|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 1,549.66M | 1,263.16M | 1,854.72M | 1,428.54M | 1,896.00M | 2,039.82M | 2,280.75M | 1,795.45M | 2,081.29M | 1,748.60M | 1,931.78M | 1,474.97M | 1,322.67M | 1,445.17M | 1,477.61M | 1,297.87M | 1,374.20M | 1,622.19M | 2,457.30M | 1,744.83M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 1,085.61M | 936.55M | 1,373.16M | 1,069.77M | 1,427.38M | 1,546.90M | 1,696.83M | 1,334.65M | 1,558.64M | 1,274.39M | 1,443.20M | 1,090.20M | 1,031.05M | 1,126.55M | 1,195.06M | 1,020.43M | 1,084.76M | 1,232.05M | 1,371.75M | 1,335.14M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 464.05M | 326.61M | 481.55M | 358.77M | 468.62M | 492.92M | 583.92M | 460.80M | 522.64M | 474.21M | 488.59M | 384.76M | 291.61M | 318.62M | 297.13M | 277.44M | 289.44M | 390.14M | 398.91M | 409.69M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | 58.86M | | | | 66.73M | | | | 71.68M | | | | 73.68M | | | | 116.50M | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 55.60M | 56.16M | 67.24M | 66.32M | 63.83M | 60.68M | 89.71M | 75.16M | 76.94M | 77.58M | 84.18M | 79.80M | 57.99M | 70.08M | 76.01M | 73.79M | 70.16M | 79.37M | 88.77M | 86.67M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 46.72M | 51.86M | 66.05M | 55.35M | 57.77M | 56.39M | 90.30M | 73.02M | 70.28M | 47.13M | 77.23M | 67.41M | 59.74M | 49.14M | 52.90M | 54.74M | 70.23M | 73.10M | 70.18M | 64.27M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 8.71M | -6.76M | -6.87M | -2.92M | 1.71M | 0.83M | 7.93M | 10.05M | 3.90M | 3.47M | -35.14M | 12.61M | 14.68M | 97.39M | 21.20M | 7.45M | 83.26M | 91.62M | 114.44M | -0.88M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 188.60M | 179.05M | 207.71M | 201.18M | 199.75M | 203.21M | 260.01M | 252.46M | 238.85M | 210.55M | 244.26M | 244.41M | 203.54M | 216.61M | 223.80M | 211.45M | 223.65M | 244.09M | 389.90M | 245.19M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 275.45M | 147.55M | 273.84M | 157.60M | 268.87M | 289.71M | 323.92M | 208.34M | 283.80M | 263.65M | 244.33M | 140.35M | 88.08M | 102.01M | 73.33M | 65.99M | 65.79M | 146.05M | 9.01M | 164.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | 275.45M | 147.55M | 273.84M | 157.60M | 268.87M | 289.71M | 323.92M | 208.34M | 283.80M | 263.65M | 244.33M | 140.35M | 88.08M | 102.01M | 73.33M | 65.99M | 65.79M | 146.05M | 9.01M | 164.50M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 11.48M | 12.57M | | 10.82M | 20.45M | 24.69M | | 31.63M | 30.79M | 45.36M | | 34.52M | 33.67M | 36.47M | | 31.83M | 34.35M | 46.42M | | 30.57M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | -1.30M | -0.56M | -0.24M | -2.21M | -1.17M | -0.23M | -1.04M | -1.11M | -4.57M | -4.50M | -2.15M | -1.33M | -2.92M | -0.95M | -0.63M | -0.91M | -2.40M | -2.31M | 13.55M | -2.26M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -61.13M | -7.87M | | 12.79M | | 99.83M | | 32.07M | | 103.91M | | 51.77M | | 18.89M | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | 242.73M | 142.86M | 228.18M | 133.99M | 248.58M | 165.19M | 338.89M | 144.63M | 310.69M | 114.39M | 281.61M | 54.06M | 45.86M | 46.65M | -31.56M | 122.98M | 26.42M | 77.13M | 34.01M | 127.52M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 69.43M | 41.28M | 62.57M | -121.28M | 63.76M | 58.58M | 71.40M | -79.67M | 56.94M | 47.94M | 59.33M | -55.90M | 15.19M | 24.24M | 12.47M | -28.95M | -15.14M | 21.99M | 41.90M | 34.65M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | 212.90M | 127.70M | 165.60M | 95.54M | 184.82M | 106.61M | 270.68M | 114.18M | 253.76M | 46.54M | 223.99M | 5.46M | 5.26M | 4.98M | -35.57M | 105.48M | 17.10M | 49.60M | 33.00M | 94.03M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.55M | | | | 1.11M | | | | 1.11M | | | | -0.28M | | | | -1.66M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | 0.30M | 0.10M | 0.16M | 0.08M | 0.93M | 0.30M | -0.15M | 0.22M | 0.75M | 0.07M | -0.22M | 0.15M | 0.44M | 0.22M | -0.28M | 0.07M | 0.58M | 0.22M | -2.52M | 0.44M |
|
Other Income (Quarter)
|
| | | | | | | | | | | | | | | | 21.24M | -7.87M | | 12.79M | -0.16M | 99.83M | | | -57.69M | | | 51.77M | 8.54M | 18.89M | | -88.82M | 5.02M | 22.49M | | 6.42M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | 173.30M | 101.58M | 165.60M | 255.26M | 184.82M | 106.61M | 267.50M | 224.30M | 253.76M | 66.45M | 222.29M | 109.96M | 30.67M | 22.41M | -44.03M | 151.93M | 41.56M | 55.15M | -7.89M | 92.87M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 173.30M | 101.58M | 165.60M | 255.26M | 184.82M | 106.61M | 267.50M | 224.30M | 253.76M | 66.45M | -84.99M | 109.96M | 30.67M | -15.01M | -119.12M | -7.66M | -24.45M | -5.55M | 0.79M | 1.17M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | 212.60M | 127.60M | 165.44M | 95.46M | 183.89M | 106.31M | 270.83M | 113.96M | 253.01M | 46.46M | 139.44M | 5.61M | 4.82M | 5.20M | -154.41M | 105.55M | 17.69M | 49.81M | 34.59M | 94.47M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | 212.60M | 101.50M | 165.44M | 95.46M | 183.89M | 106.31M | 270.83M | 113.96M | 253.01M | 46.46M | 139.44M | 5.61M | 4.82M | 5.20M | -154.41M | 105.55M | 17.69M | 49.81M | 34.59M | 94.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | 2.52 | 1.25 | 1.99 | 1.18 | 2.33 | 1.34 | 3.41 | 1.45 | 3.23 | 0.60 | 1.81 | 0.07 | 0.06 | 0.07 | -2.10 | 1.45 | 0.24 | 0.68 | 0.47 | 1.29 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 2.44 | 1.22 | 1.94 | 1.15 | 2.25 | 1.31 | 3.35 | 1.42 | 3.17 | 0.59 | 1.78 | 0.07 | 0.06 | 0.07 | -2.07 | 1.44 | 0.24 | 0.67 | 0.47 | 1.28 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 84.40M | 81.17M | 82.97M | 81.08M | 78.96M | 79.57M | 79.38M | 78.86M | 78.36M | 77.74M | 77.17M | 74.90M | 74.32M | 73.88M | 73.66M | 73.03M | 73.04M | 73.15M | 73.13M | 73.15M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 86.96M | 83.53M | 85.26M | 82.70M | 81.58M | 81.14M | 80.95M | 80.41M | 79.83M | 79.15M | 78.52M | 76.04M | 75.37M | 74.86M | 74.59M | 73.51M | 73.62M | 74.13M | 73.90M | 73.93M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | 84.40M | 81.17M | 81.50M | 81.08M | 78.96M | 79.57M | 78.91M | 78.86M | 78.36M | 77.74M | 74.96M | 74.90M | 74.32M | 73.88M | 73.03M | 73.03M | 73.04M | 73.15M | 73.12M | 73.15M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | 275.45M | 147.55M | 332.70M | 157.60M | 268.87M | 289.71M | 390.64M | 208.34M | 283.80M | 263.65M | 316.01M | 140.35M | 88.08M | 102.01M | 147.01M | 65.99M | 65.79M | 146.05M | 125.51M | 164.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 12.78M | 13.12M | 11.06M | 13.03M | 21.62M | 24.92M | 27.80M | 32.74M | 35.36M | 50.08M | 36.69M | 35.92M | 36.59M | 37.49M | 34.09M | 32.75M | 36.75M | 48.73M | 47.20M | 32.83M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | 28.60% | 28.90% | 27.42% | -90.51% | 25.65% | 35.46% | 21.07% | -55.08% | 18.33% | 41.91% | 21.07% | -103.41% | 33.12% | 51.96% | -39.51% | -23.54% | -57.30% | 28.50% | 123.20% | 27.17% |