|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.79M | 179.47M | 189.93M | 196.83M | 281.41M | 268.21M | 255.06M | 243.55M | 291.25M | 276.52M | 263.55M | 256.42M | 309.28M | 285.13M | 279.05M | 254.85M | 305.72M | 285.38M | 274.53M | 258.16M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.87M | 3.10M | 15.07M | 33.83M | 8.69M | 62.27M | -86.68M | 61.97M | 45.12M | 45.77M | -12.82M | 5.71M | 13.05M | 24.75M | 190.00M | 43.84M | 50.55M | 193.62M | -163.77M | 9.26M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.92M | 176.37M | 174.87M | 163.00M | 272.71M | 205.94M | 341.73M | 181.59M | 246.13M | 230.75M | 276.37M | 250.72M | 296.23M | 260.38M | 89.05M | 211.01M | 255.17M | 91.76M | 438.31M | 248.91M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 8.34M | 8.76M | 6.03M | 8.73M | 7.52M | 9.52M | 7.87M | 8.28M | 7.53M | 8.37M | 8.90M | 28.52M | 7.66M | 7.83M | 7.68M | 9.46M | 8.57M | 8.69M | 7.84M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.50M | | | | | 0.11M | 0.54M | | 225.07M | | | | 222.40M | 240.12M | 233.05M | 227.92M | 221.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.07M | 168.81M | 183.74M | 182.42M | 217.73M | 220.42M | 219.16M | 217.84M | 236.65M | 233.76M | 237.15M | 233.98M | 268.27M | 242.17M | 274.49M | 230.09M | 249.59M | 241.61M | 236.60M | 229.54M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.15M | 7.56M | -8.87M | -19.42M | 54.98M | -14.48M | 122.57M | -36.26M | 9.48M | -3.02M | 39.22M | 16.74M | 27.95M | 18.21M | -185.45M | -19.08M | 5.59M | -149.85M | 201.70M | 19.37M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.15M | 7.56M | -8.87M | -19.42M | 54.98M | -14.48M | 122.57M | -36.26M | 9.48M | -3.02M | 39.22M | 16.74M | 27.95M | 18.21M | -185.45M | -19.08M | 5.59M | -149.85M | 201.70M | 19.37M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | | | -0.29M | -0.61M | -9.70M | -0.07M | 0.42M | 0.52M | 0.77M | -1.72M | 1.07M | 1.20M | 1.00M | 4.34M | 1.46M | 0.76M | -5.85M | 12.61M | 0.65M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | -0.01M | -36.56M | -4.41M | -10.28M | -0.15M | -48.41M | 0.42M | -15.04M | -15.20M | -15.52M | 1.07M | 1.20M | 1.00M | 1.07M | 1.46M | -14.10M | 2.30M | -13.43M | 0.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.67M | 0.60M | -1.11M | 10.01M | 53.39M | 28.87M | 20.05M | 8.96M | 39.56M | 27.55M | 10.88M | 7.27M | 26.00M | 26.98M | -10.45M | 11.07M | 42.03M | 23.11M | 24.50M | 14.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.55M | 2.37M | 1.83M | -0.05M | 0.69M | 0.31M | 1.66M | -0.23M | 0.42M | 0.22M | -0.10M | -1.09M | 1.37M | 0.42M | 0.84M | -0.84M | 0.99M | 0.47M | -1.85M | 0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.12M | -1.76M | -3.76M | 10.06M | 52.70M | 28.55M | 18.39M | 9.19M | 39.13M | 27.27M | 10.95M | 8.36M | 24.63M | 26.56M | -11.30M | 11.91M | 41.04M | 22.64M | 25.84M | 14.53M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.01M | -0.01M | 0.03M | 0.18M | 0.10M | 0.06M | 0.03M | 0.17M | 0.09M | 0.02M | 0.03M | 0.10M | 0.12M | -0.05M | 0.04M | 0.20M | 0.11M | 0.11M | 0.08M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.12M | -1.77M | -2.95M | 10.06M | 52.70M | 28.55M | 18.39M | 9.19M | 39.13M | 27.33M | 10.98M | 8.36M | 24.63M | 26.56M | -11.30M | 11.91M | 41.04M | 22.64M | 26.35M | 14.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.12M | -1.77M | -2.95M | 10.06M | 52.70M | 28.55M | 18.39M | 9.19M | 39.13M | 27.33M | 10.98M | 8.36M | 24.63M | 26.56M | -11.30M | 11.91M | 41.04M | 22.64M | 26.35M | 14.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.12M | -1.77M | -2.95M | 10.06M | 52.70M | 28.55M | 18.39M | 9.19M | 39.13M | 27.33M | 10.98M | 8.36M | 24.63M | 26.56M | -11.30M | 11.91M | 41.04M | 22.64M | 26.35M | 14.53M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.45M | 2.46M | 2.45M | 2.45M | 2.45M | 2.46M | 2.45M | 2.45M | 2.45M | 2.46M | 2.45M | 2.45M | 2.45M | 2.46M | 2.45M | 2.45M | 2.45M | 2.46M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.49M | -4.22M | -5.39M | 7.57M | 50.06M | 26.00M | 15.87M | 6.70M | 36.51M | 24.82M | 8.49M | 5.87M | 22.08M | 23.98M | -13.70M | 9.40M | 38.38M | 20.07M | 23.76M | 14.46M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | -0.02 | -0.02 | 0.04 | 0.24 | 0.12 | 0.08 | 0.03 | 0.17 | 0.12 | 0.04 | 0.03 | 0.10 | 0.11 | -0.07 | 0.05 | 0.19 | 0.10 | 0.11 | 0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | -0.02 | -0.02 | 0.04 | 0.23 | 0.12 | 0.08 | 0.03 | 0.17 | 0.12 | 0.04 | 0.03 | 0.10 | 0.11 | -0.07 | 0.04 | 0.18 | 0.10 | 0.11 | 0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.97M | 212.26M | 212.06M | 212.49M | 212.66M | 212.74M | 212.42M | 211.41M | 211.54M | 211.49M | 211.52M | 211.67M | 211.20M | 210.73M | 210.29M | 208.51M | 207.65M | 206.90M | 206.23M | 204.46M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.06M | | | | 213.19M | | | | 212.30M | | | | 211.24M | | | | 208.26M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.15M | 7.56M | -8.87M | 10.06M | 52.70M | 28.55M | 18.39M | 9.31M | 42.66M | 27.21M | 5.14M | 9.58M | 23.23M | 22.62M | -6.64M | 8.71M | 40.07M | 22.06M | 26.25M | 16.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71M | 10.05M | 7.80M | 4.12M | 9.68M | 9.07M | 15.42M | 17.17M | 15.57M | 15.97M | 16.36M | 16.25M | 16.20M | 16.99M | 16.08M | 15.16M | 14.87M | 17.11M | 15.66M | 14.69M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.77% | 395.17% | -164.63% | -0.54% | 1.29% | 1.08% | 8.27% | -2.52% | 1.07% | 0.81% | -0.95% | -15.00% | 5.26% | 1.55% | -8.09% | -7.60% | 2.36% | 2.03% | -7.55% | 0.32% |