|
Cash & Equivalents (Quarter)
|
69.64M | 65.55M | 37.64M | 62.70M | 118.05M | 37.21M | 38.13M | 35.15M | 27.30M | 44.40M | 133.66M | 213.44M | | 236.14M | 356.53M |
|
Short-term Investments (Quarter)
|
| | | | | 4.64M | 0.50M | 1.76M | 2.79M | 5.66M | 8.00M | 10.86M | | 26.37M | 9.76M |
|
Cash & Current Investments (Quarter)
|
69.64M | 65.55M | 37.64M | 62.70M | 118.05M | 41.85M | 38.63M | 36.91M | 30.09M | 50.06M | 141.66M | 224.30M | | 262.51M | 366.29M |
|
Receivables - Net (Quarter)
|
14.42M | 17.59M | 20.64M | 21.44M | 23.71M | 27.08M | 26.50M | 30.11M | 31.49M | 35.12M | 39.54M | 43.56M | | 53.95M | 64.77M |
|
Receivables - Other (Quarter)
|
3.97M | 5.32M | 5.66M | 8.45M | 3.26M | 3.13M | 3.71M | 0.49M | 4.33M | 1.11M | 14.83M | 14.07M | 3.03M | 16.93M | 26.45M |
|
Receivables (Quarter)
|
18.38M | 22.91M | 26.30M | 29.89M | 26.97M | 30.21M | 30.20M | 30.61M | 35.82M | 36.23M | 54.37M | 57.64M | | 70.88M | 91.22M |
|
Finished Goods (Quarter)
|
| 0.41M | 0.81M | 1.35M | | | | | | | | | | | |
|
Inventory (Quarter)
|
| 0.41M | 0.81M | 1.35M | 0.47M | 0.15M | 0.17M | 0.12M | 0.10M | 0.41M | 0.43M | 0.87M | | 0.71M | 0.10M |
|
Current Deferred Tax Assets (Quarter)
|
11.65M | 12.42M | 12.98M | 13.51M | 8.57M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
1.97M | 2.81M | 3.41M | 4.44M | 4.33M | 4.21M | 5.15M | 3.05M | 9.03M | 12.98M | 14.59M | 21.97M | | 16.93M | 34.32M |
|
Current Assets (Quarter)
|
101.65M | 103.38M | 81.14M | 110.23M | 157.30M | 74.96M | 72.56M | 74.85M | 72.24M | 100.21M | 203.06M | 292.06M | | 352.57M | 482.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
7.31M | 9.29M | 10.24M | 8.79M | 7.83M | 8.60M | 10.45M | 12.80M | 12.61M | 13.73M | 12.09M | 10.82M | | 12.48M | 13.51M |
|
Goodwill (Quarter)
|
56.74M | 11.39M | 88.30M | 111.18M | 147.44M | 217.49M | 263.11M | 350.15M | 378.18M | 523.69M | 565.18M | 608.76M | 760.41M | 924.75M | 1,025.78M |
|
Intangibles (Quarter)
|
40.70M | 0.05M | 27.48M | 11.91M | 0.18M | | 1.38M | 0.06M | 0.23M | 3.17M | 239.99M | 229.61M | 1.00M | 321.27M | 332.07M |
|
Goodwill & Intangibles (Quarter)
|
97.44M | 11.44M | 115.78M | 123.09M | 147.62M | 217.49M | 264.49M | 350.21M | 378.41M | 526.86M | 805.17M | 838.37M | 761.41M | 1,246.03M | 1,357.85M |
|
Long-Term Deferred Tax (Quarter)
|
34.87M | 67.90M | 25.14M | 19.63M | 16.51M | 0.91M | 0.42M | 4.66M | 3.60M | 21.60M | 15.22M | 14.96M | | 3.80M | 6.72M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.47M | 1.52M | 3.97M | 10.51M | 13.52M | 15.55M | 18.65M | | 24.89M | 27.35M |
|
Non-Current Assets (Quarter)
|
139.62M | 123.97M | 169.83M | 214.62M | 122.95M | 142.17M | 155.89M | 190.80M | 188.80M | 270.69M | 252.08M | 240.43M | | 333.75M | 345.58M |
|
Assets (Quarter)
|
241.27M | 258.92M | 276.11M | 344.48M | 444.20M | 452.79M | 500.54M | 624.88M | 653.33M | 942.59M | 1,063.25M | 1,185.43M | | 1,647.38M | 1,895.66M |
|
Accounts Payables (Quarter)
|
4.99M | 5.25M | 6.11M | 7.03M | 4.62M | 4.47M | 4.68M | 7.90M | 5.15M | 7.67M | 7.96M | 10.57M | | 20.65M | 20.85M |
|
Payables (Quarter)
|
4.99M | 5.25M | 6.11M | 7.03M | 4.62M | 4.47M | 4.68M | 7.90M | 5.15M | 7.67M | 7.96M | 10.57M | | 20.65M | 20.85M |
|
Accumulated Expenses (Quarter)
|
11.34M | 12.41M | 6.99M | 16.76M | 16.70M | 16.84M | 14.79M | 25.54M | 16.77M | 20.61M | 24.64M | 32.17M | | 55.10M | 73.88M |
|
Other Accumulated Expenses (Quarter)
|
0.07M | 3.72M | 4.32M | 6.63M | 6.54M | 4.93M | 7.60M | 10.20M | 11.48M | 13.25M | 13.05M | 22.95M | | 14.05M | 18.31M |
|
Short term Debt (Quarter)
|
| | | 8.62M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | 3.93M | 4.17M | 4.03M | | 3.18M | 3.47M |
|
Current Taxes (Quarter)
|
0.47M | 1.32M | 2.35M | 2.67M | 4.11M | 2.09M | 2.17M | 3.27M | 1.59M | 1.33M | 3.38M | 5.62M | | 9.31M | 7.13M |
|
Current Deferred Revenue (Quarter)
|
6.31M | 6.64M | 7.64M | 9.22M | 14.72M | 16.64M | 23.73M | 32.11M | 35.09M | 42.06M | 51.29M | 58.70M | | 104.23M | 117.89M |
|
Total Current Liabilities (Quarter)
|
23.18M | 25.62M | 28.48M | 44.29M | 40.15M | 40.04M | 53.82M | 67.69M | 70.37M | 88.94M | 104.26M | 133.43M | | 217.03M | 223.22M |
|
Non-Current Debt (Quarter)
|
| | | 31.79M | | | | 37.00M | 25.46M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
1.67M | 1.72M | 0.32M | | 0.59M | 0.94M | 0.42M | 1.13M | 0.85M | 0.92M | 1.41M | 1.92M | | 0.98M | 1.18M |
|
Non-Current Deferred Tax Liability (Quarter)
|
8.27M | 4.64M | 5.62M | 13.82M | 9.63M | 6.10M | 9.97M | 11.59M | 15.51M | 15.07M | 29.39M | 35.52M | | 34.13M | 41.44M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 9.48M | 8.89M | 7.38M | | 4.72M | 4.89M |
|
Other Non-Current Liabilities (Quarter)
|
2.47M | 3.28M | 3.77M | 4.42M | 3.45M | 3.67M | 5.72M | 8.66M | 7.63M | 6.47M | 8.23M | 7.35M | | 8.67M | 6.02M |
|
Total Non-Current Liabilities (Quarter)
|
33.29M | 37.09M | 34.10M | 89.90M | 50.37M | 47.08M | 64.22M | 117.40M | 112.19M | 114.41M | 143.96M | 178.26M | | 253.71M | 270.73M |
|
Total Liabilities (Quarter)
|
35.75M | 40.37M | 37.87M | 94.32M | 53.82M | 50.75M | 69.94M | 126.07M | 119.83M | 120.88M | 152.19M | 185.61M | -1238.03M | 262.38M | 276.75M |
|
Total Debt (Quarter)
|
| | | 40.41M | | | | 37.00M | 25.46M | | | | | | |
|
Common Equity (Quarter)
|
88.15M | -0.06M | 1.87M | -1.09M | 247.84M | -34.88M | -238.47M | -15.25M | -172.77M | 821.71M | 911.07M | 999.82M | 1,238.03M | 1,385.00M | 1,618.91M |
|
Shareholder's Equity (Quarter)
|
88.15M | -0.06M | 451.43M | -1.09M | 450.62M | -34.88M | -238.47M | -15.25M | -172.77M | 821.71M | 911.07M | 999.82M | 1,238.03M | 1,385.00M | 1,618.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
241.27M | 258.92M | 276.11M | 344.48M | 444.20M | 452.79M | 500.54M | 624.88M | 653.33M | 942.59M | 1,063.25M | 1,185.43M | | 1,647.38M | 1,895.66M |
|
Retained Earnings (Quarter)
|
-335.56M | -323.53M | 1.87M | -1.09M | -282.87M | -34.88M | -32.78M | -15.25M | -25.20M | -25.94M | -83.67M | 2.61M | | -50.50M | -7.99M |
|
Treasury Shares (Quarter)
|
| | 0.14M | | | | | | | | | | | | |