Dream Homes & Development Growth Metrics (2012-2025) | DREM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -42.10%-45.94%-48.98%-21.82%-22.98%-24.17%-12.92%-5.15%-13.49%-21.77%-45.29%-53.05%-54.08%-54.72%135.71%757.82%1,507.55%2,388.04%504.56%47.55%4.14%-1.61%-3.87%44.31%39.89%19.19%28.32%72.88%45.78%43.48%67.52%-23.69%6.19%390.44%357.20%529.15%429.44%19.09%-3.31%-11.66%-12.99%-13.17%32.02%40.74%33.83%20.75%-9.55%13.98%-3.93%-2.69%-3.93%
Assets Growth (3y) -27.20%-31.55%-37.59%-29.65%-32.61%-35.48%3.94%56.32%85.53%106.57%98.29%81.13%97.37%122.97%139.27%163.36%186.10%207.86%95.38%54.41%28.54%18.94%27.37%23.94%29.37%103.17%114.20%102.47%101.61%103.12%94.92%61.86%69.75%71.81%80.05%98.50%83.36%7.68%4.91%12.32%3.81%0.67%4.68%
Assets Growth (5y) 23.28%29.29%28.21%34.53%38.64%45.75%45.52%52.07%56.22%59.54%57.26%71.47%73.40%80.12%96.70%88.97%105.05%190.06%124.57%77.61%64.21%57.94%55.65%60.29%58.41%54.04%65.85%59.49%57.01%54.44%54.64%46.74%44.45%42.90%38.36%
Assets (QoQ) 0.83%-0.43%-38.99%-5.48%-5.86%-6.02%-6.51%-6.88%-7.31%7.92%1.83%-15.07%-16.18%-24.53%-12.62%-16.92%-17.35%292.84%218.01%55.69%27.92%-4.54%-22.38%9.88%20.86%-6.74%16.51%6.51%2.98%0.41%56.97%-10.19%1.35%17.24%-28.50%24.98%368.13%9.29%-1.61%5.17%5.30%-11.26%-10.11%3.59%5.08%34.92%-4.18%-1.49%-5.19%1.07%20.75%-16.97%-3.97%-0.23%
Capital Expenditures Growth (1y) 954,445.45%-99.96%100.00%
Capital Expenditures Growth (3y) 13.70%
Capital Expenditures Growth (5y) -25.98%158.12%
Capital Expenditures (QoQ) 63.64%100.04%53.33%-21.74%-88.89%5,629.30%
Cash & Equivalents Growth (1y) -51.79%225.71%252.38%-15.71%-73.37%-74.56%4,365.68%15,025.99%20,546.51%16,674.71%-82.79%-91.42%-94.80%-93.88%2,052.41%11,506.14%30,002.38%37,846.70%79.38%-8.26%-35.83%-27.88%51.14%-51.49%2.97%-10.35%-67.33%96.65%-2.24%23.26%215.37%-77.85%95.13%18.84%-4.85%270.22%-63.59%-62.04%163.05%174.44%49.90%-85.49%-86.89%416.28%1,182.90%10,466.64%3,130.69%-61.14%-86.35%-81.73%-74.44%
Cash & Equivalents Growth (3y) 198.14%418.00%200.28%122.01%41.91%37.70%448.91%1,046.45%1,378.32%1,473.39%87.99%109.08%115.74%155.84%287.87%272.41%483.74%526.04%-3.97%-4.35%-13.56%-7.29%15.90%-40.44%25.24%9.51%-0.66%17.28%-11.45%-17.77%99.11%31.06%2.12%-59.70%-31.03%274.34%91.30%79.88%123.34%76.58%37.95%40.95%2.68%
Cash & Equivalents Growth (5y) 233.85%403.23%301.66%310.47%253.50%272.23%239.10%267.52%363.31%378.88%26.82%54.20%58.83%79.25%126.88%86.40%227.96%224.43%21.59%-6.42%-14.43%-18.50%31.26%16.51%1.40%-40.86%-19.50%86.98%67.93%53.51%101.75%35.19%13.28%4.79%22.06%
Cash & Equivalents (QoQ) -84.33%0.00%100.00%53.81%5.88%8.19%-52.16%-51.41%1.16%18,891.95%62.03%-33.68%-17.81%-80.52%-19.17%-59.83%-3.25%6,752.52%335.85%4.18%21.96%-67.61%122.91%-27.13%37.07%-32.12%-28.46%54.68%19.34%-75.27%330.67%-23.11%50.48%-36.71%-69.75%577.24%-8.35%-49.33%17.72%-33.40%-4.43%251.08%22.82%-63.62%-90.75%217.18%4,737.28%-9.61%-23.81%-3.02%-41.82%-68.24%1.94%35.71%
Cash from Investing Activities Growth (1y) -5.58%50.70%-157.95%-243.60%47.38%9.79%-331.44%-5.48%-97.55%51.95%-271.80%333.76%42.04%-700.01%-499.92%68.41%90.52%96.00%42.40%-168.66%-70.89%
Cash from Investing Activities Growth (3y) -3.15%-74.87%-137.96%123.52%-313.75%-26.08%78.25%-174.93%-212.41%-27.56%52.76%-26.78%-31.49%
Cash from Investing Activities Growth (5y) -108.44%2.28%111.95%-84.88%-70.63%-129.17%-66.94%-8.74%10.14%8.05%-30.47%-15.82%
Cash from Investing Activities (QoQ) -597.78%84.48%-17.29%16.89%-225.83%18.79%-56.23%87.27%-458.60%-288.41%61.80%76.16%-195.54%-198.34%84.20%810.08%-118.16%-254.96%34.51%-49.73%57.15%-37.10%-205.45%4.76%
Cash from Operations Growth (1y) 64.45%103.03%91.26%90.85%-77.34%-900.00%-491.43%-15,447.20%-2,218.06%-3,979.92%-2,133.33%90.52%119.46%99.73%483.05%9,466.82%1,417.00%535,337.93%-479.68%-69.73%-357.91%-27.50%25.06%15.89%220.31%-19.42%57.22%32.18%-131.15%-0.10%-263.84%-51.81%405.26%85.59%213.35%-1,019.58%-30.55%-154.28%285.53%89.42%-616.45%589.89%-82.41%348.34%55.99%-201.47%617.13%-991.65%1,044.38%349.78%153.09%
Cash from Operations Growth (3y) -144.49%-114.72%-126.00%-10.46%115.44%-42.26%697.89%1,013.88%312.98%738.70%-587.40%67.35%-96.73%131.76%-121.71%226.65%261.06%1,362.64%-47.63%-22.60%-43.69%-16.43%-5.27%-9.62%46.50%14.32%55.56%-98.81%-12.92%-44.33%161.59%-35.16%-122.06%70.26%40.42%34.20%-52.96%-67.49%69.42%-32.83%177.92%143.38%47.24%
Cash from Operations Growth (5y) 114.25%170.44%-178.61%109.34%-215.58%408.81%-328.20%244.62%192.56%221.88%-153.23%43.64%-23.33%59.77%-76.16%87.10%113.88%465.82%38.08%-32.31%15.43%-20.95%47.99%-22.14%-32.62%31.77%26.16%9.01%-28.48%-47.59%85.65%-65.42%116.45%65.75%74.00%
Cash from Operations (QoQ) -90.54%26.38%-119.73%88.47%116.26%-312.12%-130.00%-123.60%26.67%-56.82%-5,946.14%66.66%-29.07%14.16%74.35%168.47%-101.79%122,227.59%527.33%-88.91%530.05%-186.63%150.01%-194.49%277.12%-189.54%177.33%-1.91%18.63%-147.54%338.95%-123.11%480.48%-273.14%131.65%46.41%131.32%5.75%-356.75%111.06%-280.80%851.06%-107.05%-439.60%271.50%-73.03%-0.49%-195.63%-295.38%290.58%-223.73%201.29%4.57%93.11%
Dividends Paid - Common (QoQ) 346.74%62.94%
EBITDA Margin Growth (1y) 2.63M7.67M-0.46M3.03M-0.49M-3.46M-17.24M-6.31M-8.09M4.30M16.58M-5.14M8.72M655.001.68M12.12M212.00-0.00M-826.000.00M0.00M0.00M-866.00-0.00M-0.00M0.00M-97.00-4.000.00M-4.46M-561.00-145.00-0.00M4.46M0.00M188.000.00M-0.20M-526.00-732.000.00M0.20M-0.00M-0.01M0.00M0.02M0.00M0.01M0.00M
EBITDA Margin Growth (3y) -5.95M8.51M-1.13M-8.42M0.14M0.84M1.02M0.67M0.63M4.30M18.26M6.98M8.72M-295.001.68M12.12M0.00M212.00-0.00M-754.000.00M-4.45M-0.00M-0.00M-0.00M0.00M0.00M38.000.00M-0.20M0.00M-690.000.00M4.45M912.00-0.01M0.01M0.01M-850.000.00M0.01M
EBITDA Margin Growth (5y) 2.77M8.51M0.56M3.71M0.14M0.84M1.02M0.67M0.63M4.30M18.26M6.98M8.72M-4.46M1.68M12.12M624.00955.000.00M-712.000.00M-0.20M0.00M-0.00M0.00M-0.00M255.00-0.01M0.01M0.01M0.00M0.00M0.01M
EBITDA Margin (QoQ) -5.74M7.96M-3.15M3.56M-0.70M-0.18M0.35M0.04M-3.67M-13.96M11.28M-1.74M8.72M-1.68M-10.44M12.12M0.00M116.00515.00-0.00M86.000.00M0.00M-0.00M-0.00M-627.000.00M-0.00M0.00M-0.00M0.00M0.00M-4.46M4.45M0.00M-0.00M0.00M343.00-0.00M0.00M-0.20M0.20M-0.00M0.00M-0.01M0.00M-0.01M0.02M0.01M-0.01M0.00M0.00M
EBIT Growth (1y) -114.98%91.05%2.20%92.86%-3.16%-157.55%-753.33%-23.71%-102.52%71.71%84.57%-38.92%33.68%607.09%594.50%1,013.77%-753.44%-428.06%-107.96%82.71%156.53%81.39%-1,572.45%-83.97%-162.22%520.88%-56.94%33.08%531.29%-431.87%6.48%6.87%-182.53%145.57%276.79%8.97%721.23%-729.62%-19.01%-121.23%-29.28%24.27%-163.01%-5,173.87%142.02%255.35%330.97%182.01%66.39%
EBIT Growth (3y) -64.99%59.75%-8.80%50.30%-11.48%78.58%104.19%160.63%-125.47%-67.58%60.68%193.15%73.24%-45.75%-87.44%67.23%-44.26%36.97%-59.92%-26.95%52.08%-37.50%-190.62%-38.91%-61.53%102.99%66.25%15.73%188.90%-125.85%49.46%-30.98%53.63%-29.52%3.37%-142.15%132.90%94.94%5.63%109.39%41.75%
EBIT Growth (5y) -91.00%-1.64%12.70%32.27%54.08%-17.67%-54.04%45.85%-32.16%41.57%-9.79%47.36%60.30%-112.42%-57.41%42.16%-60.60%31.19%28.14%-14.61%57.78%-49.46%106.05%-15.47%57.62%-97.89%-5.78%-80.86%108.97%62.13%31.61%60.62%70.96%
EBIT Margin Growth (1y) 2.63M7.70M-0.44M3.04M-0.49M-3.46M-17.24M-6.31M-8.09M4.30M16.58M-5.14M8.72M655.001.68M12.12M197.00-0.00M-845.000.00M0.00M0.00M-863.00-0.00M-0.00M0.00M-93.00-2.000.00M-4.51M-571.00-140.00-0.00M4.51M0.00M183.000.00M-0.20M-523.00-739.000.00M0.20M-0.00M-0.01M0.00M0.02M0.00M0.01M0.00M
EBIT Margin Growth (3y) -5.95M8.54M-1.10M-8.41M0.14M0.84M1.02M0.67M0.63M4.30M18.26M6.98M8.72M-314.001.68M12.12M0.00M196.00-0.00M-768.000.00M-4.51M-0.00M-0.00M-0.00M0.00M0.00M41.000.00M-0.20M0.00M-696.000.00M4.51M937.00-0.01M0.01M0.01M-860.000.00M0.01M
EBIT Margin Growth (5y) 2.77M8.54M0.58M3.72M0.15M0.84M1.02M0.67M0.63M4.30M18.26M6.98M8.72M-4.51M1.68M12.12M606.00935.000.00M-725.000.00M-0.20M0.00M-0.00M0.00M-0.00M273.00-0.01M0.01M0.01M0.00M0.00M0.01M
EBIT Margin (QoQ) -5.77M7.96M-3.14M3.57M-0.70M-0.18M0.35M0.04M-3.67M-13.96M11.28M-1.74M8.72M-1.68M-10.44M12.12M0.00M114.00515.00-0.00M80.000.00M0.00M-0.00M-0.00M-626.000.00M-0.00M0.00M-0.00M0.00M0.00M-4.51M4.51M0.00M-0.00M0.00M347.00-0.00M0.00M-0.20M0.20M-0.00M0.00M-0.01M0.00M-0.01M0.02M0.01M-0.01M0.00M0.00M
EBIT (QoQ) -2,495.01%91.32%-1,254.02%92.95%-8.02%5.10%1.12%-1.77%-169.69%-214.43%85.67%-66.60%62.33%-71.55%-29.02%20.47%388.06%67.29%138.42%-174.28%-10.73%95.94%5,570.85%-77.02%-136.46%-264.85%152.44%-189.20%346.60%-236.05%144.47%189.08%-289.75%61.66%150.82%-323.23%204.76%48.75%-68.67%1,172.59%-206.18%119.13%-108.21%4,340.22%-213.70%84.08%-587.14%294.59%-27.02%-76.33%143.98%294.80%
EBT Growth (1y) -114.98%91.05%2.20%92.86%-3.51%-157.55%-770.85%-43.32%-123.57%123.17%82.36%-49.10%30.42%511.37%523.99%834.88%-634.41%-432.27%-107.96%82.71%156.53%81.39%-1,605.56%-79.03%-162.22%477.48%-62.18%-7.00%516.58%-482.08%3.66%-8.43%-213.63%123.46%239.65%-33.11%581.79%-1,308.89%-39.22%-231.87%-33.97%17.98%-216.87%-1,844.29%77.00%269.33%310.18%163.05%125.51%
EBT Growth (3y) -70.71%27.10%-14.53%46.56%-17.21%78.09%104.19%160.63%-125.22%-67.58%60.95%180.28%69.72%-79.47%-79.23%68.87%-37.21%32.65%-61.37%-29.10%51.33%-38.98%-198.70%-43.68%-70.37%75.26%61.11%-17.11%191.64%-134.13%41.24%-41.07%53.47%-32.49%0.27%-167.54%96.87%156.06%14.29%152.84%38.13%
EBT Growth (5y) -91.00%-1.64%12.70%32.27%54.08%-17.67%-54.65%51.64%-32.07%39.62%-10.50%42.64%56.83%-124.11%-55.17%34.48%-64.99%15.91%24.27%-26.24%58.56%-50.07%89.79%-16.62%56.44%-101.89%-9.16%-75.41%95.63%71.98%32.01%58.17%70.55%
EBT Margin Growth (1y) 2.63M7.70M-0.44M3.04M-0.49M-3.46M-17.62M-7.42M-9.03M4.30M16.67M-6.99M9.66M646.001.96M15.07M515.00-0.00M-845.000.00M0.00M0.00M-882.00-0.00M-0.00M0.00M-130.00-205.000.00M-4.66M-653.00-177.00-0.00M4.66M0.00M-25.000.00M-0.20M-751.00-809.000.00M0.20M-0.00M-0.01M0.00M0.02M0.00M0.01M0.00M
EBT Margin Growth (3y) -6.89M8.54M-1.38M-11.36M0.14M0.84M1.02M0.67M0.63M4.30M18.64M8.09M9.66M-315.001.96M15.07M0.00M116.00-0.00M-813.000.00M-4.66M-0.00M-0.00M-0.00M0.00M0.00M-407.000.00M-0.20M0.00M-0.00M0.00M4.66M946.00-0.01M0.01M0.02M-492.000.00M0.01M
EBT Margin Growth (5y) 2.77M8.54M0.58M3.72M0.15M0.84M1.02M0.67M0.63M4.30M18.64M8.09M9.66M-4.66M1.96M15.07M476.00199.00892.00-0.00M0.00M-0.20M986.00-0.00M0.00M-0.00M163.00-0.01M0.00M0.02M0.00M0.00M0.01M
EBT Margin (QoQ) -5.77M7.96M-3.14M3.57M-0.70M-0.18M0.35M0.04M-3.67M-14.33M10.55M-1.57M9.66M-1.96M-13.11M15.07M0.00M122.00515.00-0.00M80.000.00M0.00M-0.00M-0.00M-645.000.00M-0.00M0.00M-0.00M0.00M0.00M-4.66M4.66M0.00M-0.00M0.00M815.00-0.00M0.00M-0.20M0.20M-0.00M0.00M-0.01M0.00M-0.01M0.02M0.01M-0.02M0.00M0.00M
EBT (QoQ) -2,495.01%91.32%-1,254.02%92.95%-8.02%5.10%1.12%-2.11%-168.78%-220.89%83.73%-59.29%127.85%-344.31%-37.55%25.67%344.75%69.43%138.42%-174.28%-10.73%95.94%5,570.85%-77.02%-136.46%-272.08%167.28%-168.18%321.17%-259.86%138.58%205.42%-302.85%59.69%136.67%-479.01%141.87%140.00%-82.44%2,629.85%-205.07%112.07%-138.10%1,466.95%-230.51%82.81%-533.86%224.44%24.85%-78.66%90.14%345.09%
Enterprise Value Growth (1y) 51.79%-225.71%-252.38%15.71%73.37%74.56%-4,365.68%-15,025.99%-20,546.51%-16,674.71%82.79%91.42%94.80%93.88%-2,052.41%-11,506.14%-30,002.38%-37,846.70%-79.38%8.26%35.83%27.88%-51.14%51.49%-2.97%10.35%67.33%-96.65%2.24%-23.26%-215.37%77.85%-95.13%-18.84%4.85%-270.22%63.59%62.04%-163.05%-174.44%-49.90%85.49%86.89%-416.28%-1,182.90%-10,466.64%-3,130.69%79.57%113.77%131.98%227.66%
Enterprise Value Growth (3y) -198.14%-418.00%-200.28%-122.01%-41.91%-37.70%-448.91%-1,046.45%-1,378.32%-1,473.39%-87.99%-109.08%-115.74%-155.84%-287.87%-272.41%-483.74%-526.04%3.97%4.35%13.56%7.29%-15.90%40.44%-25.24%-9.51%0.66%-17.28%11.45%17.77%-99.11%-31.06%-2.12%59.70%31.03%-274.34%-91.30%-79.88%-123.34%-42.51%66.89%90.40%94.93%
Enterprise Value Growth (5y) -233.85%-403.23%-301.66%-310.47%-253.50%-272.23%-239.10%-267.52%-363.31%-378.88%-26.82%-54.20%-58.83%-79.25%-126.88%-86.40%-227.96%-224.43%-21.59%6.42%14.43%18.50%-31.26%-16.51%-1.40%40.86%19.50%-86.98%-67.93%-53.51%-101.75%-18.88%31.16%33.32%73.08%
Enterprise Value (QoQ) 84.33%0.00%-100.00%-53.81%-5.88%-8.19%52.16%51.41%-1.16%-18,891.95%-62.03%33.68%17.81%80.52%19.17%59.83%3.25%-6,752.52%-335.85%-4.18%-21.96%67.61%-122.91%27.13%-37.07%32.12%28.46%-54.68%-19.34%75.27%-330.67%23.11%-50.48%36.71%69.75%-577.24%8.35%49.33%-17.72%33.40%4.43%-251.08%-22.82%63.62%90.75%-217.18%-4,737.28%9.61%23.81%3.02%69.42%160.95%76.90%287.15%
EPS (Basic) Growth (1y) -107.52%94.23%5.59%94.68%-3.51%-153.10%-1,757.72%-39.80%-118.05%122.67%91.94%-49.09%41.02%429.67%387.54%438.24%-625.61%-304.62%-122.36%166.51%297.18%76.57%-503.32%-89.74%-109.39%240.86%-48.59%59.88%927.97%-944.34%23.30%-23.35%-160.85%119.96%229.35%-35.59%522.59%-1,263.78%-39.22%-220.63%-50.00%25.03%-194.56%-1,947.18%100.00%199.52%229.78%150.00%100.00%
EPS (Basic) Growth (3y) -67.31%26.68%-12.25%51.95%-10.00%71.44%84.77%108.39%-110.53%-34.93%62.71%149.01%118.54%-65.57%-57.12%43.01%-10.35%-12.27%-58.80%-24.10%52.31%-40.72%-90.15%-49.90%-35.24%63.54%51.45%-7.58%185.58%-178.55%37.56%-37.43%8.74%-20.31%9.41%-161.62%83.96%105.54%-9.31%131.13%25.99%
EPS (Basic) Growth (5y) -82.14%18.53%1.88%24.57%83.92%-7.81%-42.19%31.47%-11.56%22.96%14.21%33.27%53.65%-100.25%-34.62%25.66%-46.60%2.62%14.74%-26.41%42.83%-45.28%49.25%-15.97%0.00%-83.34%3.26%-84.70%87.69%71.03%22.34%43.55%38.75%
EPS (Basic) (QoQ) -3,852.11%94.30%-1,653.92%94.75%-9.92%6.74%1.12%-2.11%-168.78%-584.52%92.56%-59.28%127.94%-343.55%-37.55%36.99%350.93%32.22%61.81%-235.16%29.24%85.55%2,028.53%0.00%-108.41%-272.08%132.80%-191.55%226.09%-492.48%135.29%374.13%-228.58%64.35%135.27%-476.38%142.17%131.05%-82.44%2,369.55%-216.14%112.07%-134.85%1,123.59%-274.15%84.78%-654.55%200.00%-13.34%-80.15%190.70%300.00%
EPS (Weighted Average and Diluted) Growth (1y) -220.63%-50.00%25.03%-194.56%-1,947.18%100.00%199.52%229.78%150.00%100.00%
EPS (Weighted Average and Diluted) Growth (3y) 131.13%25.99%
EPS (Weighted Average and Diluted) (QoQ) 2,369.55%-216.14%112.07%-134.85%1,123.59%-274.15%84.78%-654.55%200.00%-13.34%-80.15%190.70%300.00%
FCF Margin Growth (1y) 0.57M0.13M-0.03M-0.02M-0.03M-4.62M-2.04M-7.16M-4.59M4.64M2.33M7.16M4.63M0.00M-0.24M0.03M-0.01M-0.00M-0.37M-237.00799.000.32M0.37M-176.00660.00-0.32M-0.00M-150.00-840.000.79M0.00M237.000.00M-0.79M-563.00-0.00M-347.00-0.01M-0.00M0.01M-870.000.01M0.00M-0.01M0.00M-0.02M0.01M0.01M0.00M
FCF Margin Growth (3y) -4.05M0.15M0.26M-0.03M0.01M0.02M0.04M0.02M0.03M4.64M1.72M7.18M4.62M0.33M-0.24M0.03M-0.01M-0.00M-520.00-564.00620.000.79M0.37M-90.000.00M-0.33M-366.00-0.00M0.00M-0.01M-0.00M0.01M0.00M-0.79M-0.00M-0.01M0.00M-0.01M0.00M0.01M0.01M
FCF Margin Growth (5y) 0.57M0.15M-0.35M192.00-394.000.34M0.04M0.02M0.03M4.64M2.09M7.18M4.62M0.79M-0.24M0.03M-0.00M-0.01M198.00-0.00M0.00M-0.01M0.36M0.01M0.00M-0.32M-0.00M-0.01M0.00M-0.02M0.01M0.01M0.01M
FCF Margin (QoQ) 0.42M0.14M0.01M-0.00M-0.01M-0.03M0.02M-0.01M-4.60M2.55M-5.09M2.56M4.62M0.24M-0.27M0.03M-0.00M-0.00M0.00M-0.00M0.00M-0.37M0.37M-0.00M0.33M-0.32M177.00-0.00M0.00M-0.00M0.00M-0.00M0.79M-0.79M66.00814.00-0.01M0.01M-0.00M0.00M-0.01M0.01M0.01M-0.01M-188.00-0.00M-0.01M0.01M-0.02M0.02M984.000.00M
FCF Payout Ratio (QoQ) 327.20%-15.62%
Free Cash Flow Growth (1y) 64.45%103.03%91.26%90.85%-77.34%-900.00%-491.43%-15,447.20%-2,218.06%-3,979.92%-2,133.33%90.52%119.46%99.73%483.05%9,466.82%1,281.53%522,924.14%-479.68%-69.73%-93,982.77%-25.78%25.06%31,235.31%100.33%-29.64%48.29%-99.52%-134.54%14.41%-201.00%-51.34%405.26%85.59%213.35%-1,019.58%-30.55%-154.28%278.09%89.42%-616.45%589.89%-82.06%348.34%55.99%-201.47%615.47%-1,087.16%1,044.38%349.78%153.68%
Free Cash Flow Growth (3y) -144.49%-114.72%-126.00%-10.46%115.44%-42.26%697.89%1,013.88%300.67%732.18%-587.40%67.35%-1,261.55%131.76%-121.71%1,971.22%248.84%1,298.04%-51.41%-22.85%-45.20%-15.77%-5.27%-9.62%26.06%14.32%55.56%-26.45%-9.87%-46.63%146.07%-35.24%-122.06%70.26%40.42%34.20%-52.96%-67.49%69.29%-37.41%177.92%143.38%48.20%
Free Cash Flow Growth (5y) 110.46%169.19%-178.61%109.34%-907.41%408.81%-328.20%955.30%186.64%213.32%-163.02%43.45%-23.33%59.77%-76.16%87.10%113.88%465.82%38.08%-32.31%17.61%-21.08%47.57%-22.14%58.45%31.77%26.16%-64.43%-29.66%-50.53%79.34%-68.57%116.45%65.75%74.00%
Free Cash Flow (QoQ) -90.54%26.38%-119.73%88.47%116.26%-312.12%-130.00%-123.60%26.67%-56.82%-5,946.14%66.66%-29.07%14.16%74.35%168.47%-101.79%122,227.59%527.33%-89.90%575.78%-188.69%150.01%-31,423.58%100.53%-189.54%21,010.21%-99.67%14.86%-165.81%295.76%-123.34%480.48%-273.14%131.65%46.41%131.32%5.75%-356.75%111.06%-280.80%836.57%-107.19%-439.60%271.50%-73.03%-0.49%-195.63%-295.38%290.14%-237.30%191.49%4.57%93.11%
Gross Margin Growth (1y) -0.01M-0.01M-0.01M-0.01M-121.00-0.01M730.000.00M-395.000.02M-0.00M-0.00M585.00-0.00M-595.00-0.00M0.00M-2.92M692.00-960.00-0.00M2.92M0.00M711.00883.00-0.18M-21.00926.000.00M0.17M-0.00M-0.01M0.00M0.02M682.000.01M0.00M
Gross Margin Growth (3y) -0.01M-0.01M-0.01M-0.01M69.00479.00-0.00M-447.000.00M-2.91M-0.00M-0.00M-667.00-0.00M0.00M-0.00M-370.00-0.18M0.00M677.00-0.00M2.92M-841.00-0.01M0.00M0.01M-0.00M0.00M0.01M
Gross Margin Growth (5y) -0.00M-2.93M-0.01M-0.01M-0.00M-133.000.00M-696.00-179.00-0.16M430.00-0.00M0.00M-0.01M-744.00-0.01M0.00M0.01M533.000.00M0.00M
Gross Margin (QoQ) 0.00M0.00M0.00M-0.01M-328.00279.00101.00-174.00-0.01M0.01M0.00M-0.00M0.00M-0.00M0.00M-0.00M82.00-0.00M864.000.00M-2.92M2.92M-788.00171.00723.000.00M-0.00M342.00-0.18M0.18M-828.00981.00-0.01M0.00M-0.01M0.01M0.01M-0.01M0.00M0.00M
Gross Profit Growth (1y) 88,090.00%-99.87%318,707.46%2,627,358.33%810.02%-595.30%-1.05%81.33%-3.19%147.73%-13.06%-40.02%8.65%-1.28%6.34%-23.77%236.86%-158.05%-15.73%-7.37%-71.03%212.22%149.21%4.95%584.46%-445.50%10.40%-8.95%-37.96%58.11%-48.48%-308.24%103.16%465.22%104.96%258.11%67.33%
Gross Profit Growth (3y) 1,880.59%-85.58%1,299.73%2,957.31%112.32%32.65%-2.93%-6.06%52.45%35.08%-7.98%-24.90%1.97%-13.68%30.71%-9.51%88.33%-61.99%32.35%-3.99%7.15%-17.54%12.34%-58.60%105.09%74.19%5.25%44.19%28.24%
Gross Profit Growth (5y) 677.63%-14.89%376.54%626.06%56.34%8.74%13.95%-4.22%47.69%-1.18%16.47%-16.55%35.11%-23.99%4.90%-27.77%53.13%28.05%19.61%23.85%33.13%
Gross Profit (QoQ) 534,999,525.00%-100.00%-82.09%146,883.33%668.94%57.49%47.61%-49.09%-518.51%131.46%170.51%-72.82%106.36%-42.70%86.64%-50.77%87.50%-38.28%33.79%117.55%-132.31%189.60%47.05%-31.95%25.16%98.99%-38.07%343.80%-163.18%163.58%-48.93%202.38%-142.66%178.21%-306.41%395.02%-23.31%-56.11%59.22%212.23%
Interest Coverage Ratio Growth (1y) 96.87%105.29%222.99%166.42%361.85%63.22%-344.76%37.17%-60.41%-110.34%106.96%160.18%-58.26%1,029.32%-2,376.33%-60.05%-126.13%-4.18%80.45%-283.89%-1,863.14%20.88%-122.83%366.72%2,067.42%14.82%
Interest Coverage Ratio Growth (3y) -178.49%70.28%28.85%-80.45%29.09%-26.89%-2.72%32.36%23.82%-60.58%133.70%-128.40%25.13%365.58%9.97%
Interest Coverage Ratio Growth (5y) 17.53%30.93%38.82%-125.12%-45.54%-9.87%-20.03%-3.41%36.63%-29.83%22.34%75.56%5.03%
Interest Coverage Ratio (QoQ) 87.05%-47.26%105.92%368.72%201.05%-20.47%-58.85%-248.18%162.75%151.51%-204.67%61.96%139.53%-165.69%170.42%229.08%-72.58%1,362.59%-272.49%105.77%-117.93%5,463.51%-135.19%45.67%-91.46%430.27%-164.86%165.03%1,312.28%-80.73%
Net Cash Flow Growth (1y) -80.78%103.36%-283.81%-180.53%-94.74%58,600.00%5,410.88%-9,808.79%-316,300.00%-171.50%-105.32%84.75%99.05%613.15%40,561.65%909.89%203,496.67%-347.26%-75.47%-696.19%8.32%47.36%-90.56%197.76%-46.27%-110.11%3,411.11%-183.09%155.09%39.88%-166.52%646.44%-132.28%1,253.47%127.37%-121.70%80.68%-73.25%199.18%-422.75%-2,970.19%-87.45%-824.50%22.01%-236.57%-247.07%-7.11%-175.92%101.11%315.81%
Net Cash Flow Growth (3y) -158.81%-77.54%-93.01%-141.98%-52.96%1,191.38%946.04%399.16%3,836.91%-122.88%74.10%-94.54%183.99%-88.33%124.83%266.43%958.45%-67.92%-6.68%-89.85%14.08%12.71%-61.39%86.04%-34.67%154.95%85.60%-43.99%-29.25%56.80%-18.33%-83.69%-57.60%33.65%-81.04%-42.35%-171.27%-27.02%-193.24%-124.06%46.59%-26.42%
Net Cash Flow Growth (5y) 80.08%156.02%248.65%-258.18%410.84%-389.32%95.35%272.30%712.98%-64.47%77.23%-43.00%98.28%-53.19%-193.75%193.10%-296.08%80.13%-31.76%-50.58%-15.91%32.29%12.53%-38.16%-35.83%20.01%-168.89%-43.18%-79.12%19.29%-44.17%-67.89%-40.96%26.42%
Net Cash Flow (QoQ) -196.09%7.62%-83.19%47.37%-789.29%52.85%101.10%1,643,500.00%-37.64%-187.97%64.93%-271.63%95.36%-152.29%97.82%201,100.00%265.70%-94.95%447.94%-344.34%136.28%-222.73%199.56%-218.75%106.50%1,171.61%-45.28%-564.35%208.67%-130.09%267.99%-209.45%-20.23%347.21%-109.92%4,010.93%-97.15%-295.97%91.17%5,515.52%-68.09%-442.42%48.12%122.14%-1,942.04%63.14%-123.91%90.33%-1,241.58%5.05%100.90%1,776.00%
Net Income Growth (1y) -114.98%91.05%2.20%92.86%-3.51%-157.55%-770.85%-43.32%-123.57%123.17%82.36%-49.10%30.42%511.37%518.59%596.13%-839.44%-360.87%-122.83%162.65%144.19%76.29%-502.55%-89.26%-143.55%247.21%-62.18%87.17%1,024.84%-1,079.74%3.66%-8.43%-173.12%123.46%239.65%-33.11%581.79%-1,308.89%-39.22%-231.87%-33.97%17.98%-222.11%-1,844.29%77.00%219.68%234.64%145.54%131.14%
Net Income Growth (3y) -70.71%27.10%-14.53%46.56%-17.21%78.09%103.52%132.71%-144.48%-54.60%44.76%177.76%69.72%-79.47%-79.23%50.36%-21.83%-3.08%-61.74%-19.18%55.78%-50.65%-111.16%-43.12%-70.37%75.26%61.11%4.66%225.80%-209.96%41.24%-41.07%32.50%-32.49%-1.20%-167.54%96.87%128.09%-0.02%126.86%39.27%
Net Income Growth (5y) -100.64%3.16%-7.50%31.88%54.08%-17.67%-54.65%37.92%-22.98%26.89%-10.50%42.64%68.63%-124.11%-55.17%34.48%-64.99%15.91%24.59%-20.21%52.58%-57.51%58.46%-16.68%56.44%-101.89%-10.12%-99.23%109.21%93.70%27.31%48.21%56.93%
Net Income (QoQ) -2,495.01%91.32%-1,254.02%92.95%-8.02%5.10%1.12%-2.11%-168.78%-220.89%83.73%-59.29%127.85%-344.31%-37.55%25.67%344.75%67.28%63.03%-240.75%32.04%85.36%1,975.73%-76.32%-136.46%-272.08%133.43%-196.05%223.22%-509.92%138.58%374.62%-230.54%59.69%136.67%-479.01%141.87%140.00%-82.44%2,629.85%-205.07%112.07%-138.10%1,466.95%-230.51%82.03%-506.64%224.44%-11.76%-79.79%105.19%531.55%
Net Income towards Common Stockholders Growth (1y) -114.98%91.05%2.20%92.86%-3.51%-157.55%-770.85%-43.32%-123.57%123.17%82.36%-49.10%30.42%511.37%518.59%596.13%-839.44%-360.87%-122.83%162.65%144.19%76.29%-502.55%-89.26%-143.55%247.21%-62.18%87.17%1,024.84%-1,079.74%3.66%-8.43%-173.12%123.46%239.65%-33.11%581.79%-1,308.89%-39.22%-231.87%-33.97%17.98%-222.11%-1,844.29%77.00%219.68%234.64%145.54%131.14%
Net Income towards Common Stockholders Growth (3y) -70.71%27.10%-14.53%46.56%-17.21%78.09%103.52%132.71%-144.48%-54.60%44.76%177.76%69.72%-79.47%-79.23%50.36%-21.83%-3.08%-61.74%-19.18%55.78%-50.65%-111.16%-43.12%-70.37%75.26%61.11%4.66%225.80%-209.96%41.24%-41.07%32.50%-32.49%-1.20%-167.54%96.87%128.09%-0.02%126.86%39.27%
Net Income towards Common Stockholders Growth (5y) -100.64%3.16%-7.50%31.88%54.08%-17.67%-54.65%37.92%-22.98%26.89%-10.50%42.64%68.63%-124.11%-55.17%34.48%-64.99%15.91%24.59%-20.21%52.58%-57.51%58.46%-16.68%56.44%-101.89%-10.12%-99.23%109.21%93.70%27.31%48.21%56.93%
Net Income towards Common Stockholders (QoQ) -2,495.01%91.32%-1,254.02%92.95%-8.02%5.10%1.12%-2.11%-168.78%-220.89%83.73%-59.29%127.85%-344.31%-37.55%25.67%344.75%67.28%63.03%-240.75%32.04%85.36%1,975.73%-76.32%-136.46%-272.08%133.43%-196.05%223.22%-509.92%138.58%374.62%-230.54%59.69%136.67%-479.01%141.87%140.00%-82.44%2,629.85%-205.07%112.07%-138.10%1,466.95%-230.51%82.03%-506.64%224.44%-11.76%-79.79%105.19%531.55%
Net Margin Growth (1y) 2.63M7.70M-0.44M3.04M-0.49M-3.46M-17.62M-7.42M-9.03M4.30M16.67M-6.99M9.66M646.001.96M15.07M22.00-0.00M-977.000.00M0.00M0.00M-741.00-0.00M-0.00M612.00-130.00135.000.00M-4.66M-653.00-177.00-0.00M4.66M0.00M-25.000.00M-0.20M-751.00-809.000.00M0.20M-0.00M-0.01M0.00M0.02M0.00M0.01M0.00M
Net Margin Growth (3y) -6.89M8.54M-1.38M-11.36M0.14M0.84M1.02M0.67M0.63M4.30M18.64M8.09M9.66M-315.001.96M15.07M0.00M-349.00-0.00M-396.000.00M-4.66M-0.00M-0.00M-0.00M0.00M0.00M-67.000.00M-0.20M0.00M-0.00M624.004.66M910.00-0.01M0.01M0.01M-878.000.00M0.01M
Net Margin Growth (5y) 2.77M8.54M0.58M3.72M0.15M0.84M1.02M0.67M0.64M4.30M18.64M8.09M9.66M-4.66M1.96M15.07M476.00199.00902.00-598.000.00M-0.20M0.00M-0.00M0.00M-0.00M127.00-0.01M0.00M0.01M0.00M0.00M0.00M
Net Margin (QoQ) -5.77M7.96M-3.14M3.57M-0.70M-0.18M0.35M0.04M-3.67M-14.33M10.55M-1.57M9.66M-1.96M-13.11M15.07M0.00M112.00108.00-0.00M935.000.00M0.00M-0.00M-0.00M-645.000.00M-776.00738.00-0.00M0.00M0.00M-4.66M4.66M0.00M-0.00M0.00M815.00-0.00M0.00M-0.20M0.20M-0.00M0.00M-0.01M0.00M-0.01M0.02M0.01M-0.01M0.00M0.01M
Operating Income Growth (1y) -114.98%91.05%2.20%92.86%-3.16%-157.55%-753.33%-23.71%-102.52%71.71%84.57%-38.92%33.68%607.09%594.50%1,013.77%-753.44%-428.06%-107.96%82.71%156.53%81.39%-1,572.45%-83.97%-162.22%520.88%-56.94%33.08%531.29%-431.87%6.48%6.87%-182.53%145.57%276.79%8.97%721.23%-729.62%-19.01%-121.23%-29.28%24.27%-163.01%-5,173.87%142.02%255.35%330.97%182.01%66.39%
Operating Income Growth (3y) -64.99%59.75%-8.80%50.30%-11.48%78.58%104.19%160.63%-125.47%-67.58%60.68%193.15%73.24%-45.75%-87.44%67.23%-44.26%36.97%-59.92%-26.95%52.08%-37.50%-190.62%-38.91%-61.53%102.99%66.25%15.73%188.90%-125.85%49.46%-30.98%53.63%-29.52%3.37%-142.15%132.90%94.94%5.63%109.39%41.75%
Operating Income Growth (5y) -91.00%-1.64%12.70%32.27%54.08%-17.67%-54.04%45.85%-32.16%41.57%-9.79%47.36%60.30%-112.42%-57.41%42.16%-60.60%31.19%28.14%-14.61%57.78%-49.46%106.05%-15.47%57.62%-97.89%-5.78%-80.86%108.97%62.13%31.61%60.62%70.96%
Operating Income (QoQ) -2,495.01%91.32%-1,254.02%92.95%-8.02%5.10%1.12%-1.77%-169.69%-214.43%85.67%-66.60%62.33%-71.55%-29.02%20.47%388.06%67.29%138.42%-174.28%-10.73%95.94%5,570.85%-77.02%-136.46%-264.85%152.44%-189.20%346.60%-236.05%144.47%189.08%-289.75%61.66%150.82%-323.23%204.76%48.75%-68.67%1,172.59%-206.18%119.13%-108.21%4,340.22%-213.70%84.08%-587.14%294.59%-27.02%-76.33%143.98%294.80%
Operating Margin Growth (1y) 2.63M7.70M-0.44M3.04M-0.49M-3.46M-17.24M-6.31M-8.09M4.30M16.58M-5.14M8.72M655.001.68M12.12M197.00-0.00M-845.000.00M0.00M0.00M-863.00-0.00M-0.00M0.00M-93.00-2.000.00M-4.51M-571.00-140.00-0.00M4.51M0.00M183.000.00M-0.20M-523.00-739.000.00M0.20M-0.00M-0.01M0.00M0.02M0.00M0.01M0.00M
Operating Margin Growth (3y) -5.95M8.54M-1.10M-8.41M0.14M0.84M1.02M0.67M0.63M4.30M18.26M6.98M8.72M-314.001.68M12.12M0.00M196.00-0.00M-768.000.00M-4.51M-0.00M-0.00M-0.00M0.00M0.00M41.000.00M-0.20M0.00M-696.000.00M4.51M937.00-0.01M0.01M0.01M-860.000.00M0.01M
Operating Margin Growth (5y) 2.77M8.54M0.58M3.72M0.15M0.84M1.02M0.67M0.63M4.30M18.26M6.98M8.72M-4.51M1.68M12.12M606.00935.000.00M-725.000.00M-0.20M0.00M-0.00M0.00M-0.00M273.00-0.01M0.01M0.01M0.00M0.00M0.01M
Operating Margin (QoQ) -5.77M7.96M-3.14M3.57M-0.70M-0.18M0.35M0.04M-3.67M-13.96M11.28M-1.74M8.72M-1.68M-10.44M12.12M0.00M114.00515.00-0.00M80.000.00M0.00M-0.00M-0.00M-626.000.00M-0.00M0.00M-0.00M0.00M0.00M-4.51M4.51M0.00M-0.00M0.00M347.00-0.00M0.00M-0.20M0.20M-0.00M0.00M-0.01M0.00M-0.01M0.02M0.01M-0.01M0.00M0.00M
Profit After Tax Growth (1y) -114.98%91.05%2.20%92.86%-3.51%-167.83%-925.44%-171.33%-268.19%27.07%85.02%21.24%57.75%286.76%518.59%596.13%-429.38%-382.65%378.48%170.63%178.42%54.98%-128.75%-89.58%-143.55%244.16%-62.18%87.17%365.44%-453.39%3.66%-8.43%-354.76%132.27%239.65%-33.11%581.79%-1,308.89%-39.22%-231.87%-33.97%17.98%-222.11%-1,844.29%77.00%219.68%234.64%145.54%131.14%
Profit After Tax Growth (3y) -101.60%44.09%-14.53%46.56%-17.21%78.09%103.52%132.71%-101.93%-56.73%71.00%132.54%55.42%-33.45%-79.23%50.36%-21.83%22.42%-61.74%-19.18%42.71%-31.88%-34.79%-43.68%-70.37%53.88%61.11%4.66%225.80%-150.85%41.24%-41.07%100.87%-47.35%-1.20%-167.54%96.87%128.09%-0.02%126.86%39.27%
Profit After Tax Growth (5y) -78.90%1.60%100.11%32.27%54.08%-35.94%-54.65%37.92%-22.98%35.09%-6.94%32.36%32.13%-64.67%-55.17%34.48%-64.99%15.91%24.59%-20.21%67.36%-55.00%-17.54%-16.62%56.44%-74.76%-10.12%-99.23%109.21%68.37%27.31%48.21%101.42%
Profit After Tax (QoQ) -2,495.01%91.32%-1,254.02%92.95%-8.02%5.10%1.12%-2.11%-179.51%-263.35%73.84%-38.57%44.64%25.37%-37.55%25.67%344.75%67.28%63.03%-179.31%-30.68%383.18%-7.79%-77.02%-175.02%-80.81%133.43%-196.05%348.33%-303.40%138.58%36.22%-430.60%44.55%136.67%-479.01%141.87%140.00%-82.44%2,629.85%-205.07%112.07%-138.10%1,466.95%-230.51%82.03%-506.64%224.44%-11.76%-79.79%105.19%531.55%
Property, Plant & Equipment (Net) Growth (1y) 285.53%22.65%-47.37%17.36%111.86%300.82%525.65%212.19%89.92%8.90%-19.41%-28.19%-29.77%-29.17%-32.83%-28.08%-30.21%-4.63%76.70%-64.07%-70.27%-84.45%-95.44%-18.46%201.81%4,068.28%2,087.07%
Property, Plant & Equipment (Net) Growth (3y) 149.40%74.94%38.45%38.05%41.38%45.68%50.18%17.26%-2.36%-9.73%-1.47%-42.96%-47.38%-52.82%-62.16%-50.55%-37.56%88.45%91.71%74.18%44.42%
Property, Plant & Equipment (Net) Growth (5y) 50.04%29.32%25.79%-7.43%-10.13%-14.44%-22.86%-37.78%-33.33%28.15%28.13%28.98%29.02%
Property, Plant & Equipment (Net) (QoQ) 165.61%90.21%-11.84%-13.44%-15.50%-18.38%96.57%56.27%59.86%27.41%-1.91%-4.93%-8.33%-5.71%-12.61%-7.02%-7.55%-10.59%-6.43%-9.76%26.32%65.67%-80.97%-25.34%-33.94%-51.37%80.00%2,473.02%-5.00%-5.26%-5.56%
Return on Assets Growth (1y) -65.00-49.00132.00146.0073.0015.00-101.00-149.00-132.0029.0022.00138.00171.0089.00131.0049.00-5.00-29.00-19.0016.0037.0038.00-3.00-31.00-32.00-25.00-3.0020.00-6.00-4.001.00-17.007.0011.004.0019.004.000.00M-1.00-15.00-3.00-4.00-11.00-4.009.0014.0035.0044.00
Return on Assets Growth (3y) -123.00-4.0053.00134.00112.00134.0052.0038.0035.0090.00134.00203.00203.0099.00110.0034.001.00-15.00-25.005.00-1.009.00-4.00-29.00-30.00-18.003.0021.005.007.005.00-13.008.006.00-7.000.00M10.0010.0023.0025.00
Return on Assets Growth (5y) 43.0057.00165.00200.00144.00144.0030.0023.0040.00103.00128.00192.00166.0070.00108.0037.002.00-8.00-19.007.0011.0020.00-1.00-25.00-29.00-23.00-9.002.0012.0017.0029.0027.00
Return on Assets (QoQ) -24.00-88.00-14.0062.00-8.0092.000.00M-11.00-66.00-24.00-48.006.0095.00-31.0068.0039.0013.0011.00-14.00-14.00-10.0020.0021.006.00-9.00-21.00-7.006.00-2.001.0015.00-20.000.00M6.00-4.005.003.000.00M11.00-10.00-1.00-1.00-3.002.00-2.00-7.004.0015.003.0013.0014.00
Return on Capital Employed Growth (1y) 160.00168.0032.00-509.00-392.000.00M517.00789.00521.00-0.00M-396.00771.0083.0017.00-11.00-724.00-152.00-8.00119.00-77.00-16.00-71.00-104.00-91.00-3.0051.00-35.00-52.0029.00-48.0025.0065.00-18.0046.0014.00-2.00-5.00-31.00-11.00-9.00-18.001.0030.0032.0077.0077.00
Return on Capital Employed Growth (3y) 289.00265.00154.000.00M212.00114.00110.00836.00452.00-0.00M-288.00-30.00-86.00-62.004.00-892.00-171.00-29.00-20.00-220.0010.00-69.00-114.00-77.009.0049.004.0011.006.00-32.0028.0054.00-41.0016.0033.0020.0054.0047.00
Return on Capital Employed Growth (5y) 220.00274.00261.00250.0043.0034.00125.00669.00433.00-0.00M-427.00-173.00-59.00-59.00-6.00-879.00-160.00-30.0019.00-157.00-13.00-53.00-111.00-89.00-14.0019.0023.0034.0065.0046.00
Return on Capital Employed (QoQ) -21.0074.00-14.00121.00-12.00-62.00-556.00238.000.00M-0.00M-284.00-31.00-45.00-37.00883.00-719.00-110.00-65.00170.00-147.0034.0062.00-26.00-86.00-21.0029.00-13.002.0032.00-57.00-30.0083.00-45.0017.0010.000.00M20.00-16.00-6.00-3.00-6.003.00-4.00-12.0013.0033.00-2.0034.0013.00
Return on Equity Growth (1y) -90.00-71.00160.00175.0060.00-287.00-839.00-0.00M548.00556.00967.000.00M-622.00-49.006.00-44.00128.00-206.00-82.0040.00115.00218.00-13.00-86.00-89.00-86.00-9.0050.00-15.00-10.00-14.00-143.00-14.0048.0042.00212.0053.00-7.00-12.00-122.00-25.00-64.00-424.00-41.0045.0092.00512.00213.00
Return on Equity Growth (3y) 518.00197.00288.00292.00-14.00219.00134.0073.0054.00300.00891.000.00M-379.00-38.00-89.00-90.00154.00-74.00-105.004.0011.00122.00-36.00-178.00-118.00-47.0019.00119.0024.0031.0016.00-52.0014.00-23.00-393.0050.0074.0021.0076.0051.00
Return on Equity Growth (5y) 24.00-58.00212.00288.00228.00231.0039.0028.0080.00432.00868.000.00M-483.00-133.00-113.00-182.00124.00-36.00-76.0073.0050.00163.00-6.00-88.00-90.00-118.00-417.00-43.0045.0059.00104.00120.00
Return on Equity (QoQ) -33.00-111.00-20.0075.00-15.00120.00-6.00-40.00-361.00-431.00-0.00M0.01M-354.00-20.00-17.00-232.00219.0036.00-66.00-60.00-115.00159.0056.0015.00-12.00-71.00-17.0012.00-9.005.0042.00-54.00-4.001.00-86.0075.0059.00-5.0083.00-84.00-2.00-10.00-26.0013.00-41.00-370.00357.00100.005.0050.0058.00
Return on Invested Capital Growth (1y) -8.0055.0026.00120.0070.00
Return on Invested Capital Growth (5y) -71.0023.0026.0039.00
Return on Invested Capital (QoQ) -97.00137.00-25.0016.00-67.0069.0019.005.0027.0019.00
Return on Sales Growth (1y) 0.03M0.08M-0.00M0.03M-0.00M-0.03M-0.18M-0.07M-0.09M0.04M0.17M-0.07M0.10M6.000.02M0.15M0.00M-20.00-10.0017.0031.0010.00-7.00-22.00-13.006.00-1.001.0030.00-0.05M-7.00-2.00-44.000.05M34.000.00M37.00-0.00M-8.00-8.0013.000.00M-17.00-108.0011.00155.0016.00131.0029.00
Return on Sales Growth (3y) -0.07M0.09M-0.01M-0.11M0.00M0.01M0.01M0.01M0.01M0.04M0.19M0.08M0.10M-3.000.02M0.15M18.00-3.00-18.00-4.0048.00-0.05M-15.00-23.00-27.0012.0026.00-1.0023.00-0.00M20.00-10.006.000.05M9.00-116.0060.00115.00-9.0016.0052.00
Return on Sales Growth (5y) 0.03M0.09M0.01M0.04M0.00M0.01M0.01M0.01M0.01M0.04M0.19M0.08M0.10M-0.05M0.02M0.15M5.002.009.00-6.0041.00-0.00M11.00-31.0023.00-28.001.00-116.0047.00121.0019.0014.0046.00
Return on Sales (QoQ) -0.06M0.08M-0.03M0.04M-0.01M-0.00M0.00M362.00-0.04M-0.14M0.11M-0.02M0.10M-0.02M-0.13M0.15M29.001.001.00-31.009.0011.0028.00-17.00-12.00-6.0013.00-8.007.00-14.0016.0021.00-0.05M0.05M20.00-21.0026.008.00-14.0016.00-0.00M0.00M-15.0037.00-63.0023.00-105.00156.0082.00-116.0010.0053.00
Revenue Growth (1y) 4,028.57%-9.32%-44.37%-60.50%-76.47%-49.53%-52.38%-88.10%-85.29%198,147,909.26%67.50%-20.00%294,785.00%-99.52%1,083,398.51%8,632,625.00%848.55%27.42%-20.72%-11.41%12.25%-0.22%37.16%-17.82%-12.14%55.61%42.84%33.47%59.33%-99.94%-39.77%46.94%3.69%129,271.59%46.54%-26.84%359.90%-94.94%10.98%-34.70%-60.78%5,242.57%33.43%-6.93%32.74%-70.06%43.29%181.73%37.74%
Revenue Growth (3y) 12.62%9,579.07%-23.73%-66.49%367.29%1,582.16%1,952.14%1,918.30%1,502.27%2,190.54%2,332.26%3,840.44%3,054.80%-81.78%2,175.50%3,875.94%110.71%25.54%15.81%-0.95%16.26%-90.10%5.67%17.25%13.23%7.97%8.03%12.79%96.59%-65.55%-0.69%-11.13%23.20%1,417.43%29.46%-23.67%33.77%-6.83%28.50%19.63%-10.50%
Revenue Growth (5y) 732.38%459.84%420.26%391.80%304.77%470.65%523.17%469.41%426.80%614.79%676.28%823.34%748.41%-91.01%532.67%942.72%72.91%9.86%6.51%0.88%49.60%-42.38%13.92%-5.09%21.23%27.73%13.30%-2.70%31.65%-8.14%13.37%12.98%27.87%
Revenue (QoQ) 742.86%27.97%111.26%81.19%-81.49%-21.50%50.00%7.94%-60.29%-25.93%-62.50%33.33%534,999,525.00%-100.00%-82.09%491,375.00%763.58%42.53%42.70%-46.00%16.00%-11.31%59.45%-31.57%3.11%21.92%-4.46%-26.84%82.61%11.91%-10.72%-12.67%-99.93%107,701.11%117.80%-38.37%-10.59%22.10%8.74%287.38%-99.02%2,580.61%-36.02%132.65%33.89%-33.05%-55.37%231.79%-69.80%220.38%-12.25%62.22%
Share-based Compensation Growth (1y) 1,084.12%102.71%1,113.86%-36.50%-9.84%-10.57%241.21%516.93%-170.81%294.49%-32.74%-5.59%-82.05%
Share-based Compensation Growth (3y) 259.31%-48.79%249.85%38.12%49.34%49.34%-9.36%11.96%-104.54%
Share-based Compensation Growth (5y) 41.14%20.73%21.98%-22.79%-26.74%
Share-based Compensation (QoQ) 580.00%-83.53%16.41%-1.37%0.00%-44.69%65.28%-2.18%281.56%0.00%-118.97%645.00%0.00%-87.63%211.43%
Shareholder's Equity Growth (1y) -47.72%-51.95%-55.23%-27.22%-29.07%-31.27%-34.13%-53.80%-90.20%-75.32%-119.60%-171.86%-633.07%-432.27%-303.31%319.12%408.05%462.94%457.85%188.94%-111.25%16.32%77.56%61.36%1,866.87%76.52%30.12%58.54%84.20%17.44%58.30%-2.70%0.97%0.15%-43.29%0.07%30.04%25.00%274.49%31.79%13.74%16.76%-10.55%-0.87%-16.72%-116.17%57.25%355.72%361.13%1,751.61%22.23%
Shareholder's Equity Growth (3y) -66.88%-56.64%-27.19%-30.87%-33.33%-36.86%-36.09%-10.07%17.17%43.84%41.43%65.70%-56.69%141.17%202.30%130.31%101.02%111.43%117.35%94.80%54.13%34.10%54.07%35.52%226.68%27.57%5.32%15.57%34.23%13.71%49.81%8.66%14.30%13.49%23.85%9.34%7.19%-30.76%73.99%81.24%63.46%46.10%19.80%
Shareholder's Equity Growth (5y) -9.82%-0.35%-3.56%8.87%-16.31%18.93%27.04%27.67%26.17%43.62%45.57%63.37%126.89%96.21%122.71%77.78%68.01%60.84%56.62%48.40%36.89%24.73%50.68%26.84%119.20%24.82%31.37%15.06%18.03%-17.89%36.44%42.11%41.81%31.31%29.57%
Shareholder's Equity (QoQ) 0.98%-0.82%-43.94%-6.88%-7.19%-7.59%-8.88%-9.24%-10.07%-11.44%-36.09%-80.75%126.55%-170.35%-134.27%-42.78%-41.21%14.61%227.28%100.72%66.37%-15.81%2.77%-107.81%1,820.23%28.52%-6.60%-14.43%71.86%-5.26%13.80%-0.58%9.57%27.70%-30.06%3.18%8.68%-27.69%23.41%34.08%4.46%116.65%-56.57%15.72%7.24%65.96%-51.87%-2.78%-120.82%1,713.95%39.48%-1.63%-25.42%19.45%
Tax Rate Growth (1y) -0.02M-0.00M0.00M-0.01M0.00M
Tax Rate Growth (3y) -0.00M
Tax Rate Growth (5y) -0.00M0.01M
Tax Rate (QoQ) 0.00M-0.01M0.00M-0.02M0.02M-0.00M0.00M374.00-530.00-0.00M
Total Debt Growth (1y) 58.50%40.63%22.01%5.81%4.83%9.04%257.66%189.00%168.21%110.82%-47.28%-25.00%95.39%139.46%29.22%1.50%-59.64%-59.64%-4.05%0.00%0.00%0.00%247.73%254.36%226.97%71.96%-0.71%-87.00%-85.91%-83.47%52.52%1,120.84%-45.94%21,216.47%6,507.80%6,507.80%147,560.96%516.24%-36.59%-31.56%-37.21%-38.09%93.97%88.87%108.02%96.84%-43.81%-44.13%-52.20%-47.91%-5.70%
Total Debt Growth (3y) 64.56%47.87%32.02%31.88%76.45%76.57%34.56%30.06%28.37%26.78%-13.21%-8.69%-7.61%-1.13%62.75%53.22%9.69%-11.46%49.07%-22.77%-22.77%-34.25%73.97%77.82%-37.09%292.75%364.25%371.54%382.67%501.02%299.79%720.35%694.37%833.42%333.15%340.39%1,144.75%95.83%-11.59%-10.28%-14.53%-14.06%0.92%
Total Debt Growth (5y) 28.58%25.59%23.32%18.41%17.26%17.31%52.06%50.79%47.22%28.50%17.68%-18.91%-18.34%-22.77%45.53%41.67%-36.84%89.53%219.67%226.59%225.91%226.90%194.26%202.73%196.94%197.01%161.83%166.93%171.26%205.15%133.65%257.33%246.35%283.90%112.23%
Total Debt (QoQ) 12.47%16.98%14.75%4.99%-0.21%1.49%-0.49%4.01%3.80%232.90%-19.59%-3.47%-18.41%-16.75%14.39%151.47%0.00%-55.08%-10.15%0.00%0.00%6.78%-6.35%0.00%0.00%271.32%-4.57%-7.73%-47.41%114.39%-87.51%0.00%-38.29%1,878.40%0.00%-95.57%24,230.16%513.28%0.00%-1.04%1.54%-36.90%7.93%-9.20%0.12%97.70%5.10%0.00%-5.26%-43.57%4.50%-14.44%3.24%2.16%