Dynagas LNG Partners LP Ratios

Ratios Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 78.40%79.71%86.10%84.30%83.99%84.43%80.53%80.30%78.34%78.98%78.48%77.39%76.89%79.77%
EBT Margin 37.51%38.83%53.28%47.03%41.43%39.50%12.85%2.79%2.79%27.29%31.36%13.87%18.87%31.20%
EBIT Margin 45.07%51.18%64.64%60.38%60.67%60.10%46.01%41.67%45.77%46.85%46.91%34.44%43.47%49.50%
EBITDA Margin 70.91%68.75%80.49%77.03%77.46%77.99%67.82%65.53%69.21%70.03%69.93%58.59%64.92%70.06%
Operating Margin 45.07%51.18%64.64%60.38%60.67%60.10%46.01%41.67%45.77%46.85%46.91%34.44%43.47%49.50%
Net Margin 11.09%11.92%26.60%46.96%22.64%20.40%6.69%-3.18%-6.07%16.38%30.24%32.21%16.31%24.66%
FCF Margin 55.14%36.00%51.59%-306.37%-74.45%38.94%42.69%33.50%32.98%50.01%57.78%40.78%40.40%58.91%
Efficiency
Inventory Average 0.35M0.59M0.82M1.01M0.97M0.76M0.86M0.90M0.82M0.82M
Assets Average 482.50M684.31M993.99M1,107.39M1,080.50M1,058.88M1,026.31M977.51M965.66M956.60M928.31M878.03M
Equity Average 60.26M166.44M277.70M332.77M367.84M343.08M322.40M320.10M325.10M358.99M402.71M436.09M466.52M
Invested Capital 45.34M73.20M256.73M291.07M1,048.12M1,084.27M1,032.67M1,039.30M966.86M944.17M943.45M920.96M868.88M482.33M
Asset Utilization Ratio 0.180.160.150.150.130.120.130.140.140.140.160.18
Leverage & Solvency
Interest Coverage Ratio 5.954.145.694.453.152.921.381.051.022.383.021.621.652.48
Debt to Equity 5.060.851.911.851.952.242.182.081.811.471.171.870.66
Debt Ratio 0.800.450.640.610.650.680.670.660.630.580.520.920.38
Equity Ratio 0.160.530.340.330.330.300.310.320.350.400.450.490.57
Times Interest Earned 5.954.145.694.453.152.921.381.051.022.383.021.621.652.48
Dividends & Payouts
FCF Payout Ratio -0.13-0.581.011.131.140.380.170.150.220.190.16
Valuation
Enterprise Value 669.18M471.43M319.96M509.54M317.96M9.68M24.90M38.73M55.80M25.28M13.66M78.88M
Market Capitalization 675.82M490.01M344.25M567.13M385.42M119.60M74.90M88.72M106.36M96.42M103.05M145.33M
Return Ratios
Return on Sales 0.38%0.39%0.53%0.47%0.41%0.39%0.13%0.03%0.03%0.27%0.31%0.14%0.19%0.31%
Return on Capital Employed 0.12%0.10%0.09%0.10%0.06%0.07%0.06%0.07%0.07%0.05%0.14%0.10%
Return on Assets 0.09%0.07%0.06%0.06%0.02%0.00%0.00%0.04%0.04%0.02%0.03%0.06%
Return on Equity 0.50%0.27%0.18%0.18%0.18%0.05%0.01%0.01%0.12%0.12%0.05%0.06%0.10%