|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17M | 9.33M | 12.60M | 12.79M | 5.29M | 8.88M | 13.42M | 14.59M | 13.74M | 20.43M | 20.84M | 14.43M | 10.56M | 9.99M | 12.99M | 15.05M | 11.77M | 18.70M | 20.57M | 16.56M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 2.04M | 2.04M | 395.28M | 2.04M | 2.04M | 275.53M | 307.15M | 2.13M | 316.04M | 2.10M | 317.82M | 297.00M | 2.17M | 2.19M | 2.21M | 431.49M | 2.25M | 493.00M | 2.29M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 11.38M | 14.64M | 408.08M | 7.33M | 10.92M | 288.95M | 321.74M | 15.87M | 336.47M | 22.94M | 332.25M | 307.56M | 12.16M | 15.18M | 17.26M | 443.26M | 20.95M | 513.56M | 18.85M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43M | 10.02M | 9.52M | 7.17M | 7.33M | 10.69M | 16.93M | 11.38M | 13.52M | 17.20M | 18.69M | 12.74M | 15.62M | 22.09M | 19.22M | 12.62M | 11.79M | 19.57M | 21.01M | 17.12M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43M | 10.02M | 9.52M | 7.17M | 7.33M | 10.69M | 16.93M | 11.38M | 13.52M | 17.20M | 18.69M | 12.74M | 15.62M | 22.09M | 19.22M | 12.62M | 11.79M | 19.57M | 21.01M | 17.12M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | 0.04M | 0.06M | 0.05M | 0.07M | 0.06M | 0.08M | 0.10M | 0.06M | 0.07M | 0.06M | 0.06M | 0.04M | 0.01M | 0.04M | 0.02M | 0.04M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.63M | 0.56M | 0.52M | 0.57M | 0.55M | 0.45M | 0.41M | 0.48M | 0.56M | 0.38M | 0.41M | 0.51M | 0.52M | 0.66M | 0.47M | 0.60M | 0.92M | 0.96M | 1.09M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.06M | 371.67M | 372.34M | 417.87M | 373.30M | 368.04M | 309.45M | 336.68M | 349.49M | 356.51M | 345.40M | 347.98M | 326.43M | 360.54M | 394.50M | 403.39M | 458.96M | 485.72M | 537.80M | 518.38M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.56M | 16.56M | 16.50M | 16.50M | 16.44M | 16.33M | 16.33M | 16.36M | 16.40M | 16.40M | 16.40M | 16.40M | 16.42M | 16.42M | 16.42M | 16.42M | 16.42M | 16.42M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.26M | 10.14M | 10.01M | 9.90M | 9.78M | 9.61M | 9.55M | 9.51M | 9.48M | 9.43M | 9.36M | 9.30M | 9.25M | 9.17M | 9.27M | 9.07M | 9.01M | 8.95M | 8.93M | 8.95M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52M | 8.02M | 8.05M | 6.85M | 6.79M | 1.32M | | | | 1.07M | | | | 0.52M | | | | 0.18M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | | | | 2.30M | 2.30M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.58M | 17.83M | 10.22M | 18.13M | 16.79M | 16.53M | 9.66M | 9.59M | 9.53M | 9.46M | 9.46M | 9.38M | 9.32M | 9.32M | 9.27M | 9.18M | 9.09M | 9.01M | 10.31M | 11.10M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.64M | 389.50M | 382.56M | 436.01M | 390.09M | 384.57M | 319.11M | 346.27M | 359.02M | 365.98M | 354.86M | 357.36M | 335.75M | 369.86M | 403.76M | 412.57M | 468.05M | 494.72M | 548.12M | 529.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 4.02M | 4.24M | 3.70M | 3.96M | 4.41M | 5.06M | 5.27M | 4.42M | 6.11M | 6.64M | 6.02M | 6.07M | 6.78M | 6.05M | 6.49M | 5.81M | 8.30M | 7.07M | 7.64M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 4.02M | 4.24M | 3.70M | 3.96M | 4.41M | 5.06M | 5.27M | 4.42M | 6.11M | 6.64M | 6.02M | 6.07M | 6.78M | 6.05M | 6.49M | 5.81M | 8.30M | 7.07M | 7.64M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 5.63M | 6.05M | 3.73M | 4.45M | 5.39M | 7.07M | 4.20M | 4.73M | 5.38M | 8.79M | 5.03M | 6.05M | 7.69M | 3.42M | 5.77M | 6.41M | 8.87M | 1.51M | 2.94M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | | | | 1.23M | 1.08M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.38M | 6.24M | 18.77M | | | | | | | 1.07M | | 2.55M | 1.92M | | | 0.23M | 1.61M | 0.88M | 1.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.88M | 2.71M | 2.69M | 8.66M | 7.08M | 6.70M | 21.71M | 2.54M | 8.02M | 16.07M | 26.54M | 25.54M | 22.38M | 25.99M | 23.71M | 20.36M | 18.07M | 20.55M | 19.16M | 18.82M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.85M | 26.55M | 34.01M | 44.02M | 24.38M | 30.24M | 33.62M | 31.30M | 31.25M | 38.59M | 42.20M | 34.71M | 36.40M | 42.01M | 38.44M | 32.78M | 30.31M | 39.12M | 38.81M | 31.79M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.47M | 1.43M | 1.39M | 1.35M | 1.32M | 1.28M | 81.01M | 81.00M | 1.16M | 75.00M | 1.08M | 29.42M | 27.50M | 0.96M | 27.50M | 0.87M | 0.83M | 0.79M | 0.74M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.99M | 0.66M | 0.54M | 0.38M | 0.37M | 0.49M | 0.52M | 0.41M | 1.00M | 1.00M | 0.82M | 0.53M | 0.88M | 0.49M | 0.38M | 0.39M | 0.99M | 0.86M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.55M | 70.28M | 56.09M | 56.17M | 53.83M | 50.54M | 25.27M | 31.37M | 34.89M | 34.00M | 30.60M | 33.55M | 35.65M | 43.44M | 52.64M | 56.68M | 72.93M | 75.43M | 87.33M | 85.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 2.94M | 3.38M | 3.23M | 1.28M | 3.25M | 4.55M | 4.00M | 3.88M | 3.85M | 4.27M | 3.84M | 3.42M | 2.88M | 3.77M | 3.57M | 3.11M | 3.67M | 5.55M | 5.66M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.31M | 106.89M | 93.90M | 130.47M | 132.00M | 130.49M | 106.47M | 118.13M | 121.49M | 120.43M | 112.19M | 109.57M | 70.85M | 76.00M | 86.54M | 90.09M | 103.30M | 106.72M | 151.51M | 140.70M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.16M | 133.44M | 127.92M | 174.49M | 156.38M | 160.73M | 140.09M | 149.43M | 152.74M | 159.02M | 154.39M | 144.28M | 107.25M | 118.01M | 124.98M | 122.87M | 133.61M | 145.84M | 157.06M | 146.36M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.61M | 1.58M | 1.54M | 1.50M | 1.47M | 1.43M | 81.17M | 81.16M | 1.32M | 75.16M | 1.24M | 29.58M | 27.66M | 1.12M | 27.66M | 1.04M | 1.00M | 0.96M | 0.91M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.49M | 256.06M | 254.64M | 261.52M | 233.71M | 223.84M | 179.02M | 196.84M | 206.28M | 206.95M | 200.47M | 213.08M | 228.50M | 251.85M | 278.78M | 289.70M | 334.44M | 348.88M | 391.06M | 383.12M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.49M | 256.06M | 254.64M | 261.52M | 233.71M | 223.84M | 179.02M | 196.84M | 206.28M | 206.95M | 200.47M | 213.08M | 228.50M | 251.85M | 278.78M | 289.70M | 334.44M | 348.88M | 391.06M | 383.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.64M | 389.50M | 382.56M | 436.01M | 390.09M | 384.57M | 319.11M | 346.27M | 359.02M | 365.98M | 354.86M | 357.36M | 335.75M | 369.86M | 403.76M | 412.57M | 468.05M | 494.72M | 548.12M | 529.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.72M | 254.29M | 252.87M | 259.75M | 231.94M | 222.07M | 177.25M | 195.07M | 204.51M | 205.19M | 198.70M | 211.31M | 226.73M | 250.09M | 276.81M | 287.71M | 332.38M | 346.80M | 388.95M | 380.97M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | 0.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | -0.43M | -0.43M | -0.43M | -0.43M | -0.43M | 595.00 | -0.43M | 0.43M | 0.43M | 449.00 |