|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.12M | -1.77M | -2.95M | 10.06M | 52.70M | 28.55M | 18.39M | 9.19M | 39.13M | 27.33M | 10.98M | 8.36M | 24.63M | 26.56M | -11.30M | 11.91M | 41.04M | 22.64M | 26.35M | 14.53M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.04M | 0.01M | 0.03M | 0.04M | 0.04M | 0.10M | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 2.08M | 2.09M | 1.16M | 2.77M | 1.93M | 1.94M | 1.97M | 2.76M | 2.01M | 2.03M | 2.33M | 7.53M | 1.08M | 1.07M | 1.30M | 2.58M | 1.85M | 1.69M | 1.71M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | -1.23M | 1.23M | 0.81M | 2.45M | 1.34M | -3.77M | 0.01M | 1.82M | -1.51M | 0.11M | 0.11M | 2.35M | 3.45M | 6.55M | 0.10M | 0.65M | 0.73M | -4.71M | 0.08M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | | | 2.84M | | | | | 0.94M | | | | | 1.60M | 32.57M | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.48M | 14.09M | 20.03M | 13.15M | 62.33M | 82.54M | 48.21M | 58.07M | 56.35M | 70.26M | 52.88M | 31.23M | 55.72M | 61.66M | 75.79M | 27.61M | 73.57M | 74.56M | 67.92M | 21.94M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.65M | 0.65M | 0.65M | 0.66M | 0.65M | 0.53M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.48M | 0.46M | 0.54M | 0.52M | 0.49M | 0.42M | 0.43M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.69M | 25.55M | 25.75M | 26.66M | 27.39M | 27.05M | 27.75M | 27.47M | 27.84M | 27.68M | 28.31M | 28.31M | 27.87M | 28.36M | 29.05M | 27.89M | 28.16M | 28.34M | 28.72M | 28.54M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.64M | 7.14M | 2.77M | -5.56M | 6.22M | 6.16M | 0.25M | -3.99M | 0.48M | 8.49M | -4.56M | -5.86M | 4.03M | 3.28M | 8.23M | -6.82M | 10.11M | 11.73M | -7.63M | -7.29M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | -1.11M | 0.32M | -0.25M | 9.18M | -1.43M | 2.06M | -5.12M | 11.06M | -3.92M | 1.66M | -4.53M | 6.79M | -0.69M | 2.36M | -3.69M | 7.54M | -2.57M | -7.06M | 3.44M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.08M | 13.14M | -25.45M | 11.63M | -2.96M | -4.38M | 63.36M | 7.71M | 40.22M | -41.22M | -2.04M | 9.26M | 4.04M | 3.81M | -53.01M | 1.50M | 3.61M | 3.93M | -58.44M | 20.81M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.82M | | | | | | | | | | | | | | | 89.02M | 0.00M | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.38M | -129.63M | -124.00M | -110.87M | -22.35M | -16.56M | -98.83M | -21.64M | -29.61M | -49.92M | -19.67M | -18.87M | -16.91M | -22.63M | -53.71M | 63.46M | -15.70M | -19.67M | -20.62M | -20.81M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.07M | 0.12M | | 13.73M | | | | | | | | | | 0.45M | | 11.12M | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -106.22M | -6.25M | 81.64M | 102.67M | -6.38M | 179.81M | -202.07M | -21.06M | -13.19M | -11.19M | -11.28M | -14.29M | -33.63M | -89.68M | -13.07M | -69.59M | -104.57M | 36.98M | -139.49M | -28.03M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | -4.79M | | 0.01M | | 7.35M | -0.94M | 12.77M | -7.87M | 2.45M | 2.46M | 2.45M | 10.41M | 6.43M | 6.31M | 48.57M | 16.70M | 16.59M | 16.45M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.68M | -121.80M | -22.32M | 4.96M | 33.60M | 245.79M | -252.68M | 15.36M | 13.55M | 9.15M | 21.93M | -1.93M | 5.18M | -50.64M | 9.01M | 21.47M | -46.70M | 91.86M | -92.20M | -26.91M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.57M | 0.95M | 45.48M | 1.53M | 65.29M | 86.92M | -15.15M | 50.36M | 16.14M | 111.48M | 54.92M | 21.97M | 51.68M | 57.85M | 128.80M | 26.11M | 69.96M | 70.62M | 126.36M | 1.13M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.68M | -121.80M | -22.32M | 4.96M | 33.60M | 245.79M | -252.68M | 15.36M | 13.55M | 9.15M | 21.93M | -1.93M | 5.18M | -50.64M | 9.01M | 21.47M | -46.70M | 91.86M | -92.20M | -26.91M |