|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | 314.72M | 346.52M | | | |
|
Receivables - Fees (Quarter)
|
| | | | | | 0.34M | 0.74M | 0.37M | | 0.35M | 2.30M | | |
|
Cash & Equivalents (Quarter)
|
| 5.68M | 11.95M | 24.29M | 57.59M | 67.46M | 109.92M | 50.00M | 24.98M | 50.00M | 48.60M | 73.75M | 68.16M | 41.00M |
|
Receivables - Net (Quarter)
|
0.37M | 0.19M | | 0.10M | 0.10M | 0.15M | 0.05M | 0.14M | 0.38M | 0.09M | 0.07M | 0.71M | 1.20M | 0.48M |
|
Receivables - Other (Quarter)
|
| 1.46M | 0.89M | 0.46M | 0.88M | 0.88M | 1.09M | | | 1.14M | | | 1.19M | 1.88M |
|
Receivables (Quarter)
|
0.37M | 1.65M | 0.89M | 0.56M | 0.98M | 1.04M | 1.13M | 0.14M | 0.38M | 1.23M | 0.07M | 0.71M | 2.39M | 2.35M |
|
Inventory (Quarter)
|
| | 0.36M | 0.35M | 0.83M | 0.80M | 1.22M | 0.72M | 0.81M | 0.91M | 0.89M | 0.75M | 0.89M | 1.20M |
|
Prepaid Assets (Quarter)
|
0.10M | 0.28M | 0.74M | 0.61M | 0.79M | 1.10M | 0.69M | 1.10M | 0.95M | 1.45M | 2.13M | 8.12M | 3.80M | 4.73M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | 0.22M | 0.22M | 0.11M |
|
Current Assets (Quarter)
|
8.98M | 7.61M | 13.93M | 25.81M | 60.20M | 70.40M | 112.96M | 18.17M | 27.12M | 51.17M | 74.22M | 105.26M | 78.16M | 49.43M |
|
Property, Plant & Equipment (Net) (Quarter)
|
466.75M | 453.18M | 839.88M | 1,036.16M | 1,007.62M | 977.30M | 947.38M | 916.70M | 884.90M | 853.19M | 825.11M | 797.36M | 765.21M | 733.15M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 8.27M | 12.33M | | | |
|
Intangibles (Quarter)
|
| | | 19.78M | 12.51M | 5.27M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | 19.78M | 12.51M | 5.27M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 1.65M | 24.00M | 25.00M | 25.00M | | | 2.22M | 2.10M | 50.00M | 1.29M | 0.86M | 0.64M | 0.53M |
|
Non-Current Assets (Quarter)
|
467.29M | 481.13M | 865.95M | 1,082.29M | 1,046.48M | 983.91M | 950.47M | 971.01M | 938.72M | 914.31M | 873.49M | 803.66M | 768.99M | 736.82M |
|
Assets (Quarter)
|
476.27M | 488.74M | 879.88M | 1,108.10M | 1,106.68M | 1,054.32M | 1,063.44M | 989.19M | 965.84M | 965.48M | 947.71M | 908.91M | 847.15M | 786.24M |
|
Accounts Payables (Quarter)
|
5.04M | | 2.37M | 0.23M | 0.30M | 0.07M | 0.31M | 2.20M | 1.71M | 0.12M | 0.12M | 1.55M | 13.18M | 12.32M |
|
Payables (Quarter)
|
5.04M | | 2.37M | 0.23M | 0.30M | 0.07M | 0.31M | 2.20M | 1.71M | 0.12M | 0.12M | 1.55M | 13.18M | 12.32M |
|
Accumulated Expenses (Quarter)
|
2.08M | 1.04M | 3.72M | 3.60M | 3.75M | 4.05M | 4.21M | 1.64M | 1.66M | 1.42M | 2.66M | 3.29M | 5.59M | 5.54M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 1.47M | 1.55M | 0.70M | |
|
Short term Debt (Quarter)
|
| | 19.58M | 27.47M | 31.69M | 2.65M | 251.75M | | 45.72M | 45.95M | 46.25M | 419.58M | 43.64M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 0.66M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 43.64M | 43.71M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 78.93M |
|
Non-Current Debt (Quarter)
|
| 214.09M | 547.92M | 35.00M | 684.75M | 711.70M | 461.06M | 607.67M | 561.97M | 516.02M | 450.78M | | 277.07M | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | 277.07M | 233.36M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 1.33M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 234.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 313.01M |
|
Total Debt (Quarter)
|
| 214.09M | 567.51M | 62.47M | 716.44M | 714.35M | 712.82M | 607.67M | 607.68M | 561.97M | 497.03M | 419.58M | 320.72M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 473.23M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 473.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 786.24M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 0.18M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | 73.22M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | 36.38M |