Dominos Pizza Income Statement (2009-2025) | DPZ

Income Statement Mar2009 Jun2009 Sep2009 Jan2010 Mar2010 Jun2010 Sep2010 Jan2011 Mar2011 Jun2011 Sep2011 Jan2012 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Mar2016 Jun2016 Sep2016 Jan2017 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Mar2021 Jun2021 Sep2021 Jan2022 Mar2022 Jun2022 Sep2022 Jan2023 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 321.83M638.46M941.17M-497.41M381.13M362.40M347.39M479.97M389.19M384.93M376.33M501.75M384.59M376.12M378.08M539.65M417.62M414.01M404.05M566.55M453.85M450.46M446.57M642.95M502.03M488.62M484.70M741.18M539.17M547.34M566.68M819.43M624.22M628.61M643.64M891.51M785.37M779.40M785.97M1,082.13M835.96M811.65M820.81M1,150.35M873.10M920.02M967.72M1,356.57M983.70M1,032.47M997.99M-37.25M1,011.15M1,065.18M1,068.60M1,523.00M1,024.40M1,024.63M1,027.36M1,402.97M1,084.65M1,097.74M1,080.12M1,443.91M1,112.06M1,145.14M1,147.05M
Cost of Revenue 233.01M463.68M683.25M-362.86M273.14M262.07M253.24M343.86M277.58M274.24M272.97M393.24M269.94M261.52M266.67M378.98M287.81M288.02M283.42M394.00M316.81M315.82M313.05M453.38M344.96M335.95M342.74M509.74M371.96M375.50M392.77M681.28M430.40M435.77M445.16M610.66M485.51M485.82M490.69M668.18M513.67M494.98M504.56M703.06M532.95M562.93M605.74M821.30M594.55M624.78M612.79M642.52M678.92M686.75M1,056.43M638.85M619.97M629.19M863.93M662.78M660.71M656.37M878.06M668.91M684.17M687.15M
Gross Profit 88.82M174.78M257.93M-134.54M107.99M100.34M94.15M136.11M111.61M110.69M103.36M144.86M114.65M114.61M111.41M160.68M129.81M125.99M120.63M172.55M137.04M134.65M133.51M189.56M157.07M152.67M141.95M231.44M167.22M171.84M173.90M254.73M193.82M192.84M198.48M280.85M299.87M293.58M295.28M413.95M322.29M316.67M316.25M447.29M340.16M357.09M361.98M535.26M389.15M407.69M385.20M368.62M386.26M381.85M466.56M385.55M404.66M398.17M539.04M421.87M437.03M423.75M565.85M443.15M460.97M459.90M
Operating items
Selling, General & Administrative 43.90M89.55M132.25M-68.24M50.45M45.79M45.93M46.49M48.65M47.51M69.20M47.75M48.83M49.79M72.64M54.28M52.15M53.86M74.88M52.87M53.28M56.57M86.68M62.81M60.44M61.41M68.50M68.14M72.99M128.98M77.78M79.98M81.40M105.60M84.18M86.51M80.37M121.41M89.66M89.25M83.73M119.65M88.49M88.07M91.65M138.40M91.25M100.45M96.34M97.49M97.07M91.20M128.48M95.19M97.79M97.20M144.37M101.02M115.95M103.99M138.53M109.08M107.61M105.09M
Restructuring Costs 18.17M26.16M22.84M27.82M27.31M20.93M19.77M
Other Operating Expenses 222.68M231.09M
Operating Expenses 43.90M89.55M132.25M-68.24M273.14M45.79M45.93M277.58M48.65M47.51M69.20M47.75M48.83M49.79M72.64M54.28M52.15M53.86M74.88M52.87M53.28M56.57M86.68M62.81M60.44M61.41M68.50M68.14M72.99M128.98M77.78M79.98M81.40M105.60M84.18M86.51M80.37M121.41M89.66M89.25M83.73M119.65M88.49M88.07M91.65M138.40M91.25M100.45M96.34M97.49M97.07M91.20M128.48M95.19M97.79M97.20M144.37M119.20M142.11M126.83M166.35M136.39M128.53M124.86M
Operating Income 44.92M85.22M125.67M-66.30M57.54M54.55M48.22M136.11M65.11M62.05M55.85M98.83M66.89M65.78M61.62M88.04M75.53M73.84M66.78M97.67M84.17M81.36M76.94M102.88M94.25M92.23M80.54M231.44M98.71M103.70M100.91M187.01M116.03M112.87M117.08M175.25M133.48M126.14M132.43M179.64M143.50M138.92M143.03M203.95M155.83M163.58M162.18M396.86M186.54M190.90M180.28M298.81M164.54M178.11M176.45M210.21M177.48M195.40M189.43M257.20M210.41M196.10M198.83M273.65M210.09M225.04M223.17M
EBIT 44.92M85.22M125.67M-66.30M57.54M54.55M48.22M136.11M65.11M62.05M55.85M98.83M66.89M65.78M61.62M88.04M75.53M73.84M66.78M97.67M84.17M81.36M76.94M102.88M94.25M92.23M80.54M231.44M98.71M103.70M100.91M187.01M116.03M112.87M117.08M175.25M133.48M126.14M132.43M179.64M143.50M138.92M143.03M203.95M155.83M163.58M162.18M396.86M186.54M190.90M180.28M298.81M164.54M178.11M176.45M210.21M177.48M195.40M189.43M257.20M210.41M196.10M198.83M273.65M210.09M225.04M223.17M
Non-operating items
Interest & Investment Income 0.47M0.58M0.68M-1.04M0.03M0.05M0.07M0.08M0.07M0.06M0.15M0.15M0.05M0.03M0.06M0.04M0.03M0.02M0.06M0.03M0.03M0.02M0.06M0.08M0.06M0.06M0.28M0.20M0.08M0.48M0.11M0.28M0.61M0.46M0.48M1.18M0.79M0.88M0.69M0.92M0.97M1.47M0.93M0.64M0.20M0.02M0.07M0.05M-1.42M0.05M0.22M0.83M3.02M2.39M2.54M2.71M4.05M3.74M4.22M4.34M4.72M3.94M3.83M4.06M
Other Non Operating Income 6.14M1.49M0.94M-6.39M
Non Operating Income 6.14M1.49M0.94M3.46M-14.96M28.23M12.03M-18.70M11.40M26.17M7.73M24.03M-15.97M-3.02M
Net income details
EBT 39.59M66.91M97.12M-68.11M39.56M34.32M27.21M37.85M43.73M41.08M34.93M48.06M34.80M45.11M40.97M60.31M54.62M53.45M46.45M70.58M63.88M61.54M56.99M76.22M74.18M73.28M60.63M98.13M72.84M78.69M75.81M117.31M90.51M88.53M84.55M136.56M103.67M91.20M99.25M134.56M109.14M105.98M110.25M157.27M117.30M124.50M123.77M396.86M149.64M145.09M134.81M260.14M117.72M133.48M131.85M143.30M133.33M138.04M175.57M205.50M149.61M167.00M184.62M220.99M192.48M168.25M179.20M
Tax Provisions 15.82M28.62M41.00M-29.66M15.04M11.70M10.61M16.62M15.83M12.84M25.10M14.06M17.02M14.99M22.73M20.20M20.18M15.82M25.92M23.41M23.08M21.37M28.18M27.89M27.37M22.80M27.39M29.43M28.58M51.92M28.05M22.79M28.18M43.23M14.84M13.79M15.15M22.92M16.49M13.62M23.87M27.94M-4.31M5.83M24.64M37.67M31.88M28.47M14.40M26.75M30.99M31.34M45.82M28.56M28.66M27.90M48.20M23.78M25.02M37.69M51.55M42.83M37.16M39.88M
Profit After Tax 23.77M38.30M56.13M-38.45M24.52M47.14M63.74M37.85M27.11M25.25M22.09M-30.05M20.74M28.09M25.98M37.58M34.42M33.27M30.63M44.66M40.47M38.46M35.62M48.03M46.29M45.91M37.83M62.76M45.45M49.26M47.23M72.73M62.47M65.74M56.37M93.33M88.83M77.41M84.09M111.64M92.65M92.36M86.37M129.33M121.60M118.67M99.13M151.90M117.76M116.62M120.40M260.14M90.96M102.49M100.50M97.48M104.77M109.38M147.68M157.29M125.82M141.98M146.92M169.44M149.65M131.09M139.32M
Income from Continuing Operations 23.77M38.30M56.13M-38.45M24.52M22.62M16.60M37.85M27.11M25.25M22.09M22.96M20.74M28.09M25.98M37.58M34.42M33.27M30.63M44.66M40.47M38.46M35.62M48.03M46.29M45.91M37.83M98.13M45.45M49.26M47.23M65.39M62.47M65.74M56.37M93.33M88.83M77.41M84.09M111.64M92.65M92.36M86.37M129.33M121.60M118.67M99.13M359.19M117.76M116.62M120.40M260.14M90.96M102.49M100.50M97.48M104.77M109.38M147.68M157.29M125.82M141.98M146.92M169.44M149.65M131.09M139.32M
Consolidated Net Income 23.77M38.30M56.13M-38.45M24.52M22.62M16.60M37.85M27.11M25.25M22.09M22.96M20.74M28.09M25.98M37.58M34.42M33.27M30.63M44.66M40.47M38.46M35.62M48.03M46.29M45.91M37.83M98.13M45.45M49.26M47.23M65.39M62.47M65.74M56.37M93.33M88.83M77.41M84.09M111.64M92.65M92.36M86.37M129.33M121.60M118.67M99.13M359.19M117.76M116.62M120.40M260.14M90.96M102.49M100.50M97.48M104.77M109.38M147.68M157.29M125.82M141.98M146.92M169.44M149.65M131.09M139.32M
Income towards Parent Company 23.77M38.30M56.13M-38.45M24.52M22.62M16.60M37.85M27.11M25.25M22.09M22.96M20.74M28.09M25.98M37.58M34.42M33.27M30.63M44.66M40.47M38.46M35.62M48.03M46.29M45.91M37.83M98.13M45.45M49.26M47.23M65.39M62.47M65.74M56.37M93.33M88.83M77.41M84.09M111.64M92.65M92.36M86.37M129.33M121.60M118.67M99.13M359.19M117.76M116.62M120.40M260.14M90.96M102.49M100.50M97.48M104.77M109.38M147.68M157.29M125.82M141.98M146.92M169.44M149.65M131.09M139.32M
Net Income towards Common Stockholders 23.77M38.30M56.13M-38.45M24.52M22.62M16.60M37.85M27.11M25.25M22.09M22.96M20.74M28.09M25.98M37.58M34.42M33.27M30.63M44.66M40.47M38.46M35.62M48.03M46.29M45.91M37.83M98.13M45.45M49.26M47.23M65.39M62.47M65.74M56.37M93.33M88.83M77.41M84.09M111.64M92.65M92.36M86.37M129.33M121.60M118.67M99.13M359.19M117.76M116.62M120.40M260.14M90.96M102.49M100.50M97.48M104.77M109.38M147.68M157.29M125.82M141.98M146.92M169.44M149.65M131.09M139.32M
Additional items
EPS (Basic) 0.420.670.97-0.660.420.390.280.410.460.420.370.540.360.500.460.670.620.600.560.810.730.700.650.880.840.840.691.210.911.000.981.521.311.371.222.172.071.842.022.712.272.252.113.203.143.042.533.913.043.103.297.152.532.852.823.232.963.114.224.523.624.074.224.924.373.844.11
EPS (Weighted Average and Diluted) 0.410.660.970.410.370.270.390.430.400.360.520.350.470.440.640.590.570.530.780.710.670.630.850.810.810.671.180.890.980.961.481.261.321.182.092.001.781.952.622.202.192.053.123.072.992.493.853.003.063.242.502.822.793.232.933.084.184.473.584.034.194.894.333.814.08
Shares Outstanding (Weighted Average) 57.18M57.37M57.60M58.43M58.76M59.08M59.21M60.04M59.97M61.74M60.79M58.20M57.77M57.91M56.70M56.77M56.44M56.25M55.65M55.72M55.73M55.63M55.12M55.63M55.63M55.19M54.91M54.65M49.85M50.15M48.26M48.08M48.05M48.09M48.26M43.73M43.02M42.28M41.87M41.59M41.04M41.10M41.23M40.90M38.67M39.12M39.35M39.40M38.80M38.83M36.85M36.39M36.04M36.05M35.89M35.40M35.42M35.34M35.09M34.88M34.81M34.88M34.97M34.53M34.30M34.24M33.95M
Shares Outstanding (Diluted Average) 57.35M57.74M57.98M59.73M60.76M60.69M
EBITDA 44.92M85.22M125.67M-66.30M57.54M54.55M48.22M136.11M65.11M62.05M55.85M98.83M66.89M65.78M61.62M88.04M75.53M73.84M66.78M97.67M84.17M81.36M76.94M102.88M94.25M92.23M80.54M231.44M98.71M103.70M100.91M187.01M116.03M112.87M117.08M175.25M133.48M126.14M132.43M179.64M143.50M138.92M143.03M203.95M155.83M163.58M162.18M396.86M186.54M190.90M180.28M298.81M164.54M178.11M176.45M210.21M177.48M195.40M189.43M257.20M210.41M196.10M198.83M273.65M210.09M225.04M223.17M
Interest Expenses -26.97M-53.00M-77.63M268.54M24.15M21.77M22.02M21.46M21.04M20.98M23.69M32.25M20.72M20.68M27.80M20.95M20.43M20.35M27.15M20.33M19.85M19.97M26.73M20.15M19.01M19.98M26.15M25.21M25.18M50.93M25.63M24.61M33.14M39.16M30.29M36.13M33.98M45.96M35.05M33.87M33.75M48.15M39.47M39.73M38.60M39.42M45.88M45.52M74.00M46.87M44.85M45.44M67.43M46.55M44.93M44.80M60.20M45.85M44.72M44.73M60.58M45.59M44.65M45.01M
Tax Rate 39.96%42.77%42.21%43.55%38.02%34.08%38.99%38.01%38.53%36.76%52.22%40.39%37.72%36.60%37.69%36.99%37.75%34.06%36.72%36.64%37.50%37.50%36.98%37.60%37.35%37.60%37.60%37.40%37.70%44.26%30.98%25.74%33.33%31.66%14.32%15.12%15.27%17.03%15.11%12.85%21.65%17.77%4.68%19.91%9.49%21.30%19.62%10.68%22.73%23.22%23.77%31.97%21.42%20.76%15.89%23.46%15.90%14.98%20.42%23.33%22.25%22.09%22.25%