|
Cash & Equivalents (Quarter)
|
178.57M | 75.14M | 32.30M | 1,030.47M | 210.00M | 149.98M | 363.80M | 127.29M | 307.76M |
|
Short-term Investments (Quarter)
|
9.09M | 9.62M | 14.52M | 59.46M | 58.15M | 90.89M | 78.85M | 57.83M | 43.74M |
|
Cash & Current Investments (Quarter)
|
187.65M | 84.75M | 46.82M | 1,089.93M | 268.15M | 240.88M | 442.65M | 185.12M | 351.49M |
|
Receivables - Net (Quarter)
|
259.79M | 291.75M | 303.31M | 242.13M | 367.94M | 485.61M | 485.48M | 446.25M | 437.53M |
|
Receivables - Other (Quarter)
|
7.82M | 8.79M | 3.57M | 4.51M | 9.16M | 17.87M | 11.91M | 7.96M | 11.67M |
|
Receivables (Quarter)
|
267.61M | 300.54M | 306.89M | 246.64M | 377.11M | 503.48M | 497.39M | 454.21M | 449.20M |
|
Inventory (Quarter)
|
586.90M | 710.93M | 886.38M | 845.16M | 1,336.27M | 1,697.87M | 1,594.54M | 1,249.72M | 1,314.75M |
|
Current Assets (Quarter)
|
1,066.18M | 1,116.36M | 1,270.86M | 2,224.87M | 2,108.02M | 2,506.36M | 2,610.33M | 2,231.20M | 2,355.90M |
|
Construction in Progress (Quarter)
|
51.75M | 61.39M | 77.52M | 80.45M | 111.32M | 148.06M | 160.74M | 124.54M | 70.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
605.86M | 680.05M | 780.82M | 827.28M | 1,139.22M | 1,342.22M | 1,482.62M | 1,365.74M | 1,309.13M |
|
Goodwill (Quarter)
|
90.63M | 86.18M | 25.31M | | | 47.23M | | | |
|
Intangibles (Quarter)
|
248.57M | 359.67M | 463.67M | 361.52M | 391.01M | 549.60M | 491.99M | 425.33M | 356.61M |
|
Goodwill & Intangibles (Quarter)
|
339.20M | 445.85M | 488.98M | 361.52M | 391.01M | 596.82M | 491.99M | 425.33M | 356.61M |
|
Long-Term Deferred Tax (Quarter)
|
130.37M | 127.43M | 157.02M | 176.53M | 168.13M | 191.21M | 249.66M | 243.52M | 314.31M |
|
Other Non-Current Assets (Quarter)
|
1.50M | 2.63M | 2.89M | 1.94M | 2.29M | 51.38M | 1.11M | 18.74M | 2.52M |
|
Non-Current Assets (Quarter)
|
1,006.77M | 1,195.70M | 1,592.11M | 1,572.95M | 1,866.80M | 2,286.46M | 2,401.65M | 2,202.04M | 2,200.12M |
|
Assets (Quarter)
|
2,072.95M | 2,312.07M | 2,862.98M | 3,797.82M | 3,974.82M | 4,792.82M | 5,011.98M | 4,433.24M | 4,556.02M |
|
Accounts Payables (Quarter)
|
442.62M | 753.98M | 825.20M | 1,007.77M | 1,282.22M | 1,147.83M | 1,072.89M | 862.08M | 1,091.81M |
|
Payables (Quarter)
|
442.62M | 753.98M | 825.20M | 1,007.77M | 1,282.22M | 1,147.83M | 1,072.89M | 862.08M | 1,091.81M |
|
Short term Debt (Quarter)
|
15.64M | 81.37M | 13.60M | 270.97M | 120.33M | 44.04M | 33.88M | 60.72M | 35.45M |
|
Current Leases (Quarter)
|
| 22.47M | 24.02M | 26.04M | 23.23M | 33.14M | 34.25M | 33.18M | 39.70M |
|
Current Taxes (Quarter)
|
33.66M | 51.32M | 51.22M | 48.97M | 107.21M | 60.28M | 35.43M | 31.21M | 17.37M |
|
Current Deferred Revenue (Quarter)
|
49.07M | 53.57M | 54.57M | 56.28M | | | | | |
|
Total Current Liabilities (Quarter)
|
1,139.59M | 1,261.07M | 1,431.91M | 1,704.23M | 2,069.54M | 1,841.10M | | 1,700.77M | 19.31M |
|
Non-Current Debt (Quarter)
|
786.17M | 899.45M | 1,236.89M | 26.74M | 26.86M | 44.34M | 2,000.95M | 56.50M | 1,724.40M |
|
Non-Current Deffered Revenue (Quarter)
|
96.63M | 97.45M | 106.63M | 103.15M | 84.78M | 104.91M | 83.74M | 67.13M | 59.30M |
|
Pension (Quarter)
|
177.62M | 178.15M | 228.91M | 231.48M | 173.98M | 117.14M | 115.62M | 136.66M | 151.97M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.95M | 0.68M | 10.87M | 12.75M | 17.70M | 43.67M | 78.34M | 41.42M | 24.79M |
|
Operating Leases (Quarter)
|
| 163.12M | 183.08M | 186.40M | 116.06M | 145.98M | 139.29M | 111.44M | 131.36M |
|
Other Non-Current Liabilities (Quarter)
|
68.19M | 83.85M | 85.73M | 58.45M | 15.25M | 89.34M | 15.16M | 103.76M | 33.58M |
|
Total Non-Current Liabilities (Quarter)
|
1,164.08M | 1,293.53M | 1,879.24M | 2,462.72M | 2,010.20M | 2,551.29M | 2,556.85M | 2,558.62M | 2,264.17M |
|
Total Liabilities (Quarter)
|
2,303.67M | 2,554.60M | 3,311.15M | 4,166.96M | 4,079.74M | 4,392.39M | 4,409.92M | 4,259.39M | 4,115.97M |
|
Total Debt (Quarter)
|
801.81M | 980.82M | 1,250.50M | 297.71M | 147.19M | 88.37M | 2,034.83M | 117.22M | 1,759.85M |
|
Common Equity (Quarter)
|
-230.71M | -242.54M | | | | | | | |
|
Shareholder's Equity (Quarter)
|
-230.71M | -242.54M | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
2,072.95M | 2,312.07M | 2,862.98M | 3,797.82M | 3,974.82M | 4,792.82M | 5,011.98M | 4,433.24M | 4,556.02M |
|
Treasury Shares (Quarter)
|
| | | | | | 161.70M | | 36.24M |