Dominos Pizza Growth Metrics (2009-2025) | DPZ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Mar2010 Jun2010 Sep2010 Jan2011 Mar2011 Jun2011 Sep2011 Jan2012 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Mar2016 Jun2016 Sep2016 Jan2017 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Mar2021 Jun2021 Sep2021 Jan2022 Mar2022 Jun2022 Sep2022 Jan2023 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -9.68%-9.39%-4.07%13.99%16.34%2.95%4.28%23.36%-12.81%0.62%-0.49%-20.74%10.40%6.25%9.84%10.02%5.73%9.04%13.53%21.49%20.62%18.07%34.13%28.85%9.09%12.17%-10.45%-9.54%19.86%20.64%16.82%7.52%22.10%11.75%8.44%43.84%23.32%27.21%52.32%21.04%34.36%39.70%13.39%19.64%8.86%8.85%6.68%0.67%-2.97%-6.68%-4.16%-1.95%-4.46%-1.64%4.54%6.30%16.28%9.61%3.71%7.62%-2.41%-6.47%
Assets Growth (3y) 8.29%-2.77%-0.21%3.68%3.85%3.25%4.46%2.46%0.59%5.25%7.46%1.94%12.08%11.01%18.70%19.87%11.64%13.03%10.89%12.30%16.40%16.90%11.95%7.82%16.88%14.78%4.29%11.84%21.75%19.69%24.49%23.24%26.48%25.69%23.26%27.71%21.73%24.60%22.59%13.39%12.38%12.37%5.05%5.70%0.30%-0.03%2.24%1.62%2.53%0.20%1.28%3.90%2.73%0.28%
Assets Growth (5y) 2.06%1.42%2.86%8.30%7.39%7.22%11.66%10.98%6.02%9.08%8.31%4.31%12.98%13.11%11.84%10.87%15.28%14.25%11.55%16.97%18.89%17.83%18.31%16.89%21.48%21.86%14.40%15.17%21.43%21.13%18.47%17.66%16.40%15.07%13.87%15.51%10.83%12.17%13.04%8.73%9.53%8.88%4.68%6.20%2.75%0.48%
Assets (QoQ) -2.42%-3.95%-2.11%1.70%5.77%-0.09%-10.01%25.12%-29.38%3.85%-0.34%-1.63%-0.06%-0.18%-5.46%3.07%6.82%-6.14%0.89%2.61%-20.53%3.73%3.65%5.30%4.40%-4.60%19.57%-4.45%26.55%2.52%-1.44%0.56%13.80%2.48%6.10%3.55%2.47%0.13%-0.20%-1.45%2.44%-2.75%1.46%4.17%6.38%-4.36%8.09%-3.53%-8.34%
Capital Expenditures Growth (1y) 256.99%-17.55%-20.26%-24.80%-6.10%85.52%39.96%48.05%38.61%34.31%29.00%90.54%38.35%94.57%15.84%2.03%12.97%37.97%18.67%106.76%9.67%84.91%103.29%7.24%-10.44%-42.96%-38.93%-21.76%42.91%20.61%2.73%-12.32%-5.19%2.07%0.33%-24.80%52.81%26.09%6.04%24.03%27.37%-8.76%-26.94%-12.83%-20.95%
Capital Expenditures Growth (3y) 45.94%35.12%35.06%-32.70%-0.39%37.29%36.34%19.24%69.25%27.88%42.25%29.39%27.28%7.14%23.78%1.06%4.33%9.33%21.55%23.22%26.90%5.24%20.16%11.97%8.35%8.45%-9.72%6.66%-11.12%-14.30%0.63%-5.16%2.90%5.22%6.90%7.04%6.81%12.28%15.74%5.79%
Capital Expenditures Growth (5y) 31.96%27.10%23.64%-4.45%8.11%25.74%23.17%22.06%25.10%27.91%23.83%16.84%27.85%21.82%29.46%26.14%22.22%13.25%1.71%7.11%1.86%18.11%5.18%5.10%9.57%0.02%-6.47%6.88%-4.33%-5.18%-3.39%10.55%11.75%9.83%-0.38%-3.33%4.72%4.22%
Capital Expenditures (QoQ) -186.97%-43.92%-89.52%-314.89%-47.24%-54.95%20.83%42.93%-66.02%27.82%33.81%-67.36%88.80%-2.84%-80.57%66.29%7.58%-49.66%2.75%6.89%-73.30%73.25%17.51%-77.70%10.34%25.82%-59.27%-6.88%7.17%-55.96%0.25%5.34%-47.98%-0.43%12.36%-56.25%16.46%15.39%-64.96%38.94%4.64%
Cash & Equivalents Growth (1y) 24.52%77.54%1,067.56%13.10%230.78%171.36%-18.15%4.90%131.93%-86.33%7.70%8.99%-65.03%279.89%-7.15%-73.76%-48.89%-62.53%-3.56%114.52%95.41%69.18%5.07%486.42%137.70%-13.85%-7.77%-30.09%-7.06%624.88%540.41%51.60%-12.36%-2.41%-12.41%-12.92%3.35%-3.22%5.42%25.32%33.82%62.36%86.54%3.91%33.33%17.80%-10.69%-16.96%-37.16%-45.83%-37.51%5.93%1.52%19.90%9.61%5.01%22.81%49.56%-6.54%-2.74%45.09%-3.82%7.10%
Cash & Equivalents Growth (3y) 112.18%-13.00%117.52%8.94%38.94%12.11%-6.46%-33.06%-25.44%-42.05%-1.20%-15.03%-29.58%34.04%-2.01%48.90%33.40%-18.26%-2.23%106.42%62.83%119.43%83.77%83.86%24.63%82.66%72.95%-2.64%-5.58%89.89%80.83%18.27%6.62%15.32%19.87%4.28%22.63%22.79%20.65%2.64%3.89%1.19%1.35%-2.95%-5.25%-8.54%-15.11%-2.61%-7.81%-0.97%-13.81%2.66%21.84%19.92%3.14%
Cash & Equivalents Growth (5y) 11.29%-1.28%55.92%-6.16%21.79%-2.23%-3.67%30.42%14.00%-22.28%-1.34%20.26%-5.06%71.97%40.92%28.46%14.10%31.04%39.29%63.29%31.35%58.42%41.79%46.65%21.77%57.12%59.04%3.74%8.47%67.27%58.02%7.38%0.31%-0.43%-0.79%-0.05%3.30%3.75%3.77%3.76%6.93%13.19%1.30%-1.37%8.67%1.93%-9.34%
Cash & Equivalents (QoQ) -27.39%-79.43%-33.97%3.54%35.25%93.10%-15.06%-59.21%326.97%-94.99%221.40%36.98%-45.61%-21.45%166.81%-60.12%102.14%143.04%-65.47%25.55%-1.49%-87.49%34.41%30.97%-2.40%18.75%-24.29%8.68%6.58%-10.14%1.77%16.09%-4.05%23.48%33.38%23.12%9.11%1.12%-6.83%-5.96%16.65%-10.71%11.06%6.65%4.42%35.25%-33.35%55.77%-10.34%-25.79%
Cash from Investing Activities Growth (1y) -85.11%144.66%89.94%-79.86%14,339.46%46.13%-110.21%76.23%-68.26%-500.93%420.41%705.27%4.56%-2.30%-98.81%-35.99%39.74%10,433.73%-163.60%28.47%8.83%-147.57%-55.70%49.31%-17.96%128.04%97.17%-7.96%-49.61%-697.03%-2,663.61%-53.17%-215.43%70.83%-3.67%63.44%5.01%-227.92%-9.61%-19.84%-29.35%186.70%25.67%231.06%22.56%
Cash from Investing Activities Growth (3y) 62.99%-82.19%30.64%13.48%-70.65%-73.46%-77.38%261.53%-49.06%-84.25%42.95%1.09%82.04%7.93%-40.95%-37.91%-10.05%18.28%-298.07%-63.97%-51.01%-38.97%26.85%-17.18%-60.62%-6.75%5.72%-77.23%21.25%6.79%-19.94%51.59%-3.09%29.67%-7.29%-7.40%27.52%-12.63%-15.51%8.19%
Cash from Investing Activities Growth (5y) 7.22%60.65%11.73%-31.83%-35.26%65.64%-26.27%126.40%-20.37%-17.73%2.17%-16.44%-27.39%-18.52%-56.32%-14.65%22.31%-23.40%-15.44%43.29%21.47%-155.92%-43.25%-21.89%-39.21%-13.16%22.97%-14.09%10.25%0.71%-15.42%-12.43%-35.03%-113.30%29.52%2.25%20.55%-4.35%
Cash from Investing Activities (QoQ) -125.58%-673.72%107.02%-23.29%-274.29%269.88%-135.73%57.31%67.79%16.86%-202.22%117.17%57.06%-147.65%100.20%8,313.86%-144.86%82.39%-22.20%-1.98%77.55%-231.84%35.86%47.76%178.87%-106.47%27.61%-214.75%70.07%-49.08%70.89%-6.37%-153.47%0.08%-6.30%54.19%-9.25%-14.74%-139.27%292.64%-167.80%
Cash from Operations Growth (1y) 163.87%-40.76%-40.48%-14.11%-27.30%6.02%135.69%-49.35%-12.53%19.11%-24.02%28.11%53.96%-17.85%134.08%-23.33%9.67%-79.77%346.86%-9.58%9.20%96.55%-6.52%16.34%15.92%47.19%14.13%30.92%-1.69%11.40%28.87%29.03%60.29%22.40%19.31%-48.45%45.56%1,917.47%7.66%18.08%-3.95%5.50%45.04%24.62%7.33%
Cash from Operations Growth (3y) 18.11%9.15%-7.67%145.83%13.74%3.60%4.97%9.19%1.23%61.24%-20.77%13.88%-28.87%11.86%28.39%13.70%25.68%15.49%-0.42%55.62%19.16%78.18%11.26%7.56%47.71%11.20%25.26%22.24%26.14%20.62%-6.70%-27.11%6.34%3.09%4.28%-8.79%-6.87%1.86%-2.99%31.48%
Cash from Operations Growth (5y) 24.16%-3.34%1.17%70.80%21.22%1.78%14.32%-9.22%12.07%30.54%-0.94%21.73%8.55%11.92%29.92%23.36%8.04%21.79%33.58%16.19%18.60%2.39%43.94%20.00%54.89%0.56%-15.80%6.51%12.43%10.78%5.09%4.94%7.58%7.02%0.65%13.43%10.02%3.18%
Cash from Operations (QoQ) 137.45%88.11%540.79%-46.69%89.02%-71.45%87.43%13.85%-36.53%-59.72%96.63%-59.51%-32.09%136.29%15.37%-77.76%238.02%-38.77%-52.83%219.10%-26.06%-15.11%51.76%-26.32%7.79%17.68%-44.67%22.14%36.15%-31.27%-6.73%32.70%1,335.26%11.27%40.93%-26.83%22.05%14.63%0.59%4.86%-1.27%
Dividends Paid - Common Growth (1y) 1,807.46%122,322.22%3,280.12%26.51%19.62%23.75%26.35%21.29%21.48%-98.83%54.27%53.85%-68.77%6.50%3.72%14.65%13.92%13.35%16.12%14.59%-11.11%13.52%14.52%16.72%-20.00%20.48%12.84%-20.31%74.51%-2.41%285.39%23.15%24.11%23.38%79.88%13.05%11.96%
Dividends Paid - Common Growth (3y) 202.64%-20.55%32.76%-71.61%16.10%16.66%42.76%-82.18%11.17%10.67%-18.13%26.44%-31.87%11.08%11.31%15.32%-6.78%15.74%14.49%-17.25%18.31%3.62%12.38%11.41%11.46%75.00%13.20%15.01%129.56%
Dividends Paid - Common Growth (5y) 105.02%435.60%-24.73%16.09%14.52%32.78%-61.79%13.56%13.84%30.76%-64.39%12.07%12.51%-17.15%-27.41%16.82%2.41%12.80%12.96%13.12%30.68%14.69%14.47%14.80%50.47%14.59%13.96%
Dividends Paid - Common (QoQ) 3,533.33%3,302.75%5.77%0.32%27.36%0.01%2.42%22.26%0.16%-99.02%8,606.32%1.47%-99.80%29,594.94%-1.18%-99.80%29,444.44%1.23%-99.85%37,632.50%2.12%-99.89%56,725.00%-4.35%-99.90%48,035.96%-0.48%-99.59%15,281.05%0.30%-99.41%9,566.13%-0.66%
Dividends payables Growth (1y) -93.29%688.88%15.49%18.20%20.67%21.12%21.32%21.11%22.71%-96.12%10.35%7.61%7.11%11.13%15.91%20.37%10.15%-13.41%6.76%4.02%13.88%8.40%13.12%16.11%16.08%-18.93%14.10%14.58%15.74%54.78%19.86%13.11%12.18%25.93%9.40%14.59%13.02%-5.66%7.75%7.29%9.62%74.83%23.62%24.99%24.44%48.35%13.49%12.42%13.17%
Dividends payables Growth (3y) -54.53%-28.16%15.63%15.49%16.62%-62.62%15.77%16.19%13.13%-66.57%10.95%10.45%10.34%1.42%11.87%13.29%13.34%-8.71%11.28%11.44%15.23%10.80%15.66%14.59%14.66%16.47%14.38%14.09%13.64%22.51%12.22%11.62%11.60%27.58%13.38%15.40%15.52%34.75%14.77%14.67%15.57%
Dividends payables Growth (5y) -34.53%-18.62%13.86%14.04%14.75%-45.29%13.39%13.63%13.86%-49.51%12.00%12.38%12.54%5.53%13.87%13.51%13.59%8.20%12.56%12.40%14.17%10.07%12.77%13.09%13.30%21.11%14.79%14.77%14.89%36.67%14.67%14.34%14.38%
Dividends payables (QoQ) 735.29%-2.65%-4.26%22.29%-0.37%-2.26%22.49%-0.53%-0.97%3,382.59%-3.01%-1.42%3,532.47%0.72%-9.79%4,378.73%-1.86%-1.25%4,574.01%0.73%-1.28%6,478.56%1.16%-0.27%4,994.65%-4.54%-1.09%4,326.14%-0.02%-2.44%4,955.77%-0.45%-0.32%3,474.97%0.65%-0.76%2,635.04%-0.30%-0.10%
EBITDA Margin Growth (1y) 114.00170.0053.001,503.00163.00107.0096.00-866.0066.00137.00146.00-338.0069.0035.0023.0093.0046.0023.0070.00-124.0023.0081.00-61.001,522.00-47.007.00119.00-840.0028.00-99.0038.00-316.00-159.00-177.00-134.00-306.0017.0093.0058.00113.0068.0066.00-67.001,153.00111.0071.00131.00-83152.00-269.00-177.00-155.0081,606.00105.00235.00193.00453.00207.00-121.00-3.0062.00-51.00179.00105.00
EBITDA Margin Growth (3y) 344.00414.00295.00298.00299.00278.00264.00-1112.00182.00194.00239.00-370.00138.00139.0032.001,491.0022.00111.00128.00558.004.00-11.0096.00366.00-178.00-269.0023.00-1463.00-114.00-183.00-38.00-509.00-74.00-17.00-143.00960.00197.00230.00121.00-81886.00-89.00-39.00-91.00-393.00-52.00129.00168.00-1092.0044.00-63.0034.0082,121.00262.00293.00294.00
EBITDA Margin Growth (5y) 459.00471.00388.00267.00368.00382.00274.00287.00158.00283.00297.00313.00119.0047.00189.00334.00-109.00-165.0032.00-64.00-138.00-95.0020.00173.00-93.00-110.0014.00-197.0065.00-46.0026.00-82508.00-232.00-123.00-168.00-586.0033.00289.00159.00173.00223.0075.0098.00122.00104.00187.00270.00
EBITDA Margin (QoQ) -61.000.00177.00-5.00-117.00-1163.00-61.00-128.00-230.009.00-119.00177.00-25.00-131.00131.00-48.00-83.00277.0010.00-226.00-1292.0064.00-114.00-423.00-63.0024.00-266.00-81.0066.0057.00-5.0031.0012.00-7.00-102.00-1029.00-47.00-43.0081,853.0045.00-21.00352.00175.00-63.00107.00-153.0054.00-6.0076.00-20.00
EBIT Growth (1y) 28.10%-35.99%-61.63%305.28%13.16%13.74%15.82%-27.39%2.74%6.01%10.32%-10.92%12.90%12.26%8.37%10.94%11.45%10.19%15.22%5.34%11.97%13.36%4.68%124.96%4.73%12.44%25.29%-19.19%17.55%8.84%16.02%-6.29%15.03%11.76%13.11%2.50%7.51%10.13%8.00%13.54%8.59%17.75%13.39%94.59%19.70%16.70%11.16%-24.71%-11.79%-6.70%-2.12%-29.65%7.87%9.71%7.36%22.36%18.55%0.36%4.96%6.40%-0.15%14.76%12.24%
EBIT Growth (3y) 14.20%-8.27%-21.15%49.30%9.49%10.62%11.46%-10.47%8.94%9.46%11.27%1.35%12.11%11.93%9.34%38.01%9.34%11.99%14.76%24.18%11.29%11.53%15.02%19.43%12.30%11.00%18.03%-8.10%13.28%10.24%12.33%2.93%10.33%13.17%11.47%31.32%11.80%14.81%10.83%18.49%4.67%8.64%7.25%1.01%4.43%6.10%5.31%-13.46%4.10%0.90%3.32%-2.89%8.49%8.11%8.14%
EBIT Growth (5y) 13.38%-0.92%-9.35%28.85%10.37%11.08%10.80%11.20%8.68%10.82%12.56%13.60%11.64%11.40%13.70%14.76%12.06%11.30%14.68%12.96%11.26%11.29%13.20%14.67%10.58%12.14%15.03%11.39%13.57%12.98%12.31%9.83%7.24%9.55%8.55%3.70%5.86%9.15%7.42%7.44%7.95%7.14%6.81%6.06%6.16%6.59%6.59%
EBIT Margin Growth (1y) 114.00170.0053.001,503.00163.00107.0096.00-866.0066.00137.00146.00-338.0069.0035.0023.0093.0046.0023.0070.00-124.0023.0081.00-61.001,522.00-47.007.00119.00-840.0028.00-99.0038.00-316.00-159.00-177.00-134.00-306.0017.0093.0058.00113.0068.0066.00-67.001,153.00111.0071.00131.00-83152.00-269.00-177.00-155.0081,606.00105.00235.00193.00453.00207.00-121.00-3.0062.00-51.00179.00105.00
EBIT Margin Growth (3y) 344.00414.00295.00298.00299.00278.00264.00-1112.00182.00194.00239.00-370.00138.00139.0032.001,491.0022.00111.00128.00558.004.00-11.0096.00366.00-178.00-269.0023.00-1463.00-114.00-183.00-38.00-509.00-74.00-17.00-143.00960.00197.00230.00121.00-81886.00-89.00-39.00-91.00-393.00-52.00129.00168.00-1092.0044.00-63.0034.0082,121.00262.00293.00294.00
EBIT Margin Growth (5y) 459.00471.00388.00267.00368.00382.00274.00287.00158.00283.00297.00313.00119.0047.00189.00334.00-109.00-165.0032.00-64.00-138.00-95.0020.00173.00-93.00-110.0014.00-197.0065.00-46.0026.00-82508.00-232.00-123.00-168.00-586.0033.00289.00159.00173.00223.0075.0098.00122.00104.00187.00270.00
EBIT Margin (QoQ) -61.000.00177.00-5.00-117.00-1163.00-61.00-128.00-230.009.00-119.00177.00-25.00-131.00131.00-48.00-83.00277.0010.00-226.00-1292.0064.00-114.00-423.00-63.0024.00-266.00-81.0066.0057.00-5.0031.0012.00-7.00-102.00-1029.00-47.00-43.0081,853.0045.00-21.00352.00175.00-63.00107.00-153.0054.00-6.0076.00-20.00
EBIT (QoQ) 89.73%47.46%186.78%-5.20%-11.60%-52.16%-4.71%-9.98%-32.31%-1.67%-6.32%-14.21%-2.23%-9.57%-13.82%-3.34%-5.43%-8.39%-2.15%-12.67%-57.35%5.05%-2.69%-37.95%-2.73%3.73%-23.84%-5.49%4.98%-20.11%-3.19%2.96%-23.59%4.97%-0.86%-53.00%2.34%-5.56%-44.93%8.25%-0.93%-15.57%10.10%-3.06%-18.19%-6.80%1.39%-23.23%7.12%-0.83%
EBT Growth (1y) -0.07%-48.71%-71.99%155.58%10.55%19.69%28.38%26.97%-20.43%9.83%17.29%25.47%56.96%18.47%13.39%17.03%16.95%15.14%22.68%7.99%16.13%19.08%6.39%28.75%-1.81%7.39%25.05%19.55%24.26%12.50%11.52%16.41%14.53%3.01%17.38%-1.46%5.28%16.21%11.08%16.87%7.47%17.47%12.27%152.34%27.57%16.54%8.91%-34.45%-21.33%-8.00%-2.19%-44.92%13.26%3.42%33.16%43.40%12.21%20.98%5.15%7.54%28.66%0.75%-2.93%
EBT Growth (3y) -4.21%-12.31%-25.00%42.37%11.35%15.91%19.52%23.08%13.46%14.42%17.72%16.61%28.70%17.55%13.96%17.62%10.07%13.76%17.74%18.45%12.32%12.89%14.05%21.46%11.80%7.56%17.86%11.10%14.43%10.43%13.29%10.26%9.02%12.03%13.55%42.71%13.01%16.74%10.75%24.57%2.55%7.99%6.15%-3.05%4.36%3.50%12.36%-19.70%-0.01%4.80%11.05%-5.29%17.81%8.02%10.77%
EBT Growth (5y) 10.04%-1.66%-10.11%25.55%13.40%16.38%17.38%20.99%10.74%13.89%16.76%19.54%21.07%14.44%15.59%17.76%13.67%11.28%16.40%13.78%11.31%11.48%14.11%15.59%9.60%11.18%15.34%32.24%15.49%13.02%12.20%17.27%5.40%8.56%9.29%0.97%5.16%8.64%12.09%8.84%6.51%9.52%10.86%7.04%10.41%6.21%7.68%
EBT Margin Growth (1y) -192.00-101.00-249.00-581.0086.00120.00145.00169.00-219.00132.00155.00160.00403.0091.0066.00128.00100.0075.00126.00-60.0070.00134.00-25.00139.00-127.00-62.0087.00108.0099.00-29.00-24.00100.00-130.00-238.00-51.00-288.00-14.00136.0080.00124.0038.0047.00-64.001,558.00178.0052.0072.00-72769.00-357.00-152.00-117.0070,785.00137.0094.00475.00524.0078.00174.000.0066.00352.00-52.00-147.00
EBT Margin Growth (3y) -325.00151.0052.00-252.00270.00344.00366.00457.00284.00299.00348.00227.00573.00300.00167.00206.0043.00147.00188.00186.0043.0042.0037.00346.00-158.00-330.0012.00-80.00-45.00-132.005.00-64.00-107.00-55.00-35.001,394.00201.00235.0088.00-71087.00-141.00-53.00-109.00-426.00-42.00-6.00430.00-1461.00-142.00116.00358.0071,374.00567.00216.00328.00
EBT Margin Growth (5y) 177.00318.00244.00-184.00440.00553.00468.00535.00227.00371.00410.00474.00545.00209.00230.00414.0012.00-121.00113.00-2.00-102.00-60.0067.00182.00-134.00-147.0028.001,602.00170.00-32.0013.00-71275.00-286.00-155.00-80.00-591.00-18.00177.00446.00221.0074.00216.00366.00163.00387.00116.00283.00
EBT Margin (QoQ) -182.00-16.00-331.00-91.00-164.00335.00-57.00-139.00-53.00295.00-116.00190.00-17.00-141.00162.00-41.00-90.00292.0022.00-249.0027.0087.00-100.0018.00-42.00-95.00-212.00-150.0093.0062.000.0037.00-24.0010.00-74.00-1404.00-116.00-55.0071,008.0089.00-19.00361.0046.00362.00-85.00142.00188.00200.00-262.0093.00
EBT (QoQ) 69.01%45.15%158.09%-13.25%-20.72%15.53%-6.08%-14.96%-27.60%29.64%-9.19%-9.43%-2.15%-13.08%-9.49%-3.66%-7.39%-2.67%-1.22%-17.26%-25.77%8.03%-3.66%-22.84%-2.19%-4.50%-24.08%-12.03%8.83%-18.89%-2.90%4.03%-25.42%6.14%-0.58%-62.29%-3.04%-7.09%-54.75%13.39%-1.22%-6.96%3.54%27.19%-27.20%11.63%10.55%-12.90%-12.59%6.51%
Enterprise Value Growth (1y) 125.89%67.37%69.34%96.74%27.61%90.45%104.92%112.98%88.27%21.52%25.89%22.83%49.74%95.93%68.41%64.77%52.18%21.41%23.18%47.00%34.16%53.52%37.76%2.97%8.60%3.08%21.89%27.65%38.23%56.84%25.38%7.21%11.36%15.94%37.95%26.73%0.67%-1.60%-20.88%14.83%17.88%27.77%52.90%26.77%24.25%20.85%26.14%36.69%-0.74%-23.14%-29.91%-40.69%-22.72%-14.71%3.10%17.46%44.98%55.38%5.26%3.26%-1.45%-15.05%10.26%
Enterprise Value Growth (3y) 75.73%57.05%63.47%72.65%53.23%65.52%63.17%62.74%62.49%42.45%37.71%43.82%45.13%54.00%41.91%35.61%30.40%24.32%27.41%24.55%26.29%35.39%28.17%12.11%18.68%23.30%28.23%20.14%15.72%21.40%11.02%15.98%9.73%13.38%18.61%22.64%13.82%14.96%15.13%25.77%13.28%5.87%10.57%0.91%-1.59%-7.47%-3.04%-1.62%3.61%0.62%-8.71%-10.40%3.36%4.03%6.17%
Enterprise Value Growth (5y) 65.37%55.92%55.40%65.63%49.00%53.25%49.11%45.51%44.27%35.54%34.40%31.35%35.63%42.64%34.29%27.83%27.83%28.43%29.04%21.29%17.69%23.14%18.10%15.44%14.68%18.70%20.59%20.35%17.81%22.54%21.42%22.00%10.26%6.25%8.09%8.38%2.49%-0.08%1.97%6.75%10.25%9.48%7.97%4.50%6.37%0.90%1.13%
Enterprise Value (QoQ) 25.98%5.77%70.22%-6.66%7.02%10.42%39.31%15.15%-2.39%-10.08%19.29%18.99%17.66%2.53%9.89%-6.13%4.02%0.30%7.42%-6.66%5.79%1.95%10.38%14.55%15.68%-11.76%18.99%20.44%4.99%-5.48%17.73%-15.58%-2.97%27.61%1.02%-4.90%24.12%5.44%-30.94%-3.90%-3.84%-10.01%6.07%16.23%11.08%13.68%-21.26%6.01%-2.00%2.20%
EPS (Basic) Growth (1y) 1.03%-41.58%-71.26%162.31%9.52%7.69%32.14%31.71%-21.74%19.05%24.32%24.07%72.22%20.00%21.74%20.90%17.74%16.67%16.07%8.64%15.07%20.00%6.15%37.50%8.33%19.05%42.03%25.62%43.96%37.00%24.49%42.76%58.02%34.31%65.57%24.88%9.66%22.28%4.46%18.08%38.33%35.11%19.91%22.19%-3.18%1.97%30.04%82.85%-16.78%-8.06%-14.29%-54.82%17.00%9.12%49.65%39.94%22.30%30.87%0.00%8.85%20.72%-5.65%-2.61%
EPS (Basic) Growth (3y) -4.68%-9.19%-22.14%44.52%13.86%15.44%25.99%25.48%16.64%18.56%20.66%17.68%32.64%18.88%14.47%21.78%13.64%18.56%20.51%23.34%21.52%25.09%23.35%35.10%35.07%29.87%43.05%30.84%35.62%31.04%29.13%28.16%33.83%30.43%27.52%21.69%13.67%18.99%17.66%38.18%3.68%8.20%10.15%0.31%-1.95%0.76%18.59%4.95%5.99%9.50%8.65%-11.71%19.98%10.45%13.38%
EPS (Basic) Growth (5y) 11.92%0.95%-7.78%27.26%14.87%16.59%19.77%24.17%14.62%18.95%21.51%23.00%29.48%22.33%21.54%26.50%27.27%25.12%29.25%27.32%25.47%26.30%26.55%29.46%30.18%29.34%29.67%26.44%27.28%25.39%27.41%36.30%14.07%15.78%18.24%8.28%7.41%11.07%15.88%10.77%9.78%12.59%14.87%8.98%6.83%4.78%10.19%
EPS (Basic) (QoQ) 60.59%45.96%163.83%-7.14%-28.21%12.20%-8.70%-11.90%-33.33%38.89%-8.00%-7.46%-3.23%-6.67%-9.88%-4.11%-7.14%-4.55%0.00%-17.86%-24.79%9.89%-2.00%-13.82%4.58%-10.95%-4.61%-11.11%9.78%-16.24%-0.88%-6.22%-1.88%-3.18%-16.78%-22.25%1.97%6.13%-64.61%12.65%-1.05%-8.36%5.07%35.69%-19.91%12.43%3.69%-11.18%-12.13%7.03%
EPS (Weighted Average and Diluted) Growth (1y) -1.08%-44.22%-72.11%4.88%8.11%33.33%33.33%-18.60%17.50%22.22%23.08%68.57%21.28%20.45%21.88%20.34%17.54%18.87%8.97%14.08%20.90%6.35%38.82%9.88%20.99%43.28%25.42%41.57%34.69%22.92%41.22%58.73%34.85%65.25%25.36%10.00%23.03%5.13%19.08%39.55%36.53%21.46%23.40%-2.28%2.34%30.12%-16.67%-7.84%-13.89%17.20%9.22%49.82%38.39%22.18%30.84%0.24%9.40%20.95%-5.46%-2.63%
EPS (Weighted Average and Diluted) Growth (3y) -5.48%-10.85%-23.11%12.90%15.49%25.21%25.99%18.19%18.76%20.51%17.80%32.27%19.89%15.05%22.62%14.69%19.80%21.90%23.80%21.07%25.36%23.27%34.97%35.16%30.01%42.78%30.46%35.21%30.74%28.77%28.22%34.56%31.33%28.26%22.59%14.47%19.79%18.44%4.35%8.79%10.82%1.16%-1.54%0.99%18.85%5.10%6.07%9.61%8.95%20.09%10.55%13.51%
EPS (Weighted Average and Diluted) Growth (5y) 11.37%0.20%-8.23%14.59%16.97%19.93%24.79%15.66%19.63%21.67%23.27%29.20%22.94%21.81%26.70%27.65%25.58%29.76%27.42%25.38%26.73%26.61%29.70%30.54%29.85%30.02%26.68%27.51%25.57%27.54%14.69%16.40%18.78%9.10%7.94%11.59%16.47%11.28%10.23%12.97%15.37%9.40%7.12%4.97%10.38%
EPS (Weighted Average and Diluted) (QoQ) 60.04%45.94%-9.76%-27.03%10.26%-6.98%-10.00%-32.69%34.29%-6.38%-7.81%-3.39%-7.02%-8.97%-5.63%-5.97%-4.71%0.00%-17.28%-24.58%10.11%-2.04%-14.86%4.76%-10.61%-4.31%-11.00%9.55%-16.03%-0.45%-6.39%-1.60%-2.61%-16.72%-22.08%2.00%5.88%12.80%-1.06%-9.29%5.12%35.71%-19.91%12.57%3.97%-11.45%-12.01%7.09%
FCF Margin Growth (1y) 231.00178.00682.00-99.00-184.00-137.00588.00-584.00-256.00110.00-366.00-36.00313.00-689.00884.00-144.003.00-1413.00905.00-530.00-137.00237.00-561.0014.00122.00514.00274.00415.00-122.00-33.00166.00237.00493.00131.00262.00-729.00278.001,175.0018.0098.00-195.0068.00525.00302.0081.00
FCF Margin Growth (3y) -52.00287.00249.00228.00305.00-475.00-689.0038.00-716.001,105.00-764.0059.00-896.002.00375.00101.00548.00162.00-645.00481.00-16.00891.00-100.00-136.00718.00-121.00666.00494.00612.00702.00-358.00-1427.0042.00-29.0085.00-488.00-433.00-61.00-372.00822.00
FCF Margin Growth (5y) 170.00-333.00305.00-351.00822.00-654.00-374.00-492.00-25.00597.00-519.00604.00-418.00-128.00302.00300.00-513.00361.00851.00261.00591.00-645.00962.00424.001,262.00-372.00-997.0042.00452.00525.00164.00-62.0037.0056.00-184.00586.00372.00-29.00
FCF Margin (QoQ) 121.00123.00-171.0067.00626.00-819.00460.0084.00-95.00-713.00412.00-570.00-382.00761.001,003.00-1410.00907.00-197.00-657.001,208.00196.00-284.00410.00304.00108.00170.00-233.00197.00369.0023.00-165.00500.001,235.00127.00483.0078.00206.00189.00536.00-17.00-32.00
FCF Payout Ratio Growth (1y) 2,321.83%106,053.54%4,753.36%31.60%-24.59%149.76%-51.45%138.23%11.64%-86.40%-83.99%149.02%-71.38%-47.51%31.77%-7.42%-5.89%-41.01%-12.40%-31.99%-3.25%3.17%-13.93%-18.22%-54.28%-4.16%-7.24%63.72%21.02%136.51%256.91%5.21%35.14%11.29%13.06%-14.06%-0.57%
FCF Payout Ratio Growth (3y) 173.19%47.43%17.33%-78.05%-6.50%-10.40%17.21%-81.60%-43.53%-5.31%-64.93%16.18%-36.13%-31.64%-0.22%-19.85%-25.33%-16.45%-11.24%-10.20%-88.28%-3.24%9.39%7.18%27.79%91.95%12.84%21.50%69.66%
FCF Payout Ratio Growth (5y) 67.38%432.20%-31.87%-10.81%-6.50%30.07%-69.03%-24.03%-3.65%0.28%-64.46%-35.74%-8.54%-54.70%-27.88%-37.66%-3.78%-4.45%-1.48%3.03%25.62%7.28%7.45%13.69%29.60%3.43%10.59%
FCF Payout Ratio (QoQ) 5,030.53%11,313.03%-53.77%134.57%209.48%-73.51%-54.40%1,418.59%-87.59%-98.46%23,825.62%-76.69%-99.82%43,777.93%-41.48%-99.82%27,402.88%-13.09%-99.74%29,230.09%-27.50%-99.86%61,384.25%-29.83%100.05%42,273.02%-31.80%-99.52%12,390.57%-12.39%-99.51%9,394.70%1.36%
Free Cash Flow Growth (1y) 75.14%-26.53%-28.45%-12.10%-30.73%-4.20%156.67%-62.12%-21.24%15.33%-30.36%-3.87%58.63%-50.45%160.25%-49.09%8.81%-91.36%863.43%-38.22%9.11%102.92%-21.29%23.84%21.06%92.16%32.56%68.49%-8.12%10.03%33.06%42.73%74.98%25.70%21.65%-51.33%44.19%367.32%7.98%17.05%-8.16%10.87%59.11%31.54%12.60%
Free Cash Flow Growth (3y) 2.17%-4.57%-18.60%49.85%16.05%-23.48%-15.95%7.38%-18.20%66.94%-42.98%10.78%-46.11%13.16%29.37%24.17%30.20%21.79%-3.17%96.87%16.88%133.47%8.83%6.66%62.49%11.56%43.87%24.85%38.52%28.98%-7.85%-33.03%7.09%2.74%3.95%-12.78%-8.83%0.32%-5.34%35.31%
Free Cash Flow Growth (5y) 13.77%-20.55%-7.59%22.69%23.15%-26.17%0.49%-22.57%9.87%31.08%-6.96%22.49%0.64%10.47%30.15%22.48%2.08%23.39%49.49%18.16%30.39%0.19%74.40%23.01%82.88%0.66%-22.33%6.43%18.05%14.65%9.80%4.03%6.91%6.54%0.98%16.10%10.80%3.04%
Free Cash Flow (QoQ) 147.89%77.33%161.84%3.99%72.70%-73.57%102.03%10.04%-29.18%-70.19%128.81%-57.23%-58.85%277.57%124.62%-91.95%706.92%-36.09%-63.61%335.27%12.86%-32.32%68.85%10.33%7.42%16.48%-39.84%28.65%40.85%-26.25%-7.58%36.31%308.54%13.60%45.91%-15.76%23.14%14.49%20.89%1.81%-2.00%
Gross Margin Growth (1y) 74.0031.00-30.00131.0034.00107.0036.0051.00113.00171.00200.0090.00127.00-4.0039.0068.00-89.00-54.004.00-97.00109.00136.00-61.00174.00-27.0015.00140.00-14.004.00-72.0015.0042.00713.00699.00673.00675.0037.00135.0096.0063.0041.00-20.00-112.0057.0060.0067.00119.00-310.00-322.00-286.00118.00323.00302.00779.00126.0032.0048.0077.0095.0044.0086.00
Gross Margin Growth (3y) 221.00310.00206.00272.00275.00274.00275.00210.00152.00113.00243.0061.00148.0077.00-18.00145.00-7.0096.0083.0063.0085.0079.0094.00202.00689.00642.00828.00703.00754.00762.00784.00780.00791.00814.00657.00795.00138.00182.00103.00-210.00-275.00-280.00-825.00-132.0068.00135.00-104.00-67.0033.0063.00339.00399.00436.00
Gross Margin Growth (5y) 260.00252.00249.00243.00295.00356.00218.00287.00234.00264.00322.00222.00124.0021.00137.00173.00710.00724.00771.00780.00836.00913.00863.00940.00767.00757.00812.00823.00855.00809.00791.00541.00558.00490.00-87.00-54.00183.00119.0017.0034.0080.0070.0031.0089.00144.00269.00
Gross Margin (QoQ) -22.003.00129.00-65.00-58.0032.008.00-129.0094.0066.00-100.00131.00-65.00-57.00-26.00-30.001.00180.00-4.00-196.00-21.0038.00-71.00-4.00-37.0016.00668.00-51.00-10.0030.0046.00-49.008.00-15.00-141.0010.00-7.00-89.00-19.00-53.00700.00186.00-74.0047.0092.00-58.0066.0040.00-16.00
Gross Profit Growth (1y) 21.59%-42.59%-63.50%201.16%3.34%10.32%9.78%6.43%2.73%3.53%7.79%10.92%13.22%9.93%8.28%7.39%5.57%6.87%10.68%9.86%14.61%13.39%6.32%22.09%6.46%12.55%22.51%10.07%15.91%12.22%14.13%10.25%54.72%52.24%48.77%47.39%7.48%7.87%7.10%8.05%5.54%12.76%14.46%19.67%14.40%14.17%6.41%-5.27%-5.26%-0.87%4.59%4.76%4.27%15.53%9.42%8.00%6.42%4.97%5.04%5.48%8.53%
Gross Profit Growth (3y) 8.88%-13.12%-24.41%47.27%6.32%7.88%8.61%8.23%7.08%6.75%8.91%9.38%11.06%10.03%8.41%12.94%8.81%10.90%12.97%13.87%12.25%12.72%14.13%14.00%24.06%24.35%27.65%21.39%24.45%22.60%22.06%20.64%20.62%22.80%22.18%23.98%9.08%11.57%9.27%4.58%6.85%6.48%1.42%4.26%4.26%3.23%0.23%2.73%2.34%3.23%6.33%6.07%6.40%
Gross Profit Growth (5y) 9.06%-5.08%-12.34%27.80%7.78%8.76%8.56%11.20%8.42%9.19%10.97%11.95%11.07%10.97%12.24%11.82%18.23%18.44%19.61%19.13%18.65%18.65%18.82%18.73%16.71%18.52%20.59%18.26%18.40%18.86%17.24%13.72%14.90%13.98%10.68%5.16%6.63%6.16%5.42%5.53%6.65%6.03%4.81%5.43%5.24%4.90%
Gross Profit (QoQ) 96.78%47.58%180.27%-7.09%-6.16%-18.00%-0.82%-6.63%-20.85%-0.04%-2.79%-19.21%-2.94%-4.25%-20.58%-1.75%-0.84%-17.14%-2.80%-7.02%-27.75%2.76%1.20%-23.91%-0.50%2.92%6.77%-2.10%0.58%-22.14%-1.74%-0.13%-23.95%4.98%1.37%-27.30%4.76%-5.52%4.79%-1.14%-17.36%4.96%-1.60%-21.74%3.59%-3.04%-21.69%4.02%-0.23%
Interest Coverage Ratio Growth (1y) 243.03%255.82%235.27%27.38%17.67%21.55%-31.64%7.69%11.93%-24.08%73.84%13.86%10.16%13.57%14.85%13.38%17.37%7.01%12.93%18.37%4.66%-19.27%-15.20%-0.59%19.91%11.47%-11.85%21.87%-2.65%-23.86%10.33%-12.66%-7.11%17.48%8.72%8.37%-3.56%0.38%-0.86%19.85%1.06%-5.73%-25.81%-4.56%-1.94%-22.80%8.62%9.51%8.89%37.06%20.37%0.83%5.13%5.73%0.42%14.95%11.53%
Interest Coverage Ratio Growth (3y) 48.05%58.40%56.60%145.67%14.82%13.00%14.44%10.92%11.61%13.11%-2.65%31.13%15.18%10.61%1.54%4.41%6.89%0.69%3.01%3.82%-2.84%5.16%-1.96%-10.38%-1.12%2.74%-0.10%1.88%4.88%-4.46%-3.53%5.94%2.40%6.02%0.53%1.09%-5.00%-1.08%-2.87%-9.72%-1.15%1.84%0.22%-1.01%1.76%3.93%3.81%9.50%8.27%8.48%
Interest Coverage Ratio Growth (5y) 35.01%35.39%34.36%77.44%14.44%14.13%12.98%4.47%6.89%8.53%-2.52%16.89%7.63%3.47%7.16%4.10%-0.69%3.50%1.68%-0.23%0.02%1.93%1.94%-3.33%-3.23%0.83%4.62%0.23%-0.24%1.92%-4.96%-2.84%1.91%-6.98%-2.85%4.49%1.64%1.79%2.31%1.34%0.96%1.29%3.14%4.13%3.37%
Interest Coverage Ratio (QoQ) 3.46%-0.67%1,064.90%5.18%-12.60%-2.84%-9.72%-50.28%53.07%-6.17%13.85%0.25%-9.22%15.13%-1.03%-6.02%21.51%3.74%-16.91%8.97%-2.59%23.28%1.30%-22.97%-1.53%-20.77%11.63%4.73%0.20%3.30%-6.80%4.29%2.02%-12.06%-4.83%-13.06%13.13%-2.21%22.32%14.05%-2.76%7.42%-4.46%1.38%2.02%9.36%-1.64%
Net Cash Flow Growth (1y) -163.71%-382.15%-1,512.40%411.46%269.18%267.17%-87.75%83.26%-137.44%-183.15%17.89%32.87%276.98%96.98%82.58%-112.83%-59.91%3.40%-12.65%79.03%-187.12%3,853.18%-217.69%-43.35%187.23%-52.39%82.83%507.70%-115.36%66.51%507.80%-163.27%1,695.73%-47.39%14.68%-105.38%1,362.95%93.34%34.91%330.23%-752.26%96.88%65.54%-90.01%-37.13%
Net Cash Flow Growth (3y) 94.22%-142.06%84.58%35.22%50.50%10.26%44.96%-18.91%-27.90%-35.87%37.93%-35.72%30.56%-98.54%18.14%28.61%44.87%-278.75%-40.73%63.38%-121.90%-12.77%47.75%-28.40%215.28%-6.25%-54.64%60.54%-25.28%40.99%-28.70%-52.14%134.18%-34.53%-27.63%45.70%-2.86%23.90%-60.78%211.43%
Net Cash Flow Growth (5y) 1.14%-27.49%33.03%58.81%38.15%-0.64%16.20%0.13%-91.71%-24.94%15.03%15.04%-27.46%-29.86%39.97%-44.65%-18.66%4.62%34.44%-21.19%216.89%-16.06%31.09%44.27%10.22%-16.00%-54.81%28.12%-18.58%17.77%16.21%17.57%10.75%-58.75%-14.91%92.18%-36.90%-40.06%
Net Cash Flow (QoQ) -25.75%-77.66%68.39%-228.78%-11.84%2,726.71%-223.46%111.53%-5.68%-268.64%74.20%233.73%-196.02%168.02%8,183.86%-211.94%112.81%128.18%-92.60%1,527.09%-17.08%435.88%-148.44%171.24%83.32%-117.47%-102.68%2,087.55%-57.22%167.68%-34.47%-6.76%119.12%-179.68%137.31%487.61%35.97%-205.69%20,657.12%-91.79%-1,550.22%
Net Income Growth (1y) 3.15%-40.92%-70.42%198.46%10.57%11.59%33.08%-39.33%-23.49%11.28%17.59%63.63%65.94%18.42%17.92%18.85%17.59%15.61%16.28%7.55%14.37%19.36%6.22%104.29%-1.81%7.30%24.85%-33.36%37.44%33.45%19.34%42.73%42.19%17.75%49.19%19.62%4.30%19.31%2.71%15.84%31.25%28.49%14.77%177.74%-3.16%-1.73%21.46%-27.58%-22.76%-12.11%-16.53%-62.53%15.18%6.72%46.94%61.36%20.10%29.80%-0.51%7.73%18.94%-7.67%-5.18%
Net Income Growth (3y) -4.44%-9.81%-22.65%43.86%11.97%13.72%22.66%5.67%14.29%15.06%17.26%27.89%30.68%17.78%13.35%37.71%9.71%13.98%15.53%13.55%15.57%19.56%16.53%24.78%24.27%19.02%30.51%4.39%26.79%23.31%22.29%25.53%24.86%21.76%20.70%56.71%9.85%14.64%12.71%32.57%-0.61%3.53%5.18%-8.99%-4.84%-2.68%14.21%-24.06%2.23%6.78%6.86%-13.32%18.05%8.55%11.50%
Net Income Growth (5y) 11.23%0.09%-8.69%26.58%13.55%15.20%17.91%20.99%10.89%14.30%16.41%23.28%24.67%18.53%16.76%19.95%20.88%18.40%22.38%20.11%18.01%19.15%19.38%21.91%21.31%20.92%21.25%29.63%20.97%18.81%20.58%31.81%7.81%9.29%12.26%0.87%3.36%7.16%11.92%7.10%6.31%8.98%11.21%5.55%4.24%2.01%7.04%
Net Income (QoQ) 61.11%46.55%163.77%-7.72%-26.63%-28.38%-6.87%-12.50%-9.68%35.45%-7.54%-8.40%-3.34%-7.93%-9.38%-4.97%-7.39%-3.63%-0.82%-17.59%-53.68%8.38%-4.12%-4.46%5.24%-14.26%-4.82%-12.86%8.64%-17.01%-0.31%-6.48%-5.97%-2.41%-16.47%-67.22%-0.97%3.24%-65.03%12.67%-1.94%7.48%4.40%35.01%-20.01%12.84%3.48%-11.68%-12.40%6.28%
Net Income towards Common Stockholders Growth (1y) 3.15%-40.92%-70.42%198.46%10.57%11.59%33.08%-39.33%-23.49%11.28%17.59%63.63%65.94%18.42%17.92%18.85%17.59%15.61%16.28%7.55%14.37%19.36%6.22%104.29%-1.81%7.30%24.85%-33.36%37.44%33.45%19.34%42.73%42.19%17.75%49.19%19.62%4.30%19.31%2.71%15.84%31.25%28.49%14.77%177.74%-3.16%-1.73%21.46%-27.58%-22.76%-12.11%-16.53%-62.53%15.18%6.72%46.94%61.36%20.10%29.80%-0.51%7.73%18.94%-7.67%-5.18%
Net Income towards Common Stockholders Growth (3y) -4.44%-9.81%-22.65%43.86%11.97%13.72%22.66%5.67%14.29%15.06%17.26%27.89%30.68%17.78%13.35%37.71%9.71%13.98%15.53%13.55%15.57%19.56%16.53%24.78%24.27%19.02%30.51%4.39%26.79%23.31%22.29%25.53%24.86%21.76%20.70%56.71%9.85%14.64%12.71%32.57%-0.61%3.53%5.18%-8.99%-4.84%-2.68%14.21%-24.06%2.23%6.78%6.86%-13.32%18.05%8.55%11.50%
Net Income towards Common Stockholders Growth (5y) 11.23%0.09%-8.69%26.58%13.55%15.20%17.91%20.99%10.89%14.30%16.41%23.28%24.67%18.53%16.76%19.95%20.88%18.40%22.38%20.11%18.01%19.15%19.38%21.91%21.31%20.92%21.25%29.63%20.97%18.81%20.58%31.81%7.81%9.29%12.26%0.87%3.36%7.16%11.92%7.10%6.31%8.98%11.21%5.55%4.24%2.01%7.04%
Net Income towards Common Stockholders (QoQ) 61.11%46.55%163.77%-7.72%-26.63%-28.38%-6.87%-12.50%-9.68%35.45%-7.54%-8.40%-3.34%-7.93%-9.38%-4.97%-7.39%-3.63%-0.82%-17.59%-53.68%8.38%-4.12%-4.46%5.24%-14.26%-4.82%-12.86%8.64%-17.01%-0.31%-6.48%-5.97%-2.41%-16.47%-67.22%-0.97%3.24%-65.03%12.67%-1.94%7.48%4.40%35.01%-20.01%12.84%3.48%-11.68%-12.40%6.28%
Net Margin Growth (1y) -95.0024.00-118.0016.0053.0032.00109.00-331.00-157.0091.00100.00239.00285.0057.0071.0092.0068.0050.0039.00-41.0030.0086.00-17.00577.00-79.00-40.0053.00-526.00158.00146.0042.00249.00130.00-53.00194.00-15.00-23.00145.00-18.0093.00284.00152.00-28.001,524.00-196.00-160.00182.00-72492.00-298.00-167.00-266.0070,484.00123.00105.00497.00481.00137.00226.00-77.0052.00186.00-149.00-146.00
Net Margin Growth (3y) -199.00147.0091.00-77.00181.00179.00280.000.00195.00198.00211.00289.00383.00193.0093.00628.0019.0096.0075.0010.00109.00192.0078.00300.00209.0054.00289.00-292.00265.00238.00219.00326.00392.00244.00149.001,601.0066.00136.00136.00-70875.00-209.00-176.00-112.00-484.00-370.00-222.00413.00-1527.00-37.00164.00154.0071,017.00446.00183.00274.00
Net Margin Growth (5y) 153.00254.00201.00-26.00279.00315.00303.00535.00146.00244.00246.00340.00461.00299.00189.00351.00307.00190.00312.00243.00217.00284.00255.00377.00471.00350.00244.001,324.00354.00230.00373.00-70642.00-101.00-84.0065.00-407.00-108.0074.00367.0089.0052.00155.00308.0049.00-47.00-145.00190.00
Net Margin (QoQ) -139.00-3.00-130.00-19.00-146.00-92.00-41.00-69.0082.00208.00-60.00128.00-21.00-45.00103.00-38.00-56.00175.0018.00-159.00-481.0057.00-67.00203.0045.00-170.0084.00-138.0077.0077.0030.00-86.00269.00-103.00-265.00-1451.00-68.0077.0070,743.0063.00-22.00383.0045.00370.0039.00133.0067.00172.00-201.0070.00
Operating Income Growth (1y) 28.10%-35.99%-61.63%305.28%13.16%13.74%15.82%-27.39%2.74%6.01%10.32%-10.92%12.90%12.26%8.37%10.94%11.45%10.19%15.22%5.34%11.97%13.36%4.68%124.96%4.73%12.44%25.29%-19.19%17.55%8.84%16.02%-6.29%15.03%11.76%13.11%2.50%7.51%10.13%8.00%13.54%8.59%17.75%13.39%94.59%19.70%16.70%11.16%-24.71%-11.79%-6.70%-2.12%-29.65%7.87%9.71%7.36%22.36%18.55%0.36%4.96%6.40%-0.15%14.76%12.24%
Operating Income Growth (3y) 14.20%-8.27%-21.15%49.30%9.49%10.62%11.46%-10.47%8.94%9.46%11.27%1.35%12.11%11.93%9.34%38.01%9.34%11.99%14.76%24.18%11.29%11.53%15.02%19.43%12.30%11.00%18.03%-8.10%13.28%10.24%12.33%2.93%10.33%13.17%11.47%31.32%11.80%14.81%10.83%18.49%4.67%8.64%7.25%1.01%4.43%6.10%5.31%-13.46%4.10%0.90%3.32%-2.89%8.49%8.11%8.14%
Operating Income Growth (5y) 13.38%-0.92%-9.35%28.85%10.37%11.08%10.80%11.20%8.68%10.82%12.56%13.60%11.64%11.40%13.70%14.76%12.06%11.30%14.68%12.96%11.26%11.29%13.20%14.67%10.58%12.14%15.03%11.39%13.57%12.98%12.31%9.83%7.24%9.55%8.55%3.70%5.86%9.15%7.42%7.44%7.95%7.14%6.81%6.06%6.16%6.59%6.59%
Operating Income (QoQ) 89.73%47.46%186.78%-5.20%-11.60%-52.16%-4.71%-9.98%-32.31%-1.67%-6.32%-14.21%-2.23%-9.57%-13.82%-3.34%-5.43%-8.39%-2.15%-12.67%-57.35%5.05%-2.69%-37.95%-2.73%3.73%-23.84%-5.49%4.98%-20.11%-3.19%2.96%-23.59%4.97%-0.86%-53.00%2.34%-5.56%-44.93%8.25%-0.93%-15.57%10.10%-3.06%-18.19%-6.80%1.39%-23.23%7.12%-0.83%
Operating Margin Growth (1y) 114.00170.0053.001,503.00163.00107.0096.00-866.0066.00137.00146.00-338.0069.0035.0023.0093.0046.0023.0070.00-124.0023.0081.00-61.001,522.00-47.007.00119.00-840.0028.00-99.0038.00-316.00-159.00-177.00-134.00-306.0017.0093.0058.00113.0068.0066.00-67.001,153.00111.0071.00131.00-83152.00-269.00-177.00-155.0081,606.00105.00235.00193.00453.00207.00-121.00-3.0062.00-51.00179.00105.00
Operating Margin Growth (3y) 344.00414.00295.00298.00299.00278.00264.00-1112.00182.00194.00239.00-370.00138.00139.0032.001,491.0022.00111.00128.00558.004.00-11.0096.00366.00-178.00-269.0023.00-1463.00-114.00-183.00-38.00-509.00-74.00-17.00-143.00960.00197.00230.00121.00-81886.00-89.00-39.00-91.00-393.00-52.00129.00168.00-1092.0044.00-63.0034.0082,121.00262.00293.00294.00
Operating Margin Growth (5y) 459.00471.00388.00267.00368.00382.00274.00287.00158.00283.00297.00313.00119.0047.00189.00334.00-109.00-165.0032.00-64.00-138.00-95.0020.00173.00-93.00-110.0014.00-197.0065.00-46.0026.00-82508.00-232.00-123.00-168.00-586.0033.00289.00159.00173.00223.0075.0098.00122.00104.00187.00270.00
Operating Margin (QoQ) -61.000.00177.00-5.00-117.00-1163.00-61.00-128.00-230.009.00-119.00177.00-25.00-131.00131.00-48.00-83.00277.0010.00-226.00-1292.0064.00-114.00-423.00-63.0024.00-266.00-81.0066.0057.00-5.0031.0012.00-7.00-102.00-1029.00-47.00-43.0081,853.0045.00-21.00352.00175.00-63.00107.00-153.0054.00-6.0076.00-20.00
Profit After Tax Growth (1y) 3.15%23.10%13.57%198.46%10.57%-46.44%-65.34%-179.37%-23.49%11.28%17.59%225.07%65.94%18.42%17.92%18.85%17.59%15.61%16.28%7.55%14.37%19.36%6.22%30.66%-1.81%7.30%24.85%15.89%37.44%33.45%19.34%28.31%42.19%17.75%49.19%19.62%4.30%19.31%2.71%15.84%31.25%28.49%14.77%17.45%-3.16%-1.73%21.46%71.26%-22.76%-12.11%-16.53%-62.53%15.18%6.72%46.94%61.36%20.10%29.80%-0.51%7.73%18.94%-7.67%-5.18%
Profit After Tax Growth (3y) -4.44%-9.81%-22.65%43.86%11.97%-10.97%-21.67%5.67%14.29%15.06%17.26%53.24%30.68%17.78%13.35%18.64%9.71%13.98%15.53%17.65%15.57%19.56%16.53%24.78%24.27%19.02%30.51%21.17%26.79%23.31%22.29%21.15%24.86%21.76%20.70%17.63%9.85%14.64%12.71%32.57%-0.61%3.53%5.18%-8.99%-4.84%-2.68%14.21%1.17%2.23%6.78%6.86%-13.32%18.05%8.55%11.50%
Profit After Tax Growth (5y) 11.23%0.09%-8.69%26.58%13.55%-0.53%-9.91%10.64%10.89%14.30%16.41%34.62%24.67%18.53%16.76%19.95%20.88%18.40%22.38%20.11%18.01%19.15%19.38%21.91%21.31%20.92%21.25%19.34%20.97%18.81%20.58%29.03%7.81%9.29%12.26%0.87%3.36%7.16%11.92%7.10%6.31%8.98%11.21%5.55%4.24%2.01%7.04%
Profit After Tax (QoQ) 61.11%46.55%163.77%92.28%35.21%-28.38%-6.87%-12.50%169.03%35.45%-7.54%-8.41%-3.34%-7.93%-9.38%-4.97%-7.39%-3.63%-0.82%-17.59%-27.58%8.38%-4.12%-14.11%5.24%-14.26%-4.82%-12.86%8.64%-17.01%-0.31%-6.48%-5.97%-2.41%-16.47%-22.47%-0.97%3.24%-65.03%12.67%-1.94%7.48%4.40%35.01%-20.01%12.84%3.48%-11.68%-12.40%6.28%
Property, Plant & Equipment (Net) Growth (1y) -5.38%-6.09%-5.46%-5.25%-5.96%-6.21%-7.65%-5.12%-4.58%-4.92%-3.40%-1.03%0.13%0.88%3.23%6.71%6.62%10.73%12.49%16.87%19.88%19.52%18.87%15.65%14.22%12.61%11.01%5.04%5.16%4.41%5.34%22.41%23.00%28.59%48.20%38.54%34.41%20.85%4.45%3.38%5.64%20.20%21.30%22.43%21.87%14.82%11.86%8.98%8.96%6.19%6.11%-6.74%-6.50%-5.70%-6.71%0.70%-0.55%0.16%1.04%-1.05%-0.78%-2.07%-0.94%
Property, Plant & Equipment (Net) Growth (3y) -5.31%-5.74%-5.52%-3.82%-3.51%-3.47%-2.71%0.07%0.62%2.03%3.90%7.27%8.57%10.11%11.34%12.98%13.44%14.23%14.07%12.39%12.92%12.01%11.60%14.14%13.89%14.77%20.11%21.22%20.25%17.51%17.70%20.58%20.43%23.15%23.37%20.59%20.06%18.59%12.33%11.32%11.94%13.59%12.92%7.56%7.48%4.76%3.45%0.78%0.44%0.10%0.00%-2.41%-2.65%-2.57%-2.26%
Property, Plant & Equipment (Net) Growth (5y) -1.95%-1.33%-0.42%2.10%2.81%3.55%4.25%6.25%6.88%7.41%8.16%8.44%8.98%9.44%10.05%13.15%13.56%14.88%18.30%19.21%18.94%16.91%16.56%16.32%15.97%17.04%17.03%17.66%17.49%17.50%17.21%18.53%18.32%17.89%17.38%12.25%12.01%10.80%7.00%5.31%5.46%6.72%6.30%4.40%4.15%2.43%2.08%
Property, Plant & Equipment (Net) (QoQ) -0.73%-2.11%-2.78%-1.48%-1.45%-3.51%-1.75%-2.96%-2.97%-2.09%-1.42%-1.83%-1.36%0.88%-1.91%2.44%2.48%0.61%2.14%1.92%-0.63%0.70%0.48%-0.51%-0.02%1.37%-0.04%4.52%16.82%-3.01%-6.03%0.97%-0.89%6.92%1.90%-1.34%0.74%-0.73%-1.36%-1.83%-0.80%-1.11%-0.98%-1.87%-2.34%-0.28%-1.01%-2.08%-1.58%0.13%
Return on Assets Growth (1y) 12.00-8.007.0018.00-2.00-5.00-4.00-2.003.0010.009.006.004.002.002.003.001.00-1.00-2.00-2.003.001.003.006.00-3.003.000.00-5.004.006.004.006.006.00-2.00-3.00-4.00-8.00-5.00-2.00-4.0012.0012.0010.0012.00-8.00-8.00-7.00-8.00-12.00-10.00-9.00-5.007.007.006.003.002.002.001.002.00
Return on Assets Growth (3y) 15.009.0012.0023.006.006.008.007.008.0010.0010.007.008.002.004.007.001.002.001.000.004.0010.008.007.007.008.001.00-3.002.000.00-1.00-2.0010.006.005.004.00-4.000.002.001.00-7.00-6.00-5.00-1.00-12.00-11.00-9.00-9.00-3.00-2.00-2.001.00
Return on Assets Growth (5y) 27.0018.0013.0024.0010.006.009.0012.009.0014.0013.009.009.0011.008.008.0011.007.003.001.002.004.002.000.0011.0015.0010.005.006.004.003.002.00-10.00-12.00-11.00-8.00-8.00-4.00-1.00-1.002.003.002.005.00
Return on Assets (QoQ) 10.00-9.00-1.000.002.00-4.001.004.002.001.001.000.002.001.00-2.001.001.00-4.003.005.001.001.000.004.00-1.001.00-4.00-3.000.00-1.000.00-1.00-1.00-2.000.00-1.00-1.00-1.001.000.003.000.000.000.000.00-1.002.00
Return on Capital Employed Growth (1y) 44.00-17.0032.0074.00-8.0065.00-7.0016.0015.00-50.0030.000.007.00-1.00-10.00-5.00-10.00-9.00-7.00-5.0033.001.0030.0095.0014.0036.00-10.00-78.00-46.00-17.00-15.00-31.00-14.00-30.00-31.00-21.00-31.00-26.00-14.00-19.001.0013.0017.0022.00-2.00-4.00-7.00-7.00-9.00-8.00-4.00-2.007.001.00-5.00-8.00538.00724.00515.0012.00
Return on Capital Employed Growth (3y) 70.0072.0056.0089.0014.0013.0013.0011.0012.00-61.0013.00-10.0030.00-9.0013.0086.0038.0028.0014.0013.002.0020.005.00-13.00-45.00-11.00-56.00-130.00-90.00-72.00-61.00-71.00-44.00-43.00-28.00-19.00-32.00-17.00-4.00-5.00-10.001.006.0012.00-4.00-11.00-16.00-17.00536.00717.00506.002.00
Return on Capital Employed Growth (5y) 90.0068.0038.0079.0038.005.0037.00101.0060.00-24.0034.008.00-1.0010.00-12.00-23.00-22.00-19.00-33.00-39.00-43.00-35.00-40.00-54.00-75.00-24.00-53.00-127.00-92.00-64.00-51.00-57.00-55.00-55.00-40.00-28.00-33.00-23.00-13.00-15.00535.00726.00516.0016.00
Return on Capital Employed (QoQ) 30.00-31.00-15.00-1.0010.0058.00-73.0033.00-8.008.002.00-16.00-1.008.00-16.001.0010.00-48.0030.0075.00-26.00-15.007.003.00-14.00-9.00-13.00-15.002.00-8.00-4.00-3.003.001.001.001.00-2.001.003.001.003.00-3.00-5.000.00183.00-214.00-503.00
Return on Equity Growth (1y) -5.00-4.003.00-2.00-2.00-4.00-7.000.002.002.002.000.00-2.00-3.00-3.00-3.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.001.002.002.004.001.00-1.002.001.001.002.00-1.00-2.00-1.00-2.00-1.00-1.000.00-1.00-1.00-9.00-9.00-5.00-3.007.007.005.004.006.004.004.002.00-3.00-4.00-5.00-3.00-2.00-2.00-1.000.00
Return on Equity Growth (3y) -6.00-6.00-3.00-2.00-3.00-5.00-8.00-3.00-3.00-3.00-3.00-5.00-7.00-7.00-7.00-7.00-3.00-3.00-2.000.000.00-1.001.003.003.003.003.003.001.000.00-1.00-2.00-1.000.00-3.00-11.00-10.00-8.00-6.00-3.00-2.00-1.000.003.003.004.003.009.008.004.003.000.00-1.00-1.00-2.00
Return on Equity Growth (5y) -11.00-11.00-8.00-7.00-8.00-9.00-12.00-7.00-4.00-4.00-3.00-3.00-5.00-6.00-4.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.000.001.001.000.00-6.00-8.00-6.00-5.00-4.00-2.00-1.00-2.001.001.001.001.00-1.00-1.00-2.00-1.00-2.00-3.00-2.00-1.00
Return on Equity (QoQ) 0.00-3.000.001.003.000.00-1.000.001.000.000.00-1.000.000.00-1.000.000.00-1.00-1.000.002.000.000.00-1.00-1.002.00-1.000.00-1.000.00-1.000.000.00-1.00-1.000.002.001.001.000.001.00-1.000.00-1.00-1.00-1.000.00-1.000.000.00
Return on Invested Capital Growth (1y) -5.00-7.00-1.00-30.00-8.00-11.009.005.004.002.00-4.00-2.00-2.00-6.00-7.00-2.00-2.0021.0023.00-2.00-2.00-1.000.00-1.002.001.004.00-15.00-17.003.000.00-8.00-6.00-2.00-2.00-8.00-2.00-1.00-2.00-20.00-23.00-4.00-1.0049.005.004.004.003.002.00-3.00-4.00-4.00-3.00-5.00-8.00-8.00-4.00
Return on Invested Capital Growth (3y) -26.00-11.00-8.00-24.00-25.00-6.00-9.00-2.000.001.0016.0012.00-6.00-6.0015.00-5.00-4.0022.0024.00-2.001.00-14.00-16.004.003.00-21.002.002.00-32.00-25.000.00-4.00-36.00-31.00-7.00-5.0023.001.001.0035.0029.004.004.0051.0048.004.002.00-8.00-9.00-5.00
Return on Invested Capital Growth (5y) -37.00-15.00-12.00-9.00-9.00-10.00-13.0020.00-2.00-2.0018.0013.00-6.00-3.001.000.000.00-1.00-2.001.00-1.00-1.00-30.00-24.001.000.00-46.00-3.00-1.000.002.00-1.0018.0021.001.001.0023.0023.000.000.0027.0017.00-7.00-2.00
Return on Invested Capital (QoQ) 3.00-4.00-1.001.003.0022.000.004.0017.000.00-2.0020.000.00-3.0025.000.00-1.00-1.000.000.000.00-1.00-1.003.00-3.0019.00-1.00-1.0023.000.005.0024.00-1.002.0044.002.000.000.00-1.000.00-1.00-1.00-1.000.00-4.000.004.00
Return on Sales Growth (1y) 4.003.00-1.001.001.001.003.00-1.00-1.00-1.00-1.001.002.002.002.001.001.001.001.000.000.000.000.002.002.002.002.00-2.00-1.00-1.00-1.002.002.001.001.001.000.001.000.001.001.001.001.006.005.004.004.004.003.003.001.00-12.00-11.00-10.00-8.003.003.004.002.001.001.000.000.00
Return on Sales Growth (3y) 4.003.001.001.002.002.003.001.002.002.001.002.003.003.002.004.003.002.002.000.001.001.001.002.002.002.002.000.000.001.001.003.003.003.003.007.006.006.006.0010.009.008.007.00-3.00-3.00-3.00-2.00-5.00-5.00-4.00-4.00-8.00-7.00-6.00-6.00
Return on Sales Growth (5y) 7.006.004.002.003.003.004.004.003.003.003.002.003.003.003.003.003.003.003.003.002.003.002.003.004.004.004.007.006.006.006.0012.0011.0010.009.00-2.00-2.00-1.00-1.001.001.002.001.001.001.000.000.00
Return on Sales (QoQ) 1.002.000.000.00-1.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.00-1.000.000.00-1.00-1.00-1.000.000.001.000.001.000.000.000.000.00
Revenue Growth (1y) 18.43%-43.24%-63.09%196.49%2.11%6.22%8.33%4.54%-1.18%-2.29%0.47%7.55%8.59%10.07%6.87%4.98%8.68%8.81%10.52%13.49%10.61%8.47%8.54%15.28%7.40%12.02%16.91%10.56%15.77%14.85%13.58%8.80%25.82%23.99%22.11%21.38%6.44%4.14%4.43%6.30%4.44%13.35%17.90%17.93%12.67%12.22%3.13%-102.75%2.79%3.17%7.07%4,189.02%1.31%-3.81%-3.86%-7.88%5.88%7.14%5.14%2.92%2.53%4.32%6.20%
Revenue Growth (3y) 6.12%-16.17%-26.21%45.57%3.09%4.54%5.17%5.68%5.26%5.38%5.87%8.62%9.29%9.11%8.63%11.16%8.89%9.75%11.94%13.09%11.21%11.75%12.96%11.51%16.09%16.84%17.48%13.44%15.74%14.03%13.15%11.97%11.83%13.54%14.56%15.02%7.79%9.83%8.29%-26.71%6.55%9.48%9.19%9.81%5.47%3.65%2.01%1.13%3.31%2.06%2.67%244.17%3.22%2.44%2.39%
Revenue Growth (5y) 7.12%-6.74%-13.85%26.91%5.66%6.16%6.89%9.08%6.74%7.29%8.53%10.31%10.17%10.82%11.23%10.56%13.46%13.49%14.23%13.82%12.99%12.50%12.95%12.34%11.70%13.49%14.83%12.85%12.78%13.53%11.98%-15.39%10.13%11.12%10.67%11.31%5.46%5.62%5.50%5.33%5.35%6.22%5.64%4.65%4.96%4.47%3.46%
Revenue (QoQ) 98.39%47.41%176.62%-4.91%-4.14%-18.91%-1.09%-2.24%-23.35%-2.20%0.52%-22.61%-0.86%-2.41%-19.89%-0.75%-0.86%-21.92%-2.67%-0.80%-27.25%1.51%3.53%-23.82%0.70%2.39%-11.91%-0.76%0.84%-22.75%-2.91%1.13%-24.10%5.37%5.18%-27.49%4.96%-3.34%2,814.79%5.34%0.32%-32.74%0.02%0.27%-22.69%1.21%-1.60%-22.98%2.98%0.17%
Share-based Compensation Growth (1y) 26.43%-74.01%-76.64%-10.05%12.48%8.85%42.62%39.01%16.37%9.26%30.91%15.66%18.77%30.95%-20.67%-21.60%-17.49%-20.10%0.25%-8.69%-10.61%9.67%12.39%9.23%6.57%18.63%24.44%-12.66%16.15%21.89%-9.08%10.84%-24.00%-25.99%10.98%-1.53%6.64%28.49%4.81%32.41%5.90%62.19%21.37%-239.60%-202.13%-1.70%203.76%212.44%61.35%18.92%50.41%12.17%0.79%6.83%-8.44%2.70%8.49%
Share-based Compensation Growth (3y) 17.49%-25.93%-33.36%38.35%18.86%21.83%14.58%13.99%8.02%4.48%4.56%1.35%-6.10%-4.32%-4.46%-6.99%-6.95%1.18%5.42%6.78%6.71%4.22%10.73%17.57%7.32%-2.01%2.29%7.89%-1.58%-1.99%5.04%1.88%13.06%-4.97%15.54%12.18%-52.93%-60.42%7.73%9.60%15.33%23.04%24.40%5.74%29.64%8.80%16.93%50.79%48.81%20.84%
Share-based Compensation Growth (5y) 10.99%-18.10%-21.93%21.78%5.96%5.30%2.10%10.24%5.28%2.17%8.19%4.00%1.99%3.55%3.45%1.54%3.07%-1.83%0.05%0.68%1.89%4.16%4.32%1.93%9.09%7.53%1.22%17.40%9.82%-27.67%-31.42%4.76%7.52%4.45%12.11%17.49%9.04%19.73%21.83%15.25%10.83%16.13%16.50%16.05%
Share-based Compensation (QoQ) 271.95%33.80%139.85%-23.53%20.26%-4.39%16.38%-13.80%-6.81%-2.58%3.27%-17.66%0.04%-37.44%-18.63%5.30%-21.51%-25.88%3.08%-24.05%0.19%-29.23%-15.46%5.10%-5.88%-11.28%-21.60%-35.46%-13.61%17.56%-30.11%4.09%-4.11%-44.10%59.42%-28.24%-16.63%169.07%-18.56%26.39%-0.89%3.01%-5.75%-10.94%-11.72%5.72%-5.92%
Shareholder's Equity Growth (1y) 7.64%7.98%8.02%6.55%9.47%7.26%1.68%3.68%-16.95%-16.88%-10.20%-10.55%3.10%2.94%1.74%3.44%4.11%2.94%3.06%3.30%4.36%3.41%2.01%-44.69%-42.58%-53.71%-54.16%-4.29%-7.13%5.83%-42.83%-45.60%-49.36%-62.33%-7.49%-10.84%-7.52%0.53%1.36%-12.39%-14.18%-13.73%-10.59%3.20%4.65%-25.24%-27.23%-27.38%-29.61%-0.81%-4.56%0.32%1.24%0.33%4.08%2.97%3.46%6.01%3.96%2.64%2.30%-1.50%0.30%
Shareholder's Equity Growth (3y) 0.74%0.09%0.11%0.16%-0.86%-1.70%-2.11%-0.93%-2.81%-3.26%-1.63%-1.07%3.86%3.10%2.27%-10.55%-9.35%-12.95%-13.56%-13.42%-13.47%-11.82%-29.22%-30.00%-31.64%-32.94%-33.27%-18.95%-19.82%-14.99%-14.84%-21.95%-22.40%-22.46%-5.45%-6.44%-5.39%-12.31%-11.55%-11.49%-12.16%-12.82%-13.73%-7.12%-6.87%-7.96%-8.46%-7.20%-7.31%1.89%1.24%1.98%2.34%1.67%2.80%
Shareholder's Equity Growth (5y) 1.90%1.24%1.03%1.46%1.21%0.28%-0.23%-7.55%-8.18%-10.33%-9.66%-9.27%-6.30%-5.66%-15.50%-15.45%-15.91%-17.11%-17.59%-18.68%-18.59%-17.68%-18.00%-22.31%-22.87%-21.59%-20.89%-12.86%-13.37%-16.71%-16.33%-17.47%-17.77%-18.32%-9.30%-8.89%-8.42%-7.32%-6.84%-6.03%-6.11%-6.11%-6.27%-3.03%-2.85%-3.72%-4.09%
Shareholder's Equity (QoQ) 1.72%1.64%3.88%2.08%1.68%6.88%-0.31%-4.23%-13.06%-0.25%1.72%0.90%-0.41%0.50%1.59%-1.63%0.62%2.67%-2.64%-0.83%4.09%-10.66%-1.12%1.48%2.73%-53.37%-1.06%-5.72%-1.56%1.96%2.20%-0.72%0.40%2.59%2.07%1.90%-27.95%0.51%0.18%0.48%-3.19%1.10%-0.44%0.69%1.59%2.22%-1.48%1.25%-1.58%0.32%
Tax Rate Growth (1y) -194.00-869.00-322.00-1.00446.00-223.00238.00-81.00-16.00-1453.00-341.003.00-254.00-97.00-34.00-25.00344.0026.0096.00-15.0010.000.005.0010.00-662.00-1166.00-437.00-1260.00-1667.00-1062.00-1806.00-1462.0079.00-227.00639.0073.00-817.00-174.00-828.001,494.00-923.00142.00359.001,309.00-131.00-245.00-788.00-852.00-552.00-578.00453.00-13.00635.00710.00184.00
Tax Rate Growth (3y) 43.00-504.00-562.00-586.00-104.00367.00-493.00-137.00-103.0074.00-1524.00-279.00-37.00100.0062.00-35.00364.00754.00-566.00-1176.00-417.00-532.00-2328.00-2223.00-2233.00-2249.00-2455.00-1605.00-2649.00-2106.00-1342.00-2217.00699.00450.00-458.00762.001,036.00212.001,421.001,608.00-402.001,397.00-541.00-464.00973.00-48.00-113.00-152.00
Tax Rate Growth (5y) -332.00-527.00-471.00-657.00-42.00327.00-139.00-41.00-113.0094.00-796.00-941.00-1198.00-326.00-603.00-2267.00-2263.00-1879.00-1969.00-2153.00-2465.00-1585.00-1921.00-3267.00-1769.00-1630.00-1778.00-2702.00-826.00-253.00-956.0032.00710.00564.0062.00642.0079.00213.00-124.00556.001,740.00234.00
Tax Rate (QoQ) 281.00-55.00-552.00-395.00491.0052.00-178.00-1183.00-267.00-113.00-70.0076.00-369.00-8.0086.000.0062.00-25.0025.00-20.0030.00-1328.00-524.00759.00-1734.0080.0015.00-192.00-226.00880.001,523.001,181.00-168.00-894.0049.0056.00-1055.00-65.00-487.00-756.00-91.00543.00-107.00-17.0017.00
Total Debt Growth (1y) -9.94%-9.81%-8.96%-2.08%-2.90%-1.64%-0.06%6.41%8.36%7.95%7.55%-1.55%-1.56%-1.56%-1.56%-1.56%-1.56%-1.18%-2.30%-0.19%0.20%0.24%49.27%45.01%44.96%46.00%-2.36%-1.60%-1.50%41.67%44.15%44.50%59.23%9.91%11.98%10.61%-0.62%-0.88%16.50%17.82%20.88%19.25%0.11%0.37%21.81%23.47%23.10%22.77%-0.71%1.65%-0.95%-0.93%-0.89%-3.21%-0.63%-0.63%-0.44%-0.24%-0.30%-0.06%-0.06%-3.21%
Total Debt Growth (3y) -2.10%-1.73%-1.12%0.85%1.18%1.49%1.90%1.03%1.64%1.64%1.13%-1.10%-0.98%-0.84%12.81%12.53%12.66%13.09%12.50%12.51%12.68%27.51%28.08%27.28%31.49%31.49%16.37%16.29%15.94%15.57%23.43%23.49%24.13%9.12%9.31%9.36%13.53%13.43%12.81%13.23%13.50%14.39%6.87%6.87%6.23%6.70%6.61%6.52%-0.68%-0.62%-0.63%-0.54%-0.46%-2.23%
Total Debt Growth (5y) -1.88%-1.66%-1.22%0.16%0.43%0.70%9.06%8.34%8.81%8.97%8.56%6.66%6.75%15.06%15.11%15.17%17.53%17.63%18.11%17.88%17.75%17.70%22.34%21.86%22.26%21.86%12.95%13.21%18.08%17.84%18.30%18.34%18.26%10.27%9.75%9.73%7.57%7.50%7.16%7.40%7.61%7.64%3.87%3.92%3.59%3.24%
Total Debt (QoQ) -1.49%-2.22%-1.35%-1.30%2.19%-2.18%-0.01%8.81%-0.38%-0.39%-0.40%-0.39%-0.39%-0.39%-0.39%-0.01%1.75%0.00%0.03%-1.15%-0.04%0.75%-0.38%0.06%44.92%-0.14%10.26%0.03%-1.36%-0.94%-0.23%-0.24%1.63%-1.58%0.02%23.34%-0.24%-0.25%-0.25%2.14%-0.23%-0.20%-0.25%-0.24%0.00%-0.06%0.01%0.00%-3.22%