Dominos Pizza Balance Sheet (2009-2025) | DPZ

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2009 Jun2009 Sep2009 Jan2010 Mar2010 Jun2010 Sep2010 Jan2011 Mar2011 Jun2011 Sep2011 Jan2012 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Mar2016 Jun2016 Sep2016 Jan2017 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Mar2021 Jun2021 Sep2021 Jan2022 Mar2022 Jun2022 Sep2022 Jan2023 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 45.37M61.70M45.37M42.39M42.39M42.39M39.20M47.95M92.58M78.64M32.08M50.29M214.73M10.75M34.55M54.81M75.08M40.84M32.08M14.38M38.38M15.30M30.94M30.86M74.99M25.89M32.51M180.94M178.25M22.30M29.98M126.50M165.67M161.69M192.00M191.76M145.19M157.79M168.17M166.99M150.06M152.71M177.29M209.27M200.80M247.95M330.72M217.45M267.72M292.10M295.35M180.58M168.24M158.22M184.56M191.29M170.80M189.69M202.31M200.87M209.75M283.70M189.08M195.37M304.32M272.86M202.50M
Cash & Current Investments 45.37M61.70M45.37M42.39M42.39M42.39M39.20M47.95M92.58M78.64M32.08M50.29M214.73M10.75M34.55M54.81M75.08M40.84M32.08M14.38M38.38M15.30M30.94M30.86M74.99M25.89M32.51M180.94M178.25M22.30M29.98M126.50M165.67M161.69M192.00M191.76M145.19M157.79M168.17M166.99M150.06M152.71M177.29M209.27M200.80M247.95M330.72M217.45M267.72M292.10M295.35M180.58M168.24M158.22M184.56M191.29M170.80M189.69M202.31M200.87M209.75M283.70M189.08M195.37M304.32M272.86M202.50M
Receivables - Net 66.46M64.86M64.87M75.05M76.56M75.84M80.41M83.85M84.33M81.15M87.20M80.07M85.52M86.76M94.10M90.16M93.99M92.77M105.78M103.88M105.97M103.54M118.39M118.08M113.33M112.40M131.58M130.52M132.53M138.11M150.37M150.93M151.64M154.47M173.68M174.42M182.82M170.24M190.09M194.06M182.90M185.40M210.26M219.20M232.11M229.40M244.56M235.79M235.95M238.91M255.33M246.98M274.96M242.78M257.49M259.16M260.02M250.00M282.81M285.61M285.96M278.71M309.10M302.84M284.61M277.18M
Receivables 66.46M64.86M64.87M75.05M76.56M75.84M80.41M83.85M84.33M81.15M87.20M80.07M85.52M86.76M94.10M90.16M93.99M92.77M105.78M103.88M105.97M103.54M118.39M118.08M113.33M112.40M131.58M130.52M132.53M138.11M150.37M150.93M151.64M154.47M173.68M174.42M182.82M170.24M190.09M194.06M182.90M185.40M210.26M219.20M232.11M229.40M244.56M235.79M235.95M238.91M255.33M246.98M274.96M242.78M257.49M259.16M260.02M250.00M282.81M285.61M285.96M278.71M309.10M302.84M284.61M277.18M
Raw Materials 3.86M2.91M3.12M4.65M6.32M6.69M
Finished Goods 23.13M27.79M27.95M25.67M31.63M30.17M36.64M36.65M57.12M61.99M74.05M72.53M
Inventory 28.94M25.18M26.32M25.89M26.57M27.68M25.44M27.00M29.64M28.65M25.73M30.70M26.77M26.59M26.76M31.06M29.92M28.00M30.28M30.32M33.58M33.54M35.21M37.94M37.90M36.28M39.83M36.86M39.11M36.47M38.83M40.18M38.33M37.66M37.09M39.96M41.23M40.16M41.42M45.98M45.67M44.28M51.01M52.95M49.01M66.85M65.50M66.68M63.77M59.18M64.56M68.33M77.71M70.20M72.59M81.57M69.28M65.63M69.68M82.96M76.09M69.28M69.17M70.92M73.24M69.70M71.16M
Current Deferred Tax Assets 18.09M11.87M14.02M13.35M17.69M13.33M14.75M13.88M16.41M8.12M10.45M9.46M15.25M7.24M9.39M8.09M14.68M7.71M10.19M8.95M
Prepaid Assets 5.74M10.43M4.54M6.16M8.22M8.36M5.91M9.76M7.72M21.69M18.81M12.23M15.07M21.68M13.60M11.21M10.63M21.50M20.47M18.38M11.99M30.35M21.85M32.57M13.27M31.69M23.70M20.65M33.83M42.68M26.86M17.64M16.54M41.51M21.32M18.39M18.72M33.36M22.38M25.71M19.54M37.58M15.44M19.13M26.02M28.87M26.29M24.17M20.37M43.78M34.09M27.24M27.86M45.65M30.50M37.29M34.38M53.20M41.26M30.21M42.14M50.29M38.73M40.36M38.53M45.56M41.35M
Current Assets 277.15M271.91M263.68M278.67M260.10M254.45M263.41M305.04M339.04M340.23M288.76M326.84M427.89M254.50M272.13M306.27M308.56M302.54M302.41M351.54M353.88M320.98M333.32M428.36M446.04M404.50M404.43M602.64M626.49M450.45M472.59M495.87M528.64M560.90M592.59M579.78M536.42M682.91M605.65M566.95M590.54M643.45M605.34M787.62M794.37M927.11M956.52M869.38M925.80M980.85M1,026.00M860.54M861.24M845.87M826.40M790.65M827.74M799.62M795.63M817.29M894.47M986.10M872.26M905.28M1,015.93M1,007.56M867.73M
Non-Current Assets
Construction in Progress 2.12M4.84M1.36M4.50M2.13M3.09M2.49M4.03M3.72M3.99M3.34M6.05M3.01M2.76M2.06M9.97M5.19M4.04M5.31M8.90M6.61M9.30M3.04M6.18M3.30M4.77M4.44M9.63M5.56M6.14M6.41M7.82M6.20M5.25M5.71M32.48M26.69M34.11M56.38M31.82M27.83M29.31M26.65M42.70M39.81M28.89M14.78M13.01M9.79M9.65M10.29M27.82M26.65M27.16M26.87M22.54M19.19M15.09M16.26M24.50M20.69M14.19M13.59M22.72M16.34M13.11M15.76M
Land & Improvements 22.06M22.06M21.82M21.82M21.97M22.13M22.89M23.21M22.76M22.92M23.71M24.27M24.33M24.44M24.46M23.71M23.71M23.72M23.42M23.65M23.66M26.00M25.86M28.76M28.77M29.34M29.06M29.07M29.06M29.11M29.13M29.13M29.16M29.19M29.17M31.91M31.95M40.42M41.15M41.52M41.38M41.41M44.84M44.73M63.64M65.58M88.06M88.47M93.80M95.11M108.37M108.43M108.25M106.91M105.66M105.58M105.85M105.72M108.79M108.69M108.65M105.02M104.79M104.36M104.59M104.66M
Property, Plant & Equipment (Net) 105.60M104.83M102.61M102.78M99.92M98.44M97.01M97.38M93.97M92.32M89.59M92.40M89.66M87.78M86.54M91.44M89.78M88.55M89.33M97.58M95.72M98.06M100.49M114.05M114.74M117.20M119.45M131.89M131.06M131.97M132.60M138.53M137.82M137.79M139.68M169.59M169.53M177.19M207.00M234.94M227.87M214.13M216.21M242.88M240.72M257.38M262.26M297.36M293.37M295.53M293.38M324.06M319.65M313.81M311.29M302.24M298.88M295.94M290.39M304.37M297.24M296.40M293.41M301.18M294.93M290.27M290.65M
Long-Term Investments -84.80M1.19M1.54M2.10M3.27M4.59M6.05M7.26M8.12M8.72M11.98M40.00M82.50M82.50M82.50M125.84M125.84M125.84M125.84M125.84M125.84M110.88M139.11M143.55M124.85M136.25M162.42M82.70M106.73M46.67M43.65M
Goodwill 17.68M17.59M17.57M17.61M17.41M17.39M17.39M17.36M16.93M16.93M16.67M16.65M16.60M16.60M16.60M16.60M16.60M16.60M16.60M16.60M16.11M16.11M16.11M16.30M16.30M16.18M16.18M16.10M16.10M16.10M16.10M16.06M16.06M16.06M16.06M15.42M15.42M15.35M14.92M14.92M14.92M13.54M13.54M15.09M15.06M15.06M15.06M15.06M15.03M15.03M15.03M15.03M16.15M16.15M16.15M11.76M11.69M11.69M11.69M11.69M11.61M11.58M11.58M11.58M12.12M10.76M10.76M
Intangibles 3.48M3.31M3.07M4.38M5.63M7.01M7.79M8.33M7.41M8.18M8.63M8.87M10.31M11.39M11.39M12.51M13.09M14.46M14.74M17.22M18.70M20.56M20.80M22.11M24.14M28.50M29.98M34.43M36.03M40.26M41.23M45.52M48.22M52.82M55.98M58.89M59.84M63.81M66.16M69.63M71.06M73.14M74.20M77.29M78.63M81.31M84.69M88.73M91.37M95.56M96.79M103.14M105.54M108.35M113.15M119.30M125.23M134.10M141.10M147.68M151.95M155.03M156.12M158.17M159.24M
Goodwill & Intangibles 21.16M20.90M20.64M17.61M21.79M23.02M24.40M25.14M16.93M25.26M24.08M24.82M25.23M25.47M26.91M27.98M27.99M29.10M29.68M31.06M30.85M33.33M34.81M36.86M37.10M38.29M40.31M44.60M46.08M50.52M52.12M56.31M57.29M61.58M64.28M68.25M71.40M74.24M74.76M78.73M81.08M83.17M84.60M88.23M89.26M92.35M93.69M96.37M99.73M103.77M106.41M110.59M112.94M119.29M121.69M120.12M124.84M130.99M136.92M145.79M152.72M159.25M163.53M166.60M168.24M168.93M170.00M
Long-Term Deferred Tax 8.65M5.49M5.49M5.04M4.86M4.54M4.32M4.12M3.95M3.71M3.56M3.46M3.17M3.07M2.99M2.71M2.48M2.35M2.26M2.02M5.87M1.62M3.64M2.82M8.94M2.70M5.35M3.23M32.57M4.07M3.16M2.91M41.22M4.05M3.25M3.89M104.07M9.04M8.21M6.03M1.90M1.70M1.66M1.58M2.11M2.25M2.39M2.19M1.93M1.87M2.49M5.86M13.68M17.45M19.94M21.22M23.43M25.72M26.14M14.18M
Other Non-Current Assets 12.19M12.07M11.36M72.32M11.58M13.15M12.73M34.72M12.80M35.91M35.07M34.12M38.67M50.54M51.03M50.59M51.33M51.26M51.60M93.61M93.74M52.49M54.83M93.12M97.73M68.06M57.85M128.55M109.97M70.26M69.45M69.11M73.62M69.14M93.88M96.38M91.14M90.84M106.45M112.27M90.01M91.48M104.42M126.96M106.22M167.32M102.76M126.59M104.23M117.78M131.72M115.19M119.83M117.43M117.19M117.21M122.90M119.50M133.36M133.06M156.32M132.58M121.46M140.67M116.52M119.94M132.21M
Non-Current Assets 196.28M190.06M180.07M175.09M167.52M164.13M162.27M58.41M54.42M54.44M59.88M61.30M83.73M82.33M82.29M80.48M78.22M77.71M76.78M76.13M74.72M76.64M77.07M76.87M190.94M193.40M198.76M197.21M194.27M201.83M204.02M220.42M213.83M220.89M223.65M256.97M261.88M271.65M306.46M340.43M557.73M533.72M554.93M594.48M595.50M654.58M664.43M697.78M737.03M740.94M738.36M811.28M812.78M824.76M820.01M811.57M813.65M796.55M823.83M857.61M850.28M869.91M902.81M831.74M861.68M803.74M792.54M
Assets 473.43M461.97M443.74M453.76M427.62M418.58M425.68M460.84M487.43M486.99M438.23M480.54M601.28M424.62M440.95M478.20M476.56M468.80M468.52M525.25M524.31M495.67M510.88M596.33M636.98M597.90M603.20M799.85M820.76M652.28M676.61M716.29M742.46M781.80M816.24M836.75M798.30M954.57M912.11M907.38M1,148.28M1,177.17M1,160.27M1,382.09M1,389.88M1,581.69M1,620.95M1,567.17M1,662.83M1,721.79M1,764.36M1,671.82M1,674.02M1,670.63M1,646.41M1,602.22M1,641.39M1,596.17M1,619.46M1,674.90M1,744.74M1,856.01M1,775.07M1,737.01M1,877.62M1,811.29M1,660.28M
Liabilities
Current Liabilities
Accounts Payables 46.58M39.98M45.75M64.12M55.07M56.02M52.70M56.60M63.30M58.69M54.22M69.71M62.03M59.22M61.88M77.41M69.09M63.88M63.01M83.41M73.18M73.18M73.94M86.55M88.32M76.96M86.42M106.93M86.14M84.90M103.99M111.51M110.25M104.62M109.76M106.89M88.98M79.42M87.51M92.55M84.89M82.46M95.66M111.10M94.50M102.90M88.19M94.50M95.04M104.52M111.78M91.55M92.35M99.47M91.30M89.72M93.55M90.69M101.06M106.27M111.68M110.56M97.85M85.90M123.09M131.09M113.07M
Dividends payables 186.99M1.50M12.55M12.21M11.69M11.85M14.49M14.44M14.11M14.35M17.58M17.48M17.32M0.56M19.40M18.82M18.55M0.62M22.48M22.65M20.43M0.54M24.01M23.56M23.27M0.58M27.16M27.36M27.01M0.47M30.98M31.34M31.26M0.73M37.14M35.45M35.07M0.92M40.63M40.62M39.63M0.87M43.78M43.59M43.45M1.51M54.12M54.48M54.06M2.25M61.43M61.25M61.18M
Payables 46.58M39.98M45.75M64.12M55.07M56.02M52.70M56.60M63.30M58.69M54.22M69.71M249.02M59.22M61.88M78.92M81.63M76.09M74.70M95.26M87.67M87.62M88.05M100.90M105.90M94.45M103.74M107.48M105.53M103.72M122.54M112.13M132.73M127.27M130.19M107.43M112.98M102.98M110.77M93.13M112.04M109.81M122.66M111.57M125.49M134.24M119.45M95.23M132.18M139.97M146.85M92.47M132.99M140.09M130.93M90.58M137.33M134.27M144.50M107.78M165.80M165.03M151.91M88.14M184.51M192.33M174.25M
Accumulated Expenses 17.17M28.69M64.86M66.44M67.17M21.69M51.44M67.61M21.84M23.65M23.62M33.00M42.09M37.42M40.96M46.21M58.52M59.57M40.44M54.69M58.20M
Other Accumulated Expenses 62.18M60.84M54.11M33.12M67.52M66.69M68.20M35.34M29.72M61.37M33.45M70.72M66.57M58.81M34.23M64.55M62.45M57.79M39.99M82.31M69.34M62.71M39.51M77.75M76.62M80.49M57.27M114.12M90.80M92.41M58.58M112.14M100.19M95.73M55.00M117.23M101.53M103.16M66.27M116.09M113.39M126.75M79.84M148.73M138.10M151.13M102.58M169.00M130.80M144.88M92.96M160.07M139.34M146.82M124.95M196.54M172.48M176.49M207.49M198.24M157.19M156.69M
Short term Debt 25.35M20.35M21.29M50.37M0.51M10.52M0.76M0.83M0.82M0.89M0.90M24.51M24.54M24.44M24.35M24.21M24.15M24.14M24.14M24.16M0.54M0.55M0.56M0.23M0.24M0.26M59.33M41.59M48.87M73.88M38.89M0.30M0.30M32.31M32.32M32.34M35.60M35.85M35.89M35.91M35.92M35.94M43.39M43.39M43.00M43.66M2.85M2.93M54.77M54.85M55.59M55.63M55.65M55.79M54.81M55.23M55.74M55.85M56.37M4.87M4.94M4.95M1,149.68M1,149.76M1,149.99M5.52M
Current Leases 31.75M30.16M32.20M33.32M36.91M36.88M36.51M35.86M36.06M36.54M37.09M37.16M37.38M41.68M40.82M34.88M36.85M37.61M38.65M39.33M39.94M39.95M40.81M39.92M42.19M43.00M45.16M
Current Taxes 0.97M0.90M4.24M0.18M9.82M
Curent Deferred Tax Liability 1.34M1.11M1.11M4.54M4.82M
Total Current Liabilities 177.59M158.89M157.00M219.42M167.32M166.47M159.29M186.13M171.15M172.35M170.58M197.18M369.09M201.60M198.15M229.50M223.59M228.81M225.48M254.61M240.40M216.01M220.39M265.61M275.31M269.21M279.29M375.98M333.73M356.73M410.52M403.70M369.44M351.51M398.53M398.29M384.77M377.42M376.43M379.74M412.01M412.91M421.25M453.83M452.17M459.87M488.52M470.82M501.83M554.35M596.35M590.74M594.82M575.45M578.74M536.62M556.37M547.53M562.94M547.35M509.59M507.83M510.51M1,612.46M1,696.76M1,688.18M539.15M
Non-Current Liabilities
Capital Leases 5.28M4.39M3.51M2.79M5.44M17.01M
Non-Current Debt 1,657.45M1,637.39M1,599.61M1,522.50M1,515.02M1,484.57M1,474.94M1,451.32M1,484.03M1,450.92M1,450.67M1,450.37M1,554.65M1,548.57M1,542.52M1,536.44M1,530.41M1,524.42M1,518.38M1,512.30M1,506.26M1,523.88M1,523.74M1,500.60M1,527.20M1,527.16M1,527.66M2,181.46M2,173.40M2,165.18M2,156.88M2,148.99M2,179.26M2,180.52M3,128.05M3,121.49M3,117.19M3,436.97M3,437.63M3,495.69M3,447.82M3,414.99M3,407.10M4,071.05M4,061.20M4,128.58M4,062.18M4,116.02M4,116.86M5,026.77M5,014.70M5,014.64M5,002.09M4,989.58M5,097.29M4,967.42M4,955.23M4,944.68M4,931.92M4,934.06M4,973.81M4,973.68M4,970.69M3,825.66M3,825.99M3,825.85M4,810.27M
Convertible Debt 1,572.80M1,452.20M
Non-Current Deferred Tax Liability 35.14M32.03M26.61M21.85M18.49M14.85M14.52M3.57M5.02M6.33M6.72M7.59M7.00M4.16M4.29M6.74M7.83M4.57M3.84M5.46M5.59M3.20M3.46M4.52M6.10M7.47M8.43M10.61M3.92M4.87M6.30M9.08M7.76M4.76M1.24M
Operating Leases 194.74M230.26M218.46M234.33M202.73M236.22M235.75M238.49M202.27M234.70M232.47M193.02M184.47M182.37M194.67M190.25M195.24M194.19M188.69M183.03M179.55M184.69M183.43M186.98M181.98M188.55M192.74M190.76M
Other Non-Current Liabilities 20.29M20.52M20.09M15.13M14.93M14.60M17.27M17.44M17.79M19.55M21.55M16.38M20.38M20.36M16.35M16.58M16.99M15.12M14.65M15.19M16.44M16.64M17.01M17.05M18.22M17.67M18.31M19.34M20.83M20.49M20.72M19.61M19.59M19.58M20.71M21.75M35.84M36.18M37.81M40.81M32.54M31.75M32.59M35.56M34.03M40.10M42.37M35.24M35.13M36.00M36.96M50.67M49.83M48.72M49.45M44.06M44.59M44.09M45.31M45.75M47.09M46.49M46.32M45.97M46.34M46.01M47.30M
Total Non-Current Liabilities 1,692.54M1,675.76M1,636.87M1,555.33M1,550.25M1,515.19M1,508.26M1,485.36M1,637.38M1,486.00M1,488.61M1,493.11M1,597.92M1,592.13M1,588.33M1,584.22M1,576.34M1,568.78M1,565.22M1,560.85M1,552.86M1,569.35M1,572.24M1,550.19M1,575.25M1,574.34M1,579.85M2,224.11M2,217.31M2,210.30M2,202.24M2,195.74M2,226.71M2,233.36M3,183.05M3,173.85M3,184.40M3,506.36M3,509.44M3,567.56M3,711.43M3,668.55M3,674.68M4,344.02M4,329.90M4,404.73M4,343.95M4,396.75M4,397.08M5,308.01M5,295.52M5,290.61M5,277.84M5,275.49M5,384.22M5,254.66M5,236.80M5,215.21M5,198.06M5,197.92M5,243.48M5,239.30M5,241.20M4,086.84M4,093.55M4,097.74M5,083.08M
Total Liabilities 1,774.76M1,671.49M1,655.17M1,658.35M1,659.18M1,690.28M1,967.00M1,793.73M1,786.48M1,813.72M1,799.93M1,797.59M1,790.70M1,815.46M1,793.27M1,785.35M1,792.62M1,815.80M1,850.56M1,843.56M1,859.14M2,600.10M2,551.04M2,567.03M2,612.75M2,599.44M2,596.15M2,584.87M3,581.58M3,572.14M3,566.89M3,881.49M3,884.68M3,947.31M4,125.12M4,088.45M4,092.47M4,797.85M4,788.86M4,892.70M4,863.57M4,867.57M4,903.67M5,868.49M5,889.94M5,881.35M5,874.36M5,851.00M5,960.05M5,791.29M5,789.85M5,762.69M5,757.22M5,745.27M5,749.62M5,772.01M5,748.88M5,699.30M5,790.31M5,785.92M5,622.24M
Shareholder's Equity
Total Debt 1,682.80M1,657.74M1,620.90M1,572.87M1,515.53M1,495.10M1,475.69M1,452.16M1,484.03M1,451.74M1,451.56M1,451.27M1,579.16M1,573.11M1,566.97M1,560.79M1,554.62M1,548.57M1,542.52M1,536.44M1,530.41M1,524.42M1,524.29M1,501.16M1,527.44M1,527.40M1,527.92M2,240.79M2,215.00M2,214.05M2,230.76M2,187.88M2,179.56M2,180.82M3,160.36M3,153.81M3,149.53M3,472.56M3,473.48M3,531.58M3,483.73M3,450.91M3,443.04M4,114.45M4,104.59M4,171.57M4,105.84M4,118.87M4,119.79M5,081.53M5,069.55M5,070.23M5,057.72M5,045.23M5,153.08M5,022.23M5,010.46M5,000.42M4,987.77M4,990.43M4,978.68M4,978.61M4,975.63M4,975.34M4,975.76M4,975.84M4,815.80M
Common Equity -1341.96M-1254.04M-1167.75M-1171.37M-1220.96M-1207.91M-1365.73M-1369.11M-1345.53M-1335.36M-1323.37M-1328.79M-1322.17M-1289.44M-1268.96M-1289.68M-1281.74M-1246.92M-1213.58M-1245.65M-1255.95M-1804.14M-1730.28M-1914.75M-1936.15M-1881.52M-1853.69M-1803.07M-2765.34M-2739.44M-2768.59M-2926.92M-2972.57M-3036.47M-2976.85M-2911.28M-2932.20M-3412.65M-3398.99M-3311.01M-3242.63M-3303.49M-3240.84M-4146.70M-4125.58M-4207.92M-4200.34M-4180.37M-4313.64M-4194.42M-4148.45M-4166.52M-4137.75M-4069.65M-4004.88M-3916.01M-3973.82M-3962.29M-3912.69M-3974.63M-3961.96M
Shareholder's Equity -1396.70M-1372.68M-1350.12M-1341.96M-1289.95M-1263.09M-1241.87M-1254.04M-1167.75M-1171.37M-1220.96M-1207.91M-1365.73M-1369.11M-1345.53M-1335.36M-1323.37M-1328.79M-1322.17M-1289.44M-1268.96M-1289.68M-1281.74M-1246.92M-1213.58M-1245.65M-1255.95M-1804.14M-1730.28M-1914.75M-1936.15M-1881.52M-1853.69M-1803.07M-2765.34M-2739.44M-2768.59M-2926.92M-2972.57M-3036.47M-2976.85M-2911.28M-2932.20M-3412.65M-3398.99M-3311.01M-3242.63M-3303.49M-3240.84M-4146.70M-4125.58M-4207.92M-4200.34M-4180.37M-4313.64M-4194.42M-4148.45M-4166.52M-4137.75M-4069.65M-4004.88M-3916.01M-3973.82M-3962.29M-3912.69M-3974.63M-3961.96M
Liabilities and Shareholders Equity 473.43M461.97M443.74M453.76M427.62M418.58M425.68M460.84M487.43M486.99M438.23M480.54M601.28M424.62M440.95M478.20M476.56M468.80M468.52M525.25M524.31M495.67M510.88M596.33M636.98M597.90M603.20M799.85M820.76M652.28M676.61M716.29M742.46M781.80M816.24M836.75M798.30M954.57M912.11M907.38M1,148.28M1,177.17M1,160.27M1,382.09M1,389.88M1,581.69M1,620.95M1,567.17M1,662.83M1,721.79M1,764.36M1,671.82M1,674.02M1,670.63M1,646.41M1,602.22M1,641.39M1,596.17M1,619.46M1,674.90M1,744.74M1,856.01M1,775.07M1,737.01M1,877.62M1,811.29M1,660.28M
Retained Earnings -1397.93M-1383.41M-1365.58M-1341.96M-1317.44M-1294.82M-1278.22M-1254.04M-1226.93M-1201.68M-1219.02M-1207.91M-1363.99M-1367.28M-1344.59M-1335.36M-1321.50M-1327.02M-1321.05M-1289.44M-1270.12M-1287.99M-1280.99M-1246.92M-1217.80M-1243.35M-1254.29M-1804.14M-1777.70M-1912.76M-1934.18M-1881.52M-1852.35M-1808.79M-2766.23M-2739.44M-2768.59M-2926.92M-2972.57M-3036.47M-2976.85M-2911.28M-2932.20M-3412.65M-3398.99M-3311.01M-3242.63M-3303.49M-3240.84M-4146.70M-4125.58M-4207.92M-4200.34M-4180.37M-4313.64M-4194.42M-4148.45M-4166.52M-4137.75M-4069.65M-4004.88M-3916.01M-3973.82M-3956.47M-3906.83M-3971.18M-3957.67M
Treasury Shares 1.11M0.96M34.66M2.47M0.36M1.02M1.37M1.67M0.22M0.91M1.15M1.15M0.29M0.93M1.29M0.32M2.30M2.71M0.28M0.08M4.64M0.19M0.45M1.35M1.75M0.19M0.03M0.05M0.43M0.17M0.27M0.27M0.27M0.15M0.07M2.08M2.47M0.15M0.10M0.25M0.74M0.15M0.10M0.39M0.62M0.25M0.06M0.06M0.50M0.24M