|
Cash & Equivalents (Quarter)
|
670.00 | 105.00 | 105.00 | 210.00 | 323.00 | 342.00 | 370.00 | 177.00 | 86.00 | 87.00 | 0.02M | 0.03M | 0.02M | 0.01M | 0.00M | 0.00M | 923.00 | 893.00 | 0.06M | 0.27M | 0.28M | 0.34M | 0.11M | 0.24M | 0.18M | 0.24M | 0.17M | 0.12M | 0.18M | 0.22M | 0.05M | 0.23M | 0.18M | 0.27M | 0.17M | 0.05M | 0.35M | 0.32M | 0.16M | 0.19M | 0.13M | 0.12M | 0.43M | 0.53M | 0.19M | 0.02M | 0.06M | 2.71M | 2.45M | 1.87M | 1.81M | 1.05M | 0.33M | 0.34M | 0.46M |
|
Cash & Current Investments (Quarter)
|
670.00 | 105.00 | 105.00 | 210.00 | 323.00 | 342.00 | 370.00 | 177.00 | 86.00 | 87.00 | 0.02M | 0.03M | 0.02M | 0.01M | 0.00M | 0.00M | 923.00 | 893.00 | 0.06M | 0.27M | 0.28M | 0.34M | 0.11M | 0.24M | 0.18M | 0.24M | 0.17M | 0.12M | 0.18M | 0.22M | 0.05M | 0.23M | 0.18M | 0.27M | 0.17M | 0.05M | 0.35M | 0.32M | 0.16M | 0.19M | 0.13M | 0.12M | 0.43M | 0.53M | 0.19M | 0.02M | 0.06M | 2.71M | 2.45M | 1.87M | 1.81M | 1.05M | 0.33M | 0.34M | 0.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.06M | 0.12M | 0.34M | 0.35M | 0.40M | 0.11M | 0.15M | 0.03M | 0.06M | 0.35M | 0.32M | 0.34M | 0.33M | 0.41M | 0.39M | 0.30M | 0.41M | 0.10M | 0.35M | 0.34M | 0.29M | 0.36M | 0.24M | 0.32M | 0.65M | 0.21M | 0.19M | 0.13M | 0.18M | 0.20M | 0.17M | 0.14M | 0.16M | 0.14M | 0.16M | 0.16M | 0.19M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.09M | 0.12M | 0.27M | 0.15M | 0.24M | 0.19M | 0.11M | 0.16M | 0.02M | 0.05M | 0.33M | 0.07M | 0.07M | 0.09M | 0.05M | 0.09M | 0.24M | 0.21M | 0.00M | 0.33M | 0.63M | 0.53M | 0.26M | 0.17M | 0.11M | 0.16M | 0.05M | 0.10M | 0.11M | 0.11M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.06M | 0.17M | 0.40M | 0.44M | 0.53M | 0.38M | 0.30M | 0.27M | 0.25M | 0.46M | 0.48M | 0.36M | 0.38M | 0.74M | 0.46M | 0.37M | 0.50M | 0.15M | 0.44M | 0.58M | 0.50M | 0.36M | 0.57M | 0.95M | 1.18M | 0.47M | 0.36M | 0.24M | 0.34M | 0.26M | 0.27M | 0.25M | 0.26M | 0.14M | 0.16M | 0.16M | 0.19M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | 0.33M | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 7.37M | 6.06M | 5.51M | 5.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | | | 0.12M | 0.44M | 0.67M | 0.78M | 0.72M | 0.43M | 0.48M | 0.64M | 0.42M | 0.57M | 0.66M | 0.58M | 0.44M | 1.02M | 0.81M | 0.87M | 1.07M | 0.20M | 0.91M | 1.03M | 0.78M | 0.81M | 0.70M | 1.07M | 1.61M | 0.99M | 0.95M | 0.65M | 1.00M | 3.30M | 3.05M | 2.45M | 2.41M | 8.56M | 6.56M | 6.01M | 6.12M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.22M | 0.03M | 0.03M | 0.11M | 0.03M | 0.05M | 0.09M | 0.11M | 0.05M | 0.05M | 0.05M | 0.09M | 0.11M | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 79.00 | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M | | | 0.00M | 0.00M | 0.12M | 0.11M | 0.10M | 0.10M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.31M | 0.00M | 0.33M | 0.43M | 0.58M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 895.00 | 0.02M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.05M | | | 0.03M | 0.02M | 0.04M | 0.14M | 0.16M | 0.25M | 0.27M | 0.26M | 0.42M | 0.41M | 0.38M | 0.49M | 0.64M | 0.67M | 0.71M | 0.67M | 0.74M | 1.09M | 0.71M | 6.54M | 7.49M | 7.32M | 7.85M | 7.93M | 6.38M | 6.19M | 6.49M | 7.16M | 9.55M | 6.81M | 6.91M | 6.99M | 7.14M | 2.96M | 3.01M | 3.17M | 3.05M |
|
Assets (Quarter)
|
0.25M | 0.25M | 0.25M | 0.15M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.11M | 0.11M | 0.10M | 0.08M | 0.06M | 0.05M | 0.04M | 0.04M | 0.14M | 0.46M | 0.72M | 0.92M | 0.87M | 0.68M | 0.75M | 0.90M | 0.84M | 0.98M | 1.04M | 1.07M | 1.08M | 1.69M | 1.52M | 1.54M | 1.81M | 1.29M | 1.62M | 7.56M | 8.26M | 8.13M | 8.55M | 9.00M | 7.99M | 7.18M | 7.44M | 7.82M | 10.55M | 10.11M | 9.96M | 9.44M | 9.54M | 11.52M | 9.57M | 9.19M | 9.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | 0.01M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.06M | 0.09M | 0.19M | 0.29M | 0.37M | 0.39M | 0.43M | 0.46M | 0.32M | 0.32M | 0.39M | 0.39M | 0.49M | 0.74M | 0.64M | 0.64M | 0.55M | 0.23M | 0.24M | 0.50M | 0.72M | 0.34M | 0.40M | 0.46M | 0.70M | 0.64M | 0.68M | 0.95M | 0.85M | 0.54M | 0.62M | 0.86M | 0.90M | 1.11M | 0.86M | 0.94M | 0.76M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.04M | 0.05M | 0.06M | 0.06M | 0.06M | | | | | | | | | | | | | 0.16M | 0.15M | 0.15M | 0.20M | 0.25M | 0.37M | 0.02M | 0.89M | 0.16M | 0.91M | 0.65M | 0.37M | 0.49M | 0.54M | 0.37M | 0.37M | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | 0.05M | 0.04M | 0.05M | 0.06M | 0.07M | 0.08M | 0.09M | 0.12M | 0.09M | 0.19M | 0.29M | 0.37M | 0.39M | 0.43M | 0.46M | 0.32M | 0.32M | 0.39M | 0.39M | 0.49M | 0.90M | 0.78M | 0.79M | 0.75M | 0.48M | 0.61M | 0.52M | 1.61M | 0.50M | 1.31M | 1.11M | 1.06M | 1.14M | 1.22M | 1.31M | 1.22M | 0.54M | 0.62M | 0.86M | 0.90M | 1.11M | 0.86M | 0.94M | 0.76M |
|
Accumulated Expenses (Quarter)
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.03M | | | | | | | | 0.10M | 0.22M | 0.43M | 0.61M | 0.12M | 0.07M | 0.40M | 0.61M | 0.07M | 0.23M | | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.03M | 0.08M | 0.12M | 0.15M | 0.17M | 0.20M | 0.23M | 0.26M | 0.29M | 0.33M | 0.35M | 0.35M | 0.35M | 0.39M | 0.35M | 0.35M | 0.36M | 0.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.47M | 0.14M | 0.02M | 0.52M | 0.43M | 0.80M | 0.70M | 0.67M | 0.65M | 0.65M | 0.61M |
|
Short term Debt (Quarter)
|
0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.05M | 0.05M | 0.03M | 0.05M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.89M | 0.29M | 0.93M | 0.28M | 2.97M | 0.91M | 0.91M | 1.39M | 1.39M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 1.01M | 0.92M | 0.92M | 0.92M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
660.00 | | | 480.00 | 480.00 | 480.00 | 480.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 640.00 | 640.00 | 640.00 | 640.00 | 640.00 | | | | 0.04M | 0.02M | 0.01M | 640.00 | | | 0.02M | 0.02M | 0.05M | 0.04M | 0.05M | | | 0.08M | | | | | | | | | | | | | | | | | 0.34M | 0.42M | 0.55M | 0.54M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.06M | 0.28M | 0.37M | 0.34M | 0.29M | 0.08M | 0.32M | 0.16M | 0.11M | 0.25M | 0.29M | 0.15M | 0.06M | 0.23M | 0.20M | 0.17M | 0.15M | 0.22M | 0.30M | 0.30M | 0.27M | 0.41M | 0.17M | 0.33M | 0.20M | 0.26M | 0.04M | 0.09M | 0.06M | 0.23M | 0.17M | 0.14M | 0.16M | 0.10M | 0.03M | 0.19M | 0.08M |
|
Total Current Liabilities (Quarter)
|
0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.07M | 0.09M | 0.06M | 0.07M | 0.08M | 0.09M | 0.10M | 0.20M | 0.39M | 0.58M | 0.69M | 0.69M | 0.48M | 0.76M | 0.64M | 0.50M | 0.67M | 0.77M | 0.61M | 0.64M | 1.20M | 1.02M | 0.99M | 1.10M | 0.81M | 1.12M | 5.29M | 5.36M | 5.14M | 5.45M | 5.79M | 4.44M | 5.91M | 4.69M | 5.01M | 3.42M | 3.32M | 3.18M | 3.78M | 5.04M | 5.69M | 4.27M | 4.50M | 3.99M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | | | | 2.51M | 2.51M | 2.45M | 2.53M | 2.08M | 0.64M | 2.02M | 2.02M | 5.81M | 6.16M | 6.16M | 5.79M | 2.43M | 2.94M | 2.46M | 2.57M | 2.65M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | 0.04M | | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.67M | 0.94M | 2.78M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.07M | 0.09M | 0.06M | 0.07M | 0.08M | 0.09M | 0.10M | 0.20M | 0.39M | 0.58M | 0.69M | 0.69M | 0.48M | 0.76M | 0.64M | 0.50M | 0.67M | 0.77M | 0.61M | 0.64M | 1.20M | 1.03M | 1.00M | 1.11M | 0.81M | 1.12M | 7.02M | 7.87M | 7.65M | 7.90M | 8.33M | 6.52M | 6.54M | 6.70M | 7.03M | 9.23M | 9.48M | 9.34M | 9.57M | 7.47M | 8.64M | 6.73M | 7.07M | 6.64M |
|
Total Debt (Quarter)
|
0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.04M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.05M | 0.05M | 0.03M | 0.05M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.89M | 2.80M | 3.43M | 2.73M | 5.50M | 2.99M | 1.54M | 3.40M | 3.41M | 6.74M | 7.08M | 7.08M | 6.71M | 3.35M | 3.96M | 3.38M | 3.49M | 3.57M |
|
Common Equity (Quarter)
|
0.23M | 0.23M | 0.23M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.08M | 0.08M | 0.07M | 0.04M | 0.01M | 0.02M | -0.01M | -0.03M | -0.04M | -0.06M | -0.05M | 0.07M | 0.14M | 0.22M | 0.19M | 0.19M | -0.02M | 0.26M | 0.34M | 0.31M | 0.27M | 0.46M | 0.44M | 0.50M | 0.50M | 0.54M | 0.69M | 0.48M | 0.50M | 0.54M | 0.39M | 0.48M | 0.65M | 0.68M | 1.47M | 0.64M | 0.74M | 0.79M | 1.32M | 0.63M | 0.62M | -0.13M | 2.07M | 2.89M | 2.84M | 2.12M | 2.53M |
|
Shareholder's Equity (Quarter)
|
0.23M | 0.23M | 0.23M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.08M | 0.08M | 0.07M | 0.04M | 0.01M | 0.02M | -0.01M | -0.03M | -0.04M | -0.06M | -0.05M | 0.07M | 0.14M | 0.22M | 0.19M | 0.19M | -0.02M | 0.26M | 0.34M | 0.31M | 0.27M | 0.46M | 0.44M | 0.50M | 0.50M | 0.54M | 0.69M | 0.48M | 0.50M | 0.54M | 0.39M | 0.48M | 0.65M | 0.68M | 1.47M | 0.64M | 0.74M | 0.79M | 1.32M | 0.63M | 0.62M | -0.13M | 2.07M | 2.39M | 2.84M | 2.12M | -0.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.25M | 0.25M | 0.25M | 0.15M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.11M | 0.11M | 0.10M | 0.08M | 0.06M | 0.05M | 0.04M | 0.04M | 0.14M | 0.46M | 0.72M | 0.92M | 0.87M | 0.68M | 0.75M | 0.90M | 0.84M | 0.98M | 1.04M | 1.07M | 1.08M | 1.69M | 1.52M | 1.54M | 1.81M | 1.29M | 1.62M | 7.56M | 8.26M | 8.13M | 8.55M | 9.00M | 7.99M | 7.18M | 7.44M | 7.82M | 10.55M | 10.11M | 9.96M | 9.44M | 9.54M | 11.52M | 9.57M | 9.19M | 9.17M |
|
Retained Earnings (Quarter)
|
| | | -1.00M | -1.01M | -1.13M | -1.13M | -1.14M | -1.15M | -1.16M | -1.17M | -1.19M | -1.31M | -1.30M | -1.33M | -1.35M | -1.37M | -1.38M | -1.40M | -1.36M | -1.31M | -1.22M | -1.29M | -1.38M | -1.64M | -1.40M | -1.34M | -1.38M | -1.46M | -1.43M | -1.46M | -1.40M | -1.52M | -1.47M | -1.41M | -1.62M | -1.72M | -1.68M | -1.84M | -1.79M | -1.63M | -1.60M | -0.80M | -1.64M | -1.54M | -1.57M | -1.05M | -1.73M | -1.86M | -2.60M | -1.68M | -1.36M | -1.37M | -1.29M | -0.99M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | -0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |