|
Assets Growth (1y)
|
| | 42.70% | | | | 15.88% | | | | 7.32% | | | | 6.64% | | | | 24.77% | | | | 28.94% | | | | 1.94% | | | | 10.53% | | | | 24.85% | | | | | | | | | | | | 12.80% | | | | 11.49% | | | | 11.02% | | 13.59% | | 12.02% | | 10.54% | | 11.74% | | 12.18% | |
|
Assets Growth (3y)
|
| | | | | | | | | | 21.07% | | | | 9.87% | | | | 12.61% | | | | 19.71% | | | | 17.93% | | | | 13.26% | | | | 12.05% | | | | | | | | 23.49% | | | | 19.38% | | | | | | | | 11.77% | | | | 11.51% | | | | 11.59% | | 12.09% | |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | 18.75% | | | | 16.36% | | | | 13.42% | | | | 14.09% | | | | 17.75% | | | | | | | | 16.24% | | | | 18.62% | | | | 18.82% | | | | 16.06% | | | | | | | | 11.81% | | | |
|
Assets (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -93.68% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures Growth (1y)
|
| | 17.52% | -35.74% | 26.71% | 50.00% | -39.87% | -229.37% | -101.10% | | -244.16% | 37.51% | -16.35% | | 34.83% | 34.81% | 42.62% | | -148.44% | 1.89% | -51.63% | | -12.33% | -79.81% | -79.00% | | -60.84% | -36.04% | -28.12% | | 306.85% | 38.21% | 48.18% | | -100.17% | -22.77% | -11.21% | | -369.92% | -44.87% | -1.53% | | 12,328.04% | 26.90% | -6.62% | | -110.25% | -61.94% | 11.48% | | -8.78% | 1.15% | -89.80% | | -67.93% | 26.47% | -22.06% | | 56.33% | -46.63% | 27.71% | | -191.09% | -5.56% | 21.32% | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | -58.35% | -40.84% | -19.70% | | -46.39% | -10.30% | -10.31% | | -77.29% | 26.34% | -0.41% | | -22.06% | -4.77% | -15.91% | | -64.96% | -33.89% | -51.50% | | 79.02% | -14.76% | -5.92% | | 82.13% | -1.06% | 9.62% | | 74.46% | -3.20% | 16.36% | | -0.50% | -9.15% | -6.38% | | -289.10% | -19.70% | 1.41% | | -138.91% | -5.38% | -21.45% | | -29.81% | -5.59% | -27.05% | | 7.25% | -2.15% | -18.76% | | -28.76% | -4.41% | 11.45% | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | -45.09% | -12.31% | -8.33% | | -54.33% | -18.81% | -29.51% | | -58.70% | 0.45% | -18.35% | | 51.76% | 0.67% | -0.67% | | 56.31% | -12.73% | -14.92% | | 50.37% | -21.87% | -6.06% | | 39.47% | -1.80% | 4.38% | | 26.89% | -5.41% | 11.20% | | -16.10% | -15.79% | -15.13% | | -154.90% | -4.51% | -17.29% | | -58.49% | -4.76% | -9.59% | | -17.48% | -12.75% | -3.13% | |
|
Capital Expenditures (QoQ)
|
21.56% | -71.13% | | -29.08% | 7.59% | | | -203.97% | 43.58% | | | 44.81% | -5.04% | | | 44.79% | 7.55% | | | 78.20% | -42.88% | | | 65.10% | -42.25% | | | 70.48% | -33.96% | | | -108.82% | -12.34% | | | -6,216.27% | -1.76% | | | -1,847.24% | 28.68% | | | -111.64% | -4.01% | | | -83.89% | 43.14% | | | -67.11% | -9.17% | | | 26.82% | -81.21% | | | -145.68% | 10.66% | | | 10.91% | 33.40% | 3.55% |
|
Cash & Equivalents Growth (1y)
|
| | 88.84% | 52.14% | 721.67% | | -22.23% | 35.85% | -20.96% | | -5.88% | -8.74% | -49.82% | | -42.58% | -45.87% | 81.74% | | 66.60% | 66.60% | 119.08% | | 88.27% | 88.27% | -66.64% | | -68.48% | -68.48% | 47.64% | | 2.48% | 46.11% | -21.93% | | -7.84% | -59.45% | -37.34% | | -0.13% | 23.82% | -19.68% | | -22.23% | 62.66% | 104.58% | | 62.66% | 211.10% | 129.31% | | 201.02% | 53.31% | 66.28% | | 59.69% | 30.51% | 6.55% | | 50.37% | 16.12% | 11.10% | | -26.43% | -26.43% | -4.76% | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | 11.39% | 23.56% | 48.26% | | -25.09% | -12.45% | -10.34% | | -3.44% | -6.29% | 25.95% | | 21.67% | 19.30% | 9.92% | | -0.38% | -0.38% | 2.56% | | -15.28% | -4.64% | -27.29% | | -33.23% | -42.84% | -10.28% | | -1.93% | -9.81% | -26.76% | | -10.55% | -6.53% | 0.97% | | 8.11% | 84.36% | 55.61% | | 56.16% | 97.96% | 98.32% | | 98.48% | 83.95% | 59.56% | | 93.35% | 32.45% | 25.32% | | 20.89% | 3.70% | 4.08% | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | 5.75% | 11.21% | 66.97% | | 5.68% | 16.05% | -12.03% | | -11.78% | -13.35% | -0.32% | | -10.27% | -4.80% | 8.89% | | -1.36% | -10.15% | -12.00% | | -10.96% | -15.32% | -28.00% | | -25.39% | -17.76% | 3.48% | | 3.60% | 29.99% | 13.01% | | 28.51% | 31.25% | 31.46% | | 43.44% | 65.82% | 46.18% | | 55.68% | 63.70% | 55.98% | | 53.96% | 39.69% | 33.87% | |
|
Cash & Equivalents (QoQ)
|
-22.27% | -70.43% | | -37.38% | 59.68% | | | 9.39% | -7.09% | | | 6.08% | -48.91% | | | 0.00% | 71.51% | | | 0.00% | 125.54% | | | 0.00% | -60.04% | | | 0.00% | 87.15% | | | 42.58% | 0.00% | | | -37.27% | 54.53% | | | -22.23% | 0.23% | | | 62.66% | 26.06% | | | 211.10% | -7.08% | | | 58.44% | 0.78% | | | 29.49% | -17.72% | | | 0.00% | -21.28% | | | 0.00% | 1.90% | 0.00% |
|
Cash from Investing Activities Growth (1y)
|
| | | -138.73% | 89.69% | | | 96.37% | -79.81% | | -4,047.66% | 10.45% | -574.48% | | 1.31% | 54.51% | 14.94% | | -248.89% | -1,260.19% | -5.96% | | -38.79% | 87.03% | -166.04% | | -53.04% | -874.01% | | | 56.93% | 91.37% | | | 97.84% | -4,142.62% | -1.94% | | -79.30% | -623.49% | -53.08% | | 52.86% | 89.57% | 84.81% | | -1,851.91% | -49.11% | -778.71% | | 95.09% | -18.69% | -13.59% | | -1,250.05% | -223.17% | 96.53% | | 94.57% | 1.51% | -602.66% | | -711.42% | 19.44% | 77.04% | |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | -17.60% | 57.36% | -7.74% | | | 75.46% | -117.69% | | -422.70% | -76.96% | -82.51% | | -68.44% | 7.07% | -33.85% | | -94.96% | -158.05% | | | 2.93% | 52.23% | 8.66% | | 75.76% | -229.17% | 33.66% | | 74.45% | -198.11% | | | 73.67% | -217.51% | 38.11% | | -154.57% | -4.00% | -26.90% | | 23.26% | 43.06% | -14.89% | | -134.80% | -78.84% | 29.79% | | 66.97% | -55.75% | 34.84% | | -81.22% | -36.88% | 61.76% | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | -41.14% | 13.66% | -2.43% | | | 51.78% | -96.21% | | -213.61% | -47.58% | | | -25.79% | 7.57% | 7.24% | | 41.43% | -128.96% | 3.82% | | 48.73% | -101.80% | -3.53% | | 58.69% | -93.19% | 41.60% | | 31.26% | -32.73% | | | 55.47% | -124.20% | -18.80% | | -61.37% | -33.97% | 39.59% | | 19.81% | 10.09% | 18.06% | | -41.67% | -35.33% | 11.00% | |
|
Cash from Investing Activities (QoQ)
|
-37.69% | -105.84% | | | 91.11% | | | -203.97% | -340.89% | | | 93.44% | -3,220.86% | | | 96.97% | -6,109.25% | | | 88.21% | -383.70% | | | 98.90% | -9,821.60% | | | 92.99% | | | | 98.59% | -3,280.79% | | | -2,660.51% | 18.77% | | | -11,038.55% | 82.81% | | | -2,364.15% | 74.96% | | | -88.24% | -47.56% | | | -4,448.31% | -41.22% | | | -988.77% | 98.49% | | | -19,640.53% | 89.19% | | | -1,859.99% | 96.92% | -986.49% |
|
Cash from Operations Growth (1y)
|
| | -4.84% | -53.29% | 38.27% | -76.98% | 59.66% | 158.16% | -23.99% | | 2.91% | -18.09% | 43.63% | | 89.25% | 120.01% | 70.48% | | -40.65% | -12.39% | 42.96% | | 41.28% | 41.28% | -20.20% | | 37.07% | 34.04% | 30.31% | | 20.31% | 3.66% | 2.80% | | 0.47% | 14.48% | 6.66% | | 10.82% | 24.30% | 47.60% | | 21.16% | 17.49% | 26.61% | | 38.29% | 48.57% | 36.05% | | 24.84% | 8.62% | 0.05% | | 11.27% | 9.95% | 12.10% | | 0.23% | 30.47% | -33.36% | | 19.62% | -15.90% | 82.74% | |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | 16.07% | -0.41% | 14.72% | | 45.96% | 66.94% | 23.01% | | 4.95% | 16.45% | 51.84% | | 16.64% | 39.65% | 24.82% | | 4.75% | 18.39% | 14.13% | | 32.57% | 25.21% | 2.25% | | 18.33% | 16.73% | 12.63% | | 10.23% | 13.83% | 17.41% | | 10.49% | 18.69% | 25.85% | | 22.91% | 29.46% | 36.49% | | 27.89% | 23.77% | 19.90% | | 24.31% | 21.06% | 15.13% | | 11.66% | 15.93% | -9.25% | | 10.08% | 6.45% | 10.93% | |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | 11.92% | 13.75% | 29.76% | | 21.12% | 41.93% | 16.25% | | 17.49% | 24.49% | 29.49% | | 21.22% | 30.49% | 21.11% | | 6.80% | 14.51% | 10.26% | | 21.00% | 22.81% | 10.97% | | 17.34% | 18.36% | 21.70% | | 17.55% | 20.82% | 22.76% | | 18.42% | 21.96% | 22.10% | | 20.86% | 20.98% | 23.32% | | 18.46% | 22.15% | 5.18% | | 18.16% | 14.25% | 13.19% | |
|
Cash from Operations (QoQ)
|
-7.77% | -1.32% | | -54.73% | 192.13% | | | -26.80% | -13.98% | | | -41.73% | 50.83% | | | -32.26% | 16.87% | | | 0.00% | 90.69% | | | 0.00% | 7.71% | | | -2.21% | 4.71% | | | -15.75% | 3.84% | | | -3.99% | -3.26% | | | 7.69% | 14.88% | | | 4.42% | 23.80% | | | 12.19% | 13.37% | | | -2.39% | 4.43% | | | -3.54% | 6.46% | | | 25.56% | -45.62% | | | -11.73% | 18.16% | 15.83% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.37% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | -1755.00 | -700.00 | -988.00 | 317.00 | 1,316.00 | 684.00 | 1,236.00 | -421.00 | 137.00 | 203.00 | -197.00 | 3,554.00 | 179.00 | -51.00 | -336.00 | -4057.00 | 0.00 | 36.00 | 387.00 | 681.00 | -163.00 | 116.00 | 247.00 | 253.00 | 361.00 | -35.00 | -131.00 | 3,034.00 | 88.00 | 151.00 | 205.00 | -2976.00 | -123.00 | -1696.00 | -107.00 | 2,842.00 | 4,672.00 | 1,534.00 | 102.00 | -2796.00 | -4474.00 | 342.00 | 168.00 | 59.00 | 730.00 | 491.00 | 705.00 | 2,824.00 | -25.00 | 261.00 | 67.00 | -1873.00 | 369.00 | 47.00 | 4.00 | -1589.00 | -185.00 | 124.00 | 237.00 | 1,275.00 | 313.00 | -63.00 | -126.00 | |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | -303.00 | 186.00 | 51.00 | 3,450.00 | 1,632.00 | 836.00 | 703.00 | -924.00 | 316.00 | 188.00 | -146.00 | 178.00 | 16.00 | 101.00 | 298.00 | -3123.00 | 198.00 | 117.00 | 504.00 | 3,968.00 | 286.00 | 232.00 | 321.00 | 311.00 | 327.00 | -1580.00 | -33.00 | 2,900.00 | 4,637.00 | -10.00 | 200.00 | -2930.00 | 75.00 | 180.00 | 164.00 | 105.00 | 927.00 | 2,367.00 | 976.00 | 87.00 | -3770.00 | 1,094.00 | 941.00 | 1,010.00 | 1,073.00 | 800.00 | 776.00 | -638.00 | 159.00 | 433.00 | 308.00 | -2187.00 | 497.00 | 109.00 | 115.00 | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -124.00 | 171.00 | 102.00 | 74.00 | 1,468.00 | 988.00 | 1,337.00 | 10.00 | 514.00 | 269.00 | -30.00 | 3,465.00 | 465.00 | 217.00 | 372.00 | -3065.00 | 163.00 | -1428.00 | 601.00 | 3,834.00 | 4,835.00 | 71.00 | 317.00 | 357.00 | 524.00 | 296.00 | 238.00 | 163.00 | 893.00 | 822.00 | 1,074.00 | -46.00 | 780.00 | 932.00 | 936.00 | 1,056.00 | 1,271.00 | 2,676.00 | 1,047.00 | -3374.00 | -3585.00 | 1,266.00 | 1,181.00 | 696.00 | 1,201.00 | 862.00 | 887.00 | |
|
EBITDA Margin (QoQ)
|
-82.00 | -88.00 | | 973.00 | -375.00 | | | 341.00 | 177.00 | | | 408.00 | -223.00 | | | 177.00 | -508.00 | | | 213.00 | -157.00 | | | 493.00 | -26.00 | | | 96.00 | -121.00 | | | 160.00 | -68.00 | | | -1413.00 | 1,521.00 | | | -4551.00 | 90.00 | | | 264.00 | -84.00 | | | 26.00 | 130.00 | | | 313.00 | -64.00 | | | -9.00 | -108.00 | | | 300.00 | 5.00 | | | -75.00 | -58.00 | 335.00 |
|
EBIT Growth (1y)
|
| | -133.36% | -51.56% | -31.03% | -51.79% | 449.10% | 319.81% | 127.46% | -3.70% | 26.22% | 27.84% | -8.47% | 400.00% | 33.43% | 10.03% | -8.39% | -63.85% | 0.00% | 23.00% | 58.75% | -2.13% | 13.91% | 17.43% | 25.86% | 34.78% | 44.51% | 7.64% | 2.42% | 241.94% | 16.61% | 22.37% | 29.71% | 6.60% | 10.06% | -99.97% | 9.45% | 19.03% | -99.88% | 457,432.10% | 28.08% | -59.85% | 125,506.00% | 31.19% | 15.17% | 258.33% | 61.12% | 49.01% | 73.39% | -28.17% | 19.01% | 30.76% | 20.78% | 0.00% | 29.10% | 19.49% | 16.75% | 25.18% | 10.30% | 15.93% | 24.48% | -6.90% | 27.12% | 9.00% | 5.10% | |
|
EBIT Growth (3y)
|
| | | | | | | | | | 13.70% | 37.50% | 12.82% | 32.41% | 98.99% | 80.75% | 24.01% | 20.29% | 18.97% | 20.05% | 10.00% | 20.95% | 14.98% | 16.70% | 22.32% | -21.87% | 18.07% | 15.85% | 26.96% | 65.23% | 24.28% | 15.65% | 18.69% | 70.00% | 22.86% | -92.80% | 13.29% | 63.10% | -88.42% | 16.57% | 22.06% | -20.13% | 18.71% | 19.31% | 17.31% | 19.64% | 34.79% | 1,975.78% | 36.76% | 1.10% | 1,240.42% | 36.73% | 34.11% | 37.05% | 35.27% | 32.54% | 34.72% | -3.48% | 19.22% | 21.90% | 20.63% | 5.24% | 21.87% | 14.72% | 15.16% | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 14.42% | 28.61% | 15.87% | -3.86% | 54.12% | 53.53% | 30.68% | 18.09% | 22.62% | 16.94% | 11.40% | 52.15% | 20.70% | 15.92% | 19.45% | 11.69% | 16.14% | -77.81% | 23.78% | 41.75% | -69.69% | 14.89% | 18.58% | 18.61% | 23.03% | 17.47% | 16.49% | 44.23% | 25.74% | 25.37% | 29.42% | 5.57% | 26.25% | 27.04% | 27.59% | 4.23% | 30.34% | 574.64% | 29.25% | 5.28% | 409.38% | 28.77% | 28.51% | 24.57% | 28.26% | 24.09% | 26.18% | |
|
EBIT Margin Growth (1y)
|
| | -1755.00 | -589.00 | -706.00 | 317.00 | 1,316.00 | 889.00 | 724.00 | -421.00 | 137.00 | 203.00 | -197.00 | 3,554.00 | 179.00 | -51.00 | -336.00 | -4057.00 | 0.00 | 36.00 | 387.00 | 681.00 | -163.00 | 116.00 | 247.00 | 253.00 | 361.00 | -35.00 | -131.00 | 3,034.00 | 88.00 | 151.00 | 205.00 | -2976.00 | -133.00 | -1696.00 | -107.00 | 2,842.00 | 4,682.00 | 1,534.00 | 102.00 | -2796.00 | -4474.00 | 342.00 | 168.00 | 59.00 | 730.00 | 491.00 | 705.00 | 951.00 | -25.00 | 261.00 | 67.00 | 0.00 | 369.00 | 47.00 | 4.00 | -1589.00 | -185.00 | 124.00 | 237.00 | 1,275.00 | 313.00 | -63.00 | -126.00 | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | -303.00 | 504.00 | -179.00 | 3,450.00 | 1,632.00 | 1,041.00 | 190.00 | -924.00 | 316.00 | 188.00 | -146.00 | 178.00 | 16.00 | 101.00 | 298.00 | -3123.00 | 198.00 | 117.00 | 504.00 | 3,968.00 | 286.00 | 232.00 | 321.00 | 311.00 | 316.00 | -1580.00 | -33.00 | 2,900.00 | 4,637.00 | -10.00 | 200.00 | -2930.00 | 75.00 | 180.00 | 164.00 | 105.00 | 938.00 | 2,367.00 | 976.00 | -1786.00 | -3770.00 | 1,094.00 | 941.00 | 1,010.00 | 1,073.00 | 800.00 | 776.00 | -638.00 | 159.00 | 433.00 | 308.00 | -314.00 | 497.00 | 109.00 | 115.00 | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -124.00 | 489.00 | -128.00 | 74.00 | 1,468.00 | 1,194.00 | 825.00 | 10.00 | 514.00 | 269.00 | -30.00 | 3,465.00 | 465.00 | 217.00 | 372.00 | -3065.00 | 153.00 | -1428.00 | 601.00 | 3,834.00 | 4,835.00 | 71.00 | 317.00 | 357.00 | 524.00 | 296.00 | 238.00 | 163.00 | 893.00 | 822.00 | 1,074.00 | -1920.00 | 780.00 | 932.00 | 936.00 | 1,056.00 | 1,281.00 | 2,676.00 | 1,047.00 | -3374.00 | -3585.00 | 1,266.00 | 1,181.00 | 696.00 | 1,201.00 | 862.00 | 887.00 | |
|
EBIT Margin (QoQ)
|
-399.00 | 460.00 | | 768.00 | 343.00 | | | 341.00 | 177.00 | | | 408.00 | -223.00 | | | 177.00 | -508.00 | | | 213.00 | -157.00 | | | 493.00 | -26.00 | | | 96.00 | -121.00 | | | 160.00 | -68.00 | | | -1403.00 | 1,521.00 | | | -4551.00 | 90.00 | | | 264.00 | -84.00 | | | 26.00 | 130.00 | | | 313.00 | -64.00 | | | -9.00 | -108.00 | | | 300.00 | 5.00 | | | -75.00 | -58.00 | 335.00 |
|
EBIT (QoQ)
|
-21.16% | 57.27% | | 214.46% | 123.94% | | | 37.65% | 21.33% | | | 39.43% | -13.13% | | | 14.98% | -27.67% | | | 41.42% | -6.66% | | | 45.79% | 0.04% | | | 8.59% | -4.80% | | | 13.95% | 0.91% | | | -99.97% | 390,268.27% | | | 110,670.57% | 9.28% | | | 15.69% | -4.06% | | | 7.00% | 11.63% | | | 17.57% | 3.11% | | | 8.82% | 0.74% | | | 14.38% | 8.17% | | | -1.93% | 4.30% | 17.44% |
|
EBT Growth (1y)
|
| | -127.54% | -49.47% | -32.07% | 3.70% | 495.35% | 286.30% | 126.00% | 92.86% | 25.49% | 26.83% | -9.43% | -18.52% | 31.88% | 8.41% | -16.16% | 195.45% | 0.00% | 16.60% | 64.92% | -4.62% | 12.63% | 24.01% | 31.01% | 37.90% | 44.25% | 14.23% | 12.31% | -58.48% | 17.21% | 14.42% | 17.52% | 8.45% | 6.32% | 1.85% | 6.03% | 240.26% | -99.87% | 6.79% | 19.90% | -61.07% | 171,484.26% | 56.12% | 26.50% | 29.41% | 15.23% | 50.29% | 75.40% | 40.15% | 19.49% | 31.43% | 22.45% | 49.19% | 39.51% | 24.00% | 21.36% | 253.99% | 11.10% | 22.20% | 25.50% | -64.38% | 21.52% | 3.80% | 2.43% | |
|
EBT Growth (3y)
|
| | | | | | | | | | 10.97% | 35.28% | 11.62% | 17.68% | 104.42% | 74.48% | 19.72% | 66.83% | 18.28% | 17.04% | 7.79% | 31.93% | 14.10% | 16.17% | 21.90% | 57.22% | 17.56% | 18.21% | 34.38% | -18.26% | 23.95% | 17.47% | 20.03% | -14.69% | 21.59% | 10.00% | 11.86% | 15.28% | -88.31% | 7.56% | 14.32% | 12.84% | 32.72% | 19.30% | 17.16% | 19.68% | 36.32% | 35.82% | 38.56% | -10.95% | 1,231.86% | 45.55% | 39.54% | 39.35% | 24.31% | 34.80% | 37.62% | 94.88% | 22.81% | 25.81% | 23.09% | 23.44% | 23.50% | 16.29% | 15.98% | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 12.50% | 25.63% | 13.97% | 35.65% | 56.44% | 50.34% | 29.96% | 43.60% | 21.87% | 17.83% | 13.00% | 5.63% | 20.22% | 15.43% | 19.04% | 11.84% | 15.15% | 13.99% | 24.77% | 15.05% | -69.60% | 12.01% | 17.06% | -3.83% | 31.63% | 17.28% | 16.24% | -5.05% | 25.85% | 23.90% | 27.08% | 21.11% | 26.34% | 27.38% | 28.13% | 29.09% | 33.39% | 32.50% | 31.64% | 30.11% | 416.11% | 36.12% | 32.85% | 27.82% | 21.00% | 25.45% | 27.36% | |
|
EBT Margin Growth (1y)
|
| | -1835.00 | -603.00 | -741.00 | 946.00 | 1,291.00 | 866.00 | 727.00 | 612.00 | 133.00 | 194.00 | -213.00 | -549.00 | 166.00 | -72.00 | -415.00 | -148.00 | 0.00 | -40.00 | 401.00 | 1,800.00 | -175.00 | 192.00 | 296.00 | 772.00 | 354.00 | 59.00 | 7.00 | -2470.00 | 94.00 | 43.00 | 56.00 | -988.00 | -179.00 | -286.00 | -152.00 | 3,716.00 | 4,823.00 | -114.00 | -1.00 | -2769.00 | -3935.00 | 576.00 | 308.00 | -911.00 | 87.00 | 503.00 | 720.00 | 1,152.00 | -16.00 | 272.00 | 101.00 | 836.00 | 582.00 | 148.00 | 106.00 | 173.00 | -179.00 | 285.00 | 272.00 | -302.00 | 204.00 | -210.00 | -204.00 | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | -411.00 | 457.00 | -227.00 | 1,008.00 | 1,590.00 | 987.00 | 100.00 | -85.00 | 299.00 | 81.00 | -226.00 | 1,103.00 | -9.00 | 80.00 | 282.00 | 2,424.00 | 179.00 | 211.00 | 704.00 | 102.00 | 273.00 | 294.00 | 359.00 | -2686.00 | 270.00 | -184.00 | -89.00 | 258.00 | 4,739.00 | -357.00 | -97.00 | -41.00 | 709.00 | 176.00 | 154.00 | 36.00 | 975.00 | 965.00 | 1,026.00 | -2527.00 | -3864.00 | 1,351.00 | 1,129.00 | 1,077.00 | 653.00 | 923.00 | 927.00 | 2,161.00 | 387.00 | 705.00 | 479.00 | 706.00 | 607.00 | 222.00 | 173.00 | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -245.00 | 344.00 | -240.00 | 2,660.00 | 1,415.00 | 1,140.00 | 797.00 | 2,486.00 | 478.00 | 332.00 | 76.00 | -595.00 | 439.00 | 182.00 | 345.00 | -1034.00 | 94.00 | -32.00 | 608.00 | 2,829.00 | 4,917.00 | -106.00 | 205.00 | -1739.00 | 1,157.00 | 278.00 | 217.00 | -3421.00 | 890.00 | 722.00 | 930.00 | 201.00 | 780.00 | 951.00 | 976.00 | 2,025.00 | 1,541.00 | 1,385.00 | 1,234.00 | -1519.00 | -3461.00 | 1,784.00 | 1,507.00 | 948.00 | 679.00 | 997.00 | 995.00 | |
|
EBT Margin (QoQ)
|
-465.00 | 456.00 | | 767.00 | 318.00 | | | 342.00 | 180.00 | | | 403.00 | -227.00 | | | 164.00 | -569.00 | | | 124.00 | -128.00 | | | 491.00 | -24.00 | | | 196.00 | -76.00 | | | 145.00 | -63.00 | | | 38.00 | 70.00 | | | -4899.00 | 183.00 | | | -387.00 | -85.00 | | | 28.00 | 132.00 | | | 316.00 | -39.00 | | | -118.00 | -81.00 | | | 346.00 | -94.00 | | | -69.00 | -88.00 | 356.00 |
|
EBT (QoQ)
|
-23.53% | 54.27% | | 240.31% | 107.40% | | | 37.10% | 21.34% | | | 38.56% | -13.35% | | | 13.91% | -32.99% | | | 32.82% | -5.23% | | | 46.24% | 0.12% | | | 15.81% | -1.56% | | | 13.05% | 1.10% | | | 8.30% | 5.25% | | | 90,154.14% | 18.18% | | | -17.88% | -4.25% | | | 7.11% | 11.75% | | | 17.80% | 4.12% | | | 4.70% | 1.90% | | | 15.16% | 4.65% | | | -1.63% | 3.27% | 17.88% |
|
Enterprise Value Growth (1y)
|
| | -64.19% | -19.56% | -74.72% | | 26.40% | -35.85% | 20.96% | | 5.88% | 8.74% | 49.82% | | 42.58% | 45.87% | -81.74% | | -66.60% | -66.60% | -119.08% | | -88.27% | -88.27% | 66.64% | | 64.55% | 65.96% | -47.64% | | 7.69% | -35.31% | 21.93% | | 4.46% | | 37.34% | | | | 19.68% | | | -62.66% | -104.58% | | -59.02% | -211.10% | -129.31% | | -175.79% | -53.31% | -66.28% | | -47.68% | -30.51% | -6.55% | | -50.37% | -16.12% | -11.10% | | 26.43% | 26.43% | 4.76% | |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | -4.38% | -14.02% | 11.51% | | 26.46% | 12.45% | 10.34% | | 3.44% | 6.29% | -25.95% | | -21.67% | -19.30% | -9.92% | | -3.60% | -2.20% | -2.56% | | 14.91% | 4.64% | 27.29% | | 32.13% | | 10.28% | | | 12.09% | 26.76% | | 5.16% | 6.53% | -0.97% | | -12.39% | | -55.61% | | | -97.96% | -98.32% | | -86.40% | -83.95% | -59.56% | | -82.96% | -32.45% | -25.32% | | -17.78% | -3.70% | -4.08% | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | -1.70% | -5.98% | -22.51% | | -4.52% | -16.05% | 12.03% | | 9.68% | 12.01% | 0.32% | | 10.03% | 4.80% | -8.89% | | 0.39% | | 12.00% | | | 15.32% | 28.00% | | 22.52% | 17.76% | -3.48% | | -4.60% | -28.01% | -13.01% | | -30.20% | -31.25% | -31.46% | | -42.05% | | -46.18% | | | -63.70% | -55.98% | | -48.27% | -39.69% | -33.87% | |
|
Enterprise Value (QoQ)
|
18.61% | -9.27% | | 40.73% | -59.68% | | | -9.39% | 7.09% | | | -6.08% | 48.91% | | | 0.00% | -71.51% | | | 0.00% | -125.54% | | | 0.00% | 60.04% | | | 3.99% | -73.32% | | | -40.74% | 0.00% | | | | | | | | -0.23% | | | -34.74% | -26.06% | | | -163.60% | 7.08% | | | -46.54% | -0.78% | | | -29.49% | 17.72% | | | 0.00% | 21.28% | | | 0.00% | -1.90% | 0.00% |
|
EPS (Basic) Growth (1y)
|
| | -100.18% | | 11.68% | -129.35% | 161,038.90% | | 12.01% | 1,077.78% | -99.77% | -7.34% | -21.26% | -69.32% | 49.07% | 12.27% | -4.38% | 286.32% | -0.45% | -25.79% | 12.43% | 10.86% | 90,261.47% | 1.70% | 17.90% | 1.33% | -99.98% | 10.63% | -15.83% | -70.81% | 247.83% | -9.07% | -1.61% | 176.32% | 49.64% | -1.16% | 3.48% | | -99.80% | 11.45% | 16.91% | | 108,899.11% | -1.32% | 44.78% | | 20,963.37% | 7.13% | 244.17% | | -31.35% | -0.79% | -82.08% | | -2.04% | -9.22% | -13.96% | | 19.11% | -4.19% | 10.93% | | | 2.87% | 2.07% | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | -81.18% | 35.44% | -0.51% | -4.16% | 96.74% | | -5.52% | 138.64% | -84.86% | -8.26% | -5.40% | 9.53% | 1,002.73% | -5.37% | 8.22% | 63.11% | -39.65% | -5.84% | 3.71% | -31.04% | -8.43% | 0.76% | -0.79% | -6.51% | -89.17% | -0.19% | -5.02% | | -78.17% | 0.05% | 5.98% | | 48.25% | 2.82% | 20.54% | | 671.16% | 5.62% | 79.93% | | 5,301.82% | 1.60% | -3.71% | | 421.29% | -1.19% | -19.05% | | -7.13% | -4.80% | -44.50% | | | -3.64% | -0.87% | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | -60.28% | 15.66% | 1.15% | 30.40% | 450.45% | | 2.25% | 71.92% | -76.18% | -2.78% | -3.43% | -17.22% | 2.65% | -3.14% | 0.97% | 28.47% | 2.72% | -5.58% | 2.58% | | -70.34% | 2.42% | 3.39% | | -69.21% | 1.80% | 7.72% | | 373.77% | 1.15% | 42.77% | | 242.48% | 2.93% | 1.55% | | 214.65% | 1.19% | -2.13% | | 1,029.60% | -1.82% | -3.15% | | | -1.00% | -9.69% | |
|
EPS (Basic) (QoQ)
|
528.47% | 3.57% | | | | | | 491.81% | -51.69% | | | 234,189.66% | -58.95% | | | 176,343.14% | -65.03% | | | 131,439.74% | -47.03% | | | 48.05% | -38.59% | | | 670,258.51% | -53.28% | | | 175,145.73% | -49.45% | | | 115,648.96% | -47.07% | | | 64,583,633.59% | -44.48% | | | 58,368.86% | -18.54% | | | 197.37% | 161.71% | | | 329.70% | -52.74% | | | 298.22% | -55.21% | | | 220.32% | -48.14% | | | | -48.55% | -21.25% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | -100.17% | | 11.68% | -133.54% | 595.44% | | 12.01% | 955.56% | -23.97% | -7.34% | -21.26% | -69.32% | 48.80% | 12.27% | -4.38% | 286.32% | -0.79% | -25.79% | 12.43% | 21.95% | 91,134.72% | 1.70% | 17.90% | -2.12% | -99.98% | 10.63% | -10.22% | -72.53% | 248.29% | -9.07% | -7.76% | 176.32% | 49.51% | -1.16% | 3.48% | | -99.80% | 11.45% | 16.91% | | 108,650.83% | -1.32% | 50.57% | | 21,625.37% | 12.23% | 224.93% | | -31.10% | -5.30% | -81.41% | | -1.52% | -6.55% | -13.00% | | 17.89% | -4.60% | 9.01% | | -1.02% | 2.81% | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | -81.30% | 35.44% | -0.51% | -4.16% | 96.65% | | -5.52% | 129.84% | 3.92% | -8.26% | -5.40% | 13.07% | 1,004.35% | -5.37% | 8.22% | 66.44% | -39.45% | -5.84% | 5.97% | -31.04% | -7.98% | 0.76% | -0.79% | -9.43% | -89.15% | -0.19% | -5.02% | | -78.19% | 0.05% | 3.72% | | 47.99% | 2.82% | 22.13% | | 678.01% | 7.27% | 78.84% | | 5,360.13% | 1.60% | -3.11% | | 428.25% | -0.23% | -19.30% | | -7.17% | -5.49% | -43.93% | | 4.74% | -2.86% | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | -60.47% | 15.66% | 1.15% | 32.91% | 450.92% | | 2.25% | 69.77% | -24.15% | -2.78% | -2.17% | -17.22% | 2.84% | -3.14% | 0.97% | 28.47% | 2.94% | -5.58% | 2.58% | | -70.27% | 2.42% | 3.39% | | -69.21% | 1.80% | 8.57% | | 376.33% | 2.10% | 40.42% | -59.78% | 244.48% | 2.93% | 1.93% | | 216.89% | 1.78% | -1.54% | | 1,035.76% | -1.34% | -2.91% | | 179.97% | -0.52% | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
528.47% | 3.57% | | | | | | 195,781.68% | -51.69% | | | 238,640.63% | -58.95% | | | 180,021.15% | -65.03% | | | 134,640.26% | -47.03% | | | 50.20% | -38.59% | | | 677,476.87% | -50.16% | | | 176,798.78% | -49.45% | | | 116,844.00% | -47.07% | | | 65,389,753.44% | -44.48% | | | 59,233.80% | -15.28% | | | 206.51% | 145.28% | | | 321.28% | -51.85% | | | 299.77% | -55.17% | | | 223.50% | -48.77% | | | 236.04% | | |
|
FCF Margin Growth (1y)
|
| | -712.00 | -1544.00 | -78.00 | -999.00 | 292.00 | 1,290.00 | -687.00 | | 162.00 | -713.00 | 590.00 | | 1,442.00 | 1,240.00 | 629.00 | | -1278.00 | -788.00 | 864.00 | | 93.00 | 697.00 | -802.00 | | 998.00 | 630.00 | 510.00 | | -2266.00 | -343.00 | -492.00 | | 1,075.00 | | -275.00 | | | | 602.00 | | | 228.00 | 716.00 | | 1,912.00 | 895.00 | 343.00 | | 138.00 | -348.00 | -608.00 | | 41.00 | -294.00 | -138.00 | | -706.00 | 664.00 | -1562.00 | | 278.00 | -1041.00 | 1,374.00 | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | -259.00 | -967.00 | -175.00 | | 1,895.00 | 1,817.00 | 532.00 | | 325.00 | -261.00 | 2,083.00 | | 257.00 | 1,149.00 | 691.00 | | -187.00 | 539.00 | 572.00 | | -1174.00 | 983.00 | -783.00 | | -193.00 | | -257.00 | | | -325.00 | -164.00 | | 75.00 | 246.00 | 1,043.00 | | 911.00 | | 1,661.00 | | | 774.00 | 451.00 | | 2,090.00 | 253.00 | -403.00 | | -527.00 | 22.00 | -2307.00 | | -387.00 | -671.00 | -326.00 | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -95.00 | -515.00 | 1,318.00 | | 710.00 | 1,726.00 | 595.00 | | 1,417.00 | 1,065.00 | 1,791.00 | | -1011.00 | 1,435.00 | 710.00 | | -1378.00 | | -194.00 | | | 1,002.00 | -456.00 | | -1193.00 | 533.00 | 1,062.00 | | -279.00 | 798.00 | 894.00 | | 2,125.00 | 793.00 | 778.00 | | 1,090.00 | | 915.00 | | | 1,145.00 | -1249.00 | | 1,662.00 | -124.00 | -591.00 | |
|
FCF Margin (QoQ)
|
-587.00 | -93.00 | | -1418.00 | 1,373.00 | | | -419.00 | -604.00 | | | -1294.00 | 700.00 | | | -1497.00 | 89.00 | | | -1006.00 | 1,741.00 | | | -403.00 | 242.00 | | | -771.00 | 122.00 | | | 1,152.00 | -26.00 | | | | | | | | 283.00 | | | 1,323.00 | 771.00 | | | 306.00 | 219.00 | | | -180.00 | -41.00 | | | -515.00 | 115.00 | | | 855.00 | -2111.00 | | | -464.00 | 304.00 | 381.00 |
|
Free Cash Flow Growth (1y)
|
| | -5.75% | -47.78% | 31.59% | -75.17% | 58.41% | 169.63% | -16.83% | | 16.34% | -21.91% | 39.86% | | 68.81% | 95.64% | 57.45% | | -28.63% | -11.84% | 43.32% | | 34.87% | 43.53% | -15.79% | | 41.46% | 34.19% | 30.10% | | -48.27% | 0.55% | -1.94% | | 84.82% | | 6.88% | | | | 45.25% | | | 14.99% | 25.90% | | 112.43% | 49.05% | 34.61% | | 24.46% | 8.24% | 1.84% | | 12.46% | 8.66% | 12.46% | | -1.55% | 30.86% | -33.13% | | 22.01% | -15.33% | 78.21% | |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | 20.21% | 3.22% | 15.25% | | 45.98% | 60.30% | 22.35% | | 11.92% | 10.44% | 46.68% | | 17.57% | 35.28% | 23.86% | | 10.84% | 19.30% | 16.23% | | -0.44% | 24.65% | 2.42% | | 10.59% | | 10.89% | | | 13.11% | 15.04% | | 18.26% | 18.29% | 25.03% | | 23.88% | | 35.02% | | | 22.87% | 19.95% | | 43.79% | 20.58% | 15.52% | | 11.28% | 15.46% | -8.51% | | 10.55% | 6.38% | 10.25% | |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | 15.92% | 13.66% | 28.14% | | 24.53% | 39.13% | 17.19% | | 21.74% | 21.01% | 28.16% | | 3.52% | 27.28% | 19.38% | | 5.42% | | 10.48% | | | 22.76% | 10.77% | | 3.89% | 17.43% | 20.05% | | 12.69% | 19.92% | 20.87% | | 34.33% | 21.70% | 21.79% | | 21.62% | | 23.04% | | | 21.41% | 5.35% | | 28.99% | 14.20% | 12.94% | |
|
Free Cash Flow (QoQ)
|
-8.76% | 3.17% | | -49.44% | 159.97% | | | -13.95% | -19.81% | | | -42.24% | 43.62% | | | -33.06% | 15.59% | | | -17.31% | 87.90% | | | -12.00% | 10.24% | | | -16.52% | 6.88% | | | 62.27% | 4.23% | | | | | | | | 12.42% | | | 62.36% | 23.09% | | | 13.92% | 11.17% | | | -0.93% | 4.60% | | | -4.27% | 8.26% | | | 27.24% | -44.68% | | | -11.70% | 16.43% | 15.45% |
|
Gross Margin Growth (1y)
|
| | -59.00 | -493.00 | -176.00 | 17,844.00 | -240.00 | 178.00 | -5.00 | -1579.00 | 62.00 | -253.00 | -73.00 | 3,052.00 | 227.00 | 443.00 | 74.00 | -19194.00 | 0.00 | -143.00 | 153.00 | 16,868.00 | 49.00 | 232.00 | 252.00 | 631.00 | 321.00 | 214.00 | 257.00 | 517.00 | 53.00 | 161.00 | 50.00 | -17911.00 | 80.00 | -135.00 | 3.00 | 18,026.00 | 1,306.00 | 227.00 | 52.00 | 684.00 | -1296.00 | -67.00 | -40.00 | -13812.00 | 210.00 | 200.00 | 229.00 | 9,921.00 | 81.00 | 23.00 | 85.00 | -9660.00 | 71.00 | -17.00 | -88.00 | -5045.00 | -115.00 | 67.00 | -42.00 | 5,025.00 | 80.00 | -16.00 | 168.00 | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | -238.00 | -567.00 | -253.00 | 19,317.00 | 48.00 | 368.00 | -3.00 | -17721.00 | 288.00 | 48.00 | 154.00 | 725.00 | 276.00 | 532.00 | 479.00 | -1695.00 | 371.00 | 303.00 | 662.00 | 18,016.00 | 423.00 | 606.00 | 559.00 | -16763.00 | 454.00 | 240.00 | 310.00 | 632.00 | 1,438.00 | 253.00 | 104.00 | 799.00 | 89.00 | 26.00 | 14.00 | 4,898.00 | 219.00 | 360.00 | 240.00 | -3207.00 | -1006.00 | 155.00 | 273.00 | -13551.00 | 361.00 | 205.00 | 226.00 | -4784.00 | 37.00 | 73.00 | -45.00 | -9680.00 | 36.00 | 35.00 | 38.00 | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -11.00 | -267.00 | -26.00 | 16,991.00 | 98.00 | 458.00 | 401.00 | -222.00 | 659.00 | 493.00 | 663.00 | 1,874.00 | 650.00 | 907.00 | 786.00 | -19089.00 | 503.00 | 329.00 | 715.00 | 18,132.00 | 1,809.00 | 699.00 | 614.00 | 1,947.00 | 463.00 | 400.00 | 321.00 | -12496.00 | 352.00 | 386.00 | 293.00 | -3091.00 | 380.00 | 248.00 | 328.00 | 5,159.00 | 371.00 | 366.00 | 237.00 | -17912.00 | -1050.00 | 206.00 | 143.00 | -13570.00 | 327.00 | 257.00 | 352.00 | |
|
Gross Margin (QoQ)
|
207.00 | -234.00 | | -226.00 | 83.00 | | | 192.00 | -100.00 | | | -122.00 | 80.00 | | | 94.00 | -289.00 | | | -49.00 | 6.00 | | | 134.00 | 26.00 | | | 26.00 | 70.00 | | | 134.00 | -40.00 | | | -81.00 | 97.00 | | | -1159.00 | -79.00 | | | 70.00 | -52.00 | | | 60.00 | -23.00 | | | 2.00 | 39.00 | | | -85.00 | -32.00 | | | 96.00 | -141.00 | | | 1.00 | 43.00 | 50.00 |
|
Gross Profit Growth (1y)
|
| | 19.32% | 13.63% | 32.16% | 233.33% | 37.22% | 30.67% | 14.15% | 25.79% | 11.16% | 6.13% | 4.72% | 28.66% | 18.24% | 21.78% | 26.49% | -63.90% | 0.00% | 17.52% | 14.32% | 236.49% | 31.98% | 12.52% | 9.78% | 14.73% | 13.55% | 13.47% | 15.93% | 12.84% | 10.76% | 13.94% | 14.20% | -61.12% | 21.81% | 20.69% | 17.18% | 238.30% | -99.97% | 20.06% | 20.85% | 16.67% | 402,847.52% | 6.34% | 3.78% | 20.28% | 14.09% | 21.27% | 28.31% | 5.60% | 21.59% | 18.11% | 18.95% | -55.81% | 12.40% | 17.11% | 15.23% | 12.85% | 16.68% | 11.77% | 13.34% | 17.45% | 14.18% | 11.26% | 12.49% | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | 22.10% | 16.37% | 16.47% | 75.38% | 21.73% | 19.09% | 14.78% | -16.40% | 9.54% | 14.95% | 14.83% | 16.05% | 15.99% | 17.21% | 16.66% | 11.70% | 14.44% | 14.48% | 13.32% | 63.31% | 18.40% | 13.31% | 13.27% | -20.45% | 15.28% | 15.99% | 15.77% | 14.07% | -92.37% | 18.19% | 17.38% | 15.35% | 17.31% | 15.50% | 13.70% | 68.07% | 14.78% | 15.69% | 17.19% | 14.01% | 1,674.71% | 15.06% | 16.57% | -17.51% | 15.96% | 18.82% | 20.71% | -19.25% | 16.83% | 15.63% | 15.81% | -16.33% | 14.41% | 13.35% | 13.68% | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | 16.57% | 17.66% | 17.97% | 45.64% | 18.94% | 17.43% | 13.67% | 17.66% | 14.52% | 14.16% | 14.02% | 15.13% | 14.44% | 15.80% | 16.02% | -9.37% | 15.12% | 15.59% | 14.26% | 41.78% | -76.85% | 16.08% | 15.53% | 14.72% | 15.22% | 14.78% | 14.24% | 15.81% | 15.32% | 16.32% | 16.58% | 14.28% | 17.50% | 17.16% | 17.54% | 17.24% | 15.62% | 16.45% | 17.14% | -5.87% | 492.97% | 14.80% | 15.65% | -5.74% | 15.74% | 15.84% | 17.53% | |
|
Gross Profit (QoQ)
|
14.47% | 3.28% | | 9.00% | 20.12% | | | 3.80% | 4.93% | | | -0.89% | 3.53% | | | 2.07% | 7.54% | | | 19.95% | 4.61% | | | 2.27% | 2.07% | | | 2.19% | 4.28% | | | 5.13% | 4.52% | | | 4.16% | 1.49% | | | 380,106.28% | 2.16% | | | 0.34% | -0.30% | | | 6.66% | 5.48% | | | 3.61% | 6.23% | | | 7.95% | 4.52% | | | 3.41% | 5.99% | | | 0.77% | 7.16% | 5.05% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | -241.18% | | -404.86% | 76.03% | 87.80% | | 79.47% | 71.14% | 95.49% | | 0.00% | 81.56% | -25.11% | | 90.13% | -231.90% | -260.80% | 10.14% | 111.46% | -20.15% | 16.20% | -2,977.42% | -43.97% | 19.05% | -26.64% | 78.68% | -10.78% | 99.99% | 64.36% | -19.03% | | -115,607.52% | 53.96% | 87.45% | | -785.12% | -433.02% | -1,046.67% | -3,644.61% | -72.14% | -98.88% | -19.72% | -16.90% | -30.29% | -15.68% | 0.00% | -13.77% | 1.43% | 2.48% | 53.06% | -2.91% | -43.11% | -74.17% | -148.28% | -78.70% | -26.09% | -5.10% | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | 73.43% | | -1.20% | 76.64% | 80.98% | | 72.74% | 43.90% | 41.19% | | 26.23% | 9.75% | -55.81% | | 26.13% | -47.79% | -56.44% | -80.65% | 27.18% | 95.39% | 27.68% | -98.40% | | 54.43% | 40.77% | 68.31% | 2.61% | -1.15% | 4.37% | -19.64% | -255.48% | -2,502.67% | -69.62% | -19.87% | | -170.77% | -130.60% | -139.45% | -266.28% | -30.27% | -30.91% | 17.48% | -11.02% | -22.49% | -25.25% | -5.24% | -27.90% | -21.16% | -21.31% | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 38.97% | | 15.00% | 44.88% | 53.91% | | 14.88% | 29.70% | 26.41% | | 14.93% | 85.68% | -11.29% | | | 17.71% | 8.88% | 2.51% | 15.66% | -0.13% | 1.48% | -62.23% | -87.95% | -7.60% | -17.11% | 15.25% | -115.77% | -18.34% | -15.01% | -15.44% | -126.09% | -642.99% | -40.66% | 4.16% | | -94.74% | -83.54% | -74.11% | -145.23% | -31.88% | -32.65% | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | -267.07% | -82.00% | | | 82.57% | 7.34% | | | 75.50% | 85.53% | | | 95.48% | 1.83% | | | -51.87% | -6.71% | | | -1,691.88% | 25.57% | | | -2,400.06% | -16.43% | | | -100.26% | -410,576.44% | | | | -63.39% | | | -2,303.25% | 1.60% | | | -7.00% | -13.68% | | | -19.26% | -0.93% | | | -3.33% | 0.14% | | | -43.70% | -21.53% | | | -1.40% | -1.29% | -16.96% |
|
Net Cash Flow Growth (1y)
|
| | 171.76% | -218.40% | 110.00% | -76.98% | 69.68% | 115.22% | -291.75% | | -237.76% | -32.10% | -558.42% | | 68.08% | 677.80% | 29.50% | | -1,591.15% | -103.44% | 439.14% | | -32.94% | 1,280.34% | -199.80% | | -59.13% | 53.51% | 117.55% | | 66.04% | -4.30% | 117.59% | | 101.09% | | -104.97% | | | | -33.82% | | | 348.46% | 1,253.25% | | 4.15% | -68.30% | -139.31% | | 178.17% | -94.32% | -134.56% | | -18.35% | -41,922.12% | 304.18% | | 9.95% | 14.78% | -69.59% | | 43.21% | 21.10% | 373.49% | |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | -18.81% | 32.55% | -8.09% | | -40.03% | 41.01% | -121.73% | | -111.31% | -29.69% | 160.82% | | -92.88% | 46.68% | -33.63% | | -229.50% | -14.60% | 37.40% | | 10.44% | 168.42% | -27.51% | | 26.12% | | 73.33% | | | -45.06% | -28.96% | | 33.72% | -8.06% | -8.47% | | 234.46% | | -82.38% | | | -56.77% | -119.90% | | 33.24% | -112.03% | 23.48% | | 35.67% | -181.25% | 51.19% | | 8.74% | -556.70% | 70.31% | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | -55.37% | 38.50% | 38.08% | | -79.76% | 18.39% | -100.16% | | -77.72% | 26.89% | 36.60% | | -31.13% | 35.91% | 23.82% | | 16.35% | | 42.26% | | | 38.00% | -15.16% | | 17.20% | 2.69% | 18.05% | | 16.42% | -25.09% | -21.57% | | 25.66% | -57.42% | -22.04% | | 143.14% | | 98.81% | | | -98.46% | 53.79% | | 30.08% | -47.85% | 22.07% | |
|
Net Cash Flow (QoQ)
|
-74.66% | -150.84% | | -875.02% | 107.88% | | | -30.48% | -199.28% | | | 134.27% | -1,062.67% | | | 935.12% | -187.26% | | | 98.30% | 8,708.59% | | | 115.07% | -827.84% | | | 114.54% | -16.81% | | | 140.97% | 89.14% | | | | | | | | -172.55% | | | -18.58% | 86.57% | | | -75.21% | -331.35% | | | -99.49% | -9,651.77% | | | -359.27% | 146.63% | | | -300.96% | 116.64% | | | -210.71% | 199.85% | -39.95% |
|
Net Income Growth (1y)
|
| | -125.79% | -77.96% | -25.55% | -126.09% | 652.07% | 812.57% | 124.01% | 833.33% | -23.35% | 23.55% | -21.26% | -38.64% | 49.88% | 12.27% | -16.33% | 318.52% | 0.00% | 11.32% | 76.67% | -6.19% | 1.46% | 1.70% | 39.34% | 56.60% | -73.82% | 47.50% | 3.59% | -65.66% | 248.77% | 2.30% | 10.69% | 10.53% | 50.68% | -99.97% | 14.98% | 295.24% | -99.80% | 338,768.28% | 16.91% | -65.46% | 115,747.02% | 42.54% | 88.21% | -12.79% | 59.92% | 81.29% | 11.94% | 118.67% | 12.95% | 21.75% | 14.40% | 40.24% | 16.21% | 17.68% | 8.34% | 284.35% | 33.88% | 12.23% | 32.13% | -72.29% | 21.14% | 5.38% | 9.63% | |
|
Net Income Growth (3y)
|
| | | | | | | | | | 2.95% | 35.44% | 9.51% | 5.49% | 102.81% | 133.05% | 13.85% | 175.16% | 4.73% | 15.58% | 5.19% | 34.06% | 15.00% | 8.32% | 27.23% | 83.20% | -35.72% | 18.64% | 36.62% | -20.40% | -2.52% | 15.34% | 16.90% | -15.92% | 11.21% | -92.11% | 9.65% | 14.47% | -78.06% | 4.06% | 14.16% | 14.69% | 51.97% | 16.23% | 36.26% | 5.98% | 55.02% | 1,961.17% | 35.05% | -12.99% | 1,179.07% | 46.53% | 34.08% | 38.81% | 28.04% | 37.46% | 11.53% | 127.58% | 20.67% | 17.16% | 17.87% | 14.32% | 23.52% | 11.65% | 16.21% | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 10.34% | 25.43% | 14.19% | 35.74% | 53.18% | 70.31% | 29.43% | 96.99% | -21.13% | 18.29% | 10.93% | 5.31% | 6.78% | 13.91% | 18.75% | 18.47% | 6.89% | -77.67% | 26.55% | 17.12% | -69.12% | 11.07% | 16.52% | -4.10% | 26.22% | 18.83% | 23.74% | -14.69% | 81.28% | 23.83% | 25.67% | 23.54% | 44.68% | 28.22% | 26.51% | 29.56% | 37.36% | 560.25% | 25.01% | 28.84% | 404.11% | 32.96% | 28.11% | 23.29% | 27.76% | 25.17% | 14.98% | |
|
Net Income (QoQ)
|
-33.84% | 55.35% | | 156.53% | 424.85% | | | -6.56% | 28.84% | | | 50.63% | -17.89% | | | 12.82% | -38.81% | | | 25.59% | -2.88% | | | 25.89% | 33.05% | | | 609.42% | -6.56% | | | 108.08% | 1.11% | | | -99.96% | 357,529.58% | | | 75,552.54% | 23.39% | | | -6.92% | 62.92% | | | 5.52% | 0.60% | | | 13.74% | -5.47% | | | 15.19% | -12.98% | | | -3.43% | 2.45% | | | -15.99% | 6.58% | 24.91% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | -125.79% | -77.96% | -25.55% | -126.09% | 652.07% | 812.57% | 124.01% | 833.33% | -23.35% | 23.55% | -21.26% | -38.64% | 49.88% | 12.27% | -16.33% | 318.52% | 0.00% | 11.32% | 76.67% | -6.19% | 1.46% | 1.70% | 39.34% | 56.60% | -73.82% | 47.50% | 3.59% | -65.66% | 248.77% | 2.30% | 10.69% | 10.53% | 50.68% | -99.97% | 14.98% | 295.24% | -99.80% | 338,768.28% | 16.91% | -65.46% | 115,747.02% | 42.54% | 88.21% | -12.79% | 59.92% | 81.29% | 11.94% | 118.67% | 12.95% | 21.75% | 14.40% | 40.24% | 16.21% | 17.68% | 8.34% | 284.35% | 33.88% | 12.23% | 32.13% | -72.29% | 21.14% | 5.38% | 9.63% | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | 2.95% | 35.44% | 9.51% | 5.49% | 102.81% | 133.05% | 13.85% | 175.16% | 4.73% | 15.58% | 5.19% | 34.06% | 15.00% | 8.32% | 27.23% | 83.20% | -35.72% | 18.64% | 36.62% | -20.40% | -2.52% | 15.34% | 16.90% | -15.92% | 11.21% | -92.11% | 9.65% | 14.47% | -78.06% | 4.06% | 14.16% | 14.69% | 51.97% | 16.23% | 36.26% | 5.98% | 55.02% | 1,961.17% | 35.05% | -12.99% | 1,179.07% | 46.53% | 34.08% | 38.81% | 28.04% | 37.46% | 11.53% | 127.58% | 20.67% | 17.16% | 17.87% | 14.32% | 23.52% | 11.65% | 16.21% | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | 10.34% | 25.43% | 14.19% | 35.74% | 53.18% | 70.31% | 29.43% | 96.99% | -21.13% | 18.29% | 10.93% | 5.31% | 6.78% | 13.91% | 18.75% | 18.47% | 6.89% | -77.67% | 26.55% | 17.12% | -69.12% | 11.07% | 16.52% | -4.10% | 26.22% | 18.83% | 23.74% | -14.69% | 81.28% | 23.83% | 25.67% | 23.54% | 44.68% | 28.22% | 26.51% | 29.56% | 37.36% | 560.25% | 25.01% | 28.84% | 404.11% | 32.96% | 28.11% | 23.29% | 27.76% | 25.17% | 14.98% | |
|
Net Income towards Common Stockholders (QoQ)
|
-33.84% | 55.35% | | 156.53% | 424.85% | | | -6.56% | 28.84% | | | 50.63% | -17.89% | | | 12.82% | -38.81% | | | 25.59% | -2.88% | | | 25.89% | 33.05% | | | 609.42% | -6.56% | | | 108.08% | 1.11% | | | -99.96% | 357,529.58% | | | 75,552.54% | 23.39% | | | -6.92% | 62.92% | | | 5.52% | 0.60% | | | 13.74% | -5.47% | | | 15.19% | -12.98% | | | -3.43% | 2.45% | | | -15.99% | 6.58% | 24.91% |
|
Net Margin Growth (1y)
|
| | -1817.00 | -730.00 | -585.00 | -774.00 | 1,564.00 | 992.00 | 683.00 | 2,023.00 | -378.00 | 139.00 | -357.00 | -758.00 | 270.00 | -19.00 | -343.00 | 266.00 | 0.00 | -92.00 | 403.00 | 1,518.00 | -256.00 | -77.00 | 347.00 | 1,120.00 | -667.00 | 375.00 | -106.00 | -2649.00 | 461.00 | -121.00 | -32.00 | -785.00 | 169.00 | -1356.00 | -24.00 | 3,599.00 | 5,223.00 | 1,044.00 | -33.00 | -2788.00 | -4583.00 | 343.00 | 1,003.00 | -918.00 | 655.00 | 743.00 | -226.00 | 1,196.00 | -131.00 | 72.00 | -56.00 | 606.00 | 87.00 | 6.00 | -139.00 | 337.00 | 273.00 | 29.00 | 292.00 | -756.00 | 171.00 | -123.00 | -8.00 | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | -630.00 | 400.00 | -259.00 | 491.00 | 1,456.00 | 1,111.00 | -17.00 | 1,531.00 | -109.00 | 27.00 | -298.00 | 1,027.00 | 13.00 | -188.00 | 407.00 | 2,904.00 | -923.00 | 206.00 | 644.00 | -11.00 | -462.00 | 176.00 | 209.00 | -2315.00 | -37.00 | -1103.00 | -163.00 | 165.00 | 5,852.00 | -434.00 | -89.00 | 26.00 | 808.00 | 31.00 | 946.00 | -107.00 | 1,294.00 | 2,129.00 | 744.00 | -2510.00 | -4059.00 | 1,158.00 | 721.00 | 883.00 | 611.00 | 821.00 | -420.00 | 2,139.00 | 229.00 | 107.00 | 97.00 | 187.00 | 530.00 | -88.00 | 145.00 | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -361.00 | 289.00 | -199.00 | 2,276.00 | 1,200.00 | 943.00 | 733.00 | 4,169.00 | -1032.00 | 325.00 | -57.00 | -503.00 | -193.00 | 65.00 | 268.00 | -530.00 | -294.00 | -1272.00 | 587.00 | 2,802.00 | 4,929.00 | -136.00 | 151.00 | -1503.00 | 602.00 | 284.00 | 807.00 | -3541.00 | 1,924.00 | 652.00 | 688.00 | 303.00 | 1,332.00 | 845.00 | 664.00 | 1,695.00 | 1,251.00 | 2,207.00 | 549.00 | -1567.00 | -3699.00 | 1,192.00 | 874.00 | 465.00 | 1,054.00 | 727.00 | -136.00 | |
|
Net Margin (QoQ)
|
-605.00 | 405.00 | | 481.00 | 550.00 | | | -91.00 | 242.00 | | | 426.00 | -254.00 | | | 137.00 | -579.00 | | | 45.00 | -84.00 | | | 224.00 | 340.00 | | | 1,266.00 | -141.00 | | | 684.00 | -51.00 | | | -841.00 | 1,281.00 | | | -5020.00 | 204.00 | | | -94.00 | 864.00 | | | -6.00 | -105.00 | | | 197.00 | -232.00 | | | 115.00 | -377.00 | | | -128.00 | -114.00 | | | -421.00 | 0.00 | 416.00 |
|
Operating Income Growth (1y)
|
| | -133.36% | -51.56% | -31.03% | -51.79% | 449.10% | 319.81% | 127.46% | -3.70% | 26.22% | 27.84% | -8.47% | 400.00% | 33.43% | 10.03% | -8.39% | -63.85% | 0.00% | 23.00% | 58.75% | -2.13% | 13.91% | 17.43% | 25.86% | 34.78% | 44.51% | 7.64% | 2.42% | 241.94% | 16.61% | 22.37% | 29.71% | 6.60% | 10.06% | 5.40% | 9.45% | 19.03% | -99.88% | 22.82% | 28.08% | -59.85% | 125,506.00% | 31.19% | 15.17% | 258.33% | 61.12% | 49.01% | 73.39% | -28.17% | 19.01% | 30.76% | 20.78% | 0.00% | 29.10% | 19.49% | 16.75% | 25.18% | 10.30% | 15.93% | 24.48% | -6.90% | 27.12% | 9.00% | 5.10% | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | 13.70% | 37.50% | 12.82% | 32.41% | 98.99% | 80.75% | 24.01% | 20.29% | 18.97% | 20.05% | 10.00% | 20.95% | 14.98% | 16.70% | 22.32% | -21.87% | 18.07% | 15.85% | 26.96% | 65.23% | 24.28% | 15.65% | 18.69% | 70.00% | 22.86% | 11.55% | 13.29% | 63.10% | -88.42% | 16.57% | 22.06% | -20.13% | 18.71% | 19.31% | 17.31% | 19.64% | 34.79% | 33.91% | 36.76% | 1.10% | 1,240.42% | 36.73% | 34.11% | 37.05% | 35.27% | 32.54% | 34.72% | -3.48% | 19.22% | 21.90% | 20.63% | 5.24% | 21.87% | 14.72% | 15.16% | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 14.42% | 28.61% | 15.87% | -3.86% | 54.12% | 53.53% | 30.68% | 18.09% | 22.62% | 16.94% | 11.40% | 52.15% | 20.70% | 15.92% | 19.45% | 11.69% | 16.14% | 14.93% | 23.78% | 41.75% | -69.69% | 14.89% | 18.58% | 18.61% | 23.03% | 17.47% | 16.49% | 44.23% | 25.74% | 25.37% | 29.42% | 5.57% | 26.25% | 27.04% | 27.59% | 4.23% | 30.34% | 30.27% | 29.25% | 5.28% | 409.38% | 28.77% | 28.51% | 24.57% | 28.26% | 24.09% | 26.18% | |
|
Operating Income (QoQ)
|
-21.16% | 57.27% | | 214.46% | 123.94% | | | 37.65% | 21.33% | | | 39.43% | -13.13% | | | 14.98% | -27.67% | | | 41.42% | -6.66% | | | 45.79% | 0.04% | | | 8.59% | -4.80% | | | 13.95% | 0.91% | | | 9.13% | 4.79% | | | 110,670.57% | 9.28% | | | 15.69% | -4.06% | | | 7.00% | 11.63% | | | 17.57% | 3.11% | | | 8.82% | 0.74% | | | 14.38% | 8.17% | | | -1.93% | 4.30% | 17.44% |
|
Operating Margin Growth (1y)
|
| | -1755.00 | -589.00 | -706.00 | 317.00 | 1,316.00 | 889.00 | 724.00 | -421.00 | 137.00 | 203.00 | -197.00 | 3,554.00 | 179.00 | -51.00 | -336.00 | -4057.00 | 0.00 | 36.00 | 387.00 | 681.00 | -163.00 | 116.00 | 247.00 | 253.00 | 361.00 | -35.00 | -131.00 | 3,034.00 | 88.00 | 151.00 | 205.00 | -2976.00 | -133.00 | -242.00 | -107.00 | 2,842.00 | 4,682.00 | 80.00 | 102.00 | -2796.00 | -4474.00 | 342.00 | 168.00 | 59.00 | 730.00 | 491.00 | 705.00 | 951.00 | -25.00 | 261.00 | 67.00 | 0.00 | 369.00 | 47.00 | 4.00 | -1589.00 | -185.00 | 124.00 | 237.00 | 1,275.00 | 313.00 | -63.00 | -126.00 | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | -303.00 | 504.00 | -179.00 | 3,450.00 | 1,632.00 | 1,041.00 | 190.00 | -924.00 | 316.00 | 188.00 | -146.00 | 178.00 | 16.00 | 101.00 | 298.00 | -3123.00 | 198.00 | 117.00 | 504.00 | 3,968.00 | 286.00 | 232.00 | 321.00 | 311.00 | 316.00 | -126.00 | -33.00 | 2,900.00 | 4,637.00 | -10.00 | 200.00 | -2930.00 | 75.00 | 180.00 | 164.00 | 105.00 | 938.00 | 913.00 | 976.00 | -1786.00 | -3770.00 | 1,094.00 | 941.00 | 1,010.00 | 1,073.00 | 800.00 | 776.00 | -638.00 | 159.00 | 433.00 | 308.00 | -314.00 | 497.00 | 109.00 | 115.00 | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -124.00 | 489.00 | -128.00 | 74.00 | 1,468.00 | 1,194.00 | 825.00 | 10.00 | 514.00 | 269.00 | -30.00 | 3,465.00 | 465.00 | 217.00 | 372.00 | -3065.00 | 153.00 | 26.00 | 601.00 | 3,834.00 | 4,835.00 | 71.00 | 317.00 | 357.00 | 524.00 | 296.00 | 238.00 | 163.00 | 893.00 | 822.00 | 1,074.00 | -1920.00 | 780.00 | 932.00 | 936.00 | 1,056.00 | 1,281.00 | 1,222.00 | 1,047.00 | -3374.00 | -3585.00 | 1,266.00 | 1,181.00 | 696.00 | 1,201.00 | 862.00 | 887.00 | |
|
Operating Margin (QoQ)
|
-399.00 | 460.00 | | 768.00 | 343.00 | | | 341.00 | 177.00 | | | 408.00 | -223.00 | | | 177.00 | -508.00 | | | 213.00 | -157.00 | | | 493.00 | -26.00 | | | 96.00 | -121.00 | | | 160.00 | -68.00 | | | 51.00 | 67.00 | | | -4551.00 | 90.00 | | | 264.00 | -84.00 | | | 26.00 | 130.00 | | | 313.00 | -64.00 | | | -9.00 | -108.00 | | | 300.00 | 5.00 | | | -75.00 | -58.00 | 335.00 |
|
Profit After Tax Growth (1y)
|
| | -33.04% | -91.30% | 149.14% | 0.00% | -25.47% | 1,020.83% | 30.50% | 60.00% | -41.49% | 21.10% | -5.80% | 412.50% | 72.68% | 7.71% | -30.04% | -62.20% | 0.00% | 31.60% | 107.64% | 116.13% | -37.07% | 32.67% | 40.38% | 71.64% | 9.37% | 23.20% | 13.94% | -54.78% | 13.62% | 14.03% | 23.88% | 240.38% | 263.25% | 1.47% | 18.70% | 14.12% | -14.78% | 4.78% | 0.88% | 15.84% | -39.33% | 50.92% | 22.97% | -58.55% | 50.40% | 66.75% | 119.84% | 162.89% | 11.57% | 25.48% | -1.18% | 0.00% | 55.00% | 26.99% | 22.77% | 184.31% | 7.01% | 18.10% | 23.35% | -63.31% | 17.37% | 4.55% | 9.63% | |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | -33.66% | 5.68% | 45.22% | 101.65% | -9.02% | 144.52% | -4.90% | 45.81% | 0.34% | 19.73% | 11.03% | 61.18% | 2.81% | 23.43% | 26.81% | 11.93% | -11.71% | 29.09% | 49.20% | 18.82% | -7.87% | 23.07% | 25.60% | 38.24% | 65.27% | 12.54% | 18.77% | 20.66% | 52.08% | 6.63% | 14.05% | 65.10% | 23.38% | 17.07% | 13.77% | -18.17% | -8.04% | 38.15% | 39.71% | 8.08% | 0.60% | 46.71% | 38.75% | 2.91% | 37.52% | 38.51% | 38.68% | 95.52% | 22.77% | 23.46% | 14.38% | 1.42% | 24.87% | 16.18% | 18.41% | |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | -12.80% | 10.84% | 34.79% | 46.29% | -13.87% | 91.16% | 20.18% | 62.98% | -7.01% | 22.92% | 16.96% | 26.58% | 6.19% | 21.45% | 23.55% | 16.64% | 23.22% | 20.00% | 37.33% | 45.48% | 19.34% | 14.66% | 18.86% | 28.42% | 18.47% | 17.65% | 15.76% | -3.35% | 26.27% | 24.99% | 32.02% | 37.44% | 25.81% | 27.41% | 26.18% | 7.58% | 6.10% | 33.26% | 27.04% | 29.12% | 11.05% | 36.48% | 32.25% | 2.60% | 26.71% | 26.82% | 29.25% | |
|
Profit After Tax (QoQ)
|
-85.71% | -63.22% | | -98.14% | 953.65% | | | -72.08% | 22.68% | | | -42.22% | -4.57% | | | -63.96% | -38.01% | | | -52.57% | -2.19% | | | 0.00% | 3.49% | | | 12.65% | -4.29% | | | 13.05% | 3.98% | | | -68.42% | 21.64% | | | -61.17% | 17.12% | | | -3.42% | -4.57% | | | 7.08% | 25.81% | | | 20.43% | -0.92% | | | -1.33% | -4.21% | | | 8.89% | 0.04% | | | -3.01% | 4.90% | 15.46% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | 12.15% | 45.39% | 28.78% | | 33.33% | 2.97% | 12.97% | | 27.06% | 25.00% | 20.65% | | 10.22% | 1.60% | -3.63% | | -14.11% | -11.52% | -8.47% | | -10.95% | -3.47% | -0.30% | | 9.90% | 17.36% | 20.91% | | 21.42% | 5.70% | 19.97% | | 22.50% | 22.24% | 0.22% | | -1.45% | 0.72% | 23.69% | | 8.87% | -3.37% | -19.80% | | -11.96% | -2.18% | -8.65% | | -10.52% | -8.39% | -0.42% | | 5.70% | 1.83% | 10.55% | | 1.03% | 2.49% | -4.48% | | 8.04% | 19.90% | 8.86% | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | 23.86% | 23.23% | 20.63% | | 23.14% | 9.35% | 9.51% | | 6.35% | 3.96% | 2.10% | | -5.53% | -4.62% | -4.19% | | -5.63% | 0.08% | 3.34% | | 5.92% | 6.19% | 13.09% | | 17.80% | 14.89% | 13.28% | | 13.60% | 9.18% | 14.15% | | 9.54% | 5.96% | -0.19% | | -1.88% | -1.63% | -3.23% | | -4.99% | -4.69% | -9.98% | | -5.92% | -3.01% | 0.19% | | -1.50% | -1.49% | 1.69% | | 4.89% | 7.76% | 4.76% | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 12.46% | 10.96% | 9.14% | | 7.39% | 2.24% | 3.69% | | 3.32% | 4.95% | 5.11% | | 2.38% | 1.49% | 4.99% | | 4.57% | 5.31% | 5.82% | | 7.48% | 8.08% | 12.39% | | 11.89% | 8.10% | 7.60% | | 7.04% | 4.23% | 1.73% | | 0.70% | 1.29% | -1.99% | | -2.23% | -2.35% | -0.05% | | -1.74% | -2.00% | -5.08% | | -1.89% | 2.32% | 0.90% | |
|
Property, Plant & Equipment (Net) (QoQ)
|
6.14% | 8.50% | | 37.60% | -3.90% | | | 6.27% | 5.43% | | | 4.54% | 1.76% | | | -3.63% | -3.48% | | | -0.73% | -0.15% | | | 7.61% | 3.13% | | | 14.92% | 6.25% | | | 0.05% | 20.59% | | | -0.16% | -1.13% | | | 2.04% | 21.42% | | | -9.44% | 0.78% | | | 0.62% | -5.89% | | | 3.01% | 2.31% | | | -0.76% | 11.07% | | | 0.68% | 3.52% | | | 11.72% | -6.01% | -3.96% |
|
Return on Equity Growth (1y)
|
| | | -1.00 | -4.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity (QoQ)
|
| 3.00 | | | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (1y)
|
| | | -1.00 | -4.00 | | | | | | | | | | | | | | | -3.00 | -230.00 | -28.00 | 1.00 | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 7.00 | 349.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 116.00 | | | 6.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| 4.00 | | | 1.00 | | | | | | | | | | | | 343.00 | | | 0.00 | 116.00 | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | -18.00 | -7.00 | -6.00 | -8.00 | 16.00 | 10.00 | 7.00 | 20.00 | -4.00 | 1.00 | -4.00 | -8.00 | 3.00 | 0.00 | -3.00 | 3.00 | 0.00 | -1.00 | 4.00 | 15.00 | -3.00 | -1.00 | 3.00 | 11.00 | -7.00 | 4.00 | -1.00 | -26.00 | 5.00 | -1.00 | 0.00 | -8.00 | 2.00 | -14.00 | 0.00 | 36.00 | 52.00 | 10.00 | 0.00 | -28.00 | -46.00 | 3.00 | 10.00 | -9.00 | 7.00 | 7.00 | -2.00 | 12.00 | -1.00 | 1.00 | -1.00 | 6.00 | 1.00 | 0.00 | -1.00 | 3.00 | 3.00 | 0.00 | 3.00 | -8.00 | 2.00 | -1.00 | 0.00 | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | -6.00 | 4.00 | -3.00 | 5.00 | 15.00 | 11.00 | 0.00 | 15.00 | -1.00 | 0.00 | -3.00 | 10.00 | 0.00 | -2.00 | 4.00 | 29.00 | -9.00 | 2.00 | 6.00 | 0.00 | -5.00 | 2.00 | 2.00 | -23.00 | 0.00 | -11.00 | -2.00 | 2.00 | 59.00 | -4.00 | -1.00 | 0.00 | 8.00 | 0.00 | 9.00 | -1.00 | 13.00 | 21.00 | 7.00 | -25.00 | -41.00 | 12.00 | 7.00 | 9.00 | 6.00 | 8.00 | -4.00 | 21.00 | 2.00 | 1.00 | 1.00 | 2.00 | 5.00 | -1.00 | 1.00 | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | -4.00 | 3.00 | -2.00 | 23.00 | 12.00 | 9.00 | 7.00 | 42.00 | -10.00 | 3.00 | -1.00 | -5.00 | -2.00 | 1.00 | 3.00 | -5.00 | -3.00 | -13.00 | 6.00 | 28.00 | 49.00 | -1.00 | 2.00 | -15.00 | 6.00 | 3.00 | 8.00 | -35.00 | 19.00 | 7.00 | 7.00 | 3.00 | 13.00 | 8.00 | 7.00 | 17.00 | 13.00 | 22.00 | 5.00 | -16.00 | -37.00 | 12.00 | 9.00 | 5.00 | 11.00 | 7.00 | -1.00 | |
|
Return on Sales (QoQ)
|
-6.00 | 4.00 | | 5.00 | 6.00 | | | -1.00 | 2.00 | | | 4.00 | -3.00 | | | 1.00 | -6.00 | | | 0.00 | -1.00 | | | 2.00 | 3.00 | | | 13.00 | -1.00 | | | 7.00 | -1.00 | | | -8.00 | 13.00 | | | -50.00 | 2.00 | | | -1.00 | 9.00 | | | 0.00 | -1.00 | | | 2.00 | -2.00 | | | 1.00 | -4.00 | | | -1.00 | -1.00 | | | -4.00 | 0.00 | 4.00 |
|
Revenue Growth (1y)
|
| | 20.37% | 22.20% | 35.67% | -62.50% | 42.28% | 27.20% | 14.23% | 36.51% | 10.12% | 10.29% | 5.88% | 10.47% | 14.30% | 13.96% | 25.08% | 226.67% | 0.00% | 20.00% | 11.74% | -58.32% | 31.03% | 8.79% | 5.84% | 11.08% | 8.47% | 10.10% | 11.83% | 9.98% | 9.95% | 11.46% | 13.42% | 218.57% | 20.48% | 22.94% | 17.14% | -58.94% | -99.97% | 16.39% | 20.00% | 12.90% | 474,224.46% | 7.31% | 4.35% | 245.14% | 10.91% | 18.08% | 24.42% | -54.93% | 20.30% | 17.76% | 17.64% | 0.00% | 11.36% | 17.37% | 16.57% | 231.40% | 18.45% | 10.79% | 13.97% | -59.91% | 12.98% | 11.49% | 10.03% | |
|
Revenue Growth (3y)
|
| | | | | | | | | | 23.55% | 19.68% | 17.95% | -17.31% | 21.44% | 16.93% | 14.79% | 70.15% | 7.97% | 14.68% | 13.96% | 14.57% | 14.41% | 14.16% | 13.94% | 14.78% | 12.43% | 12.85% | 9.77% | -20.15% | 16.04% | 10.11% | 10.31% | 57.30% | 12.84% | 14.69% | 14.11% | 12.89% | -92.82% | 16.83% | 16.82% | 13.88% | 16.83% | 15.37% | 13.62% | 16.96% | 13.65% | 13.83% | 15.93% | 20.66% | 1,749.71% | 14.27% | 15.16% | 15.87% | 14.11% | 17.74% | 19.49% | 14.31% | 16.64% | 15.26% | 16.05% | 9.94% | 14.23% | 13.18% | 13.49% | |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | 16.60% | 18.58% | 18.06% | -5.10% | 18.60% | 15.85% | 12.34% | 17.92% | 12.34% | 12.55% | 11.86% | 12.94% | 12.30% | 12.79% | 13.41% | 39.58% | 13.49% | 14.52% | 11.93% | -7.81% | -77.92% | 13.82% | 13.54% | 12.53% | 13.72% | 13.51% | 13.22% | 41.16% | 14.23% | 15.11% | 15.66% | 18.10% | 16.30% | 16.38% | 16.51% | -6.33% | 14.48% | 15.31% | 16.40% | 42.23% | 508.58% | 14.18% | 15.20% | 15.63% | 14.74% | 15.05% | 16.43% | |
|
Revenue (QoQ)
|
11.09% | 6.84% | | 12.78% | 18.62% | | | 0.83% | 6.52% | | | 0.98% | 2.26% | | | 0.69% | 12.24% | | | 20.82% | 4.52% | | | 0.31% | 1.68% | | | 1.82% | 3.28% | | | 3.21% | 5.10% | | | 5.32% | 0.14% | | | 439,210.93% | 3.25% | | | -0.62% | 0.41% | | | 5.81% | 5.80% | | | 3.58% | 5.68% | | | 9.17% | 4.96% | | | 2.11% | 7.98% | | | 0.76% | 6.56% | 4.37% |
|
Share-based Compensation Growth (1y)
|
| | 1,970.14% | 126.98% | 85.51% | | -91.01% | -3.85% | -7.42% | | 76.12% | -48.36% | -6.75% | | 0.42% | 199.30% | 138.01% | | -40.51% | -33.65% | -29.85% | | 28.01% | 28.01% | 18.16% | | 6.65% | 9.97% | 25.00% | | 40.00% | 29.72% | 37.98% | | 43.23% | 42.33% | 33.11% | | 26.17% | 28.10% | 32.37% | | 35.63% | 24.39% | 18.19% | | 47.62% | 84.25% | 92.53% | | 48.67% | 29.51% | 23.91% | | 23.08% | 4.74% | 19.14% | | 28.84% | 29.12% | 23.75% | | 17.19% | 15.84% | -19.15% | |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | 48.55% | 4.07% | 17.00% | | -45.82% | 14.11% | 27.13% | | 1.71% | 0.84% | 15.90% | | -8.55% | 36.48% | 25.42% | | -6.70% | -2.25% | 1.19% | | 24.10% | 22.23% | 26.78% | | 28.84% | 26.63% | 31.92% | | 36.26% | 33.24% | 34.46% | | 34.83% | 31.38% | 27.70% | | 36.19% | 43.19% | 44.42% | | 43.85% | 43.71% | 41.27% | | 39.26% | 35.71% | 41.65% | | 33.09% | 20.54% | 22.25% | | 22.94% | 16.14% | 6.03% | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | 14.39% | 17.48% | 21.74% | | -34.44% | 4.77% | 11.24% | | 7.51% | 7.62% | 18.12% | | 2.69% | 29.39% | 27.75% | | 10.25% | 11.52% | 13.73% | | 28.13% | 27.20% | 29.13% | | 29.62% | 26.47% | 29.14% | | 38.33% | 40.22% | 40.79% | | 40.00% | 40.17% | 37.80% | | 35.82% | 31.83% | 34.77% | | 36.39% | 32.04% | 32.97% | | 32.46% | 30.18% | 23.25% | |
|
Share-based Compensation (QoQ)
|
-12.50% | 9.52% | | -90.41% | -10.49% | | | 2.61% | -13.82% | | | -69.92% | 55.63% | | | -10.34% | 23.76% | | | 0.00% | 30.85% | | | 0.00% | 20.78% | | | 3.12% | 37.28% | | | -4.45% | 46.02% | | | -5.05% | 36.56% | | | -3.59% | 41.11% | | | -11.58% | 34.08% | | | 10.36% | 40.10% | | | -3.86% | 34.05% | | | -18.19% | 52.48% | | | -18.01% | 46.14% | | | -18.95% | 1.99% | 33.42% |
|
Shareholder's Equity Growth (1y)
|
| | 0.47% | 40.92% | 39.08% | | -80.48% | | | | 413.25% | | | | -0.22% | | | | -0.01% | | | | -0.17% | | | | -0.86% | | | | 0.41% | | | | 11.19% | | | | 6.96% | | | | 54.02% | | | | 10.87% | | | | 9.74% | | | | 9.96% | | | | 12.61% | | 11.75% | | 11.87% | | 14.34% | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | 0.22% | | | | -0.01% | | | | 72.36% | | | | -0.13% | | | | -0.35% | | | | -0.21% | | | | 3.44% | | | | 6.09% | | | | 22.35% | | | | 22.24% | | | | 23.29% | | | | 10.19% | | | | 10.76% | | | | 11.47% | | | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.09% | | | | -0.04% | | | | 38.35% | | | | -0.17% | | | | 2.02% | | | | 3.40% | | | | 12.77% | | | | 15.32% | | | | 17.39% | | | | 17.12% | | | | 18.34% | | | | 11.01% | | | |
|
Shareholder's Equity (QoQ)
|
-70.06% | 1.79% | | -58.00% | 0.46% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -98.45% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (1y)
|
| | 637.00 | 4,887.00 | -837.00 | 10,661.00 | -3718.00 | -5148.00 | 84.00 | -10291.00 | 5,098.00 | 231.00 | 1,239.00 | 2,012.00 | -1092.00 | -309.00 | 16.00 | -2556.00 | 0.00 | 408.00 | -586.00 | 144.00 | 902.00 | 1,547.00 | -560.00 | -1159.00 | 6,704.00 | -2054.00 | 728.00 | 1,679.00 | -2936.00 | 965.00 | 502.00 | -154.00 | -1845.00 | 241.00 | -687.00 | -1322.00 | -3568.00 | -345.00 | 220.00 | 1,072.00 | 3,195.00 | 717.00 | -4199.00 | 2,750.00 | -2576.00 | -1553.00 | 4,633.00 | -3183.00 | 505.00 | 668.00 | 537.00 | 532.00 | 1,455.00 | 428.00 | 819.00 | -715.00 | -1487.00 | 651.00 | -360.00 | 2,008.00 | 27.00 | -112.00 | -505.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | 2,017.00 | -31.00 | 486.00 | 2,382.00 | 287.00 | -5227.00 | 1,339.00 | -10835.00 | 4,006.00 | 330.00 | 669.00 | -400.00 | -191.00 | 1,646.00 | -1130.00 | -3571.00 | 7,606.00 | -99.00 | -418.00 | 664.00 | 4,670.00 | 458.00 | 670.00 | 367.00 | 1,923.00 | -848.00 | 543.00 | 204.00 | -8349.00 | 860.00 | 35.00 | -403.00 | -2218.00 | 613.00 | -4666.00 | 2,500.00 | -2948.00 | -1180.00 | 654.00 | 639.00 | 1,124.00 | -167.00 | 971.00 | 98.00 | -616.00 | -456.00 | 5,989.00 | -3366.00 | 473.00 | 1,748.00 | 996.00 | 1,825.00 | -5.00 | 968.00 | -46.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | 925.00 | 68.00 | -84.00 | -30.00 | 1,189.00 | -3272.00 | 193.00 | -11850.00 | 11,612.00 | -177.00 | 836.00 | 120.00 | 3,577.00 | 557.00 | 100.00 | -2045.00 | 2,825.00 | 1,107.00 | -603.00 | -812.00 | -743.00 | 354.00 | 203.00 | 117.00 | 1,550.00 | -476.00 | -3436.00 | 4,026.00 | -7730.00 | 25.00 | 469.00 | -837.00 | -4289.00 | -271.00 | 504.00 | -152.00 | -989.00 | -84.00 | 2,010.00 | 456.00 | 1,092.00 | 912.00 | 1,430.00 | 1,391.00 | -2076.00 | 83.00 | 5,124.00 | |
|
Tax Rate (QoQ)
|
1,352.00 | -60.00 | | 5,601.00 | -5784.00 | | | 4,171.00 | -552.00 | | | -696.00 | 456.00 | | | 87.00 | 781.00 | | | 495.00 | -213.00 | | | 1,140.00 | -2320.00 | | | -7618.00 | 462.00 | | | -3717.00 | -1.00 | | | -1632.00 | -928.00 | | | 1,591.00 | -363.00 | | | -886.00 | -5280.00 | | | 136.00 | 906.00 | | | 300.00 | 775.00 | | | -727.00 | 1,165.00 | | | 1,411.00 | 154.00 | | | 1,272.00 | -239.00 | -458.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 121.90% | | | | | | | | | | | | | 396.59% | | | | 47.10% | | | | -61.33% | | | -96.00% | | | -6.32% | | | | 1,985.53% | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 128.69% | | | | | | | | | | | | 40.09% | 27.51% | | | | | | | | | | | 181.46% | 41.36% | | | | | | -37.81% | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.21% | | | 94.20% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | -1.87% | | | -78.26% | | | | | | | | | -25.99% | | | | | | | | | | | | -90.62% | | | 2.12% | | | | | | | | | | | | | | | | | | | | | | |