DiamondRock Hospitality Growth Metrics (2009-2025) | DRH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.39%14.45%12.06%8.99%15.12%16.11%17.14%15.90%3.20%-6.64%4.78%5.20%14.66%14.86%3.52%0.02%2.89%4.29%3.63%4.30%4.38%2.07%4.88%0.28%-4.66%-3.51%-7.90%-2.75%0.65%0.70%1.64%1.08%2.11%2.53%3.12%4.49%4.21%4.31%7.14%13.27%1.30%1.17%-8.14%-18.44%-14.06%-14.38%-5.77%3.18%9.61%17.92%8.17%3.05%2.54%-3.84%0.97%-0.35%-1.63%-2.30%-2.05%-2.23%-3.50%-1.10%
Assets Growth (3y) 8.12%7.45%11.21%9.94%10.86%7.58%8.07%5.78%3.33%4.11%6.15%7.25%4.01%1.52%0.79%0.90%0.03%0.57%0.06%-0.28%-0.61%-0.48%-0.67%-0.13%-1.17%0.89%2.31%2.50%3.94%6.16%2.53%2.66%0.49%-1.17%-3.19%-3.33%-2.48%-1.58%-1.55%0.71%-2.17%-4.64%-1.15%-0.98%0.96%1.95%3.41%3.47%2.27%0.13%-0.89%-2.42%
Assets Growth (5y) 7.71%7.95%7.35%7.28%5.98%6.53%4.36%1.89%1.74%3.13%1.04%0.56%1.03%1.18%0.96%1.44%1.28%1.18%1.64%3.13%0.68%1.01%-1.02%-1.05%-1.39%-1.38%-0.57%0.13%0.31%1.78%0.68%0.52%0.39%0.49%0.26%-0.43%-0.76%-0.82%-1.53%-3.31%-1.72%-1.27%
Assets (QoQ) 1.33%2.51%-0.07%9.00%0.37%5.56%9.94%1.27%-6.01%-0.54%13.65%2.45%-0.37%-0.25%1.69%-1.01%2.48%1.10%1.05%-0.37%2.56%-1.14%3.83%-4.74%-2.49%0.05%-0.89%0.58%0.92%0.09%0.03%0.03%1.96%0.50%0.61%1.35%1.68%0.60%3.34%7.16%-9.06%0.47%-6.18%-4.85%-4.17%0.09%3.26%4.18%1.80%7.68%-5.28%-0.75%1.29%0.98%-0.54%-2.05%0.00%0.29%-0.29%-2.23%-1.30%2.78%
Capital Expenditures Growth (1y) 2,349.60%-99.99%71.20%136.29%-82.94%-13.84%-97.67%2,041.42%105.23%241.92%8.57%86.32%-49.58%230.50%364.92%115.55%553.56%-51.03%-71.74%242.19%26.92%-82.29%5,220.08%-519.55%-81.52%-94.95%-86.93%91.93%206.88%483.16%252.05%-404.54%-2.74%114.39%25.99%190.63%86.12%60.25%17.90%-18.22%-12.82%-84.62%-80.46%22.88%35.49%-10.78%3.15%
Capital Expenditures Growth (3y) 347.29%61.90%44.66%-42.65%3,076.49%48.80%-65.73%102.00%124.19%25.29%-2.34%-9.07%-8.93%53.43%28.60%-82.71%-8.38%-0.91%5.15%-66.10%-65.37%-53.52%150.28%-36.13%-17.99%-14.19%-16.61%33.31%77.10%171.60%73.57%79.04%16.42%-19.15%-33.79%42.78%30.03%-39.64%-38.06%
Capital Expenditures Growth (5y) 84.57%64.80%-9.07%28.31%-40.54%69.06%53.57%-55.72%-18.28%-4.08%12.44%-23.36%-19.33%-41.31%-57.48%-15.29%-22.11%-11.75%-25.00%-34.13%-28.89%121.95%31.08%-2.19%-31.06%-33.14%18.84%45.68%22.42%1.05%
Capital Expenditures (QoQ) -33.82%3,199.24%-27.91%788,100.00%4,453.54%-94.80%23.40%4,673.47%-52.79%105.59%14.01%-1.88%-18.98%-44.36%647.24%38.02%-62.44%68.70%-2.64%-7.98%-1.41%287.44%-99.59%308.93%23.15%9.98%-318.94%106.23%-66.32%184.53%-235.15%336.99%-36.01%71.77%-293.68%145.68%41.06%0.94%39.33%-6.19%21.46%-25.74%-3.36%0.01%-78.57%-5.66%507.79%10.27%-85.89%9.07%
Cash & Equivalents Growth (1y) 1,170.06%1,023.77%-48.61%-52.53%2.77%-86.54%-53.04%-68.78%-31.03%401.12%-24.93%-63.40%-39.82%-48.25%1,402.48%44.08%368.01%174.05%-0.15%-21.82%-66.87%-47.95%89.05%-43.89%97.98%280.73%-10.93%129.90%-10.15%-29.39%-24.49%-38.55%-10.09%1.82%-76.11%-47.14%-33.51%-84.25%179.33%961.87%-1.82%313.88%-8.76%-74.26%119.66%-39.87%-65.45%-58.35%-62.83%371.99%74.95%83.99%37.43%-67.27%79.97%56.94%27.05%-26.72%-33.07%-16.19%-58.15%93.04%
Cash & Equivalents Growth (3y) 108.02%96.43%-43.42%-62.14%-24.72%-29.59%19.75%-15.75%129.82%76.42%-12.15%-7.07%204.96%-14.18%45.34%75.78%18.91%0.28%-16.16%11.85%8.34%-7.45%16.95%39.89%-45.63%-9.27%-18.71%-51.62%-20.42%51.10%-16.27%-12.77%-15.24%13.05%12.77%-26.82%-4.15%4.42%-7.11%127.31%-18.00%-41.79%3.91%-2.43%2.84%6.35%-13.42%4.22%28.20%34.26%-9.93%-22.64%
Cash & Equivalents Growth (5y) 50.83%78.96%-4.04%-13.64%-11.55%26.52%-23.48%51.43%56.02%-2.65%80.34%-2.24%19.92%31.32%-21.22%-20.00%-18.83%-25.83%-3.23%34.79%0.87%12.28%-16.35%15.34%2.99%-22.38%-30.78%-18.04%-13.68%13.50%-18.12%2.06%-6.04%-9.55%22.62%26.87%6.96%23.02%-7.86%-23.65%-9.82%5.61%
Cash & Equivalents (QoQ) -3.17%762.30%2.27%-14.32%-60.57%121.40%-88.78%37.57%389.03%-18.47%-79.39%704.06%-29.89%-19.91%232.77%-22.89%127.75%-53.10%21.24%-39.63%-3.48%-26.33%340.36%-82.08%240.57%41.68%3.02%-53.75%33.10%11.34%10.17%-62.36%94.74%26.09%-74.15%-16.73%144.96%-70.13%358.50%216.53%-77.35%25.92%1.08%-10.71%93.28%-65.53%-41.92%7.67%72.47%337.68%-78.47%13.23%28.83%4.24%18.36%-1.26%4.29%-39.88%8.09%23.64%-47.92%177.35%
Cash from Investing Activities Growth (1y) -58.98%-1,465.18%-480.50%-133.28%-333.20%-68.12%87.29%2.70%265.64%96.99%-2,730.23%26.77%-126.48%-143.15%453.79%-0.58%362.71%-332.93%-84.13%-222.29%-248.77%91.64%-281.09%66.16%185.32%395.09%-176.50%-423.61%-131.31%-144.57%68.09%0.34%3.87%8.56%-1,445.61%75.50%-114.40%-214.56%142.89%-31.05%64.84%83.09%-113.08%69.88%1,080.36%-1,388.48%-1,162.30%-827.31%-110.99%87.23%20.30%80.48%-32.53%-201.50%80.10%12.82%42.90%54.67%-173.07%436.34%7.14%13.07%
Cash from Investing Activities Growth (3y) 137.57%7.47%-175.38%-18.45%-23.86%50.26%65.35%23.87%29.91%34.09%-41.92%-111.82%-0.56%-3.14%74.73%45.30%-40.86%-78.75%-33.84%52.10%-53.23%-20.87%36.44%-6.35%-138.92%-8.53%-38.30%-48.61%60.25%31.61%10.18%21.36%4.63%54.10%110.98%-99.29%10.86%-54.11%27.65%31.50%-49.13%18.31%-12.60%-78.96%-26.04%-16.42%-27.71%44.11%24.34%37.02%11.09%-5.91%
Cash from Investing Activities Growth (5y) -24.89%47.83%24.01%-43.85%13.62%6.24%13.61%17.55%-15.54%-28.63%2.15%-41.76%-0.07%15.33%-42.71%-6.87%-23.03%20.57%60.33%10.73%27.99%8.55%5.21%12.79%17.34%-39.20%-28.43%2.23%4.83%1.56%-54.23%29.43%-1.48%-24.97%35.41%9.03%22.11%15.17%-22.12%29.19%5.42%-17.70%
Cash from Investing Activities (QoQ) -99.09%-43.57%-49.68%-1,860.10%46.75%-177.97%-660.70%95.97%573.19%-113.83%-3,684.43%-71.13%-26.94%-37.28%218.63%-148.65%431.58%-326.23%104.35%-1,087.96%-53.06%87.29%5.75%-84.64%485.87%-56.05%-188.31%-249.66%76.93%37.43%36.77%-991.86%77.75%40.49%-968.82%82.70%-94.79%12.68%245.73%-152.88%47.74%58.02%-12.79%-21.71%1,801.11%-163.74%4.35%10.59%79.84%25.91%-496.89%78.10%-36.84%-68.56%60.60%4.08%10.37%-33.81%-137.36%218.14%-124.75%-25.26%
Cash from Operations Growth (1y) -95.77%-19.70%46.48%38.82%1,208.72%-18.91%-13.30%43.25%-77.23%60.02%3.59%-20.49%944.92%103.55%-10.15%-40.46%57.81%5.74%47.40%217.23%19.35%16.04%8.63%-13.73%-0.94%0.11%-9.69%-16.35%-9.82%10.52%-13.33%35.37%-41.06%27.80%23.89%-34.94%71.08%-33.03%-14.85%-53.06%-151.50%-163.06%-150.33%-440.49%95.12%140.77%169.11%137.64%4,300.20%485.76%140.71%341.46%-9.59%-14.88%9.67%-46.21%-1.13%-12.24%43.34%-11.61%32.03%20.91%
Cash from Operations Growth (3y) -49.88%1.38%9.57%16.50%214.59%38.23%0.77%12.30%72.58%1.74%170.24%56.51%12.89%17.67%23.11%7.10%13.08%31.79%2.16%8.69%-5.26%-0.78%-19.25%12.24%-1.02%-9.69%-3.12%-1.84%-2.94%-25.50%-36.07%-36.44%-36.28%-44.86%-26.89%-44.37%-33.34%-15.58%1.82%14.62%-5.75%78.19%56.78%59.17%56.38%42.50%240.70%63.57%55.83%28.03%5.68%-3.33%
Cash from Operations Growth (5y) -4.77%27.33%15.93%125.88%37.83%10.38%31.12%43.46%0.65%70.10%2.40%13.03%-0.17%11.65%9.20%15.05%1.46%1.90%-2.15%-21.49%-19.76%-21.03%-19.29%-26.01%-15.13%-24.63%-20.48%-11.93%1.26%5.21%-2.45%11.56%10.30%-3.00%-4.80%7.40%-1.15%2.39%5.65%21.88%34.61%32.97%
Cash from Operations (QoQ) 18.53%19.64%-98.09%2,152.31%118.24%-82.01%39.55%133.34%-97.14%880.90%51.06%-62.43%91.08%35.54%-7.67%-75.10%406.44%-9.18%28.70%-46.41%90.53%-11.69%20.49%-57.44%118.79%-10.77%8.70%-60.58%135.86%9.37%-14.76%-38.43%2.70%137.14%-17.37%-67.67%170.06%-7.17%5.06%-82.18%-396.24%-13.68%16.14%-20.57%95.75%1,049.53%42.15%-34.33%373.86%32.42%-41.59%20.44%-2.95%24.68%-24.74%-40.93%78.40%10.66%22.92%-63.58%166.49%1.34%
Dividends Paid - Common Growth (1y) 5,503.75%-98.22%17,376.62%100.45%16.48%16.94%-38.08%6.41%6.83%20.53%20.73%20.85%23.29%25.07%25.22%24.83%22.29%0.06%-0.04%0.13%-0.29%-0.22%-0.22%-0.18%0.35%0.49%3.42%4.38%2.95%0.95%-2.91%-3.39%-2.12%-90.40%0.00%-0.04%0.04%0.00%420.50%160.11%159.78%159.80%-49.34%0.11%0.88%-1.08%650.59%161.42%158.00%
Dividends Paid - Common Growth (3y) 454.20%596.89%53.83%502.14%14.37%14.42%15.49%-2.27%17.09%17.22%14.69%14.75%14.74%14.56%7.69%7.69%7.65%6.96%0.11%1.04%1.42%0.99%0.41%0.06%0.22%0.37%-54.09%-53.99%-54.45%-54.57%-54.53%-54.14%-53.99%-54.05%-20.64%38.15%37.56%37.89%36.97%170.50%89.52%89.09%
Dividends Paid - Common Growth (5y) 191.96%202.45%36.82%218.78%13.36%13.36%13.43%9.92%10.02%8.63%9.29%9.49%9.21%4.84%4.63%4.70%4.28%-37.31%-37.20%-37.22%-37.20%-37.28%-37.18%-37.18%-37.18%-12.82%-24.02%-24.48%-24.61%-24.35%-24.15%-23.90%-24.25%13.70%
Dividends Paid - Common (QoQ) 0.00%0.00%17,338.96%0.05%0.24%100.01%0.63%5.92%-0.16%0.00%1.02%19.49%0.01%0.10%3.06%21.22%0.12%-0.21%0.97%-0.81%0.02%-0.04%0.55%-0.74%0.02%0.00%1.08%-0.60%2.94%0.92%-0.30%-2.54%-1.00%0.43%1.01%0.04%-0.08%0.08%-0.04%0.00%0.00%0.04%420.29%-50.03%-0.13%0.05%1.46%-1.25%0.64%-1.90%669.87%-65.61%-0.68%
Dividends payables Growth (1y) -98.86%16.97%17.04%23.99%10,815.48%6.72%20.57%20.54%20.26%23.21%25.01%24.93%24.58%22.35%0.30%0.41%-7.43%-0.13%-0.10%-0.14%8.65%0.55%0.55%3.97%3.98%2.45%0.50%-3.37%-3.29%-1.99%-99.44%-99.46%-99.46%-99.47%-1.68%-51.15%-4.83%-5.75%4.45%675.36%180.21%186.70%161.55%
Dividends payables Growth (3y) -27.53%14.61%15.46%23.17%447.79%17.18%14.77%14.78%11.52%14.61%7.79%7.80%7.81%7.11%0.25%1.40%1.51%0.95%0.32%0.11%3.00%0.32%-82.23%-82.45%-82.47%-82.49%-36.85%-20.55%256.88%259.97%258.91%257.85%39.01%
Dividends payables Growth (5y) -12.93%13.56%13.47%13.36%10.07%8.71%9.44%9.40%9.18%4.83%4.71%4.73%4.29%-64.51%-64.78%-64.78%-64.82%-24.02%-12.82%-23.98%-24.68%-24.87%-24.82%-24.81%-25.06%-23.70%13.69%161.04%163.09%163.20%
Dividends payables (QoQ) 0.15%0.04%-98.86%10,139.35%5.98%0.34%0.51%-0.15%19.72%0.32%0.28%2.30%21.47%0.26%0.00%0.47%-0.43%0.37%-7.81%8.40%-0.40%0.33%0.31%0.32%-0.40%3.73%0.33%-1.16%-2.30%-0.26%0.41%0.17%-99.45%-3.50%0.00%0.00%99.51%-49.79%-0.97%-0.89%-0.88%-2.18%-1.92%9.84%635.80%-64.65%0.35%0.21%
EBITDA Margin Growth (1y) -1956.00-2178.00-275.001,541.00-232.00-404.00563.00239.00140.00422.00-1906.00227.00527.00193.00-139.00452.00955.00640.00462.00495.00-626.0071.00108.00116.00496.00139.00-4.00-158.00-182.00-340.0082.00-239.00-488.00467.00-5144.00-3660.00-2965.00-4330.006,407.00-2812.00-52235.00-20642.00-47165.00-23142.0048,545.0019,863.0044,996.0029,380.006,933.004,170.00-89.00-128.00-403.00-77.00-526.00-8.00-716.00-194.00-433.00-32.00556.00-16.00
EBITDA Margin Growth (3y) -2048.00-2159.00-1618.002,007.00435.00212.00327.001,119.001,571.00550.001,475.00523.00432.001,064.00825.00850.00567.00454.00-312.00-130.00186.00-280.00-174.00266.00-5066.00-4056.00-3635.00-4202.001,345.00-6711.00-55688.00-24505.00-45901.00-29614.00-6655.00-5109.004,239.003,426.003,244.003,392.00-2258.006,111.0055,076.0023,956.0044,381.0029,244.005,815.003,899.00-1048.00-168.00-562.00-288.00
EBITDA Margin Growth (5y) -1069.00-1011.002,331.001,383.00541.00898.001,731.001,441.00655.001,433.00510.00668.00156.00978.00-4495.00-3444.00-3765.00-3992.001,450.00-6752.00-55374.00-24706.00-45823.00-30010.00-7324.00-4981.00-823.00-472.00-209.00-471.00-995.00-361.00-124.00-1016.003,623.003,290.002,125.003,120.00-3217.006,071.0054,916.0023,746.00
EBITDA Margin (QoQ) 1,807.00-2882.00443.001,585.00-978.00-1329.001,413.00-11.00-1429.001,695.00-2340.00-1128.001,362.00-414.0042.00-537.001,864.00-728.00-136.00-504.00743.00-31.00-99.00-496.001,123.00-388.00-242.00-650.001,099.00-546.00180.00-971.00850.00409.00-5432.00514.001,544.00-956.005,306.00-8706.00-47878.0030,637.00-21217.0015,317.0023,809.001,955.003,916.00-299.001,362.00-808.00-344.00-337.001,086.00-483.00-792.00180.00379.0039.00-1031.00581.00968.00-534.00
EBIT Growth (1y) -2,441.67%59.80%-54.36%278.07%-77.16%-25.76%286.75%59.66%14.56%82.07%-253.65%46.35%126.53%43.44%-31.22%643.13%75.46%82.25%59.11%112.74%-19.76%8.50%11.97%13.57%31.57%-0.27%-11.85%-20.63%-12.83%-16.91%5.24%-29.94%-25.10%28.88%-315.65%-536.34%-193.21%-226.41%192.37%-65.05%-208.94%-105.68%-468.74%-116.27%42.19%51.53%105.90%83.79%106.57%74.02%-2,992.20%-6.24%-361.18%-60.18%-14.58%-344.38%-1,349.06%-547.35%62.49%0.99%7.80%0.21%
EBIT Growth (3y) -234.55%29.27%-67.66%83.32%33.92%24.70%17.13%54.45%66.10%17.00%83.65%26.40%7.01%161.86%22.81%25.40%16.23%24.24%-2.73%-3.49%1.27%-14.20%-4.94%2.21%-58.75%-64.19%-37.66%-49.68%27.98%-91.71%-60.79%-74.91%-110.64%-160.00%-54.17%-48.28%30.08%16.68%28.41%36.26%-102.40%28.05%53.70%41.35%-25.03%8.53%-35.51%-39.15%-143.46%-67.20%-232.90%-117.91%
EBIT Growth (5y) 133.81%40.30%45.64%52.87%22.25%23.41%43.43%37.07%9.59%42.03%2.59%58.44%3.88%16.12%-40.95%-51.05%-21.45%-28.21%15.65%-45.62%-34.94%-36.72%-54.54%-60.53%-25.29%-27.35%-14.53%-30.39%-39.36%-19.35%-70.79%-36.17%-17.98%-20.35%-46.11%-22.26%-34.76%-21.85%-36.30%-10.38%-5.81%-5.44%
EBIT Margin Growth (1y) -370.00522.00-275.001,541.00-232.00-404.00563.00239.00140.00422.00-1906.00227.00527.00193.00-139.00452.00955.00640.00462.00495.00-626.0071.00108.00116.00496.00139.00-4.00-158.00-182.00-340.0082.00-239.00-488.00467.00-5144.00-3660.00-2965.00-4330.006,407.00-2812.00-52235.00-20642.00-47165.00-23142.0048,545.0019,863.0044,996.0027,135.005,208.002,566.00-18262.00245.00-520.00-299.00-1900.00-4795.00-4708.00-4428.0012,496.0024.00342.0016.00
EBIT Margin Growth (3y) -462.00540.00-1618.002,007.00435.00212.00327.001,119.001,571.00550.001,475.00523.00432.001,064.00825.00850.00567.00454.00-312.00-130.00186.00-280.00-174.00266.00-5066.00-4056.00-3635.00-4202.001,345.00-6711.00-55688.00-24505.00-45901.00-29614.00-6655.00-5109.004,239.001,181.001,519.001,787.00-20430.004,239.0053,233.0022,130.0024,834.0022,586.00-20.00-2161.00-7665.00-4526.00-4886.00-4711.00
EBIT Margin Growth (5y) 517.001,689.002,331.001,383.00541.00898.001,731.001,441.00655.001,433.00510.00668.00156.00978.00-4495.00-3444.00-3765.00-3992.001,450.00-6752.00-55374.00-24706.00-45823.00-30010.00-7324.00-4981.00-823.00-2717.00-1935.00-2076.00-19167.00-2233.00-1967.00-2842.00-15923.00-3368.00-3710.00-2940.00-9834.00-532.0048,867.0017,718.00
EBIT Margin (QoQ) 693.00-182.00443.001,585.00-978.00-1329.001,413.00-11.00-1429.001,695.00-2340.00-1128.001,362.00-414.0042.00-537.001,864.00-728.00-136.00-504.00743.00-31.00-99.00-496.001,123.00-388.00-242.00-650.001,099.00-546.00180.00-971.00850.00409.00-5432.00514.001,544.00-956.005,306.00-8706.00-47878.0030,637.00-21217.0015,317.0023,809.001,955.003,916.00-2544.001,881.00-687.00-16912.0015,963.001,116.00-467.00-18512.0013,068.001,203.00-186.00-1589.00596.001,521.00-512.00
EBIT (QoQ) 6,929.86%-28.78%55.10%579.74%-79.66%-144.67%301.04%5.98%-123.91%528.43%-189.44%-95.67%2,216.62%-33.23%2.61%-53.18%446.98%-30.64%-10.42%-37.40%106.32%-6.22%-7.55%-36.50%139.01%-28.92%-18.28%-42.83%162.49%-32.25%3.50%-61.94%180.62%16.59%-273.18%22.99%40.05%-58.11%226.55%-237.60%-12.20%-5.27%-126.87%19.30%70.01%11.74%127.61%-321.74%112.17%-448.80%-2,973.54%91.85%70.09%-113.92%-2,098.55%68.41%2.47%4.44%-27.39%16.61%9.18%-3.43%
EBT Growth (1y) 11.51%556.03%-10.46%108.33%-46.28%-35.16%135.07%226.36%-9.15%301.10%-2,248.61%222.98%31.28%81.64%-44.07%74.31%202.81%484.54%878.12%395.80%-43.89%-39.77%-57.82%52.70%75.01%19.89%-13.08%-20.12%-25.78%-27.18%4.06%-59.05%-31.78%38.48%-6.90%23.55%20.34%-63.05%539.99%-901.70%-337.78%-666.26%-248.00%-313.16%72.91%100.83%99.51%105.89%346.39%4,711.17%1,899.55%-10.43%-25.91%-4.55%-45.73%-18.90%-34.27%-2.10%-196.06%52.35%61.66%-14.34%
EBT Growth (3y) -12.21%140.21%-102.66%42.25%-3.14%67.79%80.65%42.24%180.46%160.46%36.12%45.59%32.14%46.75%43.80%61.61%53.06%77.66%-10.01%-19.29%-27.47%-20.66%-3.95%6.53%-5.57%-26.07%-15.22%-28.04%83.71%-82.27%-58.10%-69.82%-121.16%-250.13%-40.53%-74.12%-26.95%24.94%16.64%31.17%-49.39%30.41%35.62%33.52%26.98%26.88%47.36%255.58%-110.91%3.44%-7.67%-7.15%
EBT Growth (5y) 24.25%132.02%46.75%23.16%51.67%89.32%23.48%84.99%45.31%21.40%15.85%18.93%8.53%33.60%28.28%30.78%-9.76%-23.09%17.85%-47.35%-35.31%-35.27%-58.41%-72.75%-19.06%-55.49%-15.38%-0.27%5.43%2.92%-5.04%16.63%7.19%-4.46%-14.75%7.21%-5.03%16.09%-15.64%17.81%20.36%18.32%
EBT Margin Growth (1y) -109.00358.00-41.001,577.00-382.00-123.00411.00111.0037.00408.00-1863.00303.00782.00270.00-134.00474.001,594.001,676.002,698.00546.00-1183.00-873.00-1815.00198.00888.00358.00-20.00-79.00-467.00-440.0046.00-288.00-510.00449.00-172.0025.00129.00-1035.005,430.00-2673.00-40562.00-14999.00-45280.00-20882.0037,521.0014,500.0038,709.0023,810.003,634.001,043.00845.00-140.00-539.00-80.00-373.00-85.00-518.00-50.00-787.00151.00534.00-136.00
EBT Margin Growth (3y) -453.00642.00-1494.001,991.00437.00554.00280.001,293.002,271.002,866.001,802.00681.00748.001,218.001,300.001,161.00862.00665.00-761.00-956.00-1789.00-169.00-88.00367.00-146.00-342.00-847.00-1026.005,305.00-2937.00-40942.00-15585.00-40022.00-23530.00-2912.00-1534.00-1140.00255.00593.00544.00-5726.002,788.0040,615.0015,463.0039,181.0023,585.002,577.00913.00-316.00-74.00-523.00-267.00
EBT Margin Growth (5y) 803.002,506.004,554.001,457.00965.001,162.002,037.001,977.001,031.001,921.00774.00851.00323.001,170.00736.00401.00-1141.00-1542.003,469.00-2818.00-40520.00-15667.00-39995.00-23897.00-3888.00-1525.00-1266.00-9.00213.00-42.00-468.00139.00183.00-571.00-669.0030.00-464.00414.00-6887.002,854.0040,632.0015,276.00
EBT Margin (QoQ) 891.00-216.00452.001,357.00-615.00-1506.001,616.00-81.00-1580.001,986.00-2352.00-1102.001,474.00-454.00-53.00-493.002,594.00-372.00969.00-2645.00865.00-63.0027.00-632.001,555.00-593.00-351.00-691.001,168.00-566.00135.00-1025.00946.00393.00-486.00-828.001,051.00-772.005,980.00-8932.00-36837.0024,790.00-24301.0015,466.0021,565.001,770.00-92.00567.001,389.00-821.00-290.00-418.00990.00-362.00-584.00-129.00557.00105.00-1321.00809.00940.00-565.00
EBT (QoQ) 92.35%-340.49%29.56%139.41%-206.69%-1,336.44%117.47%-42.29%-513.53%164.20%-409.14%-187.99%269.69%-56.21%-14.46%-140.41%2,100.50%-15.46%43.14%-87.78%279.47%-9.25%0.23%-55.76%334.91%-37.83%-27.33%-59.35%304.10%-39.01%3.85%-84.00%573.22%23.81%-30.18%-78.77%555.72%-61.98%1,109.23%-126.59%-94.49%9.46%-216.05%25.76%87.25%102.77%-285.67%998.20%433.60%-45.93%-30.55%-55.30%341.37%-30.34%-60.51%-33.20%257.72%3.75%-138.74%205.95%279.57%-45.02%
Enterprise Value Growth (1y) -325.81%-1,013.87%47.87%59.65%-2.25%86.54%53.04%68.78%31.03%-401.12%24.93%63.40%39.82%48.25%-1,402.48%-44.08%-368.01%-174.05%0.15%21.82%66.87%47.95%-89.05%43.89%-97.98%-280.73%10.93%-129.90%10.15%29.39%24.49%38.55%10.09%-1.82%80.30%58.25%39.39%88.96%-215.07%-1,215.17%2.31%-445.74%8.75%75.63%-132.75%40.29%68.39%61.50%64.66%-404.22%-86.39%-96.87%-40.04%68.78%-87.19%-60.88%-27.01%30.73%36.62%18.50%62.74%-104.75%
Enterprise Value Growth (3y) -44.27%-95.85%43.15%64.14%24.85%29.59%-19.75%15.75%-129.82%-76.42%12.15%7.07%-204.96%14.18%-45.34%-75.78%-18.91%-0.28%16.16%-11.85%-8.34%7.45%-16.95%-39.89%49.02%16.14%21.18%57.03%22.32%-49.98%18.95%15.04%17.26%-10.19%-11.28%28.88%3.14%-7.26%7.04%-154.23%18.69%43.05%-4.82%2.05%-3.32%-6.83%14.34%-2.93%-30.28%-37.17%12.81%23.78%
Enterprise Value Growth (5y) -21.09%-78.65%7.10%13.72%11.55%-26.52%23.48%-51.43%-56.02%2.65%-80.34%2.24%-19.92%-31.32%24.21%23.69%20.32%30.92%4.62%-34.20%1.08%-10.52%17.55%-13.58%-2.17%23.70%32.98%20.55%15.23%-13.05%19.71%-0.28%7.37%10.75%-25.96%-31.34%-7.40%-28.86%8.60%24.69%11.43%-5.92%
Enterprise Value (QoQ) 67.41%-742.51%12.62%14.75%60.57%-121.40%88.78%-37.57%-389.03%18.47%79.39%-704.06%29.89%19.91%-232.77%22.89%-127.75%53.10%-21.24%39.63%3.48%26.33%-340.36%82.08%-240.57%-41.68%-3.02%53.75%-33.10%-11.34%-10.17%62.36%-94.74%-26.09%78.68%20.25%-182.76%77.04%-508.52%-232.89%79.00%-28.27%-1.75%11.09%-100.57%67.09%46.13%-8.28%-84.11%-369.58%80.09%-14.36%-30.96%-4.68%-19.40%1.72%-3.39%42.91%-9.24%-26.39%52.73%-213.70%
EPS (Basic) Growth (1y) 99.98%-99.99%-100.08%113.23%0.00%66.67%-66.64%14.29%-2,300.00%79.38%66.67%60.00%1,977.42%200.00%237.50%450.00%175.24%150.00%-55.56%-45.45%-60.00%60.00%83.33%25.00%-7.12%-50.00%-18.18%-26.67%3.77%-50.00%-22.22%36.36%-5.30%100.00%0.00%-60.00%467.96%-525.00%-357.14%-766.67%-256.84%-382.35%72.22%95.00%98.08%104.88%340.00%700.00%500.00%-25.00%-29.17%0.00%-50.00%0.00%-41.18%-8.33%-262.85%66.67%90.00%-9.09%
EPS (Basic) Growth (3y) 94.07%-91.52%-26.12%27.63%34.14%100.00%131.66%31.73%368.09%41.50%33.89%183.86%81.71%40.10%55.36%0.75%25.99%-12.64%-20.63%-27.22%-26.32%5.27%7.72%-3.00%-20.63%-13.99%-26.32%77.39%-84.20%-58.74%-77.96%-118.53%-250.34%-39.49%-28.73%-29.49%0.00%19.68%25.99%-50.60%29.59%35.22%32.00%26.79%26.76%44.22%95.74%-48.23%7.72%-7.49%-5.90%
EPS (Basic) Growth (5y) 14.87%-68.11%45.53%22.10%64.38%68.76%25.74%107.11%21.67%85.64%24.57%11.84%30.26%0.10%14.87%-12.31%-22.88%15.70%-40.11%-37.97%-39.77%-58.90%-65.05%-19.67%-16.36%-16.74%0.00%5.92%1.76%-8.30%8.45%3.96%-4.36%-19.30%-5.59%-6.51%12.89%-15.98%18.07%20.38%17.61%
EPS (Basic) (QoQ) 128.49%-53.54%0.94%114.29%-400.00%-848.52%-2,023.09%183.33%-580.00%-457.36%500.00%-50.00%190.66%-82.80%1,250.00%-18.52%45.45%-84.38%140.00%0.00%6.67%-37.50%175.00%-31.82%-20.74%-66.35%350.00%-38.89%12.16%-83.79%600.00%7.14%-22.11%-65.76%250.00%-57.14%1,005.99%-125.62%-111.76%-11.11%-160.20%21.21%87.80%80.00%0.00%300.00%500.00%-50.00%-33.33%-62.50%466.67%-29.41%-66.67%-25.00%233.33%10.00%-159.22%176.76%280.00%-47.37%
EPS (Weighted Average and Diluted) Growth (1y) 96.03%113.23%-66.64%79.38%1,973.34%175.78%-53.85%-45.45%-60.13%60.00%83.33%25.00%-7.09%-50.00%-18.18%-26.67%3.70%-50.00%-22.22%36.36%-5.26%100.00%0.00%-60.00%467.75%-525.00%-357.14%-766.67%-257.41%-382.35%72.22%95.00%98.08%104.88%330.00%700.00%500.00%-25.00%-26.09%0.00%-50.00%0.00%-41.18%-8.33%-262.11%33.33%80.00%-9.09%
EPS (Weighted Average and Diluted) Growth (3y) 27.63%131.51%368.09%183.54%0.71%-11.54%-20.63%-27.31%-26.32%5.27%7.72%-2.99%-20.63%-13.99%-26.32%77.35%-84.20%-58.74%-77.96%-118.75%-250.34%-39.49%-28.73%-29.50%0.00%18.00%25.99%-50.54%29.59%35.22%32.00%26.79%26.76%44.22%95.74%-48.01%0.00%-7.85%-5.90%
EPS (Weighted Average and Diluted) Growth (5y) 45.53%14.92%68.65%106.99%85.50%0.07%-11.65%-22.88%15.62%-40.11%-37.97%-39.77%-58.99%-65.05%-19.67%-16.36%-16.75%0.00%5.02%1.76%-8.23%8.45%3.96%-4.36%-19.24%-5.59%-6.51%12.89%-15.97%17.45%20.11%17.61%
EPS (Weighted Average and Diluted) (QoQ) -16,052.05%-15.38%45.45%-84.38%140.00%0.00%6.32%-37.29%175.00%-31.82%-20.98%-66.26%350.00%-38.89%11.75%-83.73%600.00%7.14%-22.36%-65.65%250.00%-57.14%1,002.00%-125.71%-111.76%-11.11%-160.20%21.21%87.80%80.00%0.00%300.00%475.00%-47.83%-33.33%-62.50%466.67%-29.41%-66.67%-25.00%233.33%10.00%-158.95%161.68%350.00%-44.44%
FCF Margin Growth (1y) -1595.00-11660.00-7198.00-177.00405.00-13342.006,496.00442.00-423.0024,356.00-21347.00-2064.00688.00-214.00-160.00-1039.001,478.00-3244.00-4364.00-237.00-2916.004,961.006,776.001,139.002,646.00-911.00-1106.00-3622.00917.001,350.00760.00-1192.00-977.00841.00842.004,745.00-147.00-2613.001,578.00336.00-16845.00-8742.00-9110.00-6805.0014,831.007,702.006,449.006,508.002,364.002,407.00-1409.001,418.00-600.00-625.00305.00-1013.00638.00194.00595.00-402.00618.00446.00
FCF Margin Growth (3y) -1613.00-646.00-22048.00-1798.00670.0010,800.00-1782.00-773.0025,620.00-6587.00-588.00-1653.002,252.00-137.001,208.00806.001,306.00-2720.00647.005,399.006,429.00-3674.002,586.001,279.00496.00-68.00-208.00-423.003,180.003,890.00-17969.00-10514.00-6690.00-1723.00-2162.00-3653.00-1084.0039.00350.001,367.00-4070.001,121.0016,595.009,484.005,345.006,912.002,403.001,976.00-509.003.00656.0014.00
FCF Margin Growth (5y) -1963.00618.00-6322.00-606.009,361.00630.00129.0025,350.00-918.00-3070.001,905.00-4950.001,148.002,996.002,908.00834.00-478.003,627.008,849.001,407.00-14406.00-10076.00-7037.00-6537.00-2222.00-1463.00518.003,593.00-775.00-405.00-1651.006,203.00-397.00-1871.00-2188.00444.00388.00936.00-3171.00-294.0017,851.0010,124.00
FCF Margin (QoQ) -25.00-42.00-2956.00-10091.004,420.00-2375.00-23838.0024,258.00-3240.00941.00-21445.00-488.0039.00428.00-139.00-1366.002,556.00-4294.00-1259.002,760.00-124.003,583.00556.00-2876.001,384.0026.00361.00-5392.005,922.00459.00-229.00-7343.006,137.002,276.00-227.00-3440.001,244.00-190.003,964.00-4682.00-15937.007,914.003,595.00-2376.005,698.00785.002,342.00-2317.001,555.00828.00-1474.00510.00-463.00803.00-544.00-808.001,189.00358.00-143.00-1805.002,208.00186.00
FCF Payout Ratio Growth (1y) -18,512.62%68.33%-682.43%8,107.43%274.70%238.05%-12.20%75.36%-130.21%-81.69%-130.14%-116.39%13.57%-275.24%225.66%251.83%1,263.72%175.58%73.31%80.09%-103.28%-34.83%-47.98%-29.10%19.00%72.93%-19.08%-26.69%11,363.00%3.83%202.63%-37.48%-87.99%-101.30%3,173.39%119.88%-98.56%80.89%-78.20%297.29%237.81%92.06%49.24%-41.75%-11.52%-36.05%4,441.03%93.10%111.33%
FCF Payout Ratio Growth (3y) -672.66%759.66%75.67%-48.32%145.92%-45.44%28.84%-31.65%-24.16%44.83%-37.64%-13.09%-23.48%30.92%-4.79%46.32%57.93%32.40%41.81%-9.98%-2.18%44.07%5.38%8.40%-31.25%134.86%43.93%-33.19%101.26%-45.69%-63.63%-58.90%-66.16%-22.61%-55.63%128.95%35.00%-64.96%30.48%145.39%64.71%84.86%
FCF Payout Ratio Growth (5y) -186.30%153.07%2.23%103.40%80.29%24.10%32.76%-11.04%-15.78%-22.85%-22.68%-25.28%100.09%9.16%36.70%23.63%43.94%-14.92%-19.22%27.97%-39.17%44.90%-34.06%-37.56%-26.65%26.04%-22.12%-16.90%-11.06%-56.46%-30.62%-35.02%-10.66%42.71%
FCF Payout Ratio (QoQ) 15.63%-8.23%88.68%5,674.52%-1,310.51%215.83%345.97%-26.33%-57.67%26.11%-176.82%144.65%-169.68%31.45%-305.21%9.46%149.97%-17.18%3,005.91%-94.12%14.59%-13.94%-156.52%216.92%-8.55%17.31%-164.57%349.62%-57.21%6.28%9,820.82%-97.70%24.73%-78.05%1,805.28%-413.62%1,061.81%-97.91%2,879.39%-96.68%-30.39%162.52%259.14%-39.46%-40.81%49.25%179.06%-76.37%-10.09%7.86%19,716.58%-99.00%-1.61%
Free Cash Flow Growth (1y) -129.03%-945.45%-632.56%79.56%94.38%-151.03%107.74%43.25%-2,133.63%102.50%-6,087.06%-68.91%184.71%-29.47%-39.32%-453.67%558.26%-500.50%-837.56%-42.65%-171.37%199.65%182.22%110.51%232.40%-42.32%-44.40%-3,142.39%53.10%91.82%40.78%-23.88%-41.89%27.80%42.38%100.91%-2.78%-67.92%54.53%715.24%-195.88%-245.87%-119.93%-836.61%71.20%102.48%290.01%103.25%602.77%6,852.90%-44.72%2,287.09%-34.53%-23.10%35.27%-66.05%71.86%14.01%54.68%-83.47%35.38%22.08%
Free Cash Flow Growth (3y) -33.23%-19.01%-198.81%-7.18%45.24%26.92%-35.35%-305.98%28.39%-50.24%-62.28%-74.50%54.39%-19.06%83.91%32.04%49.95%-65.83%13.10%45.85%38.27%-58.22%47.02%12.24%3.68%-29.90%-4.72%-7.70%45.77%27.90%-36.47%-37.47%-34.60%18.12%-31.40%-77.37%-16.35%25.02%11.56%35.96%-40.62%78.85%43.39%49.26%50.68%31.30%97.10%293.56%4.97%10.23%15.06%2.29%
Free Cash Flow Growth (5y) -25.33%19.79%-41.03%-39.95%26.94%10.38%64.46%16.10%-8.65%-68.70%23.56%-85.53%40.80%41.35%46.54%15.46%-3.95%19.65%27.85%18.08%-1.89%-21.63%-18.57%-86.71%-17.49%-50.94%3.24%15.12%-4.74%0.60%-14.36%19.40%-2.44%-9.12%-15.23%73.75%9.33%17.12%-15.22%-20.33%33.28%30.91%
Free Cash Flow (QoQ) 18.53%-7.60%-116.96%-3,351.63%41.80%-100.53%-153,982.30%101.79%-108.28%272.68%-4,392.66%-77.44%43.78%135.90%-20.71%-231.50%367.61%-243.52%-46.03%74.57%-33.89%300.38%20.49%-96.75%1,586.94%-12.71%16.14%-277.89%184.89%9.37%-14.76%-256.54%139.82%140.54%-5.04%-99.00%4,135.34%-20.63%357.43%-94.70%-598.12%-20.75%37.49%-95.92%80.52%110.39%4,692.83%-96.64%2,909.70%43.67%-61.89%44.87%-17.45%68.75%-32.97%-63.64%317.90%11.94%-9.05%-96.12%3,322.75%0.94%
Gross Margin Growth (1y) 486.00-276.00-196.00900.00395.00414.00637.00-504.00177.00127.00-11.0041.00187.00150.00-137.0052.00187.00212.00148.00113.0093.0077.0035.00136.0041.0026.00-8461.0064.00-1857.00-2158.007,498.00-2220.00-230.00209.00-902.00-8.00309.00-273.00-525.00-849.00-16828.00-7081.00-3237.00-2130.0015,824.006,925.007,575.004,243.002,042.001,378.00-19343.00-78.00-132.00-63.00-1494.00-4614.00-4159.00-4388.0013,334.00-73.00-168.00-11.00
Gross Margin Growth (3y) 1,058.00265.00430.00436.00759.00692.00-601.00416.00464.0051.00353.00431.0046.00302.00322.00315.00-8278.00313.00-1722.00-2055.00-928.00-2020.00-2046.00-1923.00-1864.00-2164.00-1779.00-2223.006,071.00-3077.00-16750.00-7145.00-4663.00-2988.00-695.00-429.003,814.001,264.001,038.001,222.00-15004.002,035.0017,734.008,240.00-13262.00-449.00-2250.00-3074.00-7503.00-4765.00-4460.00-4463.00
Gross Margin Growth (5y) 1,297.00602.00447.00924.00972.00-418.00665.00599.00-8375.00553.00-917.00-1854.00-1766.00-1634.00-1682.00-1915.00-1644.00-2119.00-2354.00-2877.00-18566.00-9277.00-5626.00-5144.00-2783.00-2378.0010,410.00-964.001,116.001,158.00-16431.001,177.001,215.00886.00-17023.00-3429.00-3254.00-3229.00-3164.00-2652.0013,406.003,840.00
Gross Margin (QoQ) 1,001.002.00-679.00239.0082.00-1184.00258.00305.00-503.00208.00166.00-357.00172.0059.00-11.00-167.00306.0084.00-75.00-202.00286.0068.00-117.00-100.00192.0053.00-8604.008,424.00-1730.00-249.001,052.00-1294.00260.00191.00-59.00-400.00577.00-391.00-310.00-725.00-15402.009,356.003,534.00382.002,552.00457.004,184.00-2950.00351.00-207.00-16537.0016,314.00297.00-138.00-17968.0013,194.00752.00-367.00-245.00-213.00656.00-210.00
Gross Profit Growth (1y) -14.98%-11.37%-6.29%114.60%13.31%16.68%28.24%13.82%14.58%22.21%13.74%19.41%58.67%26.45%-23.54%8.78%7.84%15.01%12.96%11.41%9.84%4.99%4.98%3.66%3.24%-7.38%-99.23%-7.20%-25.63%-23.76%10,119.75%-31.65%-5.52%1.97%-4.94%11.34%13.51%4.39%-2.05%-27.38%-111.52%-102.02%-88.23%-73.95%458.47%3,713.71%1,059.41%517.85%204.30%82.13%-213.47%22.45%1.76%2.25%-20.76%-59.88%-50.78%-56.31%130.49%-3.15%-5.78%-0.26%
Gross Profit Growth (3y) 3.35%8.12%10.98%42.88%27.24%21.71%1.29%25.52%18.56%1.03%24.36%14.42%-3.21%7.90%6.94%3.80%-79.11%2.34%-5.52%-9.49%-6.22%-13.04%-10.14%-10.37%-9.27%-10.95%-7.26%-6.72%356.54%-17.94%-28.53%-26.44%-52.15%-40.50%-22.32%-8.70%10.14%5.33%7.91%9.91%-52.52%25.37%135.74%310.74%-161.52%44.79%15.08%-6.64%-25.24%-21.93%-22.14%-23.62%
Gross Profit Growth (5y) 13.76%11.50%20.30%20.08%16.39%4.27%17.96%13.58%-61.62%13.09%-6.56%-4.44%-2.99%-2.76%-2.40%-3.99%-1.99%-4.62%-5.14%-11.87%-15.94%-15.04%-38.77%-33.14%-19.92%-9.97%164.64%-2.32%6.15%7.16%-28.04%9.76%7.73%7.22%-30.82%-10.50%-8.85%-9.92%-10.63%-5.20%48.20%99.15%
Gross Profit (QoQ) 38.74%-4.02%-7.99%44.63%1.48%-51.42%48.92%11.54%-51.09%58.84%3.81%-35.01%26.58%-5.60%-1.54%-7.54%25.49%0.67%-3.29%-8.81%23.71%-3.77%-3.30%-9.95%23.22%-13.67%-99.20%10,769.88%-1.25%-11.51%7.59%-27.30%36.51%-4.49%0.29%-14.85%39.17%-12.16%-5.90%-36.87%-122.07%84.62%648.90%39.75%203.80%55.07%76.11%-25.53%49.62%-7.19%-209.72%180.37%24.35%-6.75%-229.58%126.70%52.54%-17.22%-9.57%-15.19%48.39%-12.36%
Interest Coverage Ratio Growth (1y) -3,413.37%59.76%-54.97%341.02%-63.26%-17.80%285.35%-48.11%34.31%45.76%-236.14%31.18%122.40%24.13%-20.54%594.94%73.73%79.52%62.48%133.76%-8.74%23.49%18.01%28.71%52.52%35.44%27.41%-2.68%0.71%-18.52%3.09%-32.52%-30.12%22.07%-297.42%-469.55%-177.12%-191.20%217.53%9.28%-229.90%-169.68%-396.99%-440.87%37.23%47.84%107.82%66.62%107.28%71.21%-1,562.70%74.52%-262.32%9.03%-7.97%-369.71%-1,292.27%-508.74%61.84%-6.12%-0.47%0.94%
Interest Coverage Ratio Growth (3y) -234.83%24.16%-63.40%53.84%30.85%14.15%-18.52%44.58%46.49%19.20%77.99%25.32%15.07%175.49%34.22%44.27%34.68%43.06%11.92%10.87%15.73%-5.45%2.39%10.44%-66.23%-64.20%-36.49%-42.72%33.74%-62.14%-55.74%-71.02%-107.17%-172.04%-53.22%-48.62%31.48%-17.88%29.08%26.02%-75.39%22.80%57.99%48.50%-7.27%26.34%-18.04%-16.82%-100.22%-8.30%-191.25%-76.37%
Interest Coverage Ratio Growth (5y) 123.13%32.79%32.72%42.63%18.72%0.73%38.39%34.34%20.56%45.66%14.88%68.86%11.22%24.46%-47.46%-56.21%-22.47%-28.60%29.17%-37.04%-36.45%-39.66%-61.69%-69.30%-25.58%-26.78%-11.10%-43.50%-39.48%-19.64%-58.10%-28.78%-16.96%-18.49%-33.93%-14.41%-27.78%-17.53%-27.72%-18.06%-0.73%3.80%
Interest Coverage Ratio (QoQ) 7,191.12%-28.80%62.83%451.56%-79.93%-125.18%277.01%-5.91%-131.88%492.74%-187.88%-94.56%2,076.72%-33.30%0.55%-52.40%444.17%-31.07%-9.00%-31.52%112.44%-6.72%-13.04%-25.31%151.74%-17.17%-18.19%-42.95%160.52%-32.99%3.51%-62.65%169.78%17.05%-267.41%30.09%43.70%-38.43%315.74%-153.96%-104.72%-13.16%-137.59%1.74%76.24%5.96%135.60%-519.74%105.18%-471.98%-1,708.60%92.69%67.01%-108.48%-2,046.54%68.19%2.21%8.85%-34.55%11.52%7.41%10.12%
Net Cash Flow Growth (1y) 787.86%-186.26%-276.08%-60.57%2,441.55%-536.95%108.35%-110.85%0.06%85.65%-1,158.91%-381.94%-33.76%2.62%944.14%-148.86%715.89%-1,148.09%-74.99%-72.83%-102.13%83.57%499.33%-187.85%3,980.11%413.45%-104.05%22.29%-74.55%-74.34%341.64%9.14%129.20%103.04%-913.37%92.93%-91.13%-136.40%185.76%3,203.47%-5,204.34%235.51%-106.94%-104.27%130.80%-782.83%-210.63%145.47%-64.88%301.81%-1,031.83%210.01%-59.68%-96.28%108.68%-112.54%-61.77%-653.55%-58.92%1,214.17%-1,001.58%281.38%
Net Cash Flow Growth (3y) 508.92%-40.75%-52.64%-30.18%156.35%3.81%64.02%-32.45%41.95%130.05%-36.79%49.64%144.71%-64.24%92.09%103.49%-27.25%-56.95%-40.54%28.71%-16.29%-26.67%190.97%53.73%-40.88%63.18%-62.74%-29.85%166.16%58.65%-131.31%0.05%-35.44%54.58%11.71%-75.09%43.02%37.56%76.74%174.45%-64.38%-60.80%26.90%-19.95%71.58%43.87%-62.17%25.36%33.95%63.02%-50.22%-27.97%
Net Cash Flow Growth (5y) -137.19%36.44%-15.33%-74.60%34.93%45.92%-29.28%22.07%-19.82%-26.59%26.49%-30.02%37.80%39.84%-26.14%24.32%-46.77%37.21%32.55%45.22%-152.42%22.91%-15.41%41.90%-4.05%-30.29%-29.46%15.31%2.33%69.04%-80.26%16.35%-27.71%-24.03%16.89%25.18%-3.18%-30.93%-38.63%-39.04%31.55%38.79%
Net Cash Flow (QoQ) 6,549.89%77.48%-93.08%-746.05%-262.29%345.99%-261.91%104.75%4,214.20%-123.22%-250.46%665.50%-134.13%53.28%1,036.18%-132.73%530.24%-194.67%118.76%-326.16%94.70%-630.41%784.58%-208.62%171.44%-40.99%-108.85%-1,984.38%123.40%-40.52%-16.69%-883.76%159.02%-47.31%-433.72%93.19%174.05%-316.25%886.22%146.50%-221.79%105.74%-140.29%-51.65%977.89%-227.29%81.67%122.20%578.05%631.44%-202.80%106.08%-11.81%-32.47%139.71%-108.79%368.81%-1,077.68%117.79%138.32%-317.52%296.69%
Net Income Growth (1y) 95.37%-104.27%62.81%117.80%63.20%425.71%-119.94%-61.51%4,553.06%188.60%-5,409.31%94.62%-94.86%-3.55%2,145.75%57.67%77.97%22.37%-6.99%-47.03%-17.16%-27.77%3.62%-51.19%-23.46%45.41%-3.09%107.01%3.80%-63.19%460.62%-486.33%-352.41%-788.05%-254.78%-394.54%73.95%97.78%98.58%105.86%375.65%1,712.37%723.78%-8.67%-25.74%-4.29%-40.27%-9.03%-37.06%-2.83%-202.85%42.56%66.62%-14.76%
Net Income Growth (3y) 40.25%-26.21%-170.91%28.73%41.65%122.85%156.23%-6.68%192.98%193.94%192.13%259.35%223.41%1.70%-25.85%4.11%8.73%-2.25%-18.81%-13.02%-27.15%77.89%-80.73%-58.81%-78.45%-118.34%-246.36%-38.95%-27.16%-28.52%3.86%21.93%35.12%-48.49%31.32%36.32%32.82%27.09%27.01%48.70%157.11%-56.48%5.80%-8.00%-7.45%
Net Income Growth (5y) 72.60%198.86%80.24%126.08%164.38%115.03%-7.46%89.56%45.16%96.67%104.23%1.10%-39.38%-37.73%-39.35%-58.82%-64.99%-19.46%-15.54%-16.25%2.51%7.57%5.72%-5.79%16.19%6.92%-2.76%-14.48%-1.43%-3.26%18.07%-15.82%18.57%20.68%17.96%
Net Income (QoQ) 114.24%-69.03%89.47%86.86%1,280.00%-121.76%216.33%-172.22%2,417.69%-92.46%-1,478.72%-33.50%41.46%-7.04%2,468.02%133.27%-1.44%5.06%-34.72%163.29%-32.23%-20.15%-62.83%311.78%-40.91%14.56%-82.49%545.67%12.26%-23.65%-62.59%223.76%-60.19%1,062.80%-125.78%-111.54%-8.51%-161.58%17.64%88.86%90.74%-66.46%441.25%423.87%-45.82%-35.60%-50.04%325.93%-30.16%-59.81%-23.90%194.70%7.82%-142.53%205.48%244.43%-44.84%
Net Income towards Common Stockholders Growth (1y) 95.37%-104.27%62.81%117.80%63.20%425.71%-119.94%-61.51%4,553.06%188.60%-5,409.31%94.62%-94.86%-3.55%2,145.75%57.67%77.97%22.37%-6.99%-47.03%-17.16%-27.77%3.62%-51.19%-23.46%45.41%-3.09%106.20%3.40%-63.33%458.41%-486.35%-351.32%-797.69%-256.58%-401.46%70.48%94.75%97.43%104.37%332.99%716.31%394.25%-11.51%-27.07%-4.55%-46.50%-12.35%-39.54%-3.38%-261.30%60.08%73.86%-16.29%
Net Income towards Common Stockholders Growth (3y) 40.25%-26.21%-170.91%28.73%41.65%122.85%156.23%-6.68%192.98%193.94%192.13%259.35%223.41%1.70%-25.85%4.11%8.73%-2.25%-18.91%-13.13%-27.25%77.66%-80.58%-58.59%-78.84%-118.79%-247.46%-40.39%-28.75%-30.54%-5.39%20.02%31.14%-50.90%29.94%35.75%32.16%26.84%26.70%44.66%97.33%-36.43%7.48%-8.48%-8.27%
Net Income towards Common Stockholders Growth (5y) 72.60%198.86%80.24%126.08%164.38%115.03%-7.46%89.56%45.16%96.67%104.23%1.10%-39.31%-37.60%-39.53%-59.01%-65.27%-19.98%-16.44%-17.35%-3.15%6.47%3.76%-8.52%9.09%5.44%-4.62%-18.77%-8.07%-5.28%15.77%-16.02%17.84%20.37%17.60%
Net Income towards Common Stockholders (QoQ) 114.24%-69.03%89.47%86.86%1,280.00%-121.76%216.33%-172.22%2,417.69%-92.46%-1,478.72%-33.50%41.46%-7.04%2,468.02%133.27%-1.44%5.06%-34.72%163.29%-32.23%-20.15%-62.83%311.78%-40.91%14.56%-82.49%545.67%12.26%-23.65%-62.74%223.76%-60.19%1,062.75%-125.78%-110.60%-10.52%-160.95%17.44%87.60%80.36%-27.85%240.42%560.98%-48.06%-38.96%-57.77%444.78%-32.03%-65.78%-30.83%275.83%8.62%-157.13%168.65%308.18%-47.71%
Net Margin Growth (1y) 1,370.00-179.0038.00885.0056.0031.00-109.00-51.001,183.0033.00-746.0015.00-1116.00-13.001,089.00278.00727.00334.0058.00-335.00-217.00-392.0040.00-214.00-327.00456.00-122.00203.00-54.00-944.004,569.00-2475.00-36837.00-16546.00-41191.00-21727.0033,992.0015,831.0035,263.0024,145.003,501.001,205.00906.00-110.00-525.00-72.00-300.00-46.00-540.00-57.00-813.00140.00542.00-138.00
Net Margin Growth (3y) 2,609.00-115.00-817.00849.00123.0052.001,053.00-645.00937.001,060.00749.001,677.001,316.0029.00-270.00183.00398.00-25.00-346.00-598.00-879.004,487.00-2486.00-37218.00-17033.00-36744.00-23999.00-2899.00-1659.00-1359.00-57.00656.00490.00-5022.002,308.0036,968.0016,963.0035,870.0023,989.002,436.001,076.00-207.00-16.00-524.00-266.00
Net Margin Growth (5y) 594.001,002.001,025.00817.001,698.001,133.00-701.001,157.00201.001,133.001,381.00-54.00-2542.00-36708.00-17092.00-36647.00-24548.00-3443.00-1594.00-1441.00-68.00275.002.00-574.0036.0077.00-526.00-752.00-213.00-409.00361.00-6135.002,402.0036,970.0016,769.00
Net Margin (QoQ) 1,626.00-116.00725.0077.00102.00-104.0052.00-39.001,130.00-1098.00-818.00-1.005.000.001,085.00484.0032.0074.00-312.00934.00-362.00-202.00-704.001,051.00-537.00229.00-958.00938.00247.00-349.00-633.00681.00-643.005,164.00-7677.00-33681.0019,648.00-19482.0011,787.0022,039.001,487.00-49.00669.001,394.00-810.00-347.00-347.00978.00-356.00-575.00-93.00485.00127.00-1332.00860.00886.00-552.00
Operating Income Growth (1y) -2,441.67%59.80%-54.36%278.07%-77.16%-25.76%286.75%59.66%14.56%82.07%-253.65%46.35%126.53%43.44%-31.22%643.13%75.46%82.25%59.11%112.74%-19.76%8.50%11.97%13.57%31.57%-0.27%-11.85%-20.63%-12.83%-16.91%5.24%-29.94%-25.10%28.88%-315.65%-536.34%-193.21%-226.41%192.37%-65.05%-208.94%-105.68%-468.74%-116.27%42.19%51.53%105.90%83.79%106.57%74.02%-2,992.20%-6.24%-361.18%-60.18%-14.58%-344.38%-1,349.06%-547.35%62.49%0.99%7.80%0.21%
Operating Income Growth (3y) -234.55%29.27%-67.66%83.32%33.92%24.70%17.13%54.45%66.10%17.00%83.65%26.40%7.01%161.86%22.81%25.40%16.23%24.24%-2.73%-3.49%1.27%-14.20%-4.94%2.21%-58.75%-64.19%-37.66%-49.68%27.98%-91.71%-60.79%-74.91%-110.64%-160.00%-54.17%-48.28%30.08%16.68%28.41%36.26%-102.40%28.05%53.70%41.35%-25.03%8.53%-35.51%-39.15%-143.46%-67.20%-232.90%-117.91%
Operating Income Growth (5y) 133.81%40.30%45.64%52.87%22.25%23.41%43.43%37.07%9.59%42.03%2.59%58.44%3.88%16.12%-40.95%-51.05%-21.45%-28.21%15.65%-45.62%-34.94%-36.72%-54.54%-60.53%-25.29%-27.35%-14.53%-30.39%-39.36%-19.35%-70.79%-36.17%-17.98%-20.35%-46.11%-22.26%-34.76%-21.85%-36.30%-10.38%-5.81%-5.44%
Operating Income (QoQ) 6,929.86%-28.78%55.10%579.74%-79.66%-144.67%301.04%5.98%-123.91%528.43%-189.44%-95.67%2,216.62%-33.23%2.61%-53.18%446.98%-30.64%-10.42%-37.40%106.32%-6.22%-7.55%-36.50%139.01%-28.92%-18.28%-42.83%162.49%-32.25%3.50%-61.94%180.62%16.59%-273.18%22.99%40.05%-58.11%226.55%-237.60%-12.20%-5.27%-126.87%19.30%70.01%11.74%127.61%-321.74%112.17%-448.80%-2,973.54%91.85%70.09%-113.92%-2,098.55%68.41%2.47%4.44%-27.39%16.61%9.18%-3.43%
Operating Margin Growth (1y) -370.00522.00-275.001,541.00-232.00-404.00563.00239.00140.00422.00-1906.00227.00527.00193.00-139.00452.00955.00640.00462.00495.00-626.0071.00108.00116.00496.00139.00-4.00-158.00-182.00-340.0082.00-239.00-488.00467.00-5144.00-3660.00-2965.00-4330.006,407.00-2812.00-52235.00-20642.00-47165.00-23142.0048,545.0019,863.0044,996.0027,135.005,208.002,566.00-18262.00245.00-520.00-299.00-1900.00-4795.00-4708.00-4428.0012,496.0024.00342.0016.00
Operating Margin Growth (3y) -462.00540.00-1618.002,007.00435.00212.00327.001,119.001,571.00550.001,475.00523.00432.001,064.00825.00850.00567.00454.00-312.00-130.00186.00-280.00-174.00266.00-5066.00-4056.00-3635.00-4202.001,345.00-6711.00-55688.00-24505.00-45901.00-29614.00-6655.00-5109.004,239.001,181.001,519.001,787.00-20430.004,239.0053,233.0022,130.0024,834.0022,586.00-20.00-2161.00-7665.00-4526.00-4886.00-4711.00
Operating Margin Growth (5y) 517.001,689.002,331.001,383.00541.00898.001,731.001,441.00655.001,433.00510.00668.00156.00978.00-4495.00-3444.00-3765.00-3992.001,450.00-6752.00-55374.00-24706.00-45823.00-30010.00-7324.00-4981.00-823.00-2717.00-1935.00-2076.00-19167.00-2233.00-1967.00-2842.00-15923.00-3368.00-3710.00-2940.00-9834.00-532.0048,867.0017,718.00
Operating Margin (QoQ) 693.00-182.00443.001,585.00-978.00-1329.001,413.00-11.00-1429.001,695.00-2340.00-1128.001,362.00-414.0042.00-537.001,864.00-728.00-136.00-504.00743.00-31.00-99.00-496.001,123.00-388.00-242.00-650.001,099.00-546.00180.00-971.00850.00409.00-5432.00514.001,544.00-956.005,306.00-8706.00-47878.0030,637.00-21217.0015,317.0023,809.001,955.003,916.00-2544.001,881.00-687.00-16912.0015,963.001,116.00-467.00-18512.0013,068.001,203.00-186.00-1589.00596.001,521.00-512.00
Profit After Tax Growth (1y) 57.68%133.27%-727.20%120.72%-232.33%-195.13%78.73%164.29%5.13%1,095.99%-4,311.72%236.80%54.19%68.52%77.74%184.12%244.45%411.54%115.25%163.59%-52.19%-44.16%-59.60%57.67%77.97%22.37%-6.99%-47.03%-17.16%-27.77%3.62%-51.19%-23.46%45.41%-3.09%107.01%3.80%-63.19%460.62%-486.33%-352.41%-788.05%-254.78%-394.54%73.95%97.78%98.58%105.86%375.65%1,712.37%723.78%-8.67%-25.74%-4.29%-40.27%-9.03%-37.06%-2.83%-202.85%42.56%66.62%-14.76%
Profit After Tax Growth (3y) -58.47%72.72%-293.31%56.66%-37.06%151.81%151.04%33.24%291.08%134.44%44.48%40.53%15.62%76.48%43.11%51.77%-6.83%30.09%-11.00%-20.97%-26.98%-25.85%4.11%8.73%-2.25%-18.81%-13.02%-27.15%77.89%-80.73%-58.81%-78.45%-118.34%-246.36%-38.95%-27.16%-28.52%3.86%21.93%35.12%-48.49%31.32%36.32%32.82%27.09%27.01%48.70%157.11%-56.48%5.80%-8.00%-7.45%
Profit After Tax Growth (5y) -5.27%82.60%55.38%4.98%92.30%68.94%28.61%119.71%37.09%23.29%8.30%23.76%13.19%29.71%-4.07%17.34%-10.95%-23.37%16.17%-39.38%-37.73%-39.35%-58.82%-64.99%-19.46%-15.54%-16.25%2.51%7.57%5.72%-5.79%16.19%6.92%-2.76%-14.48%-1.43%-3.26%18.07%-15.82%18.57%20.68%17.96%
Profit After Tax (QoQ) -153.60%126.82%192.58%-88.69%-605.61%-691.22%91.87%-13.03%-312.21%185.37%-600.66%-128.86%414.07%-43.18%245.11%-86.34%1,186.00%-15.62%45.22%-83.27%133.27%-1.44%5.06%-34.72%163.29%-32.23%-20.15%-62.83%311.78%-40.91%14.56%-82.49%545.67%12.26%-23.65%-62.59%223.76%-60.19%1,062.80%-125.78%-111.54%-8.51%-161.58%17.64%88.86%90.74%-66.46%441.25%423.87%-45.82%-35.60%-50.04%325.93%-30.16%-59.81%-23.90%194.70%7.82%-142.53%205.48%244.43%-44.84%
Property, Plant & Equipment (Net) Growth (1y) 11.25%23.71%20.28%7.86%7.91%-10.34%4.29%16.87%17.46%17.82%-1.68%-1.67%-2.49%4.41%7.67%9.87%14.22%5.96%4.26%2.46%-8.81%-8.43%-8.17%-4.57%3.71%1.75%1.72%2.09%2.46%4.27%9.37%4.67%6.16%7.32%2.79%3.56%1.69%0.20%-6.92%-12.14%-19.48%-15.58%-5.89%-0.67%10.23%5.10%3.66%3.14%1.91%3.41%0.24%0.29%-0.21%-1.39%-4.50%-4.56%-4.37%-4.45%
Property, Plant & Equipment (Net) Growth (3y) 11.93%9.33%7.42%7.61%0.99%7.35%8.26%9.48%3.34%3.44%0.52%0.43%1.02%2.42%2.60%-0.43%-0.88%-0.06%-1.05%-0.96%0.72%0.65%4.10%4.42%4.57%3.43%3.42%3.89%1.53%-1.61%-4.56%-3.17%-3.44%-3.32%-3.36%-3.84%-3.16%-3.45%-3.29%-2.83%-0.74%0.91%3.88%2.34%-0.25%-0.43%-0.93%-0.86%
Property, Plant & Equipment (Net) Growth (5y) 8.22%7.80%6.83%7.01%1.42%3.44%4.41%0.61%1.52%1.54%1.45%2.78%2.80%3.28%2.01%1.83%1.59%0.91%0.88%-0.45%-1.49%-1.58%-0.75%0.04%-0.70%-0.37%-0.10%0.41%-0.49%-0.48%-0.27%-1.32%-1.34%-1.70%-1.94%-2.76%-2.94%-2.90%-2.87%
Property, Plant & Equipment (Net) (QoQ) 4.45%-0.72%19.70%1.54%-0.68%-0.54%18.11%-0.18%-0.23%0.28%-1.55%-0.17%-1.06%7.38%1.52%1.87%2.85%-0.39%-0.10%0.11%-8.46%0.03%0.18%4.04%-0.52%-1.86%0.15%4.41%-0.16%-0.13%5.06%-0.08%1.26%0.96%0.62%0.67%-0.56%-0.53%-6.52%-4.98%-8.88%4.30%4.20%0.29%1.13%-0.55%2.77%-0.22%-0.08%0.92%-0.38%-0.17%-0.58%-0.27%-3.52%-0.23%-0.39%-0.35%
Return on Assets Growth (1y) -2.00-1.000.001.000.000.000.000.000.000.000.000.00-1.00-1.001.001.001.001.000.000.001.002.002.002.001.001.000.00-1.00-1.00-1.00-1.000.000.000.000.00-1.003.001.00-2.00-4.00-18.00-21.00-17.00-12.005.0017.0018.0017.0010.004.001.000.00-1.00-1.00-1.00-1.00-1.00-1.000.000.00
Return on Assets Growth (3y) -1.000.000.001.000.000.001.001.001.000.001.003.003.004.004.003.003.002.002.002.001.001.000.000.00-1.00-2.002.000.00-2.00-5.00-15.00-20.00-19.00-17.00-9.00-3.00-1.000.00-2.00-1.002.004.0015.0020.0019.0016.008.002.000.00-1.00
Return on Assets Growth (5y) -1.000.001.001.003.003.003.004.003.003.003.003.003.002.002.002.001.004.000.00-3.00-15.00-20.00-20.00-18.00-10.00-4.00-1.000.000.001.000.000.000.000.00-1.000.00-4.00-2.001.004.00
Return on Assets (QoQ) -1.00-1.001.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.001.001.001.000.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.003.00-2.00-3.00-3.00-11.00-5.001.002.007.006.002.001.001.000.000.000.000.000.000.000.00-1.000.001.000.00
Return on Equity Growth (1y) -3.00-1.000.002.000.001.001.000.001.001.000.000.00-2.00-2.001.002.002.001.00-1.001.002.004.004.003.002.001.00-1.00-1.00-1.00-1.00-1.000.000.000.001.00-1.005.002.00-3.00-7.00-32.00-40.00-33.00-23.009.0032.0035.0032.0020.008.002.000.00-2.00-2.00-2.00-1.00-2.00-2.000.000.00
Return on Equity Growth (3y) -2.000.000.002.000.000.001.001.001.000.001.005.006.007.006.005.004.004.004.004.002.001.000.000.00-1.00-2.004.002.00-3.00-8.00-27.00-37.00-35.00-31.00-17.00-6.00-1.001.00-3.00-1.004.009.0027.0038.0035.0031.0016.004.001.00-1.00
Return on Equity Growth (5y) -1.000.001.002.005.005.006.006.005.005.005.005.004.003.004.004.003.007.000.00-6.00-27.00-38.00-37.00-33.00-19.00-7.00-2.001.002.002.002.001.001.000.00-1.000.00-7.00-4.002.007.00
Return on Equity (QoQ) -2.00-1.001.000.000.000.000.000.001.000.00-1.00-1.000.001.001.000.000.000.001.001.001.000.001.000.000.000.000.000.000.000.00-1.000.000.000.000.00-1.006.00-2.00-5.00-5.00-19.00-10.001.005.0013.0012.005.002.001.000.00-1.000.000.000.00-1.000.00-1.000.001.000.00
Return on Invested Capital Growth (1y) -7.00-7.000.001.001.001.001.001.001.00-4.00-1.00-1.00-1.004.002.002.003.001.002.002.000.000.000.000.001.001.001.000.000.00-1.00-1.000.00-1.000.00-4.00-6.00-8.00-12.00-3.00-1.00-1.00-4.00-17.00-22.00-19.00-11.007.0019.0022.0021.00-4.00-11.00-15.00-17.00-4.00-8.00-12.00-17.00-3.001.006.0011.00
Return on Invested Capital Growth (3y) -5.00-11.001.000.001.001.001.002.003.002.003.008.004.004.004.002.002.002.001.000.000.00-1.000.000.00-4.00-6.00-9.00-13.00-8.00-8.00-10.00-16.00-24.00-29.00-29.00-27.00-13.00-4.002.007.00-14.00-14.00-13.00-6.00-1.000.00-5.00-12.00-11.00-18.00-22.00-23.00
Return on Invested Capital Growth (5y) -4.00-4.004.005.004.003.003.004.003.003.004.004.003.001.00-2.00-5.00-8.00-12.00-7.00-8.00-9.00-16.00-23.00-29.00-30.00-28.00-18.00-11.00-7.00-5.00-21.00-22.00-22.00-22.00-21.00-23.00-26.00-27.00-21.00-20.00-19.00-12.00
Return on Invested Capital (QoQ) 1.00-8.000.000.000.000.000.001.000.00-5.004.000.000.002.00-1.000.001.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.00-4.00-3.00-2.00-3.005.00-1.00-2.00-7.00-8.00-6.000.002.0010.007.004.001.00-16.00-1.000.000.00-3.00-5.00-5.00-5.0011.000.000.000.00
Return on Sales Growth (1y) 14.00-2.000.009.001.000.00-1.00-1.0012.000.00-7.000.00-11.000.0011.003.002.002.002.007.008.003.007.003.001.00-3.00-2.00-4.000.00-2.00-3.005.00-1.002.000.00-9.0046.00-25.00-371.00-164.00-409.00-215.00345.00158.00351.00240.0034.0012.009.00-1.00-5.00-1.00-3.00-1.00-5.00-1.00-8.001.005.00-1.00
Return on Sales Growth (3y) 26.00-1.00-8.008.001.001.0011.003.003.00-6.009.0011.007.0017.0013.000.002.0012.007.00-3.002.004.000.00-3.00-6.00-9.0045.00-25.00-375.00-169.00-365.00-238.00-27.00-15.00-12.001.007.006.00-49.0024.00374.00169.00357.00238.0023.0010.00-2.000.00-5.00-3.00
Return on Sales Growth (5y) 18.001.006.0010.0010.008.0017.0011.00-7.0012.002.0011.0014.00-1.001.008.002.00-26.00-370.00-169.00-364.00-243.00-33.00-15.00-13.001.004.001.00-5.001.002.00-4.00-7.00-1.00-3.004.00-61.0025.00374.00167.00
Return on Sales (QoQ) 16.00-1.007.001.001.00-1.001.000.0011.00-11.00-8.000.000.000.0011.00-8.000.000.005.000.001.00-3.009.00-4.00-2.00-7.0011.00-5.002.00-10.009.002.00-3.00-6.007.00-6.0052.00-77.00-340.00201.00-194.00118.00220.0014.00-1.007.0014.00-8.00-3.00-3.0010.00-4.00-6.00-1.005.001.00-13.009.009.00-5.00
Revenue Growth (1y) -20.58%-8.16%-3.90%93.03%7.55%10.65%18.44%20.61%12.04%20.31%13.89%18.84%55.03%24.16%-22.28%8.09%5.47%12.17%11.00%9.89%8.64%4.05%4.55%1.98%2.75%-7.66%-11.62%-7.90%-5.22%1.47%0.20%-7.48%-2.19%-1.19%7.91%11.48%8.39%8.81%6.32%-16.00%-92.10%-79.16%-75.14%-57.09%512.35%258.46%221.67%169.87%125.50%49.44%34.29%23.74%3.50%3.10%3.33%5.28%6.19%3.11%5.88%-0.61%-1.15%0.09%
Revenue Growth (3y) -1.46%6.93%9.04%40.39%23.16%18.24%3.66%23.36%16.36%0.83%22.57%12.47%-3.38%6.60%5.59%2.53%0.85%1.06%1.90%-0.84%-2.54%-4.57%-1.61%-2.54%-1.50%-1.70%0.16%2.95%4.75%-4.67%-56.24%-39.27%-34.18%-26.21%-19.36%-6.68%-5.27%-0.92%2.95%3.73%2.40%12.73%142.68%76.76%64.65%52.06%35.33%16.68%13.68%8.99%2.80%2.09%
Revenue Growth (5y) 9.90%9.87%19.00%17.28%13.62%5.27%16.04%11.95%-1.08%11.58%-4.40%0.64%1.77%1.56%2.09%1.26%2.32%0.95%1.21%-4.04%-39.42%-26.82%-24.06%-19.30%-13.43%-4.01%-1.67%0.06%2.96%3.72%4.26%6.05%4.13%4.60%3.36%4.85%3.70%3.48%3.28%8.44%71.88%41.64%
Revenue (QoQ) 21.14%-4.04%0.49%40.09%0.40%-44.02%44.14%7.46%-48.00%54.78%1.73%-32.16%23.97%-6.27%-1.41%-5.65%20.96%-0.31%-2.44%-6.59%19.59%-4.52%-1.97%-8.88%20.48%-14.19%-6.18%-5.04%23.99%-8.13%-7.36%-12.32%31.08%-7.20%1.17%-9.41%27.45%-6.84%-1.15%-28.43%-88.01%145.68%17.94%23.52%71.09%43.82%5.83%3.63%42.97%-4.69%-4.90%-4.51%19.58%-5.06%-4.69%-2.70%20.61%-7.81%-2.13%-8.67%19.96%-6.65%
Share-based Compensation Growth (1y) -34.88%-14.79%-35.37%-61.48%19.08%20.90%18.09%-1.36%0.43%-3.15%-6.74%12.27%97.87%4.46%-23.63%-43.71%18.75%44.11%22.08%13.18%10.67%-1.06%9.00%15.86%9.64%-53.53%-1.06%-3.71%1.41%119.17%9.65%85.93%-3.12%-121.62%2.58%-40.85%12.79%495.79%2.31%7.36%5.99%33.93%12.38%14.22%19.13%27.29%23.86%-34.94%-0.61%-7.67%-7.41%69.57%-0.25%4.57%4.85%18.71%172.72%-46.20%-47.12%-44.24%-65.72%71.28%
Share-based Compensation Growth (3y) -8.00%-0.08%-10.71%-24.72%33.26%6.95%-5.43%3.81%6.31%1.53%8.03%11.14%0.54%-9.62%12.95%-12.82%9.60%8.08%7.16%0.26%5.75%27.53%2.51%-30.46%3.63%1.93%3.48%23.33%4.79%5.70%5.01%4.66%5.66%-10.15%12.51%106.05%12.51%-7.25%7.86%16.32%8.82%8.01%5.70%7.11%6.34%9.41%39.31%-19.62%-19.93%3.92%-2.31%-1.23%
Share-based Compensation Growth (5y) -2.80%4.36%-16.84%8.56%9.96%2.39%7.96%7.83%2.45%7.06%1.97%5.73%7.20%-18.27%8.17%6.79%6.10%-2.92%4.42%5.67%5.19%3.15%5.05%5.36%6.95%26.17%9.88%-2.58%6.52%6.14%6.23%-4.36%7.14%53.47%6.69%9.94%27.83%-2.40%-6.50%-3.56%2.00%2.52%
Share-based Compensation (QoQ) 9.78%2.64%-74.19%43.64%-22.14%-20.20%45.83%-23.96%-18.76%40.64%-26.78%43.19%-25.75%-28.75%0.81%5.54%56.64%-13.54%-14.60%-2.15%53.16%-22.70%-5.92%4.02%44.94%-67.24%100.31%1.23%52.65%-29.19%0.21%71.65%-20.46%-115.81%575.40%-1.02%51.65%-44.54%22.89%3.86%49.71%-29.91%3.11%5.57%56.14%-25.11%0.34%-44.55%138.53%-30.43%0.62%1.55%40.32%-27.07%0.89%14.97%222.36%-85.61%-0.83%21.23%98.16%-28.10%
Shareholder's Equity Growth (1y) -3.10%-25.36%-24.93%20.25%-16.82%7.81%7.02%6.27%-3.08%-2.47%12.71%12.85%12.44%12.64%-0.85%-0.65%1.38%3.33%8.82%9.43%7.36%5.84%-0.24%-0.21%0.86%1.19%0.67%0.25%-0.16%-0.64%-0.17%-0.19%4.17%4.56%3.11%0.67%-4.47%-5.52%1.61%2.55%-1.05%1.76%-10.52%-17.66%-15.51%-17.26%-11.52%-1.05%3.64%5.20%4.95%4.34%3.04%2.94%3.31%3.38%1.16%0.44%-3.04%-4.58%-3.91%-4.85%
Shareholder's Equity Growth (3y) -7.90%-7.76%-3.26%12.98%-3.22%5.80%5.94%2.69%3.66%6.78%6.93%7.03%2.48%2.76%3.16%3.43%3.00%3.06%2.63%2.09%0.08%-0.05%1.61%1.68%1.19%0.24%-0.22%-0.62%1.51%1.00%-0.51%0.17%-2.13%-5.27%-7.22%-7.34%-6.99%-5.81%-4.67%-3.96%-5.99%-5.27%-3.37%-3.59%-1.38%2.20%2.61%2.84%1.68%0.97%0.05%-0.54%
Shareholder's Equity Growth (5y) -2.69%-2.17%9.24%-0.29%5.21%5.24%3.41%3.82%4.10%4.11%1.58%1.65%2.69%2.83%2.38%1.92%1.47%1.00%0.99%0.61%-0.17%0.21%-1.19%-3.19%-3.64%-3.74%-3.70%-3.44%-2.92%-2.64%-2.74%-2.58%-3.13%-2.94%-2.70%-2.06%-2.02%-1.74%-3.60%-3.46%-2.59%-3.06%
Shareholder's Equity (QoQ) -0.67%-0.76%57.14%-23.49%-0.19%8.70%-0.83%-0.93%-0.86%-0.22%14.49%-1.21%-0.04%-0.43%0.84%-1.01%2.01%1.48%6.20%-0.45%0.08%0.04%0.10%-0.43%1.15%0.36%-0.41%-0.84%0.74%-0.12%0.06%-0.87%5.15%0.26%-1.34%-3.21%-0.23%-0.85%6.12%-2.31%-3.73%1.97%-6.69%-10.11%-1.22%-0.14%-0.22%0.52%3.47%1.36%-0.45%-0.06%2.18%1.26%-0.10%0.02%-0.01%0.54%-3.56%-1.58%0.69%-0.44%
Tax Rate Growth (1y) 6,936.00-30638.00-10431.003,318.00922.004,994.0013,647.00-5685.001,098.00-11159.00-14931.00-3720.001,962.00696.001,632.0018,746.00-1629.00227.00467.00-27159.001,365.00671.00393.00-417.00-133.00-177.00-627.004,452.00-929.0070.0040.00-1683.00-1089.00-433.00-391.00-7056.001,376.0035.001,232.009,068.00-532.00-1946.00-399.00-1661.00350.0040,511.00-17363.0041.00-1048.00-39409.0017,290.00-198.00-23.00-27.00-922.00-1248.00419.0074.00-714.00739.00-290.0048.00
Tax Rate Growth (3y) 8,957.00-36803.00-11714.00-6088.003,983.00-5469.00-7774.0021,807.00-12092.00-1621.00-6450.00432.002,493.00-8829.00-397.00721.00234.00-23124.00303.00565.00-194.002,352.00-2151.00-540.00-978.00-4287.00-642.00-328.00881.00329.00-244.00-2345.00442.00351.001,195.0038,600.00-16530.007,447.00-1229.00-843.00-472.00-1818.00-720.001,076.00-995.00-1405.00-651.00-39362.0015,655.00-706.00106.0095.00
Tax Rate Growth (5y) 29,665.00-37736.00-3988.00-4430.00-5732.00-6913.00-5769.00-10860.00-1854.00-2415.001,906.00-6060.00-2415.00359.00-117.00-31863.00591.00166.00647.004,364.00-1306.00-2451.00-145.003,119.00-823.0038,237.00-16881.00-1291.00-941.00-1242.00369.00193.00125.00-836.00-162.006,002.00-832.00-796.00-2107.00-2327.00-591.001,198.00
Tax Rate (QoQ) 43,807.00-26499.00-3008.006,233.00-6292.00-5403.0010,305.002,361.001,381.00-1952.00-1411.007,063.00-3218.00-1839.00-374.0024,177.00-23594.0017.00-134.00-3449.004,931.00-677.00-412.00-4259.005,214.00-721.00-862.00820.00-167.00279.00-892.00-903.00428.00935.00-850.00-7568.008,860.00-407.00347.00267.00-739.00-1822.001,895.00-995.001,272.0038,339.00-55980.0016,409.00183.00-21.00719.00-1079.00359.00-25.00-176.00-1405.002,026.00-371.00-963.0048.00996.00-33.00
Total Debt Growth (1y) -4.28%-2.30%683.15%591.13%26.97%18.19%18.15%12.71%1.93%1.91%6.13%-4.90%-4.93%-7.11%-8.36%12.66%-6.68%-18.00%-20.13%-29.80%-15.22%-21.82%-21.96%-22.11%-21.90%-1.50%-1.50%-1.55%-2.00%-2.02%-2.08%-2.13%-2.15%-2.93%-2.94%-3.44%-3.51%-2.82%-2.88%-2.77%-2.81%-2.85%36.74%38.10%39.01%39.93%0.03%
Total Debt Growth (3y) 3.26%3.20%3.06%10.78%11.82%111.27%10.82%4.63%3.80%6.49%-3.30%-8.10%-8.07%-9.06%-9.05%-15.87%-17.03%-14.91%-14.83%-14.21%-15.01%-18.65%-13.42%-8.96%-9.03%-9.12%-9.19%-2.15%-2.18%-2.37%-2.56%-2.59%-2.64%-2.78%-2.83%-2.87%8.83%9.04%9.24%9.72%9.93%
Total Debt Growth (5y) 5.81%5.76%5.67%8.42%48.34%1.48%-1.95%-7.97%-9.75%-9.78%-9.80%-10.42%-10.45%-10.48%-11.24%-9.91%-9.94%-9.69%-10.21%-12.64%-9.33%-6.57%-6.63%-6.76%-6.82%-2.43%4.45%4.55%4.56%4.67%4.77%
Total Debt (QoQ) -0.12%0.18%13.04%18.40%-0.30%-0.24%10.21%-0.34%-0.35%2.98%-0.33%-0.35%3.77%-7.73%-0.35%-2.64%2.37%13.44%-17.46%-14.45%-0.29%-0.30%-0.31%-21.11%-0.47%-0.49%-0.05%-0.50%-0.47%-0.54%-0.51%-0.52%-0.53%-0.59%-0.53%-1.31%-0.55%-1.09%-0.61%-0.60%-0.61%-0.98%-0.65%-0.65%39.90%0.01%0.01%0.01%0.01%