|
Net Income (Quarter)
|
-921.00 | -778.00 | -0.00M | -0.10M | -0.01M | -0.12M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | -0.07M | -0.01M | -0.02M | 0.01M | -0.01M | -0.02M | -0.01M | 0.03M | 0.06M | 0.09M | -0.13M | -0.10M | -0.01M | 0.24M | 0.06M | -0.02M | -0.08M | 0.03M | -0.02M | 0.03M | -0.12M | 0.05M | 0.22M | -0.29M | -0.12M | 0.04M | -0.16M | 0.07M | 0.17M | 0.03M | 0.79M | -0.83M | 0.10M | -0.04M | 0.52M | -0.68M | -0.12M | -0.74M | 0.93M | 0.82M | 0.17M | 0.34M | 2.14M |
|
Depreciation and Depletion (Quarter)
|
350.00 | 350.00 | 350.00 | 350.00 | 350.00 | -350.00 | 779.00 | | | | | | | | | | | | | | 147.00 | 200.00 | 881.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 261.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | 0.01M | 0.01M | 0.01M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.00M | | 0.03M | 0.06M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.12M | 0.12M | -0.02M | 0.12M | | 0.08M | | 0.11M | 0.11M | 0.01M | 0.04M | | | | | | 0.09M | | | | | -0.09M | | 0.03M | | |
|
Gains from Investment Securities (Quarter)
|
| | | 0.09M | | 0.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-571.00 | -0.00M | -801.00 | -0.00M | -203.00 | 33.00 | -70.00 | -161.00 | -360.00 | -264.00 | -414.00 | -0.03M | -0.01M | -0.01M | -0.01M | -0.00M | 0.00M | -29.00 | 0.04M | 0.22M | 0.02M | 0.16M | -0.13M | 0.07M | -0.06M | 0.11M | -0.10M | 0.08M | 0.08M | 0.09M | -0.04M | 0.10M | -0.02M | 0.09M | -0.16M | 0.05M | 0.07M | 0.17M | 0.18M | -0.46M | 0.05M | -0.09M | 0.69M | -0.05M | -0.26M | 0.45M | 0.12M | 0.12M | -0.11M | -0.45M | 0.86M | -1.07M | 1.08M | 1.13M | 2.19M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.01M | 0.01M | -0.08M | 0.01M | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
350.00 | 350.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 147.00 | 200.00 | 881.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 261.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | 0.01M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.06M | 0.23M | 0.01M | 0.05M | -0.26M | 0.04M | -0.04M | 0.03M | 0.21M | -0.03M | 0.02M | -0.00M | 0.08M | -0.02M | -0.09M | 0.11M | -0.32M | 0.04M | -0.01M | -0.05M | 0.29M | -0.12M | 0.08M | 0.34M | -0.47M | -0.02M | -0.06M | 0.05M | 0.02M | -0.04M | -0.02M | 0.01M | -0.01M | 0.02M | -0.01M | 0.03M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 252.00 | 3.10M | -1.31M | -0.55M | -0.52M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.23M | 0.09M | -0.03M | -0.06M | -0.13M | | | -0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | -0.01M | 0.02M | -0.01M | 0.00M | -0.01M | 0.00M | 0.01M | 0.04M | 0.03M | 0.10M | 0.10M | 0.08M | 0.03M | 0.02M | 0.05M | -0.15M | 0.15M | 0.07M | -0.00M | -0.07M | 0.48M | -0.10M | 0.00M | -0.09M | -0.31M | -0.09M | 0.26M | 0.22M | -0.17M | 0.03M | 0.03M | 0.30M | 0.06M | 0.14M | 0.22M | -0.06M | -0.28M | 0.08M | 0.24M | 0.09M | -0.08M | -0.19M | 0.13M | -0.17M |
|
Change in Taxes (Quarter)
|
| | | 480.00 | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.01M | -960.00 | | | | | -0.01M | 0.02M | -0.05M | | 0.08M | -0.08M | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.09M | -0.03M | -0.06M | -0.21M | 0.10M | -0.01M | -0.05M | 0.14M | 0.04M | -0.14M | -0.10M | 0.17M | -0.03M | -0.04M | -0.01M | 0.07M | 0.11M | -350.00 | -0.03M | 0.11M | -0.24M | 0.16M | -0.14M | 0.06M | -0.22M | 0.05M | -0.04M | 0.23M | -0.06M | -0.03M | 0.01M | 0.09M | 200.00 | | -0.02M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | 21.00M | | | -20.99M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | 0.01M | | | | | | | | 0.00M | 0.11M | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.01M | -0.09M | -0.01M | -0.02M | -0.01M | -0.05M | -0.04M | -0.06M | -0.01M | -0.04M | -0.16M | -0.06M | -0.01M | | -0.08M | -0.23M | | | | 0.54M | -0.53M | -0.08M | 0.60M | | -0.31M | -0.67M | -2.38M | | -0.10M | -0.06M | -0.10M | -0.04M | -0.06M | -0.17M | -0.16M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | -0.04M | | | | | | | | -0.00M | | | | | | | | | | | | 0.12M | | 0.08M | | 0.11M | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.00M | 523.00 | 801.00 | 0.00M | 316.00 | -14.00 | 98.00 | -32.00 | 269.00 | 265.00 | 0.02M | 0.04M | -672.00 | 0.01M | -0.00M | 0.00M | -0.00M | -1.00 | 0.02M | -0.00M | | | | 0.00M | 0.01M | | 0.06M | -0.01M | -0.00M | -0.01M | 0.04M | 0.14M | -0.02M | | 0.14M | 0.06M | 0.22M | -0.20M | 0.97M | -0.05M | 0.42M | 0.17M | -0.98M | 0.15M | 0.23M | 0.05M | 2.30M | -0.83M | -0.05M | -0.07M | -0.83M | 0.35M | -1.75M | -0.96M | -1.90M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 1.06M | 1.73M |
|
Change in Cash (Quarter)
|
588.00 | -565.00 | | 105.00 | 113.00 | 19.00 | 28.00 | -193.00 | -91.00 | 1.00 | 0.02M | 0.01M | -0.01M | -0.00M | -0.01M | -545.00 | -0.00M | -30.00 | 0.06M | 0.21M | 0.01M | 0.06M | -0.15M | 0.05M | -0.07M | 0.07M | -0.08M | -0.05M | 0.06M | 0.04M | -0.16M | 0.18M | -0.05M | 0.09M | -0.10M | -0.12M | 0.29M | -0.03M | -0.16M | 0.03M | -0.06M | -0.01M | 0.31M | 0.10M | -0.33M | -0.17M | 0.04M | 2.66M | -0.26M | -0.58M | -0.06M | -0.76M | -0.72M | 0.01M | 0.12M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.04M | 0.02M | 0.00M | 0.05M |
|
Free Cash Flow (Quarter)
|
-571.00 | -0.00M | -801.00 | -0.00M | -203.00 | 33.00 | -70.00 | -161.00 | -360.00 | -264.00 | -414.00 | -0.03M | -0.01M | -0.01M | -0.01M | -0.00M | 0.00M | -29.00 | 0.04M | 0.22M | 0.02M | 0.15M | -0.13M | 0.07M | -21.06M | 0.11M | -0.10M | 21.07M | 0.07M | 0.08M | -0.05M | 0.10M | -0.02M | 0.09M | -0.16M | 0.05M | 0.07M | 0.17M | 0.18M | -0.46M | 0.05M | -0.09M | 0.67M | -0.05M | -0.26M | 0.45M | 0.12M | 0.12M | -0.11M | -0.45M | 0.86M | -1.18M | 1.08M | 1.13M | 2.19M |
|
Net Cash Flow (Quarter)
|
588.00 | -565.00 | | 105.00 | 113.00 | 19.00 | 28.00 | -193.00 | -91.00 | 1.00 | 0.02M | 0.01M | -0.01M | -0.00M | -0.01M | -545.00 | -0.00M | -30.00 | 0.06M | 0.22M | 0.01M | 0.06M | -0.15M | 0.05M | -0.07M | 0.07M | -0.08M | 0.01M | 0.06M | 0.04M | -0.16M | 0.18M | -0.05M | 0.09M | -0.10M | -0.12M | 0.29M | -0.03M | 1.14M | 0.03M | -0.06M | -0.01M | 0.31M | 0.10M | -0.33M | -0.17M | 0.04M | -0.71M | -0.26M | -0.58M | -0.06M | -0.76M | -0.72M | 0.01M | 0.12M |