|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.97M | 13.56M | 11.97M | 11.74M | 10.95M | 12.82M | 49.89M | 12.30M | 16.15M | 17.70M | 21.55M | 15.99M | 16.57M | 17.49M | 19.87M | 17.70M | 18.18M | 23.41M | 28.41M | 19.54M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.16M | 0.16M | 0.20M | 0.17M | 0.21M | 0.20M | 0.19M | 0.22M | 0.18M | 0.20M | 0.16M | 0.15M | 0.15M | 0.16M | 0.19M | 0.15M | 0.14M | 0.16M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.82M | 13.40M | 11.82M | 11.58M | 10.75M | 12.64M | 49.68M | 12.10M | 15.96M | 17.49M | 21.36M | 15.79M | 16.41M | 17.34M | 19.72M | 17.54M | 17.98M | 23.26M | 28.28M | 19.37M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.49M | 0.68M | 0.74M | 0.95M | 0.80M | 0.87M | 0.95M | 1.06M | 0.74M | 0.97M | 0.83M | 0.93M | 1.09M | 1.57M | 1.45M | 0.94M | 0.88M | 1.88M | 2.07M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.07M | 11.68M | 11.39M | 10.88M | 9.56M | 0.27M | | 11.99M | 13.39M | | 17.07M | 14.47M | 14.94M | 15.24M | 16.49M | 15.45M | 16.18M | 19.21M | 21.94M | 16.99M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.66M | 12.24M | 12.13M | 11.68M | 10.58M | 14.92M | 14.84M | 13.02M | 14.53M | 15.39M | 18.12M | 15.37M | 15.94M | 16.40M | 18.15M | 16.96M | 17.21M | 20.18M | 23.82M | 19.06M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.32M | -0.16M | 0.06M | 0.37M | -2.10M | 3.66M | -0.72M | 1.62M | 2.31M | -0.42M | 0.27M | 0.63M | 1.09M | 0.76M | 0.74M | 0.96M | 3.22M | 4.60M | 0.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.32M | -0.16M | 0.06M | 0.37M | -2.10M | 3.66M | -0.72M | 1.62M | 2.31M | -0.42M | 0.27M | 0.63M | 1.09M | 0.76M | 0.74M | 0.96M | 3.22M | 4.60M | 0.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.14M | 55.69M | -25.25M | -36.09M | -8.32M | -12.67M | -66.33M | 24.02M | 8.64M | -2.73M | -12.49M | 14.69M | 19.76M | 28.02M | 33.67M | 13.41M | 59.39M | 11.52M | 49.98M | -11.68M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.78M | 0.84M | 0.88M | 2.11M | 1.26M | 1.20M | 1.07M | 4.06M | 1.99M | 1.22M | 1.57M | 1.22M | 3.00M | 1.25M | 1.18M | 1.18M | 3.80M | 1.30M | 1.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | 0.00M | -0.01M | 0.09M | -0.01M | 0.04M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | -0.01M | | | | 0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.21M | 57.77M | -1.38M | 11.44M | -38.44M | -13.53M | -62.02M | 23.93M | 13.27M | 0.38M | -9.47M | 15.74M | 20.62M | 31.84M | 36.10M | 14.89M | 61.27M | 18.23M | 55.69M | -10.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 15.20M | 0.04M | 4.56M | -10.63M | -3.67M | -17.19M | 6.10M | 3.83M | -0.29M | -8.32M | 3.12M | 5.21M | 8.48M | 9.39M | 4.00M | 16.60M | 3.81M | -21.15M | -2.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | 42.57M | -1.42M | 6.88M | -27.81M | -9.86M | 9.35M | 17.83M | 9.43M | 0.68M | -6.49M | 12.62M | 15.41M | 23.36M | 26.73M | 10.89M | 44.67M | 14.42M | 42.15M | -7.98M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | 42.57M | -1.42M | 6.88M | -27.81M | -9.86M | -44.83M | 17.83M | 9.43M | 0.68M | -1.16M | 12.62M | 15.41M | 23.36M | 26.71M | 10.89M | 44.67M | 14.42M | 76.84M | -8.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | 42.57M | -1.42M | 6.88M | -27.81M | -9.86M | -44.83M | 17.83M | 9.43M | 0.68M | -1.16M | 12.62M | 15.41M | 23.36M | 26.71M | 10.89M | 44.67M | 14.42M | 76.84M | -8.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | 42.57M | -1.42M | 6.88M | -27.81M | -9.86M | -44.83M | 17.83M | 9.43M | 0.68M | -1.16M | 12.62M | 15.41M | 23.36M | 26.71M | 10.89M | 44.67M | 14.42M | 76.84M | -8.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | 42.57M | -1.42M | 6.88M | -27.81M | -9.86M | -44.83M | 17.83M | 9.43M | 0.68M | -1.16M | 12.62M | 15.41M | 23.36M | 26.71M | 10.89M | 44.67M | 14.42M | 76.84M | -8.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04 | 30.83 | -1.03 | 4.98 | -20.14 | -7.15 | -32.50 | 12.95 | 6.85 | 0.49 | -4.71 | 9.16 | 11.19 | 16.96 | 19.41 | 7.91 | 32.43 | 10.47 | 30.60 | -5.79 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.40 | 7.91 | | | 1.00M | -5.79 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.38M | | | 77.00 | 1.38M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.48M | 42.57M | -0.16M | 6.88M | -27.81M | -9.86M | 3.66M | 17.83M | 9.43M | 0.68M | -6.49M | 12.62M | 15.41M | 23.36M | 26.73M | 0.01M | 44.67M | 14.42M | 4.60M | 0.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.05M | 0.09M | 0.01M | 0.28M | 0.51M | | 0.01M | 0.01M | 0.04M | 1.13M | 1.06M | 0.01M | 3.06M | 0.39M | 0.01M | 0.01M | 0.33M | 0.26M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.98% | 26.31% | -2.53% | 39.87% | 27.65% | 27.09% | 27.72% | 25.49% | 28.90% | -77.23% | 87.77% | 19.85% | 25.24% | 26.64% | 26.01% | 26.85% | 27.09% | 20.90% | -37.98% | 20.80% |