|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 1,808.60M | 1,903.80M | 1,588.00M | 1,854.72M | 1,428.54M | 1,896.00M | 2,039.82M | 2,280.75M | 1,795.45M | 2,081.29M | 1,748.60M | 1,931.78M | 1,474.97M | 1,322.67M | 1,445.17M | 1,477.61M | 1,297.87M | 1,374.20M | 1,622.19M | 1,770.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 1,006.06M | 1,085.61M | 936.55M | 1,373.16M | 1,069.77M | 1,427.38M | 1,546.90M | 1,696.83M | 1,334.65M | 1,558.64M | 1,274.39M | 1,443.20M | 1,090.20M | 1,031.05M | 1,126.55M | 1,195.06M | 1,020.43M | 1,084.76M | 1,232.05M | 1,371.75M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 430.51M | 464.05M | 326.61M | 481.55M | 358.77M | 468.62M | 492.92M | 583.92M | 460.80M | 522.64M | 474.21M | 488.59M | 384.76M | 291.61M | 318.62M | 297.13M | 277.44M | 289.44M | 390.14M | 398.91M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | 52.26M | 55.60M | 56.16M | 67.24M | 66.32M | 63.83M | 60.68M | 89.71M | 75.16M | 76.94M | 77.58M | 84.18M | 79.80M | 57.99M | 70.08M | 76.01M | 73.79M | 70.16M | 79.37M | 88.77M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | 51.47M | 46.72M | 51.86M | 66.05M | 55.35M | 57.77M | 56.39M | 90.30M | 73.02M | 70.28M | 47.13M | 77.23M | 67.41M | 59.74M | 49.14M | 52.90M | 54.74M | 70.23M | 73.10M | 70.18M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 75.38M | 86.28M | -6.76M | -6.87M | 79.51M | 78.14M | 86.13M | 80.00M | 104.28M | 91.63M | 85.84M | 82.85M | 97.21M | 85.81M | 97.39M | 94.89M | 82.92M | 83.26M | 91.62M | 230.94M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 179.11M | 188.60M | 179.05M | 207.71M | 201.18M | 199.75M | 203.21M | 260.01M | 252.46M | 238.85M | 210.55M | 244.26M | 244.41M | 203.54M | 216.61M | 223.80M | 211.45M | 223.65M | 244.09M | 389.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 251.40M | 275.45M | 147.55M | 273.84M | 157.60M | 268.87M | 289.71M | 323.92M | 208.34M | 283.80M | 263.65M | 244.33M | 140.35M | 88.08M | 102.01M | 73.33M | 65.99M | 65.79M | 146.05M | 9.01M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | 251.40M | 275.45M | 147.55M | 273.84M | 157.60M | 268.87M | 289.71M | 323.92M | 208.34M | 283.80M | 263.65M | 244.33M | 140.35M | 88.08M | 102.01M | 73.33M | 65.99M | 65.79M | 146.05M | 9.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -4.21M | 8.71M | -6.76M | | -2.92M | 1.71M | 0.83M | | 10.05M | 3.90M | 3.47M | | 12.61M | 14.68M | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | 246.31M | 242.73M | 142.86M | 228.18M | 133.99M | 248.58M | 165.19M | 338.89M | 144.63M | 310.69M | 114.39M | 281.61M | 54.06M | 45.86M | 46.65M | -31.56M | 122.98M | 26.42M | 77.13M | 34.01M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | 52.19M | 69.43M | 41.28M | 62.57M | 38.45M | 63.76M | 58.58M | 68.21M | 30.45M | 56.94M | 47.94M | 57.62M | 10.62M | 6.86M | 24.24M | 5.35M | 9.84M | | 21.99M | 1.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | 244.40M | 212.90M | 127.70M | 165.60M | 95.54M | 184.82M | 106.61M | 270.68M | 114.18M | 253.76M | 66.45M | 223.99M | 43.44M | 39.00M | 6.80M | -35.57M | 150.10M | 23.50M | 68.80M | 33.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | 0.20M | 0.30M | 0.10M | | | | | | | | | | | | 0.30M | | 0.10M | 0.80M | 0.30M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | 194.13M | 173.30M | 101.58M | 165.60M | 95.54M | 184.82M | 106.61M | 270.68M | 114.18M | 253.76M | 66.45M | 223.99M | 43.44M | 39.00M | 22.41M | -36.91M | 113.14M | 26.42M | 55.15M | 33.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | 194.13M | 173.30M | 101.58M | 165.60M | 95.54M | 184.82M | 106.61M | 270.68M | 114.18M | 253.76M | 66.45M | -84.99M | 43.44M | 39.00M | 23.80M | -119.12M | 10.90M | 33.60M | 7.70M | 0.79M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | 244.20M | 212.60M | 127.60M | 165.60M | 95.54M | 184.82M | 106.61M | 270.68M | 114.18M | 253.76M | 66.45M | -84.99M | 43.44M | 39.00M | 7.10M | -119.12M | 150.20M | 24.30M | 69.10M | 0.79M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | 244.20M | 212.60M | 127.60M | 165.60M | 95.54M | 184.82M | 106.61M | 270.68M | 114.18M | 253.76M | 66.45M | -84.99M | 43.44M | 39.00M | 7.10M | -119.12M | 150.20M | 24.30M | 69.10M | 0.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | 85.09 | 39.30 | 18.18 | 2.53 | | | | 4.60 | | | | -1.49 | | | 71.00 | -2.30 | 67.96 | 8.10 | 17.06 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 87.53 | 40.50 | 18.74 | 22.51 | | | | 34.22 | | | | -1.46 | | | | -196.63 | 73.63 | | | 0.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | 2.87M | 5.41M | 7.02M | 65.56M | | | | 58.85M | | | | 57.08M | | | 0.10M | 51.89M | 2.21M | 3.00M | 4.05M | 52.83M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | 2.79M | 5.25M | 6.81M | 7.36M | | | | 7.91M | | | | 58.09M | | | | 0.61M | 2.04M | | | 3.34M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | 251.40M | 275.45M | 147.55M | 273.84M | 157.60M | 268.87M | 289.71M | 323.92M | 208.34M | 283.80M | 263.65M | 244.33M | 140.35M | 88.08M | 102.01M | 73.33M | 65.99M | 65.79M | 146.05M | 9.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | 65.69M | 12.78M | 13.12M | 11.06M | 11.69M | 21.62M | 24.92M | 27.80M | 32.74M | 35.36M | 45.36M | 36.69M | 33.19M | 33.67M | 36.47M | 34.09M | 30.08M | 36.75M | 48.73M | 34.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | 21.19% | 28.60% | 28.90% | 27.42% | 28.70% | 25.65% | 35.46% | 20.13% | 21.05% | 18.33% | 41.91% | 20.46% | 19.65% | 14.97% | 51.96% | -16.96% | 8.00% | | 28.50% | 2.97% |