|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.90M | 66.50M | 38.62M | 41.58M | 71.71M | 313.87M | 67.56M | 76.50M | 98.56M | 102.74M | 121.59M | 120.06M | 125.22M | 75.29M | 81.38M | 100.62M | 52.40M | 145.34M | 68.08M | 39.29M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.90M | 66.50M | 38.62M | 41.58M | 71.71M | 313.87M | 67.56M | 76.50M | 98.56M | 102.74M | 121.59M | 120.06M | 125.22M | 75.29M | 81.38M | 100.62M | 52.40M | 145.34M | 68.08M | 39.29M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58M | 19.34M | 17.47M | 98.38M | 67.66M | 69.79M | 76.13M | 70.66M | 86.22M | 80.19M | 73.94M | 70.08M | 74.99M | 69.77M | 82.96M | 75.50M | 81.44M | 82.22M | 77.19M | 73.25M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,439.55M | 2,544.49M | 2,651.44M | 2,659.12M | 2,689.06M | 2,674.38M | 2,748.48M | 2,742.57M | 2,740.39M | 2,765.65M | 2,755.20M | 2,750.57M | 2,734.63M | 2,727.30M | 2,631.22M | 2,625.14M | 2,615.01M | 2,605.83M | 2,596.46M | 2,566.43M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.69M | 31.33M | 36.89M | 38.88M | 42.35M | 45.99M | 39.61M | 46.04M | 37.53M | 42.50M | 45.58M | 45.18M | 45.20M | 44.49M | 93.40M | 49.64M | | 50.08M | 35.14M | 37.56M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,869.07M | 2,871.65M | 2,965.31M | 3,089.23M | 3,144.81M | 3,386.21M | 3,207.54M | 3,183.52M | 3,224.74M | 3,256.32M | 3,238.69M | 3,172.25M | 3,172.25M | 3,181.32M | 3,172.25M | 3,101.60M | 3,061.32M | 3,146.40M | 3,003.70M | 3,010.04M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50M | 42.32M | 51.24M | 41.33M | 43.16M | 41.19M | 43.12M | 40.93M | 39.81M | 48.94M | 39.56M | 37.93M | 36.89M | 39.94M | 79.20M | 68.25M | 80.48M | 92.47M | 83.89M | 42.30M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.01M | 0.01M | 6.49M | 12.95M | 6.50M | 6.44M | 6.38M | 6.32M | 6.19M | 6.07M | 6.66M | 49.03M | 17.33M | 17.39M | 17.43M | 25.90M | 19.47M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50M | 42.34M | 51.24M | 41.34M | 43.17M | 47.68M | 56.07M | 47.43M | 46.25M | 55.32M | 45.89M | 44.11M | 42.95M | 46.61M | 128.24M | 85.58M | 97.87M | 109.90M | 109.79M | 61.77M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81M | 7.75M | 8.20M | 9.10M | 9.00M | 8.89M | 8.78M | 8.67M | 8.56M | 8.46M | 8.35M | 8.24M | 8.13M | 8.03M | 7.73M | 7.64M | 7.56M | 7.48M | 7.40M | 6.99M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 584.37M | 398.57M | 398.67M | 571.19M | 567.37M | 799.14M | | | 379.91M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51M | 5.48M | 5.75M | 5.99M | 6.19M | 6.19M | 6.30M | 6.44M | 6.80M | 6.68M | 6.91M | 7.34M | 8.68M | 8.75M | 8.70M | 8.76M | 8.97M | 9.10M | 9.20M | 5.21M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | | | | | 35.18M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.92M | 107.94M | 62.78M | 62.31M | 109.71M | 110.29M | 61.07M | 60.65M | 60.24M | 59.83M | 112.87M | 113.20M | 59.04M | 114.39M | 116.87M | 57.79M | 57.38M | 86.58M | 87.05M | 56.13M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,342.66M | 1,347.38M | 1,444.34M | 1,560.31M | 1,562.89M | 1,782.75M | 1,611.36M | 1,588.24M | 1,594.68M | 1,605.72M | 1,589.70M | 1,589.56M | 1,599.62M | 1,523.44M | 1,573.32M | 1,527.94M | 1,476.82M | 1,568.94M | 1,546.62M | 1,556.66M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 584.37M | 398.57M | 398.67M | 571.19M | 567.37M | 799.14M | | | 379.91M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,526.41M | 1,524.27M | 1,520.96M | 1,528.92M | 1,581.92M | 1,603.46M | 1,596.18M | 1,595.27M | 1,630.06M | 1,650.60M | 1,648.98M | 1,649.24M | 1,649.03M | 1,657.88M | 1,598.93M | 1,573.65M | 1,584.50M | 1,568.37M | 1,447.88M | 1,453.38M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,526.41M | 1,524.27M | 1,520.96M | 1,528.92M | 1,581.92M | 1,603.46M | 1,596.18M | 1,595.27M | 1,630.06M | 1,650.60M | 1,648.98M | 1,649.24M | 1,649.03M | 1,657.88M | 1,590.23M | 1,573.65M | 1,584.50M | 1,568.37M | 1,457.09M | 1,453.38M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,869.07M | 2,871.65M | 2,965.31M | 3,089.23M | 3,144.81M | 3,386.21M | 3,207.54M | 3,183.52M | 3,224.74M | 3,256.32M | 3,238.69M | 3,172.25M | 3,172.25M | 3,181.32M | 3,172.25M | 3,101.60M | 3,061.32M | 3,146.40M | 3,003.70M | 3,010.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -771.32M | -775.54M | -780.93M | -773.36M | -723.29M | -703.75M | | -700.29M | 3.83M | -651.53M | -2.04M | -649.76M | -2.08M | -6.00M | -679.05M | -686.43M | -5.47M | -661.19M | -6.38M | -4.80M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.45M | 1.44M | 0.88M | 0.88M | 0.95M | 1.36M | 1.02M | 1.21M | 1.20M | 1.20M | 0.72M | 1.10M | 0.14M | 1.11M | 0.84M | 1.46M | 0.84M | 1.47M | 0.06M |