Dynagas LNG Partners LP Income Statement

Income Statement Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 52.55M77.50M85.68M107.09M145.20M169.85M138.99M127.14M130.90M137.16M137.75M131.66M148.88M156.40M
Cost of Revenue 11.35M15.72M11.91M16.81M23.24M26.45M27.07M25.04M28.35M28.83M29.64M29.77M34.41M31.64M
Gross Profit 41.20M61.78M73.77M90.28M121.96M143.40M111.92M102.09M102.55M108.33M108.11M101.88M114.47M124.76M
Operating items
Depreciation & Amortization - Total 13.58M13.62M13.58M17.82M24.39M30.39M30.32M30.33M30.68M31.80M31.71M31.81M31.95M32.15M
Selling, General & Administrative 0.05M0.28M0.39M1.01M1.09M1.17M0.96M1.45M1.99M1.79M2.35M2.10M1.33M1.44M
Restructuring Costs -0.64M-0.98M-1.01M-2.27M-2.80M-2.96M-3.62M-2.80M-2.71M-2.99M-2.66M-2.96M-3.34M-6.45M
Other Operating Expenses -1.05M0.25M0.57M-2.15M-0.59M-3.94M-1.60M-1.77M-1.76M-1.17M4.47M4.50M
Operating Expenses 12.99M12.91M11.91M16.81M23.24M26.45M27.07M25.04M28.35M28.83M29.64M29.77M34.41M31.64M
Operating Income 23.68M39.67M55.38M64.66M88.09M102.08M63.94M52.98M59.92M64.26M64.61M45.34M64.71M77.42M
EBIT 23.68M39.67M55.38M64.66M88.09M102.08M63.94M52.98M59.92M64.26M64.61M45.34M64.71M77.42M
Non-operating items
Non Operating Investment Income -0.82M-0.20M-3.15M10.10M33.66M5.27M1.75M
Interest & Investment Income 0.00M0.00M0.22M0.04M0.20M1.05M2.33M0.22M0.83M2.59M2.55M
Other Non Operating Income -0.82M-0.20M-0.03M0.20M-0.10M-0.23M-0.53M0.07M-0.04M-3.15M10.10M33.66M5.27M1.75M
Non Operating Income -4.86M-9.83M-9.76M-14.10M-28.04M-35.23M-46.60M-49.37M-56.30M-30.21M-11.35M8.67M-28.84M-25.83M
Net income details
EBT 19.71M30.09M45.65M50.36M60.15M67.09M17.87M3.54M3.66M37.43M43.19M18.25M28.10M48.79M
Profit After Tax 18.82M29.84M45.62M50.56M60.05M66.85M17.34M3.61M3.61M34.05M53.26M54.01M35.87M51.59M
Income from Continuing Operations 19.71M30.09M45.65M50.36M60.15M67.09M17.87M3.54M3.66M37.43M43.19M18.25M28.10M48.79M
Consolidated Net Income 19.71M30.09M45.65M50.36M60.15M67.09M17.87M3.54M3.66M37.43M43.19M18.25M28.10M48.79M
Income towards Parent Company 19.71M30.09M45.65M50.36M60.15M67.09M17.87M3.54M3.66M37.43M43.19M18.25M28.10M48.79M
Preferred Dividend Payments 0.03M0.04M0.05M0.07M0.12M0.13M0.08M-0.00M-0.01M0.02M0.04M0.04M0.02M0.04M
Net Income towards Common Stockholders 5.83M9.24M22.79M50.29M32.88M34.65M9.30M-4.04M-7.94M22.47M41.66M42.41M24.29M38.58M
Additional items
EPS (Basic) 1.372.951.581.601.690.27-0.11-0.220.631.141.150.661.05
EPS (Weighted Average and Diluted) 6.700.48M0.49M0.89M1.11M1.11M1.05M1.06M0.99M0.97M1.141.150.661.05
Shares Outstanding (Weighted Average) 29.97M29.97M35.49M35.49M35.49M35.49M35.49M35.49M36.80M36.80M36.80M36.79M
Shares Outstanding (Diluted Average) 0.87M1.37M2.95M1.58M1.60M1.69M0.27M36.50M36.80M36.80M36.80M
EBITDA 37.26M53.28M68.96M82.48M112.48M132.47M94.26M83.31M90.60M96.06M96.32M77.14M96.66M109.57M
Interest Expenses 3.98M9.58M9.73M14.52M27.97M34.99M46.28M50.49M58.59M27.06M21.42M27.91M39.21M31.18M