|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.30M | 44.40M | 55.98M | 44.40M | 133.66M | 128.36M | 133.66M | 213.44M | 213.44M | 213.44M | 276.38M | 276.38M | 276.38M | 320.95M | 320.95M | 236.14M | 236.14M | 236.14M | 240.63M | 356.53M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66M | | | 8.00M | | | 10.86M | | | | | | | | | 26.37M | | | | 9.76M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.95M | 44.40M | 55.98M | 52.40M | 133.66M | 128.36M | 144.52M | 213.44M | 213.44M | 213.44M | 276.38M | 276.38M | 276.38M | 320.95M | 320.95M | 262.51M | 236.14M | 236.14M | 240.63M | 366.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.12M | | | 37.21M | | | 292.06M | | | | -0.00M | | | 0.00M | | 54.70M | | | | 64.77M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | | | 14.83M | | | 14.07M | | | | -0.00M | | 3.03M | 0.00M | | 16.93M | | | | 26.45M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.23M | | | 52.04M | | | 306.13M | | | | -0.00M | | | 0.01M | | 71.63M | | | | 91.22M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | 0.43M | | | 0.87M | | | | | | | | | 0.71M | | | | 0.10M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.98M | 13.23M | 14.81M | 14.59M | 17.10M | 19.21M | 21.97M | 20.17M | 20.66M | 25.43M | -0.00M | 26.43M | 33.47M | 37.10M | 38.98M | 45.54M | 43.10M | 39.61M | 34.77M | 34.32M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.21M | | | 203.06M | | | 292.06M | | 270.84M | 358.65M | | 324.17M | 418.18M | | 365.16M | 352.57M | | 360.69M | | 482.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.73M | 12.44M | 12.53M | 12.09M | 12.16M | 11.45M | 10.82M | 11.14M | 11.40M | 11.43M | 11.35M | 12.60M | 11.55M | 11.63M | 12.04M | 12.48M | 13.94M | 13.11M | 12.59M | 13.51M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 523.69M | 529.70M | 544.39M | 565.18M | 592.77M | 616.78M | 608.76M | 630.08M | 671.80M | 675.65M | 759.87M | 765.10M | 760.41M | 832.29M | 849.99M | 924.75M | 992.26M | 992.52M | 1,016.34M | 1,025.78M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | 248.46M | 245.46M | 239.99M | 244.44M | 264.13M | 229.61M | 239.77M | 252.56M | 229.81M | 295.29M | 282.03M | 1.00M | 323.41M | 303.87M | 321.27M | 368.12M | 350.00M | 350.96M | 332.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.86M | 778.16M | 789.85M | 805.17M | 837.21M | 880.91M | 838.37M | 869.84M | 924.37M | 905.46M | 1,055.16M | 1,047.13M | 761.41M | 1,155.70M | 1,153.86M | 1,246.03M | 1,360.38M | 1,342.52M | 1,367.30M | 1,357.85M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.60M | | | 15.22M | | | 14.96M | | | | | | | | | 3.80M | | | | 6.72M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.52M | 13.47M | 14.02M | 15.55M | 16.55M | 17.32M | 18.65M | 19.19M | 19.26M | 22.25M | 22.09M | 22.66M | 24.74M | 25.22M | 25.12M | 24.89M | 27.37M | 26.53M | 26.26M | 27.35M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.69M | | | 252.08M | | | 240.43M | | 975.89M | 957.39M | | 1,091.95M | 1,056.10M | | 1,200.26M | 333.75M | | 1,395.34M | | 345.58M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 942.60M | | | 1,063.25M | | | 1,185.43M | | 1,246.74M | 1,316.04M | | 1,416.12M | 1,474.29M | | 1,565.42M | 1,647.38M | | 1,756.02M | | 1,895.66M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67M | 8.85M | 7.52M | 7.96M | 7.58M | 7.97M | 10.57M | 9.66M | 9.84M | 10.57M | 0.00M | 12.35M | 17.48M | 19.07M | 21.28M | 20.65M | 23.15M | 16.13M | 15.93M | 20.85M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67M | 8.85M | 7.52M | 7.96M | 7.58M | 7.97M | 10.57M | 9.66M | 9.84M | 10.57M | 0.00M | 12.35M | 17.48M | 19.07M | 21.28M | 20.65M | 23.15M | 16.13M | 15.93M | 20.85M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.61M | | | 24.64M | | | 32.17M | | | | | | | | | 55.10M | | | | 73.88M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.25M | | | 13.05M | | | 22.95M | | | | | | | | | 14.05M | | | | 18.31M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | | | 4.17M | | | 4.03M | | | | | | | | | 3.18M | | | | 3.47M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 3.70M | 1.49M | 3.38M | 2.10M | 2.97M | 7.35M | 8.31M | 8.30M | 7.54M | -717.00 | 7.18M | 6.73M | 9.69M | 10.62M | 9.31M | 9.54M | 7.46M | 6.47M | 7.13M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.06M | 42.32M | 47.42M | 51.29M | 53.31M | 55.56M | 56.78M | 62.34M | 66.55M | 67.78M | 0.01M | 85.42M | 84.51M | 96.29M | 103.70M | 104.23M | 109.61M | 116.87M | 117.07M | 117.89M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.81M | 46.13M | 988.40M | 187.36M | 51.59M | 104.57M | 219.45M | 1,215.61M | 155.85M | 242.25M | -384.00 | 203.80M | 291.79M | 73.55M | 203.73M | 311.30M | 1,709.89M | 172.84M | 261.46M | 1,895.66M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 9.70M | | 8.90M | | | 185.61M | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.79M | 1.12M | 1.41M | 1.34M | 1.34M | 1.92M | | | | | | | | | 0.98M | | | | 1.18M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.07M | | | 29.39M | | | 35.52M | | | | | | | | | 34.13M | | | | 41.44M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.48M | 8.64M | 9.57M | 8.89M | 8.41M | 7.83M | 7.38M | 6.29M | 5.09M | 3.92M | 3.49M | 3.18M | 3.90M | 4.30M | 4.30M | 4.72M | 4.53M | 4.64M | 4.36M | 4.89M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47M | 6.32M | 6.83M | 8.23M | 7.86M | 9.38M | 7.35M | | | | | | | | | 8.67M | | | | 6.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.41M | -6.32M | -6.83M | 143.96M | -7.86M | -9.38M | 178.26M | | | | | | | | | 253.71M | | | | 270.73M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.88M | | | 152.19M | | | 185.61M | | 208.30M | 216.65M | | 242.32M | 236.25M | | 253.66M | 262.38M | | 256.14M | | 276.75M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 9.70M | | 8.90M | | | 185.61M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 821.71M | | | 911.07M | | | 999.82M | | 1,038.44M | 538.45M | | 1,173.80M | 1,238.03M | | 1,311.76M | 1,385.00M | | 1,499.89M | | 1,618.91M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 821.71M | | | 911.07M | | | 999.82M | | | -30.46M | | | 1,238.03M | | | 1,385.00M | | | | 1,618.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 942.60M | | | 1,063.25M | | | 1,185.43M | | 1,246.74M | 1,316.04M | | 1,416.12M | 1,474.29M | | 1,565.42M | 1,647.38M | | 1,756.02M | | 1,895.66M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.94M | -42.44M | -21.75M | -83.67M | -65.25M | -42.07M | -12.39M | -24.01M | 48.63M | -30.46M | 134.20M | 162.32M | -28.59M | 255.42M | 290.10M | -50.50M | -21.24M | -20.57M | -21.58M | -7.99M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |