Descartes Systems Group Cash Flow Statement (2009-2023) | DSGX

Cash Flow Statement Jan2009 Apr2009 Jul2009 Sep2009 Jan2010 Apr2010 Jul2010 Sep2010 Jan2011 Apr2011 Jul2011 Sep2011 Jan2012 Apr2012 Jul2012 Sep2012 Jan2013 Apr2013 Jul2013 Sep2013 Jan2014 Apr2014 Jul2014 Sep2014 Jan2015 Apr2015 Jul2015 Sep2015 Jan2016 Apr2016 Jul2016 Sep2016 Jan2017 Apr2017 Jul2017 Sep2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023
Operating Activities
Net Income 0.00B0.00B0.00B0.01B-0.00B0.00B0.00B-31.66B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B67.84B0.01B0.01B-141.98B0.00B0.01B0.02B49.19B0.01B0.01B0.01B71.81B0.01B0.01B0.01B0.01B0.01B0.01B0.01B126.22B0.01B0.01B0.02B0.02B0.02B92.44B0.02B0.02B0.03B102.65B0.03B0.02B0.04B0.04B
Depreciation and Depletion 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Deferred Taxes -0.01B-0.00B0.00B-0.01B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B
Gains from Sales and Divestitures 19.49B0.00B29.23B29.23B22.89B20.15B11.06B11.06B230.43B1.32B1.32B0.00B0.66B0.66B113.20B0.00B0.00B0.00B354.70B
Gains from Investment Securities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B
Cash from Restructuring 0.53B0.96B-0.01B-0.01B-0.00B0.02B-0.01B0.00B0.00B-0.01B0.00B0.00B0.12B0.02B-0.01B0.01B0.00B0.34B0.09B0.00B0.02B0.02B0.02B0.05B0.00B0.01B
Non-cash Items 0.00B0.00B0.01B0.01B2,235.26B2,159.30B2,346.53B2,048.26B0.00B1,847.02B1,870.69B0.00B991.10B787.05B0.01B668.98B723.05B0.01B309.14B274.89B0.00B285.73B285.73B0.01B370.43B370.43B370.43B0.01B484.76B491.51B475.24B0.02B717.47B562.46B562.46B0.03B661.11B611.07B611.07B0.00B834.91B827.22B803.96B
Cash from Operations 0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.05B0.04B0.05B0.04B0.05B0.05B0.05B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Amortization 0.64B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.00B0.04B0.00B0.00B
Change in Working Capital
Change in Account Payables -0.00B-0.00B0.01B0.01B0.06B0.02B-0.04B0.01B0.00B-0.00B0.00B0.00B0.00B0.00B0.01B0.00B-0.01B-0.00B-0.02B
Change in Accured Expenses 0.01B0.00B-0.00B0.01B-0.00B-0.00B0.01B-0.00B-0.00B0.01B-0.00B-0.00B0.01B0.00B-0.00B-0.00B0.02B-0.00B0.02B-0.00B-0.00B0.02B-0.00B0.00B0.02B0.00B-0.00B0.03B-0.00B0.00B0.00B0.03B0.03B0.03B0.00B0.03B0.03B0.03B0.03B0.04B0.04B0.05B0.05B0.06B0.07B0.07B0.07B
Investing Activities
Capital Expenditures -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B0.01B-0.00B-0.00B0.00B-0.00B-0.00B0.00B
Acquisitions -0.00B-0.01B-0.00B0.03B0.03B0.09B0.09B-0.01B-0.03B0.12B0.21B-0.01B-0.00B0.09B0.22B-0.03B-0.03B-0.01B0.14B-0.24B-0.04B-0.01B0.58B-0.02B-0.01B0.08B-0.04B-0.05B0.18B-0.04B-0.06B-0.01B
Divestments -0.00B0.00B
Change in Acquisitions & Divestments 0.00B0.03B0.01B0.00B-0.00B0.01B
Cash from Investing Activities -0.01B-0.02B-0.03B0.03B-0.04B-0.00B-0.00B-0.00B-0.01B-0.02B-0.00B-0.04B-0.02B-0.00B-0.03B-0.01B-0.01B-0.03B-0.00B-0.00B-0.09B-0.03B-0.01B0.00B-0.06B-0.00B-0.03B-0.00B-0.03B-0.03B-0.01B-0.00B-0.24B-0.04B-0.01B-0.00B-0.03B-0.01B-0.00B-0.02B-0.04B-0.06B-0.00B-0.00B-0.04B-0.06B-0.00B-0.01B
Financing Activities
Other financing activities -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B
Debt Issuance and Repayment
Long-Term Debt Repayments -0.00B-0.00B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.06B0.13B
Short-Term Debt issuances 0.02B0.03B0.01B0.03B0.03B0.01B0.24B0.04B0.01B0.01B
Short-Term Debt repayments -0.00B40.00B37.00B-0.02B-0.02B-0.02B25.46B-0.02B-0.27B-0.03B-0.01B-0.00B
Change in Capital Stock
Shares Issued 0.00B0.00B0.00B0.04B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.14B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.24B0.00B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Misc.
Cash from Financing Activities 0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.02B-0.00B-0.00B-0.00B0.10B0.00B0.00B0.00B0.00B0.01B-0.00B-0.00B0.00B0.04B-0.02B0.02B0.01B-0.01B-0.03B0.22B0.01B-0.01B-0.01B0.01B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.01B0.00B-0.00B
Exchange Rate Effect -0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B
Change in Cash -0.01B-0.01B-0.03B0.03B-0.00B0.00B0.01B0.01B-0.01B-0.01B0.00B-0.00B0.03B-0.02B0.01B-0.00B0.08B0.01B0.02B0.01B0.02B0.03B0.00B0.00B-0.00B-0.00B-0.01B0.00B0.00B-0.00B0.01B0.03B0.03B0.00B-0.01B0.04B0.04B-0.00B-0.02B0.05B0.04B
Beginning Cash Balance 0.05B0.07B0.06B0.09B0.09B0.06B0.07B0.08B0.08B0.07B0.07B0.04B0.04B0.09B0.05B0.06B-0.02B0.12B0.11B0.13B0.04B0.02B0.04B0.04B0.02B0.02B0.03B0.03B0.04B0.04B0.03B0.03B0.03B0.03B0.05B0.03B0.06B0.05B0.11B0.13B0.15B0.09B0.17B0.22B0.24B0.17B-0.04B
Free Cash Flow 0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B-0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.05B0.04B0.05B0.04B0.05B0.05B0.05B
Net Cash Flow -0.01B-0.01B-0.03B0.03B-0.03B0.00B0.01B0.01B-0.01B-0.01B0.00B-0.03B-0.00B0.03B-0.02B-0.00B-0.00B0.08B0.01B0.01B-0.08B-0.01B0.02B0.02B-0.04B0.02B0.03B0.00B0.00B-0.00B-0.00B-0.01B0.00B-0.00B0.00B0.02B0.01B0.02B0.03B0.02B0.00B-0.01B0.04B0.04B0.00B-0.02B0.05B0.04B