Brp Income Statement (2017-2025) | DOO

Income Statement Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 992.78M968.68M892.97M926.22M1,070.39M1,131.46M1,002.05M1,098.82M1,242.14M1,228.08M895.05M901.97M1,266.62M1,410.88M1,436.57M1,549.66M1,263.16M1,854.72M1,428.54M1,896.00M2,039.82M2,280.75M1,795.45M2,081.29M1,748.60M1,931.78M1,474.97M1,322.67M1,445.17M1,477.61M1,297.87M1,374.20M1,621.76M
Cost of Revenue 729.16M745.79M671.75M711.28M796.46M879.84M776.20M852.02M908.18M936.47M723.94M720.30M898.37M1,020.75M1,006.06M1,085.61M936.55M1,373.16M1,069.77M1,427.38M1,546.90M1,696.83M1,334.65M1,558.64M1,274.39M1,443.20M1,090.20M1,031.05M1,126.55M1,175.12M1,020.43M1,084.76M1,231.73M
Gross Profit 263.62M222.89M221.22M214.94M273.93M251.63M225.85M246.79M333.96M291.61M171.11M181.67M368.26M390.13M430.51M464.05M326.61M481.55M358.77M468.62M492.92M583.92M460.80M522.64M474.21M488.59M384.76M291.61M318.62M302.48M277.44M289.44M390.04M
Operating items
Research & Development 37.93M41.56M43.68M39.14M39.62M47.71M43.20M42.09M45.57M49.17M36.75M34.30M49.92M61.33M52.26M55.60M56.16M66.32M63.83M60.68M75.16M76.94M77.58M79.80M57.99M70.08M73.79M70.16M79.35M
Selling, General & Administrative 30.73M31.84M38.26M37.68M44.53M44.25M39.22M49.61M53.13M52.06M32.75M39.27M45.83M55.34M51.47M46.72M51.86M55.35M57.77M56.39M73.02M70.28M47.13M67.41M59.74M49.14M54.74M70.23M73.08M
Other Operating Expenses 65.31M2.13M71.57M-1.38M2.53M-1.58M76.56M3.24M-0.98M-27.21M10.04M64.58M-6.50M-7.54M-4.21M8.71M-6.76M-6.87M-2.92M1.71M0.83M10.05M3.90M3.47M12.61M14.68M97.39M82.92M83.26M91.60M
Operating Expenses 133.97M129.90M153.50M136.05M153.32M156.58M158.98M164.05M176.77M141.59M263.75M138.15M153.23M196.50M179.11M188.60M179.05M201.18M199.75M203.21M252.46M238.85M210.55M244.41M203.54M216.61M211.45M223.65M244.02M
Operating Income 129.65M93.00M67.72M78.89M120.61M95.05M66.87M82.74M157.20M150.02M-92.65M43.51M215.02M193.63M251.40M275.45M147.55M481.55M157.60M268.87M289.71M583.92M208.34M283.80M263.65M488.59M140.35M88.08M102.01M302.48M65.99M65.79M146.01M
EBIT 129.65M93.00M67.72M78.89M120.61M95.05M66.87M82.74M157.20M150.02M-92.65M43.51M215.02M193.63M251.40M275.45M147.55M481.55M157.60M268.87M289.71M583.92M208.34M283.80M263.65M488.59M140.35M88.08M102.01M302.48M65.99M65.79M146.01M
Net income details
EBT 93.24M118.99M26.08M45.43M99.81M80.02M32.61M86.43M139.21M124.11M-170.67M92.30M202.47M252.55M246.31M242.73M142.86M470.49M133.99M248.58M165.19M556.12M144.63M310.69M114.39M451.90M54.06M45.86M46.65M268.39M122.98M26.42M77.11M
Tax Provisions 30.97M63.68M15.55M13.97M30.56M17.88M14.73M16.19M36.96M34.28M52.19M47.18M52.19M69.43M41.28M62.57M38.45M63.76M58.58M68.21M30.45M56.94M47.94M57.62M10.62M6.86M24.24M5.35M9.84M21.98M
Profit After Tax 62.26M55.31M10.53M31.46M69.25M62.14M17.88M70.24M102.25M89.83M164.56M92.22M150.28M205.36M194.13M173.30M101.58M165.60M95.54M184.82M106.61M270.68M114.18M253.76M46.54M223.99M5.46M5.26M4.98M-31.35M105.48M17.10M49.58M
Income from Non-Controlling Interests 0.08M-0.16M0.08M0.23M0.08M0.15M0.08M0.23M-0.15M0.07M0.15M0.08M0.08M0.16M0.24M0.08M0.08M0.93M0.30M0.22M0.75M0.07M0.15M0.44M0.22M0.07M0.58M0.22M
Income from Continuing Operations 62.26M55.31M10.53M31.46M69.25M62.14M17.88M70.24M102.25M89.83M-170.67M92.30M150.28M205.36M194.13M173.30M101.58M407.92M95.54M184.82M106.61M487.91M114.18M253.76M66.45M394.27M43.44M39.00M22.41M263.03M113.14M26.42M55.13M
Consolidated Net Income 62.26M55.31M10.53M31.46M69.25M62.14M17.88M70.24M102.25M89.83M-170.67M92.30M150.28M205.36M194.13M173.30M101.58M407.92M95.54M184.82M106.61M487.91M114.18M253.76M19.91M-84.99M36.80M25.41M17.43M-123.35M-7.66M-24.45M-5.55M
Income towards Parent Company 62.18M55.47M10.45M31.23M69.33M62.14M18.03M70.32M102.48M89.98M164.48M92.37M150.36M205.44M193.97M173.05M101.50M407.92M95.46M183.89M106.31M487.91M113.96M253.01M46.46M-84.99M5.61M4.82M5.20M-123.35M105.55M17.69M49.80M
Net Income towards Common Stockholders 62.18M55.47M10.45M31.23M69.33M62.14M18.03M70.32M102.48M89.98M164.48M92.37M150.36M205.44M193.97M173.05M101.50M407.92M95.46M183.89M106.31M487.91M113.96M253.01M46.46M-84.99M5.61M4.82M5.20M-123.35M105.55M17.69M49.80M
Additional items
EPS (Basic) 50.1375.3761.8535.8076.5650.411.2887.6087.1087.583.0285.0939.3018.186.2281.1452.9122.528.2978.6753.778.82-1.4976.0073.3371.00-2.3872.918.10
EPS (Weighted Average and Diluted) 50.45102.3175.3762.7136.2796.0077.1950.9851.9387.6088.3289.5564.4687.5340.5018.7455.4682.8154.0022.9661.6880.3154.828.99-9.7076.0073.33-208.4573.6310.21
Shares Outstanding (Weighted Average) 1.24M0.41M1.12M1.74M0.92M2.03M70.50M1.88M1.06M1.72M68.03M2.28M4.40M5.58M65.56M1.18M3.48M4.72M58.85M1.45M4.70M5.27M57.08M0.07M0.07M0.07M51.89M1.45M2.18M
Shares Outstanding (Diluted Average) 1.23M0.10M0.41M1.11M1.71M0.19M0.91M2.01M1.73M1.88M1.05M1.68M3.19M2.22M4.27M5.42M7.36M1.15M3.41M4.63M7.91M1.42M4.62M5.17M8.77M0.07M0.07M0.59M1.43M1.73M
EBITDA 129.65M93.00M67.72M78.89M120.61M95.05M66.87M82.74M157.20M150.02M-92.65M43.51M215.02M193.63M251.40M275.45M147.55M481.55M157.60M268.87M289.71M583.92M208.34M283.80M263.65M488.59M140.35M88.08M102.01M302.48M65.99M65.79M146.01M
Interest Expenses 12.72M11.46M9.27M20.18M13.28M14.43M15.55M15.96M18.21M18.70M26.93M21.06M21.18M18.27M65.69M12.78M13.12M11.06M13.03M21.62M24.92M27.80M32.74M35.36M45.36M36.69M33.19M33.67M36.47M34.09M32.75M36.75M48.72M
Tax Rate 33.22%53.52%59.64%30.74%30.62%22.35%45.16%18.73%26.55%27.62%25.78%18.68%21.19%28.60%28.90%13.30%28.70%25.65%35.46%12.27%21.05%18.33%41.91%12.75%19.65%14.97%51.96%1.99%8.00%28.50%