Dynagas LNG Partners Growth Metrics (2012-2025) | DLNG

Growth Metrics Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -1.67%2.62%88.44%80.03%81.68%23.94%6.13%25.94%27.42%28.63%17.96%-0.13%-3.06%-3.99%-4.45%-4.73%-5.00%-4.47%-4.32%0.86%1.61%2.08%22.30%-6.98%-6.73%-7.65%-21.95%-2.36%-1.58%-0.36%-1.31%-0.04%1.47%-99.90%1.21%-1.84%-7.58%93,869.17%-5.90%-4.09%-1.75%-8.85%-8.30%-6.79%-6.46%0.10%-6.54%
Assets Growth (3y) 22.02%32.51%33.13%31.32%30.92%15.25%6.15%6.21%5.48%5.67%2.55%-1.36%-2.19%-2.17%3.79%-3.67%-3.44%-3.43%-2.98%-2.88%-2.29%-2.06%-1.97%-3.17%-2.34%-90.24%-7.97%-1.42%-2.63%-1.86%-2.05%-2.00%-2.69%-4.73%-4.42%-4.26%-5.30%849.99%-6.92%
Assets Growth (5y) 17.97%17.23%16.62%16.82%16.72%8.34%6.96%2.37%2.15%2.15%0.58%-2.71%-2.99%-2.93%-2.95%-2.69%-2.10%-75.37%-1.82%-2.11%-2.64%-2.28%-2.15%-3.09%-3.29%-4.47%-7.62%-3.05%-3.24%-2.92%-4.23%
Assets (QoQ) 3.15%-0.07%44.54%26.49%-1.46%0.84%-1.39%8.32%16.93%2.03%-0.46%-0.66%-1.01%-0.97%-1.41%-1.15%-1.29%-1.25%-0.86%-0.99%4.06%-0.52%-0.41%18.62%-20.86%-0.25%-1.39%0.25%-0.99%0.55%-0.16%-0.72%0.29%2.07%-99.90%99,436.52%-2.74%-3.89%0.99%-0.33%-0.87%-1.55%-6.30%0.27%0.77%-1.20%0.27%-6.38%
Capital Expenditures (QoQ) 515.10%
Cash & Equivalents Growth (1y) 3.73%110.48%107.96%-36.52%737.50%103.31%196.13%359.60%-36.21%137.08%6.67%29.81%19.34%17.14%6.61%-22.19%-15.57%62.93%82.85%95.29%433.50%-54.51%-37.61%-88.26%-76.06%0.00%20.03%177.36%20.08%0.00%26.81%36.57%7.03%-2.80%-50.41%5.31%-33.58%51.76%44.02%39.42%13.62%-7.59%-8.11%5.56%-52.91%
Cash & Equivalents Growth (3y) 76.96%116.48%87.28%55.87%85.43%78.07%49.89%66.81%-13.70%65.40%27.63%25.41%75.17%-4.60%6.74%-43.70%2.55%-9.50%11.05%-14.00%15.32%-23.09%-1.71%-23.66%-32.49%-0.94%-8.95%58.59%-5.14%13.83%-3.25%26.10%-6.87%10.88%-13.10%15.73%-29.17%
Cash & Equivalents Growth (5y) 41.05%80.88%66.52%41.90%95.72%33.15%30.89%1.26%-3.87%15.53%9.26%-8.47%9.10%-2.79%13.11%-7.53%6.75%-6.35%-2.94%-1.76%1.74%-7.67%-7.47%-8.17%-25.33%6.39%-0.02%42.48%-14.51%
Cash & Equivalents (QoQ) -46.75%54.45%123.80%-43.64%8.04%52.60%-31.69%643.64%-73.77%122.27%6.02%3.21%-2.53%0.00%29.02%-5.10%-4.33%-8.99%-5.84%2.97%84.62%2.14%0.57%181.30%-84.26%40.10%-81.07%473.46%-34.25%68.16%-56.25%148.27%-45.25%113.24%-52.89%94.56%-50.28%8.81%0.04%22.71%13.62%3.26%-3.16%0.00%-7.59%2.67%11.26%-55.39%
Cash from Investing Activities Growth (1y) -204.88%33.63%237.36%68.60%
Cash from Investing Activities Growth (5y) 322.29%389.52%
Cash from Investing Activities (QoQ) 60.87%95.61%81.18%100.24%-200.00%-713.41%299.80%-303.48%95.79%109.16%-100.96%
Cash from Operations Growth (1y) -55.48%113.76%70.42%-99.82%163.85%81.61%-23.51%83,177.04%39.25%-10.40%108.13%-2.32%-18.64%-23.18%-61.53%-45.26%-35.72%-34.73%-24.25%-8.66%-39.93%-22.50%-19.48%0.55%49.46%103.95%16.44%103.44%5.26%22.46%95.33%-28.13%48.07%8.31%-48.29%-45.18%-36.07%-45.04%7.26%100.31%50.38%-15.28%156.80%17.55%60.79%56.23%7.84%3.49%
Cash from Operations Growth (3y) 17.83%51.51%39.47%13.06%44.05%7.72%-15.08%663.63%-10.03%-23.41%-15.36%-21.25%-32.02%-27.03%-38.32%-20.49%-16.75%1.04%-10.78%23.17%-1.87%24.62%22.35%13.71%32.56%39.33%5.56%-7.11%-0.12%-10.00%2.71%-7.59%12.49%-20.40%12.51%8.88%15.62%-10.07%43.75%34.57%
Cash from Operations Growth (5y) -3.07%11.76%-4.59%-6.29%2.91%-8.76%-17.88%232.92%-8.15%-6.62%-10.68%-0.02%-13.15%-0.60%-11.80%-5.97%-2.10%6.47%-6.43%-5.94%-2.20%2.87%0.32%10.05%17.50%4.72%26.50%13.55%19.23%-0.72%24.58%-0.81%
Cash from Operations (QoQ) -61.25%60.82%70.76%-58.16%86.03%28.22%-99.82%62,047.90%28.04%-45.99%93.78%3.92%-17.61%25.45%-9.05%-13.45%-22.21%-37.18%29.43%1.63%-21.01%-27.10%56.07%-33.16%1.91%-24.25%94.88%-0.65%39.07%-56.75%240.50%-48.60%61.79%-31.02%25.27%5.91%18.34%-67.06%32.81%23.50%1.74%-35.72%148.03%-7.29%-42.69%94.85%13.53%26.82%-44.31%34.50%8.95%
Dividends Paid - Common Growth (1y) -186.87%-37.23%-15.89%48.67%
Dividends Paid - Common (QoQ) -109.05%-18.42%656.53%-120.82%-0.01%-0.01%813.92%
EBITDA Margin Growth (1y) 2,635.00-5397.00-130.00-73.00388.007,874.00-7837.00-243.0021.00-186.008,223.00459.00375.00487.00-231.00-1046.00-327.00-376.00-157.00744.00-403.00-854.00-927.00-1139.00-576.0032.00-28.00342.00133.0083.00247.00-150.00103.00-153.00-237.00-102.00-469.00-183.00-573.00-752.00-1178.00677.001,298.001,481.001,890.0080.00-695.00-196.00-301.00
EBITDA Margin Growth (3y) 3,043.002,290.00256.00144.00783.008,174.00154.00-829.0069.00-76.007,835.00158.00-354.00-744.00-1315.00-1440.00-1306.00-1199.00-1112.00-53.00-846.00-739.00-709.00-946.00-340.00-38.00-19.0091.00-233.00-253.00-563.00-1003.00-1545.00341.00488.00627.00243.00574.0030.00532.00412.00
EBITDA Margin Growth (5y) 3,092.002,400.00-132.00-158.0054.006,944.00-930.00-1224.00-910.00-898.006,879.00-639.00-797.00-629.00-1097.00-1248.00-1070.00-1268.00-1103.00-304.00-1212.00-1075.00-1519.00-1800.00-1987.00456.00706.00819.00479.00504.0040.00281.0045.00
EBITDA Margin (QoQ) 607.002,562.0096.00-630.00-7425.007,830.00152.00-169.0061.00-7881.007,747.0094.00-146.00528.00-16.0010.00-35.00-190.00-831.00729.00-84.0029.0070.00-418.00-536.00-44.00-141.00145.0072.00-104.00229.00-64.0022.0059.00-167.00189.00-233.00-25.00-32.00-179.0053.00-415.00-211.00-605.001,908.00206.00-28.00-196.0098.00-569.00470.00-300.00
EBIT Growth (1y) 51.07%23.41%-5.01%-10.89%22.90%58.79%69.31%73.64%32.56%-0.65%19.78%20.74%13.21%10.13%-15.81%-66.05%-38.99%-28.31%-23.24%43.83%-25.11%-32.78%-14.43%7.63%34.93%36.21%9.26%19.50%0.55%1.84%0.32%-5.21%4.04%2.98%-20.34%-20.90%-73.69%-2.90%54.05%51.04%112.49%8.82%-0.04%2.86%111.16%9.39%-4.10%1.89%-5.30%
EBIT Growth (3y) 35.02%24.87%24.43%23.16%22.63%20.21%19.52%-10.71%-2.90%-7.78%-8.18%-16.14%-19.73%-19.04%-17.92%-19.30%-14.89%-13.09%-10.47%22.76%0.53%-2.31%-2.11%6.83%12.18%12.62%-4.42%-3.59%-34.95%0.60%7.18%4.24%-16.52%2.85%7.05%7.11%5.69%4.95%13.88%16.54%61.97%
EBIT Growth (5y) 11.20%8.98%4.48%-1.82%-3.36%-3.49%2.32%1.96%-1.54%-6.41%-6.26%-5.38%-6.84%-5.94%-9.53%-9.85%-8.40%-7.20%-10.52%6.76%-22.58%-1.39%2.85%7.81%-4.62%8.58%6.10%6.84%4.31%3.92%3.37%3.49%3.07%
EBIT Margin Growth (1y) 1,746.001,040.00-274.00-591.00-533.00-347.00-9.00112.00198.00-145.00-11.0040.00-171.00-89.00-484.00-3301.00-1297.00-815.00-643.001,335.00-948.00-1282.00-377.00321.00873.00873.00-21.00377.0028.0069.00155.00-250.00141.00-29.00-937.00-889.00-3365.00-56.001,416.001,234.001,060.00151.00-110.00144.002,539.00297.00-339.00-37.00-247.00
EBIT Margin Growth (3y) 1,410.00549.00-293.00-439.00-506.00-581.00-503.00-3149.00-1270.00-1049.00-1138.00-1926.00-2416.00-2186.00-1505.00-1645.00-1372.00-1224.00-1042.002,033.00-46.00-340.00-244.00448.001,043.00913.00-804.00-762.00-3196.00-16.00633.0095.00-2164.0066.00369.00489.00234.00392.00967.001,341.003,352.00
EBIT Margin Growth (5y) -58.00-356.00-1420.00-2405.00-2751.00-2678.00-1524.00-1493.00-1345.00-1458.00-1537.00-1228.00-1515.00-1244.00-1371.00-1519.00-1202.00-1183.00-1825.00894.00-3270.00-425.00234.00793.00-1262.001,008.00502.00616.00403.00433.00184.00202.00128.00
EBIT Margin (QoQ) 607.00964.0095.0080.00-98.00-350.00-223.00138.0088.00-12.00-102.00224.00-255.00122.00-51.0013.00-173.00-272.00-2869.002,017.00309.00-101.00-891.00-266.00-25.00804.00-192.00286.00-25.00-91.00206.00-62.0016.00-5.00-199.00329.00-154.00-914.00-150.00-2147.003,155.00559.00-332.00-2322.002,246.00297.00-78.0074.004.00-339.00224.00-136.00
EBIT (QoQ) 21.24%19.09%2.00%2.58%-0.96%-8.34%-4.32%41.48%27.97%-2.26%-1.87%8.01%-4.09%17.84%-1.08%1.27%-6.70%-9.92%-60.11%81.97%9.63%-3.55%-25.25%-5.25%-1.60%22.79%-5.98%18.79%-0.67%-1.51%2.83%-0.05%0.60%-2.97%-2.84%9.70%-0.43%-24.94%-3.52%-63.51%267.43%19.08%-5.41%-48.66%88.17%9.39%-2.67%5.39%-2.52%-4.10%3.40%-2.04%
EBT Growth (1y) 36.25%22.44%-6.69%-10.66%27.90%72.60%94.10%97.10%43.30%0.22%21.07%21.95%16.10%13.38%-11.29%-34.77%-20.26%-11.80%-5.75%11.95%-10.91%-15.30%-5.36%5.92%49.52%6.14%-10.87%-15.53%-39.92%-16.56%-13.21%-8.12%-0.45%0.40%-16.96%-12.56%-46.27%12.71%61.73%52.27%56.78%7.41%-1.87%-1.88%40.76%4.88%-16.37%-9.62%-8.03%
EBT Growth (3y) 35.67%28.42%29.92%29.01%28.62%25.17%27.74%16.17%9.88%0.07%0.41%-3.79%-6.22%-5.38%-7.51%-8.20%2.03%-7.44%-7.36%0.06%-7.16%-9.14%-9.87%-6.32%-3.66%-3.84%-13.72%-12.12%-31.50%-1.90%5.24%6.95%-5.70%6.72%9.64%9.32%5.85%8.29%9.90%10.53%26.61%
EBT Growth (5y) 18.25%16.19%12.89%9.41%8.61%7.94%13.21%13.21%12.06%-2.06%-3.11%-4.44%-5.82%-5.59%-9.35%-9.70%-8.68%-7.86%-10.54%-4.25%-15.61%-3.22%-0.34%1.82%-5.51%1.49%0.39%0.28%-6.64%1.24%-0.88%1.64%1.66%
EBT Margin Growth (1y) 1,414.001,206.00-447.00-670.00-333.00223.001,018.001,076.00844.00-122.0072.00133.00-21.00111.00-245.00-1051.00214.00477.00683.001,115.00-397.00-503.00186.00503.002,859.00-324.00-1644.00-2008.00-4285.00-1292.00-749.00-542.00-93.00-197.00-1047.00-684.00-2398.00907.002,352.001,901.001,059.00137.00-299.00-130.001,676.00133.00-1369.00-858.00-510.00
EBT Margin Growth (3y) 1,925.001,307.00643.00539.00490.00212.00846.00158.001,036.00466.00511.00197.00-205.0085.00625.00567.002,676.00-351.00-775.00-390.00-1823.00-2119.00-2208.00-2047.00-1519.00-1814.00-3441.00-3234.00-6776.00-582.00555.00675.00-1432.00847.001,006.001,087.00337.001,177.00684.00913.002,225.00
EBT Margin Growth (5y) 2,117.001,895.001,082.00603.00306.00186.001,715.001,776.003,499.00-361.00-948.00-1308.00-1631.00-1531.00-1769.00-1983.00-1702.00-1840.00-2572.00-1616.00-4314.00-1409.00-903.00-830.00-2858.00-770.00-1388.00-1463.00-4041.00-313.00-1113.00-313.00-266.00
EBT Margin (QoQ) 438.00876.0060.0040.00231.00-778.00-163.00377.00787.0017.00-105.00145.00-180.00212.00-44.00-9.00-47.00-144.00-851.001,255.00216.0062.00-419.00-257.00110.00751.00-102.002,099.00-3073.00-569.00-466.00-177.00-80.00-26.00-258.00271.00-185.00-876.00105.00-1443.003,121.00569.00-346.00-2284.002,198.00133.00-177.00-478.00655.00-1369.00334.00-130.00
EBT (QoQ) 15.30%14.50%1.32%1.86%3.61%-12.73%-3.00%45.83%39.82%-1.86%-1.50%6.02%-2.22%18.56%-0.78%0.94%-4.51%-7.24%-27.04%23.38%5.62%-0.87%-13.34%-1.81%0.43%10.75%-3.01%38.60%-28.71%-7.00%-8.07%-1.43%-0.98%-3.27%-2.68%6.80%-0.14%-20.00%2.47%-34.37%109.47%14.80%-3.52%-32.42%43.51%4.88%-3.53%-3.06%6.93%-16.37%4.25%-1.36%
Enterprise Value Growth (1y) -3.73%-110.48%-107.96%36.52%-737.50%-103.31%-196.13%-359.60%36.21%-137.08%-6.67%-29.81%-19.34%-17.14%-6.61%22.19%15.57%-62.93%-82.85%-95.29%-433.50%54.51%37.61%87.45%76.06%0.00%-20.03%-169.01%-20.08%-1.11%-26.81%-37,940.13%-7.03%-40.72%50.41%99.47%33.58%-25.64%-44.02%-2.38%-13.62%23.75%8.11%1.15%52.91%
Enterprise Value Growth (3y) -76.96%-116.48%-87.28%-55.87%-85.43%-78.07%-49.89%-66.81%13.70%-65.40%-27.63%-25.41%-75.17%4.60%-6.74%42.44%-2.55%9.50%-11.05%12.97%-15.32%22.81%1.71%-404.50%32.49%-12.47%8.95%-75.77%5.14%-21.37%3.25%-27.37%6.87%-10.47%13.10%82.49%29.17%
Enterprise Value Growth (5y) -41.05%-80.88%-66.52%-41.90%-95.72%-33.15%-30.89%-2.61%3.87%-15.53%-9.26%7.81%-9.10%2.57%-13.11%-187.11%-6.75%-1.07%2.94%-5.88%-1.74%4.05%7.47%6.95%25.33%-6.39%0.02%-40.60%14.51%
Enterprise Value (QoQ) 46.75%-54.45%-123.80%43.64%-8.04%-52.60%31.69%-643.64%73.77%-122.27%-6.02%-3.21%2.53%0.00%-29.02%5.10%4.33%8.99%5.84%-2.97%-84.62%-2.14%-0.57%-181.30%84.26%-40.10%79.77%-436.74%34.25%-68.16%54.67%-139.59%44.64%-110.90%-13,498.04%99.33%27.21%25.67%-45.49%15.63%-37.70%14.80%-3.42%6.36%7.59%-2.67%-11.26%55.39%
EPS (Basic) Growth (1y) 77.42%160.17%2,881,730,669.23%-94.11%-29.09%-39.68%-100.00%5,071.97%-15.94%4,882,142,757.14%-200.00%15.56%-100.00%273.08%73.08%-74.17%-71.88%0.00%-200.00%-83.36%39,433,333,233.33%200.00%336.30%0.00%0.29%88.73%0.69%-100.00%4.05%2.98%-100.00%16,000,976,856.52%-39.16%-100.00%-27.85%-100.00%47.55%27.78%112.00%900.00%45.49%15,972,884,682.61%17.28%11,415,919,900.00%
EPS (Basic) Growth (3y) 32.10%33,937.07%-71.50%33,306.61%-16.32%-99.72%347.34%44,879.41%-36.92%-40.16%20.06%-63.24%20.06%20.06%-42.76%47,945.42%0.10%11.06%73,399.91%1.09%25.99%104.62%1.22%1.22%6.11%-99.83%-25.99%-2.25%-99.81%-99.79%11.64%9.31%-0.06%21.51%-0.25%
EPS (Basic) Growth (5y) 3,990.24%15.90%-29.59%39.43%-3,547.11%-52.11%18.82%3,806.68%-28.86%3,749.21%-16.37%11.75%30.52%-97.43%-18.11%3,993.97%-97.72%0.73%-2.81%14.87%-97.86%98.38%50.38%-97.70%-97.54%20.73%0.69%0.52%
EPS (Basic) (QoQ) -874.91%121.65%1,295,192,207.69%-100.00%162.82%1,036,667,511.07%-97.35%-100.00%123.58%-51.83%4,882,142,657.14%2,797,624,658.80%-200.00%200.00%-100.00%-62.22%11,090,624,900.00%0.00%-100.00%-58.87%39,433,333,133.33%-200.00%100.00%97,487,623,739.01%-100.00%22,344,156,366.21%-100.00%11,920,912,541.85%2.59%-100.00%35.61%11,798,995,515.30%-100.00%16,728,293,990.91%-100.00%-5.15%-11.81%-125.20%800.03%-17.86%46.32%-4.91%27.31%9,017,650,859.22%-100.00%9,255,775,695.95%
EPS (Weighted Average and Diluted) Growth (1y) 400.00%-39.16%47.55%112.00%45.49%17.28%
EPS (Weighted Average and Diluted) Growth (3y) 9.31%
FCF Margin Growth (1y) -4774.003,705.003,791.0058,926.00-220337.00492.00-4921.00-60124.00224,486.006,457.002,947.00-1200.00-2111.00-9219.00-3388.00-1849.00-1286.00-1149.00-771.00-105.00-1450.00-571.00-539.00-360.001,020.002,510.00131.004,086.00192.001,424.002,275.00-2317.001,767.00612.00-2216.00-2082.00-2057.00-3806.00-118.002,249.001,635.00-625.003,662.00668.003,066.001,582.00303.00260.00
FCF Margin Growth (3y) -625.0010,653.001,818.00-2398.002,038.00-2270.00-5361.00-63173.00221,090.00-3912.00-1211.00-3154.00-4846.00-10939.00-4698.00-2314.00-1715.00790.00-1179.003,621.00-238.003,363.001,867.001,409.002,979.004,546.00191.00-313.00-98.00-1770.00-58.00-2150.001,345.00-3819.001,328.00835.002,643.00-2849.003,847.003,177.00
FCF Margin Growth (5y) -4022.00285.00-2341.00-4353.00-697.00-3990.00-6671.00-63638.00220,660.00-1973.00-1619.00572.00-3634.00-7005.00-2291.00-545.00244.002,825.00-1119.00-778.00-527.00169.00-466.001,577.002,557.00115.003,735.002,604.004,603.00-813.003,907.00-1222.00
FCF Margin (QoQ) -5166.001,927.003,521.00-5056.003,313.002,014.0058,655.00-284318.00224,142.00-3399.003,452.00292.006,112.00-6908.00-696.00-619.00-996.00-1078.00843.00-56.00-860.00-699.001,509.00-1400.0019.00-667.001,688.00-20.001,509.00-3046.005,643.00-3914.002,741.00-2195.001,051.00170.001,586.00-5022.001,185.00195.00-163.00-1333.003,551.00-420.00-2423.002,953.00558.001,978.00-3907.001,674.00514.00
FCF Payout Ratio Growth (1y) -57.96%-79.40%-718.09%4,184.59%
FCF Payout Ratio (QoQ) -63.04%88.68%-37.60%-522.12%-85.18%48.39%787.00%
Free Cash Flow Growth (1y) -55.48%113.76%70.42%944.25%-10,194.38%81.61%-23.51%-85.83%103.64%124.58%108.13%-2.32%-18.64%-69.35%-61.53%-45.26%-35.72%-34.73%-24.25%-8.66%-39.93%-22.50%-19.48%0.55%49.46%103.95%16.44%103.44%5.26%22.46%95.33%-28.13%48.07%8.31%-48.29%-45.18%-36.07%-45.04%7.26%100.31%50.38%-15.28%156.80%17.55%60.79%56.23%7.84%3.49%
Free Cash Flow Growth (3y) 17.83%105.81%39.47%13.06%44.05%7.72%-15.08%-57.69%26.39%-23.41%-15.36%-21.25%-32.02%-46.28%-38.32%-20.49%-16.75%1.04%-10.78%23.17%-1.87%24.62%22.35%13.71%32.56%39.33%5.56%-7.11%-0.12%-10.00%2.71%-7.59%12.49%-20.40%12.51%8.88%15.62%-10.07%43.75%34.57%
Free Cash Flow Growth (5y) -3.07%11.76%-4.59%-6.29%2.91%-8.76%-17.88%-41.32%15.07%-6.62%-10.68%-0.02%-13.15%-17.29%-11.80%-5.97%-2.10%6.47%-6.43%-5.94%-2.20%2.87%0.32%10.05%17.50%4.72%26.50%13.55%19.23%-0.72%24.58%-0.81%
Free Cash Flow (QoQ) -61.25%60.82%70.76%-58.16%86.03%28.22%946.32%-504.46%103.35%-45.99%93.78%3.92%106.51%-49.95%-9.05%-13.45%-22.21%-37.18%29.43%1.63%-21.01%-27.10%56.07%-33.16%1.91%-24.25%94.88%-0.65%39.07%-56.75%240.50%-48.60%61.79%-31.02%25.27%5.91%18.34%-67.06%32.81%23.50%1.74%-35.72%148.03%-7.29%-42.69%94.85%13.53%26.82%-44.31%34.50%8.95%
Gross Margin Growth (1y) 889.00627.0026.00-235.00-297.00-222.00-55.00-24.0095.00-130.0054.00120.00-46.0045.00-219.00-780.00-284.00-333.00-164.00433.00-205.00-103.00-334.00-328.00-123.00-2.007.00204.0072.00-16.00141.00-211.0090.00-215.00-216.0024.00-340.0076.00315.0070.00-525.00-53.00-65.0097.00806.00243.00-209.0046.00-1.00
Gross Margin Growth (3y) 687.00275.0026.00-139.00-248.00-307.00-219.00-684.00-235.00-418.00-328.00-227.00-536.00-392.00-717.00-675.00-613.00-438.00-491.00309.00-256.00-121.00-187.00-334.0039.00-233.00-69.0018.00-178.00-155.00239.00-116.00-775.00-192.0033.00191.00-59.00266.0040.00214.00280.00
Gross Margin Growth (5y) 357.00-13.00-357.00-487.00-737.00-743.00-717.00-579.00-564.00-523.00-656.00-351.00-587.00-409.00-570.00-681.00-451.00-669.00-566.00123.00-506.00-260.00-88.00-239.00-827.00-210.00181.00185.00103.0035.00-35.0027.0030.00
Gross Margin (QoQ) 261.00427.0089.00111.00-1.00-174.00-172.0049.0074.00-6.00-141.00168.00-151.00178.00-76.002.00-60.00-86.00-637.00498.00-108.0083.00-40.00-140.00-7.00-147.00-34.0064.00115.00-138.00164.00-68.0027.0018.00-187.00233.00-278.0017.0053.00-131.00138.00255.00-192.00-727.00610.00243.00-29.00-18.0047.00-209.00226.00-65.00
Gross Profit Growth (1y) 23.45%11.57%-0.45%-4.63%29.21%63.52%68.46%69.91%29.80%0.20%20.76%21.67%15.77%12.40%-10.89%-31.94%-24.94%-20.06%-14.98%2.07%-8.78%-11.12%-11.18%-4.28%8.02%10.61%9.86%12.94%0.87%0.15%-1.22%-2.60%2.15%0.80%-3.27%-1.20%-17.44%-0.75%16.60%13.69%15.23%4.66%1.29%1.13%17.50%6.23%0.07%3.25%-0.46%
Gross Profit Growth (3y) 27.45%22.27%26.52%25.39%24.75%22.58%21.93%12.05%4.10%-3.44%-2.92%-5.45%-7.45%-7.22%-12.37%-12.72%-9.56%-7.72%-6.04%3.34%-0.20%-0.52%-1.22%1.74%3.63%3.74%1.63%2.82%-5.25%0.06%3.67%3.04%-0.95%1.54%4.54%4.34%3.78%3.34%5.73%5.89%10.46%
Gross Profit Growth (5y) 12.47%10.43%8.94%6.49%5.86%5.52%6.48%6.57%2.14%-2.41%-2.24%-1.79%-2.89%-2.42%-6.09%-6.06%-5.29%-4.53%-4.54%1.21%-3.47%-0.30%1.69%3.41%1.15%3.01%4.39%4.56%2.87%2.18%2.46%2.70%2.59%
Gross Profit (QoQ) 11.25%6.45%1.57%2.64%0.54%-5.02%-2.70%39.05%27.24%-2.15%-1.86%6.23%-1.77%17.93%-1.13%1.08%-4.63%-6.51%-24.48%11.48%1.56%-0.57%-9.33%-0.37%-1.04%-0.64%-2.29%12.43%1.33%-1.30%0.45%0.41%0.60%-2.65%-0.96%5.31%-0.74%-6.57%1.16%-12.00%19.33%9.76%-1.36%-10.81%8.38%6.23%-1.52%3.63%-2.01%0.07%1.61%-0.10%
Interest Coverage Ratio Growth (1y) -80.50%-4.61%-13.66%1.79%19.53%32.81%52.43%48.50%35.44%4.36%4.72%3.91%9.93%10.72%17.63%78.46%54.79%45.65%43.34%-59.79%29.93%37.73%17.58%-6.02%18.76%-66.27%-55.96%-136.39%-247.91%-84.77%-60.46%-12.25%-18.88%-10.65%14.11%28.92%81.35%40.01%14.75%2.42%-71.80%-3.88%-6.03%-15.93%-206.41%-13.90%-70.58%-59.39%-13.51%
Interest Coverage Ratio Growth (3y) 2.12%12.40%19.84%21.38%22.37%16.91%27.99%52.59%35.94%22.58%23.67%30.85%34.17%32.90%27.27%28.54%36.39%17.44%10.03%-58.80%-25.58%-24.14%-27.30%-41.17%-49.78%-50.36%-29.05%-23.55%8.29%-7.04%-5.52%8.00%27.51%11.65%8.09%7.01%0.61%10.80%-15.53%-21.72%-81.46%
Interest Coverage Ratio Growth (5y) 17.52%20.08%24.80%30.07%31.74%27.95%29.48%28.99%31.61%13.64%10.58%3.68%4.21%1.48%0.76%0.64%-1.26%-2.84%-0.07%-26.15%15.18%-4.89%-8.59%-14.31%-1.49%-16.20%-14.20%-16.37%-32.35%-7.73%-16.27%-7.55%-5.79%
Interest Coverage Ratio (QoQ) -28.66%-27.28%-4.75%-5.23%25.44%-38.30%9.49%13.78%37.75%2.08%2.01%-8.09%7.78%2.44%1.18%-1.31%8.59%9.99%74.16%-112.64%-9.89%6.17%27.12%6.76%2.34%-24.20%6.26%28.55%-99.87%-16.50%-42.08%-5.16%-6.15%-1.17%0.60%-11.37%1.20%21.47%17.74%70.78%-217.80%-11.60%5.84%48.56%-92.16%-13.90%-2.96%-35.97%28.57%-70.58%3.79%3.17%
Net Cash Flow Growth (1y) 175.56%-99.87%-88.64%103.33%-102.62%396,515.52%18,074.35%372.60%156.28%-96.67%-100.92%-122.49%-149.32%-306.14%-104.55%9.24%-123.38%145.29%1,749.67%138.83%117.89%11,815.72%-599.03%63.30%-1,159.13%-93.75%99.58%136.71%139.81%-64.53%634.11%7.36%-336.29%434.44%-413.49%-376.28%100.31%30.09%276.47%108.90%-203,050.00%-47.81%54.70%1,328.55%119.41%-362.08%
Net Cash Flow Growth (3y) 160.10%-44.33%-29.88%-60.84%-26.14%-549.49%-75.82%-43.66%14.72%-68.57%-32.19%-57.05%-41.80%380.96%-452.22%37.07%-61.76%75.12%29.57%51.84%40.18%38.20%-51.64%60.70%-128.71%-50.90%58.58%-108.17%26.05%35.11%215.98%-35.84%-157.21%53.67%104.55%52.03%47.88%-55.77%
Net Cash Flow Growth (5y) 21.67%-30.59%45.12%-5.30%-68.90%581.30%-209.68%-9.37%-3.28%-25.39%-14.95%-21.07%-3.63%19.77%42.21%28.20%-31.83%53.02%-42.37%-34.80%14.93%78.95%-8.95%0.41%-130.68%-39.60%17.02%54.94%25.88%-39.97%
Net Cash Flow (QoQ) -26.58%-60.51%7,030.93%-99.99%6,274.59%606.97%-191.93%1,057.29%192.11%-81.62%-89.05%-43.42%-181.14%-347.42%75.99%-136.47%19.48%-98.53%40.90%147.95%2,832.54%-95.33%-72.77%31,836.35%-222.82%101.53%-276.61%288.32%-108.35%952.76%-70.29%67.78%25.67%71.42%-165.38%479.47%-173.71%-51.07%100.07%157,555.00%-0.01%-92.38%-1,789.14%140.54%196.40%-29.62%-77.04%-647.31%
Net Income Growth (1y) 36.25%22.44%-6.69%-10.66%27.90%72.60%94.10%97.10%43.30%0.22%21.07%21.95%16.10%13.38%-11.29%-34.77%-20.26%-11.80%-5.75%11.95%-10.91%-15.30%-5.36%5.92%49.52%6.14%-10.87%-15.53%-39.92%-16.56%-13.21%-8.12%-0.45%0.40%-16.96%-12.56%-46.27%12.71%61.73%52.27%56.78%7.41%-1.87%-1.88%40.76%4.88%-16.37%-9.62%-8.03%
Net Income Growth (3y) 35.67%28.42%29.92%29.01%28.62%25.17%27.74%16.17%9.88%0.07%0.41%-3.79%-6.22%-5.38%-7.51%-8.20%2.03%-7.44%-7.36%0.06%-7.16%-9.14%-9.87%-6.32%-3.66%-3.84%-13.72%-12.12%-31.50%-1.90%5.24%6.95%-5.70%6.72%9.64%9.32%5.85%8.29%9.90%10.53%26.61%
Net Income Growth (5y) 18.25%16.19%12.89%9.41%8.61%7.94%13.21%13.21%12.06%-2.06%-3.11%-4.44%-5.82%-5.59%-9.35%-9.70%-8.68%-7.86%-10.54%-4.25%-15.61%-3.22%-0.34%1.82%-5.51%1.49%0.39%0.28%-6.64%1.24%-0.88%1.64%1.66%
Net Income (QoQ) 15.30%14.50%1.32%1.86%3.61%-12.73%-3.00%45.83%39.82%-1.86%-1.50%6.02%-2.22%18.56%-0.78%0.94%-4.51%-7.24%-27.04%23.38%5.62%-0.87%-13.34%-1.81%0.43%10.75%-3.01%38.60%-28.71%-7.00%-8.07%-1.43%-0.98%-3.27%-2.68%6.80%-0.14%-20.00%2.47%-34.37%109.47%14.80%-3.52%-32.42%43.51%4.88%-3.53%-3.06%6.93%-16.37%4.25%-1.36%
Net Income towards Common Stockholders Growth (1y) -69.32%169.06%58.76%65.47%289.80%40.20%55.71%147.37%11.80%-4.05%3.82%-39.69%19.10%15.56%12.15%-158.81%-63.09%-56.48%-68.47%187.36%-53.53%-82.91%-45.03%-82.97%-15.27%336.30%308.67%1,182.10%267.68%89.04%49.34%4.96%13.24%6.85%-4.97%-12.66%-60.79%-38.66%-35.06%-35.53%-30.84%47.55%89.51%112.00%362.08%45.48%15.88%16.78%-1.73%
Net Income towards Common Stockholders Growth (3y) 10.17%43.08%36.92%35.16%73.14%15.84%21.94%-42.24%-21.08%-21.56%-28.40%-32.33%-41.10%-55.87%-42.07%-55.60%-47.42%-31.28%-10.86%57.51%13.13%12.13%49.70%31.85%52.23%106.56%79.67%127.36%17.75%7.40%-2.69%-16.08%-32.54%-1.11%5.36%6.08%7.81%9.60%12.56%16.86%46.44%
Net Income towards Common Stockholders Growth (5y) -10.08%19.80%-1.92%4.87%-2.29%-35.04%-20.67%-33.44%-28.00%-18.49%-3.78%-7.51%-8.64%-6.65%3.47%3.33%-9.56%-8.10%0.10%30.25%-8.46%-1.57%15.66%5.24%-0.88%51.48%48.15%74.25%39.15%21.61%15.14%7.91%6.88%
Net Income towards Common Stockholders (QoQ) -234.97%121.45%2.82%3.08%203.78%-50.69%7.17%142.84%9.26%-45.24%70.26%9.75%-6.24%-40.74%-1.09%116.72%-9.03%-42.49%-151.87%236.02%7.27%-58.34%43.73%-27.64%-60.55%33.98%-55.46%259.92%103.14%25.49%39.74%3.22%4.44%-0.86%-1.79%11.36%-1.45%-11.83%-9.73%-50.01%54.17%-6.66%-10.39%-46.37%228.92%19.88%0.25%16.89%3.56%-4.51%1.03%-1.63%
Net Margin Growth (1y) -4456.0012,881.00983.001,153.003,265.00-848.00-214.001,278.00-641.00-246.00-324.00-2042.00100.00137.00471.00-3686.00-2325.00-2003.00-1626.003,085.00-1060.00-1778.00-378.00-1215.00-238.001,226.001,501.002,665.002,163.001,452.001,106.00143.00360.0097.00-140.00-346.00-1816.00-1200.00-1269.00-1160.00-668.00797.001,497.001,741.002,859.001,151.00414.00453.00-47.00
Net Margin Growth (3y) -1832.0011,786.00444.00389.002,725.00-958.00-67.00-4450.00-2866.00-2112.00-1479.00-2643.00-3285.00-3644.00-1532.00-1816.00-3623.00-2554.00-503.004,535.00865.00900.002,230.001,593.002,285.002,775.002,467.002,461.00707.00349.00-303.00-1363.00-2124.00-306.0088.00235.00375.00748.00642.001,034.002,144.00
Net Margin Growth (5y) -4057.009,920.00-710.00-212.00-660.00-4738.00-2071.00-2580.00-4164.00-2664.00-356.00-1193.00-1360.00-966.001,075.00992.00-1100.00-1005.00463.004,332.00-591.00-202.00821.0086.00-199.002,372.002,695.003,042.002,898.002,297.001,609.00831.00688.00
Net Margin (QoQ) -13888.009,366.0038.0029.003,448.00-2532.00208.002,141.00-665.00-1898.001,700.00222.00-270.00-1976.00-18.002,365.00-234.00-1642.00-4175.003,726.0089.00-1265.00536.00-419.00-629.00135.00-301.00557.00835.00410.00863.0056.00124.0064.00-100.00273.00-139.00-173.00-307.00-1197.00477.00-242.00-198.00-705.001,942.00457.0046.00413.00234.00-279.0085.00-87.00
Operating Income Growth (1y) 51.07%23.41%-5.01%-10.89%22.90%58.79%69.31%73.64%32.56%-0.65%19.78%20.74%13.21%10.13%-15.81%-66.05%-38.99%-28.31%-23.24%43.83%-25.11%-32.78%-14.43%7.63%34.93%36.21%9.26%19.50%0.55%1.84%0.32%-5.21%4.04%2.98%-20.34%-20.90%-73.69%-2.90%54.05%51.04%112.49%8.82%-0.04%2.86%111.16%9.39%-4.10%1.89%-5.30%
Operating Income Growth (3y) 35.02%24.87%24.43%23.16%22.63%20.21%19.52%-10.71%-2.90%-7.78%-8.18%-16.14%-19.73%-19.04%-17.92%-19.30%-14.89%-13.09%-10.47%22.76%0.53%-2.31%-2.11%6.83%12.18%12.62%-4.42%-3.59%-34.95%0.60%7.18%4.24%-16.52%2.85%7.05%7.11%5.69%4.95%13.88%16.54%61.97%
Operating Income Growth (5y) 11.20%8.98%4.48%-1.82%-3.36%-3.49%2.32%1.96%-1.54%-6.41%-6.26%-5.38%-6.84%-5.94%-9.53%-9.85%-8.40%-7.20%-10.52%6.76%-22.58%-1.39%2.85%7.81%-4.62%8.58%6.10%6.84%4.31%3.92%3.37%3.49%3.07%
Operating Income (QoQ) 21.24%19.09%2.00%2.58%-0.96%-8.34%-4.32%41.48%27.97%-2.26%-1.87%8.01%-4.09%17.84%-1.08%1.27%-6.70%-9.92%-60.11%81.97%9.63%-3.55%-25.25%-5.25%-1.60%22.79%-5.98%18.79%-0.67%-1.51%2.83%-0.05%0.60%-2.97%-2.84%9.70%-0.43%-24.94%-3.52%-63.51%267.43%19.08%-5.41%-48.66%88.17%9.39%-2.67%5.39%-2.52%-4.10%3.40%-2.04%
Operating Margin Growth (1y) 1,746.001,040.00-274.00-591.00-533.00-347.00-9.00112.00198.00-145.00-11.0040.00-171.00-89.00-484.00-3301.00-1297.00-815.00-643.001,335.00-948.00-1282.00-377.00321.00873.00873.00-21.00377.0028.0069.00155.00-250.00141.00-29.00-937.00-889.00-3365.00-56.001,416.001,234.001,060.00151.00-110.00144.002,539.00297.00-339.00-37.00-247.00
Operating Margin Growth (3y) 1,410.00549.00-293.00-439.00-506.00-581.00-503.00-3149.00-1270.00-1049.00-1138.00-1926.00-2416.00-2186.00-1505.00-1645.00-1372.00-1224.00-1042.002,033.00-46.00-340.00-244.00448.001,043.00913.00-804.00-762.00-3196.00-16.00633.0095.00-2164.0066.00369.00489.00234.00392.00967.001,341.003,352.00
Operating Margin Growth (5y) -58.00-356.00-1420.00-2405.00-2751.00-2678.00-1524.00-1493.00-1345.00-1458.00-1537.00-1228.00-1515.00-1244.00-1371.00-1519.00-1202.00-1183.00-1825.00894.00-3270.00-425.00234.00793.00-1262.001,008.00502.00616.00403.00433.00184.00202.00128.00
Operating Margin (QoQ) 607.00964.0095.0080.00-98.00-350.00-223.00138.0088.00-12.00-102.00224.00-255.00122.00-51.0013.00-173.00-272.00-2869.002,017.00309.00-101.00-891.00-266.00-25.00804.00-192.00286.00-25.00-91.00206.00-62.0016.00-5.00-199.00329.00-154.00-914.00-150.00-2147.003,155.00559.00-332.00-2322.002,246.00297.00-78.0074.004.00-339.00224.00-136.00
Profit After Tax Growth (1y) 78.62%25.26%-1.59%-11.31%17.81%39.10%34.90%39.98%14.64%-3.22%15.17%18.62%7.70%4.38%-24.65%-69.46%-76.95%-63.65%-62.52%-93.23%-83.58%-83.57%-60.91%165.53%624.77%498.38%268.23%589.59%111.29%92.49%127.72%41.82%13.22%59.18%50.53%21.96%-34.80%-31.42%-59.80%29.80%-81.33%-9.95%22.40%-25.79%990.87%34.57%15.49%28.03%23.92%
Profit After Tax Growth (3y) 34.12%19.02%15.20%13.77%13.31%12.00%5.39%-20.26%-34.22%-28.39%-31.22%-70.94%-65.58%-60.35%-52.03%-61.99%-35.02%-29.04%-18.59%7.45%35.98%23.68%48.55%196.13%158.82%163.69%132.84%128.48%15.97%28.08%11.28%30.94%-48.35%-0.57%-9.52%5.52%9.91%-5.98%-17.17%7.24%36.14%
Profit After Tax Growth (5y) -9.74%-8.55%-15.46%-50.25%-44.00%-39.08%-29.71%-38.05%-19.47%-18.44%-14.08%-14.78%-8.99%-6.41%-1.53%-11.68%-8.08%1.83%13.09%16.50%13.17%15.61%14.68%110.28%16.11%62.48%44.09%62.95%26.00%20.55%14.26%16.36%13.25%
Profit After Tax (QoQ) 32.23%27.45%2.80%3.10%-7.27%0.14%-7.35%36.95%9.48%-2.89%-3.86%12.17%-7.59%15.57%-0.99%1.84%-10.44%-16.56%-59.87%-23.12%41.23%-13.96%-92.75%86.32%41.28%104.76%-50.74%408.58%16.65%26.01%-7.75%55.83%6.27%49.07%-42.55%24.40%49.40%40.97%-53.45%-33.50%57.15%-17.37%50.31%-90.44%658.12%12.31%-8.87%40.59%-6.48%-3.62%1.02%36.08%
Property, Plant & Equipment (Net) Growth (1y) -2.83%-2.91%85.28%85.33%85.39%26.22%-2.86%23.37%23.53%23.56%23.54%-2.75%-2.91%-2.96%-2.99%-3.01%-2.99%-3.01%-3.04%-3.06%-3.13%-3.15%-3.18%-3.24%-3.31%-3.37%-3.44%-3.47%-3.49%-3.52%-3.55%-3.58%-3.62%96,409.45%-3.26%-3.29%-3.33%-99.90%-3.32%-3.36%-3.41%-3.45%-4.00%-4.03%-4.06%-4.10%-4.15%
Property, Plant & Equipment (Net) Growth (3y) 20.47%30.45%30.52%30.52%30.52%14.81%5.20%5.18%5.18%5.16%5.14%-2.94%-3.01%-3.04%-3.07%-3.10%-3.14%-3.18%-3.22%-3.26%-3.31%-3.35%-3.39%-3.43%-3.47%865.39%-3.42%-3.45%-3.48%-3.51%-3.38%-3.41%-3.45%-3.49%-3.52%-3.56%-3.60%-90.37%-3.82%
Property, Plant & Equipment (Net) Growth (5y) 15.97%15.93%15.90%15.89%15.88%7.29%1.80%1.77%1.73%1.70%1.67%-3.11%-3.17%-3.20%-3.24%-3.27%-3.31%284.93%-3.29%-3.33%-3.37%-3.41%-3.35%-3.39%-3.43%-3.47%-3.51%-3.55%-3.58%-3.62%-3.65%
Property, Plant & Equipment (Net) (QoQ) -0.75%-0.74%45.81%28.98%-0.72%-0.71%-0.72%-0.74%26.09%-0.58%-0.71%-0.75%-0.75%-0.74%-0.76%-0.77%-0.78%-0.72%-0.78%-0.79%-0.80%-0.79%-0.80%-0.82%-0.86%-0.86%-0.87%-0.89%-0.90%-0.88%-0.90%-0.92%-0.93%-0.92%99,126.97%-99.90%-0.96%-0.95%-0.97%-0.47%-1.01%-1.00%-1.01%-1.03%-1.05%-1.03%-1.06%-1.08%
Return on Assets Growth (1y) -5.00-3.002.004.002.000.00-1.00-1.001.001.000.00-1.00-2.00-2.000.000.000.00-1.00-1.000.001.002.001.000.00-1.00-2.00-2.00-1.000.00-1.007.005.00-1.001.00-6.00-3.004.002.001.002.002.001.001.00-1.00
Return on Assets Growth (3y) -1.00-1.001.002.001.000.00-1.00-2.00-1.00-1.00-2.00-2.00-2.00-1.000.00-1.00-1.00-1.00-2.00-2.00-1.00-1.006.004.00-3.00-3.00-1.001.002.002.003.004.004.004.00-4.00-2.00
Return on Assets Growth (5y) -4.00-3.00-1.002.002.001.00-1.00-3.00-2.00-2.00-3.00-3.00-3.00-4.005.004.00-3.00-1.00-1.000.001.002.002.003.002.001.001.002.00
Return on Assets (QoQ) 0.00-3.00-2.001.002.002.001.00-1.000.000.000.000.000.00-1.00-1.000.000.000.000.00-1.000.000.000.000.001.000.00-1.000.000.000.000.000.000.008.00-2.00-7.001.001.001.000.000.000.001.000.00-1.000.000.00
Return on Capital Employed Growth (1y) -4.00-3.000.003.001.000.00-1.00-1.001.000.00-1.00-3.00-3.00-3.00-1.00-1.001.001.00-1.001.000.000.00-7.00-2.007.009.001.00-4.003.00
Return on Capital Employed Growth (3y) -2.00-2.00-2.00-1.00-1.00-3.00-4.00-4.00-2.00-2.00-4.00-1.001.001.000.00-1.000.007.001.003.0011.00
Return on Capital Employed Growth (5y) -5.00-5.00-2.00-3.00-2.00-2.00-2.00-8.00-1.001.007.004.004.00
Return on Capital Employed (QoQ) 0.00-2.00-2.000.001.001.000.00-1.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.001.000.00
Return on Equity Growth (1y) -9.007.005.002.006.003.00-1.00-2.00-3.00-2.003.003.000.00-3.00-5.000.004.005.002.00-7.00-10.00-11.00-10.00-6.00-4.00-5.00-24.00-24.00-6.00-2.0021.0023.006.003.001.000.000.00-1.000.00-1.00
Return on Equity Growth (3y) 2.0012.00-13.00-11.007.003.002.00-2.00-3.001.000.000.000.00-5.00-7.00-9.00-13.00-14.00-11.00-10.00-32.00-37.00-20.00-17.00-13.00-7.00-5.00-3.00-2.00-1.000.000.0022.0022.00
Return on Equity Growth (5y) -2.007.00-15.00-8.0011.005.00-4.00-8.00-11.00-12.00-14.00-15.00-34.00-34.00-17.00-15.00-16.00-15.00-11.00-9.00-11.00-14.00-15.00-15.00-13.00-7.00
Return on Equity (QoQ) -11.0023.00-2.00-18.005.002.002.001.001.00-1.00-2.000.000.001.002.000.00-3.00-2.001.004.001.00-1.00-2.00-5.00-2.00-2.00-1.00-1.00-1.00-2.00-21.000.0017.002.002.001.000.00-1.000.001.000.00-1.000.000.00
Return on Sales Growth (1y) 14.0012.00-4.00-7.00-3.002.0010.0011.008.00-1.001.001.000.001.00-2.00-11.002.005.007.0011.00-4.00-5.002.005.0029.00-3.00-16.00-20.00-43.00-13.00-7.00-5.00-1.00-2.00-10.00-7.00-24.009.0024.0019.0011.001.00-3.00-1.0017.001.00-14.00-9.00-5.00
Return on Sales Growth (3y) 19.0013.006.005.005.002.008.002.0010.005.005.002.00-2.001.006.006.0027.00-4.00-8.00-4.00-18.00-21.00-22.00-20.00-15.00-18.00-34.00-32.00-68.00-6.006.007.00-14.008.0010.0011.003.0012.007.009.0022.00
Return on Sales Growth (5y) 21.0019.0011.006.003.002.0017.0018.0035.00-4.00-9.00-13.00-16.00-15.00-18.00-20.00-17.00-18.00-26.00-16.00-43.00-14.00-9.00-8.00-29.00-8.00-14.00-15.00-40.00-3.00-11.00-3.00-3.00
Return on Sales (QoQ) 4.009.001.000.002.00-8.00-2.004.008.000.00-1.001.00-2.002.000.000.000.00-1.00-9.0013.002.001.00-4.00-3.001.008.00-1.0021.00-31.00-6.00-5.00-2.00-1.000.00-3.003.00-2.00-9.001.00-14.0031.006.00-3.00-23.0022.001.00-2.00-5.007.00-14.003.00-1.00
Revenue Growth (1y) 10.82%3.52%-0.75%-1.94%33.78%67.80%69.55%70.40%28.34%1.76%19.99%19.93%16.40%11.80%-8.54%-25.01%-22.32%-16.75%-13.27%-3.39%-6.43%-9.96%-7.38%-0.24%9.72%10.63%9.77%10.05%-0.05%0.34%-2.97%0.05%1.00%3.61%-0.56%-1.50%-13.77%-1.72%12.04%12.67%23.73%5.38%2.13%-0.10%5.56%2.99%2.76%2.65%-0.46%
Revenue Growth (3y) 23.92%20.91%26.39%26.08%25.96%24.06%23.00%15.30%5.09%-1.79%-1.63%-4.57%-5.42%-5.72%-9.76%-10.26%-7.26%-6.05%-4.11%1.98%0.86%-0.02%-0.45%3.18%3.47%4.77%1.93%2.74%-4.52%0.72%2.63%3.55%2.52%2.38%4.40%3.50%4.04%2.17%5.55%4.93%9.14%
Revenue Growth (5y) 11.46%10.47%9.88%7.74%7.76%7.43%8.37%8.11%3.57%-1.16%-0.65%-0.94%-1.49%-1.44%-4.79%-4.47%-4.24%-2.92%-3.18%0.89%-2.22%0.35%1.91%4.04%3.40%3.56%3.92%4.07%2.60%2.09%2.56%2.63%2.52%
Revenue (QoQ) 7.64%1.09%0.51%1.33%0.55%-3.08%-0.69%38.24%26.12%-2.08%-0.19%4.12%0.00%15.47%-0.24%1.05%-3.95%-5.54%-18.21%4.68%2.93%-1.59%-8.88%1.39%-0.96%1.24%-1.87%11.51%-0.14%0.45%-1.62%1.28%0.26%-2.87%1.44%2.25%2.85%-6.78%0.48%-10.49%17.22%6.27%1.05%-1.70%-0.17%2.99%-1.16%3.87%-2.60%2.76%-1.26%0.72%
Shareholder's Equity Growth (1y) 65.81%242.80%169.84%15.52%12.93%24.95%23.56%23.76%-0.29%0.00%-1.15%-7.16%-10.75%-13.46%-15.82%-13.42%-13.48%2.57%5.36%7.59%9.15%-3.91%-1.58%0.82%5.67%7.26%10.38%11.72%11.78%13.37%14.74%114,306.13%13.00%11.13%7.00%-99.89%6.13%5.73%6.06%4.98%8.02%8.16%7.98%-3.95%-3.03%
Shareholder's Equity Growth (3y) 87.26%69.77%49.81%12.59%11.38%885.06%3.60%2.26%0.99%-8.34%-3.90%-4.29%-4.73%-5.54%-5.17%-4.43%-2.07%-0.07%1.87%4.61%6.61%8.84%5.33%7.62%988.22%10.10%10.56%10.66%11.23%10.26%10.03%9.20%8.95%9.01%8.32%7.01%-89.72%3.59%
Shareholder's Equity Growth (5y) 52.00%33.46%21.02%4.85%4.15%288.97%0.98%1.05%1.32%-2.35%-1.77%-0.97%-0.52%-0.09%0.73%2.03%312.92%4.74%5.90%7.04%8.34%9.11%6.54%7.18%7.81%8.88%9.10%9.19%6.77%7.02%
Shareholder's Equity (QoQ) 134.74%2.25%-99.86%82,660.70%0.49%-0.05%-0.62%0.11%0.07%0.15%-0.34%-1.03%-6.01%-3.72%-3.37%-3.73%-3.33%-3.79%14.56%-1.10%-1.29%-2.39%0.85%1.30%1.11%2.30%2.36%4.24%2.35%2.35%3.82%5.50%101,944.10%-99.90%2.10%1.58%2.68%-0.34%1.72%1.89%1.64%2.54%1.85%1.72%-9.59%3.52%
Total Debt Growth (1y) 2,258.84%-42.32%67.48%158.45%165.91%68.66%-3.45%19.87%24.19%23.96%23.69%5.31%0.45%1.71%2.85%-0.29%-0.35%-0.19%-0.24%-0.22%0.56%0.15%28.67%-8.37%-9.93%-11.45%-32.30%-6.96%-7.10%-7.14%-7.38%-7.52%-7.68%22.13%-8.00%-11.55%-17.46%-38.01%-18.26%68.84%-10.21%-22.63%-23.09%-66.90%-99.57%
Total Debt Growth (3y) 232.95%21.35%25.99%48.32%49.14%28.59%7.09%7.97%7.53%7.96%8.26%1.57%0.22%0.55%9.70%-3.04%-3.36%-3.99%-4.57%-5.25%-5.59%-6.27%-6.90%-7.62%-8.24%0.14%-16.75%-8.70%-10.87%-11.08%-11.36%11.36%-11.88%-16.33%-16.68%-20.93%-87.31%
Total Debt Growth (5y) 115.44%13.41%15.46%26.55%27.16%16.28%9.53%2.85%2.40%2.22%2.03%-2.23%-3.37%-3.52%-3.71%-4.74%-4.99%0.07%-5.83%-7.00%-8.51%-9.02%-9.51%3.32%-10.56%-13.59%-18.36%-15.72%-70.29%
Total Debt (QoQ) 2,473.39%-36.59%-2.38%56.28%73.13%-2.15%0.44%-0.88%-0.88%21.48%4.06%-1.06%-1.10%3.44%-0.75%0.18%0.00%0.28%-0.80%0.33%-0.05%0.31%-0.03%-0.08%28.42%-28.57%-1.74%-1.77%-1.81%-1.84%-1.88%-1.81%-2.06%-2.00%-2.04%29.89%-26.22%-5.78%-8.58%-2.45%-2.72%94.62%-51.39%-15.94%-3.30%-16.24%