0.01B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B-0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Payables -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.01B0.00B0.00B0.01B-0.00B-0.00B0.01B0.01B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B-0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Accumulated Expenses 3.19B3.29B3.76B6.34B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.04B0.06B
Other Accumulated Expenses 0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.01B-0.00B0.00B0.00B0.00B0.00B0.01B-0.00B0.00B0.01B0.00B-0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B
Short term Debt 0.00B0.00B0.00B0.00B0.01B0.01B
Current Leases 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.01B0.00B-0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.02B
Current Taxes -0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B
Current Deferred Revenue 0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.04B0.04B0.05B0.06B
Curent Deferred Tax Liability 0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Total Current Liabilities 0.02B0.03B0.03B0.04B0.04B0.04B0.05B0.07B0.07B0.09B0.10B0.13B0.16B
Non-Current Liabilities
Non-Current Debt 0.03B0.01B0.01B0.04B0.04B0.05B0.06B0.05B0.03B0.24B0.02B0.01B0.12B0.01B0.15B0.19B
Non-Current Deffered Revenue 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Pension 3.31B0.02B
Minority Interest 0.00B
Operating Leases 0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.00B
Non-Current Deferred Tax Liability 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.04B
Other Non-Current Liabilities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B-0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B1.07B-0.01B-0.01B
Total Non-Current Liabilities -0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.03B-0.00B-0.00B0.04B-0.00B-0.00B0.03B-0.00B-0.00B0.03B-0.00B-0.00B0.05B-0.00B-0.00B0.05B-0.00B-0.00B0.06B-0.01B-0.01B0.04B-0.01B-0.01B0.00B0.03B-0.01B-0.01B-0.01B0.01B-0.01B-0.01B-0.01B0.01B-0.01B-0.01B0.01B-1.07B0.21B0.01B
Total Liabilities 0.04B0.04B0.04B0.09B0.05B0.05B0.07B0.13B0.12B0.12B0.15B0.19B0.21B
Shareholder's Equity
Total Debt 0.00B0.00B0.00B0.00B0.04B0.01B0.01B0.01B0.04B0.04B0.05B0.06B0.05B0.03B0.24B0.02B0.01B0.12B0.01B0.15B0.19B
Common Equity 0.45B0.45B0.09B0.45B0.22B0.22B0.45B0.24B0.45B0.26B0.45B0.40B0.45B0.42B0.42B0.45B0.44B0.46B0.50B0.52B0.52B0.53B0.55B0.80B0.81B0.82B0.82B0.86B0.87B0.91B0.94B0.96B0.99B1.00B1.01B1.04B1.05B
Shareholder's Equity 0.45B5,296.80B5,170.30B0.45B4,007.84B4,005.44B0.09B3,454.92B3,158.62B0.45B2,916.45B2,575.21B0.45B2,167.96B2,136.96B0.45B1,118.60B1,083.40B0.45B938.76B933.26B0.45B0.01B561.82B0.45B0.02B702.73B0.50B881.84B0.53B0.82B1,101.95B1,117.67B0.91B1,358.14B1,326.10B1.00B1,544.25B1,599.45B
Liabilities and Shareholders Equity 0.15B0.21B0.24B0.26B0.28B0.34B0.44B0.45B0.50B0.62B0.65B0.94B1.06B1.19B1.25B
Retained Earnings -0.36B-0.36B-0.36B-0.35B-0.35B-0.35B-0.34B-0.33B-0.33B-0.32B-0.32B-0.32B-0.31B-0.31B-0.30B-0.30B-0.29B-0.29B-0.28B-0.28B-0.27B-0.26B-0.26B-0.25B-0.24B-0.23B-0.22B-0.21B-0.20B-0.19B-0.18B-0.17B-0.17B-0.16B-0.15B-0.14B-0.12B-0.11B-0.10B-0.08B-0.07B-0.04B-0.02B-0.01B0.03B0.05B0.08B
Other Preferred Equity 0.27B
Treasury Shares 0.00B
Shares Outstanding 53.74B54.09B