|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 1.48M | 0.91M | 0.82M | 1.00M | 1.08M | 4.19M | 0.04M | 1.10M | 0.71M | 1.64M | 2.20M | 1.47M | 0.66M | 2.18M | 0.66M | 2.11M | 1.85M | 3.01M | 3.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 1.24M | 0.75M | 0.61M | 0.58M | 0.83M | 3.06M | 0.75M | 0.65M | 0.48M | 0.94M | 2.50M | 1.24M | 1.14M | 0.76M | -0.43M | 1.63M | 1.09M | 0.63M | 4.62M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.24M | 0.16M | 0.21M | 0.41M | 0.25M | 1.13M | -0.71M | 0.45M | 0.23M | 0.70M | -0.30M | 0.23M | -0.48M | 1.42M | 1.09M | 0.48M | 0.76M | 2.38M | -1.52M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 261.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | 0.01M | 0.01M | 0.01M | 0.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.19M | 0.29M | 0.08M | 0.22M | 0.19M | 0.36M | 0.10M | 0.30M | 0.24M | 0.15M | 0.32M | 0.33M | 0.19M | 0.11M | 0.13M | 0.25M | 0.20M | 0.19M | 0.34M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.19M | 0.29M | 0.08M | 0.22M | 0.19M | 0.36M | 0.10M | 0.30M | 0.24M | 0.16M | 0.32M | 0.33M | 0.19M | 0.11M | 0.13M | 0.25M | 0.21M | 0.19M | 0.35M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.06M | -0.12M | 0.13M | 0.19M | 0.06M | 0.77M | -0.99M | 0.16M | -0.01M | 0.54M | -0.62M | -0.10M | -0.68M | 1.31M | 0.96M | 0.23M | 0.55M | 2.19M | 1.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.06M | -0.12M | 0.13M | 0.19M | 0.06M | 0.77M | -0.99M | 0.16M | -0.01M | 0.54M | -0.62M | -0.10M | -0.68M | 1.31M | 0.96M | 0.23M | 0.55M | 2.19M | 1.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 4.00 | | | | | | | -0.35M | 0.45M | -0.01M | -0.00M | -0.01M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.04M | -0.06M | -0.03M | -0.03M | 0.02M | -0.02M | -0.06M | -0.03M | -0.02M | -0.07M | -0.02M | -0.07M | -0.39M | 0.58M | 0.02M | -0.00M | -0.01M | -0.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | 0.04M | -0.16M | 0.07M | 0.17M | 0.03M | 0.79M | -0.83M | 0.10M | -0.04M | 0.52M | -0.68M | -0.12M | -0.74M | 0.93M | 1.16M | 0.25M | 0.47M | 2.09M | -1.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.34M | 0.08M | 0.13M | -0.05M | -0.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | 0.04M | -0.16M | 0.07M | 0.17M | 0.03M | 0.79M | -0.83M | 0.10M | -0.04M | 0.52M | -0.68M | -0.12M | -0.74M | 0.93M | 0.32M | 0.17M | 0.34M | 0.30M | -2.23M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.27M | 1.84M | -1.95M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | 0.04M | -0.16M | 0.07M | 0.17M | 0.03M | 0.79M | -0.83M | 0.10M | -0.04M | 0.52M | -0.68M | -0.12M | -0.74M | 0.93M | 0.82M | 0.17M | 0.34M | 2.14M | -1.89M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | 0.04M | -0.16M | 0.07M | 0.17M | 0.03M | 0.79M | -0.83M | 0.10M | -0.04M | 0.52M | -0.68M | -0.12M | -0.74M | 0.93M | 0.82M | 0.17M | 0.34M | 2.14M | -1.89M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | 0.04M | -0.16M | 0.07M | 0.17M | 0.03M | 0.79M | -0.83M | 0.10M | -0.04M | 0.52M | -0.68M | -0.12M | -0.74M | 0.93M | 0.82M | 0.17M | 0.34M | 2.14M | -1.89M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | 0.04M | -0.16M | 0.07M | 0.17M | 0.03M | 0.79M | -0.83M | 0.10M | -0.04M | 0.52M | -0.68M | -0.12M | -0.74M | 0.93M | 0.82M | 0.17M | 0.34M | 2.14M | -1.89M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.03 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | -0.02 | 0.02 | 0.02 | 0.00 | 0.01 | 0.04 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.02 | -0.03 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | -0.02 | 0.02 | 0.02 | 0.00 | 0.01 | 0.04 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.18M | 33.84M | 34.14M | 34.49M | 35.82M | 35.82M | 35.82M | 35.82M | 35.82M | 39.16M | 39.39M | 39.19M | 46.26M | 47.41M | 47.41M | 47.13M | 47.99M | 48.28M | 48.38M | 48.42M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.82M | 35.82M | 35.82M | 35.82M | 39.16M | 40.41M | 39.19M | 46.26M | 46.84M | 47.41M | 47.13M | 47.99M | 48.28M | 48.38M | 48.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.06M | -0.12M | 0.13M | 0.19M | 0.06M | 0.77M | -0.99M | 0.16M | -0.01M | 0.54M | -0.62M | -0.10M | -0.68M | 1.31M | 0.96M | 0.23M | 0.56M | 2.19M | 1.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.04M | 0.06M | 0.03M | 0.03M | 0.03M | 0.02M | 0.06M | 0.03M | 0.02M | 0.07M | 0.02M | 0.07M | 0.04M | -0.05M | 0.02M | 0.00M | 0.06M | 0.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.49% | | | 29.32% | 33.07% | 27.77% | -2.50% | 3.65% |