Daily Journal Growth Metrics (2010-2025) | DJCO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 2.13%17.23%33.20%62.08%37.42%47.68%67.87%35.00%39.47%35.64%20.10%9.77%1.48%3.19%-6.43%1.56%-5.39%-9.57%-1.21%4.30%14.96%18.86%24.51%16.53%4.54%-1.24%-5.95%-18.89%-8.73%-3.26%-10.08%8.40%-28.23%-20.74%0.51%19.02%89.23%96.75%43.73%17.98%-1.26%-20.58%-7.96%-4.84%11.20%3.20%-6.48%1.06%13.78%15.45%39.41%33.76%35.75%28.34%
Assets Growth (3y) 31.69%32.92%39.00%33.92%24.83%27.38%23.56%14.60%10.22%8.17%3.55%5.16%3.35%3.51%4.80%7.27%4.37%2.01%4.98%-0.47%3.13%4.33%1.73%0.81%-11.86%-8.85%-5.28%1.52%7.42%14.69%22.86%17.02%15.48%10.37%10.76%27.13%22.73%14.15%5.61%0.51%-1.71%-1.82%6.26%8.76%19.76%15.21%
Assets Growth (5y) 20.74%16.99%19.94%20.54%16.17%17.31%18.34%12.84%9.98%8.24%5.39%1.91%1.04%1.17%-0.54%1.65%-5.72%-4.03%0.89%4.93%8.30%12.11%11.88%8.86%8.03%2.60%3.62%6.12%7.23%6.09%8.73%6.64%8.17%11.21%10.11%21.78%20.10%18.10%11.78%
Assets (QoQ) -9.51%7.65%23.37%-2.45%2.81%30.99%4.60%4.83%16.87%5.35%8.07%1.95%3.48%-3.71%-0.10%3.67%-6.17%4.51%-6.93%-0.92%2.51%10.34%2.57%2.45%7.39%3.27%-7.99%-3.21%2.26%-10.94%3.55%2.58%-4.96%7.37%-31.44%13.29%20.51%27.15%9.00%17.80%-10.53%-1.41%-17.02%8.51%3.68%1.94%-3.04%0.71%-6.05%10.16%9.17%2.18%13.45%5.70%10.79%-3.40%
Capital Expenditures Growth (1y) -65.19%338.46%541.38%173.68%-63.64%-41.23%-52.15%96.15%10.00%35.82%32.58%90.20%45.45%-24.18%168.64%-75.77%312.50%5,031.88%-72.56%-10.64%-17.42%-94.72%-91.95%35.71%-98.17%-81.82%485.71%117.54%550.00%147.06%-89.52%423.08%15.48%-76.47%-59.15%-89.66%1,166.67%9.09%-86.11%-52.63%-200.00%-78.95%
Capital Expenditures Growth (3y) -48.17%51.83%59.65%116.94%-16.52%-15.41%19.45%-3.31%87.58%275.28%-0.75%-25.60%70.48%27.14%-61.00%-33.52%-60.31%-21.02%-49.43%38.18%-53.82%-71.27%-32.36%-14.55%-19.65%116.46%100.00%-10.90%-5.42%-31.35%-28.14%-18.81%-14.70%-28.62%-42.07%
Capital Expenditures Growth (5y) -3.53%167.20%24.57%17.19%14.66%10.40%-48.11%1.85%-36.90%-12.69%-14.36%3.98%-9.99%-1.59%-41.76%16.27%7.05%-25.86%-34.43%-19.73%-15.59%-28.04%61.54%1.15%-1.51%-37.32%-43.12%-23.93%-10.99%-12.94%
Capital Expenditures (QoQ) -83.54%11.54%-34.48%189.47%107.27%63.16%-72.04%-61.54%235.00%32.84%14.61%-78.43%313.64%29.67%64.41%-83.51%115.63%359.42%-85.17%180.85%2,582.58%-97.54%-51.72%159.52%71.56%-96.26%714.29%-96.49%1,600.00%20.59%202.44%-89.52%546.15%423.08%42.65%-26.80%266.67%100.00%63.64%5.56%-68.42%260.00%-166.67%416.67%-12.50%
Cash & Equivalents Growth (1y) -15.41%-25.27%3.25%-26.78%-67.79%68.57%-18.46%109.50%1,051.07%130.54%135.22%134.76%35.91%-14.39%5.15%-14.76%1.34%2.58%-22.16%-17.59%-26.93%-45.14%-56.11%-74.57%-70.34%-48.53%78.37%88.77%174.85%166.79%-19.96%71.05%-7.38%10.24%0.69%15.97%212.50%30.45%5.96%-5.41%32.96%-14.33%-4.86%14.07%159.94%130.14%55.29%-1.10%-23.15%-51.11%-37.70%4.26%11.49%87.22%58.39%10.07%
Cash & Equivalents Growth (3y) 46.38%42.68%25.58%53.28%71.44%49.28%26.34%61.25%151.22%26.50%24.40%18.15%0.21%-21.61%-28.91%-43.68%-39.67%-33.84%-15.22%-26.59%-15.86%-9.01%-14.43%-6.36%-8.94%14.82%12.86%55.29%99.63%56.55%-5.13%23.34%24.12%-2.95%1.43%15.93%25.54%33.13%27.46%-8.18%14.47%19.61%2.30%5.56%30.59%28.19%15.29%4.31%
Cash & Equivalents Growth (5y) 34.00%20.59%10.14%20.40%30.13%13.36%-7.18%-2.55%28.00%-10.58%8.55%-4.56%-3.88%-7.93%-12.50%-10.42%-10.98%-3.16%-13.26%-4.73%11.51%1.61%-7.74%-2.07%21.29%5.47%27.50%31.73%42.22%13.72%32.66%17.51%16.62%12.80%3.27%8.55%15.33%15.12%13.65%-5.24%11.47%
Cash & Equivalents (QoQ) -3.65%63.45%-28.05%-25.34%-14.88%125.82%-48.98%-67.16%345.48%9.23%31.09%80.46%-10.78%11.45%30.83%4.47%-43.80%36.89%6.06%24.21%-43.12%3.88%12.29%10.12%-57.30%-16.89%-34.94%28.43%-25.89%188.04%-31.15%86.99%-28.06%-13.59%47.15%1.26%-14.38%-21.07%69.48%172.85%-64.26%-35.89%51.29%-58.69%68.00%51.18%8.72%-5.86%48.74%2.01%-30.76%-26.85%-5.36%29.98%15.87%-21.78%58.92%9.97%-19.48%
Cash from Investing Activities Growth (1y) -34.58%-4,877.27%93.08%-25.58%36.10%-917.81%52.15%98.02%-420.11%99.18%-32.58%-90.20%99.76%-7,594.51%-168.64%75.77%-468.75%-5.38%72.56%10.64%43.41%29.53%91.95%-35.71%98.06%99.35%115,585.71%-117.54%-550.00%-147.06%89.52%-423.08%-15.48%24,057.35%80.57%-533.33%-103.24%99.93%106,839.47%200.00%76.47%
Cash from Investing Activities Growth (3y) -64.76%-60.52%64.72%63.86%80.09%-85.61%-19.45%79.12%58.74%12.84%0.75%25.60%80.30%-285.17%61.00%33.52%60.31%83.07%201.85%-38.18%58.51%77.50%32.36%12.93%73.48%-116.46%1,912.22%-661.58%212.31%31.35%-320.48%18.81%28.62%90.10%
Cash from Investing Activities Growth (5y) 42.96%-219.97%49.65%60.01%52.03%-36.56%48.11%59.39%76.15%68.60%147.48%-3.98%75.06%1.59%41.76%-16.27%57.51%25.86%146.77%-48.14%3.04%53.39%-61.54%-191.95%-14.92%37.32%43.12%23.93%12.94%-14.88%
Cash from Investing Activities (QoQ) 99.27%-12,118.18%-52.86%1.31%73.00%83.01%-2,674.19%49.79%-330.14%99.20%-14.61%-13,111.76%99.32%-29.67%-64.41%83.51%-21,781.25%95.47%85.17%-287.23%-3,954.40%98.82%51.72%-145.24%-4,948.54%99.87%-714.29%96.49%-1,600.00%23,876.47%-101.53%89.52%-546.15%-423.08%-42.65%26.80%99.98%6,266.67%-105.95%-32,677.27%99.47%68.42%811,320.00%-99.97%-383.33%12.50%
Cash from Operations Growth (1y) 40.13%681.82%-29.34%-9.20%-80.88%-14.38%-85.73%-30.21%426.52%-306.39%158.30%130.53%-77.22%122.28%175.24%-79.16%366.18%-740.87%-86.96%57.12%-63.45%18.82%-272.27%-210.65%-33.93%37.91%-323.19%-57.67%460.85%-206.76%73.70%232.05%-49.16%-25.19%-65.38%11.12%72.76%10.97%111.68%637.85%95.03%105.27%44.66%-148.46%-446.56%-76.08%-53.11%289.76%84.42%348.09%44.83%-187.89%
Cash from Operations Growth (3y) 12.16%-117.45%-36.13%13.47%-38.79%-26.71%0.49%-30.52%77.49%-70.39%-2.49%-8.94%-27.06%-5.05%-37.83%-33.18%4.03%-73.58%-43.43%-67.99%10.64%-15.63%-57.63%32.07%23.50%-33.60%-22.55%62.78%70.14%-50.65%28.67%-148.36%5.60%27.51%40.39%22.80%29.57%20.18%25.26%89.31%65.16%30.06%-0.59%-41.08%
Cash from Operations Growth (5y) 8.42%-71.14%-37.75%-13.71%-17.13%-32.27%-17.38%-20.90%6.19%-28.37%-54.34%-27.10%7.54%-17.16%-21.87%-5.48%26.27%-70.49%-19.27%32.10%3.53%-11.50%17.59%-76.33%34.81%42.67%37.67%27.52%39.02%8.80%14.19%-32.98%-10.38%7.05%22.02%17.09%18.45%3.34%6.98%
Cash from Operations (QoQ) -105.11%4,552.73%-48.71%20.10%-78.79%440.78%-34.09%-74.70%-5.03%-9.85%222.27%90.83%-137.23%212.82%187.62%-81.14%-63.58%1,293.65%-78.22%321.70%-150.06%128.36%162.45%-1.91%-211.20%39.82%-68.57%158.57%-204.49%-310.20%37.20%308.35%-157.15%64.84%415.38%-19.79%-240.75%53.55%311.91%24.70%-172.53%-4,238.77%124.24%41.18%-47.91%-127.86%1,102.10%-0.51%-117.45%-214.20%143.85%95.07%-29.39%-125.80%1,360.81%-36.95%-142.85%
EBITDA Margin Growth (1y) 146.00-0.01M0.00M858.000.01M10.43M0.01M6.81M-10.43M-4.98M-0.01M-6.81M-0.01M-0.01M0.01M-0.01M0.01M-0.01M-0.01M0.01M0.01M0.02M0.00M0.01M0.01M-0.02M-0.01M-0.01M-0.05M0.02M0.01M-0.01M0.03M-0.05M0.01M0.01M0.04M0.05M0.02M-0.05M-0.03M-0.04M0.01M0.03M0.01M-0.00M-0.01M0.00M0.01M0.02M-0.01M0.02M-0.01M-0.01M238.00
EBITDA Margin Growth (3y) 4.99M6.81M0.00M0.01M0.00M0.01M-0.01M0.01M-0.01M-10.43M-5.00M-0.01M-6.81M0.01M-0.00M0.00M0.00M0.03M-0.01M-0.01M0.01M-0.03M0.01M0.00M-0.01M-0.00M-0.05M0.01M-0.01M0.03M0.02M0.04M0.03M-0.03M-0.01M0.01M0.00M0.05M-0.01M-0.00M-0.05M372.00-0.02M-0.01M0.05M0.01M813.00-0.01M
EBITDA Margin Growth (5y) -0.00M-0.01M0.00M-0.01M0.00M0.01M0.01M0.00M0.01M-10.41M-5.01M-0.02M-6.81M-0.03M-0.01M0.00M-0.02M0.02M-0.05M0.01M0.01M0.05M0.02M0.03M-0.01M-0.03M-0.01M-0.01M-0.01M0.02M0.01M-0.00M0.03M0.01M0.01M0.03M-0.01M0.07M-0.00M0.00M-0.06M
EBITDA Margin (QoQ) 214.00-365.00-0.01M-0.00M0.01M0.01M10.44M-5.45M-4.99M6.80M-6.80M0.00M-0.01M0.01M-0.01M0.00M0.01M-0.01M0.01M-0.01M0.01M0.00M0.01M-0.01M-0.00M0.01M0.02M-0.04M0.00M0.01M-0.02M0.02M-823.00-0.01M0.02M-0.06M0.06M-0.01M0.06M-0.05M0.02M-0.03M0.02M0.01M0.01M-0.01M-0.01M-0.00M0.01M0.00M0.00M99.00-0.01M0.02M-0.02M-0.00M-0.00M
EBIT Growth (1y) -5.75%-17.35%-29.09%-14.21%-17.50%-68.98%-80.04%-24.90%-281.03%-145.56%-159.19%-109.04%71.55%-86.49%-329.17%-669.12%-166.48%40.37%-57.28%-217.40%-196.57%-467.01%-103.87%-2.86%-20.75%-33.89%25.43%-3.46%26.82%38.92%141.49%-300.68%39.79%58.89%-47.24%105.23%79.25%218.85%123.27%117.78%-71.42%-258.84%-1,378.57%335.66%209.99%-6.36%187.01%-61.05%-52.88%-49.74%19.10%52.13%195.78%166.76%-35.71%
EBIT Growth (3y) -25.62%-20.00%-33.85%-30.04%-28.09%-27.16%-29.26%-35.85%-36.12%-49.96%-35.84%-81.67%-61.42%-31.00%-84.74%-139.64%-192.83%-112.11%-65.42%-33.72%-50.04%-37.87%-66.76%38.05%-62.16%18.97%30.47%29.33%30.39%54.95%31.97%35.52%26.46%28.86%-57.01%31.21%22.16%51.54%57.41%66.73%58.45%-21.43%-6.28%136.63%37.18%52.31%7.88%38.66%
EBIT Growth (5y) -18.63%-18.69%-18.15%-17.31%-21.83%-27.48%-26.68%-29.39%-29.94%-47.21%-42.36%-51.85%-34.17%-14.72%-38.83%44.30%-153.21%-33.28%-2.59%20.34%22.04%20.01%33.66%22.36%15.09%16.15%10.36%25.17%26.96%18.85%23.33%24.33%17.58%17.47%-0.61%16.24%20.00%23.53%40.30%44.11%28.58%
EBIT Margin Growth (1y) 146.00-232.00-575.00-316.00-399.000.91M-0.00M1.36M-0.91M-1.17M-721.00-1.37M956.00-370.00-842.00-854.00-571.00345.00-645.00-0.00M-0.00M-0.00M-0.00M553.00-553.00-796.00660.00-317.00991.000.00M0.00M-0.01M0.00M951.00-314.000.01M998.000.00M516.00350.00-593.00-0.00M-630.00665.000.00M787.00972.00-624.00-683.00-724.0030.00148.00754.00751.00-175.00
EBIT Margin Growth (3y) 1.16M1.36M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.91M-1.17M-0.00M-1.37M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.01M718.000.00M846.000.00M692.00-552.00-353.00371.00189.000.00M813.00826.00
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.91M-1.17M-0.00M-1.37M-0.00M-0.00M0.00M-0.01M-981.00-41.000.00M0.00M587.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M-151.000.01M0.00M0.00M917.000.00M546.00
EBIT Margin (QoQ) 214.00-365.000.00M-82.00-129.00-164.000.91M0.25M-1.17M1.36M-1.37M797.00242.00119.00-201.00-529.00-231.00107.0083.00386.00-0.00M-0.00M826.00-321.00-384.00432.00-280.00-564.000.00M-545.000.00M578.000.00M-0.01M0.01M411.000.00M107.00-870.000.00M42.00293.00-0.00M0.00M-0.00M0.00M301.00285.00-0.00M-8.00241.00244.00-448.00111.00848.00241.00-0.00M
EBIT (QoQ) 8.44%-18.29%0.00%-6.72%-6.96%-10.30%-65.02%62.20%-60.77%237.44%-184.32%59.18%49.03%48.48%-165.44%-167.59%-17.29%7.68%8.03%40.12%-209.38%-86.31%14.07%-14.48%-11.24%6.00%-0.88%-26.94%38.05%-30.42%28.64%-5.95%142.08%-1,359.43%89.28%27.67%154.01%24.79%-142.57%514.29%1.46%566.07%-663.81%274.18%-119.55%326.96%42.34%48.29%-81.84%1.61%72.20%58.17%-56.96%29.78%234.79%42.65%-89.63%
EBT Growth (1y) -1.45%-11.43%-23.69%-100.58%-8.08%-99.95%6,929.41%-99.98%-51,524.05%4,294.94%-98.88%145,862.73%162.77%-334.25%-307.69%-173.76%-133.09%188.89%-2,207.41%-356.15%-1,219.26%-929.61%-352.01%6.83%-305.05%-33.39%88.21%4.48%-313.78%423.60%1,739.46%-1,314.02%165.29%-1,518.08%241.61%245.15%317.91%119.71%210.71%-85.96%-352.73%-123.41%109.19%134.51%102.82%84.72%-34.22%55.41%8,233.77%481.06%-5.34%197.14%-42.73%54.28%-167.79%
EBT Growth (3y) -91.76%-94.64%-29.90%-70.76%-83.55%-36.73%-45.96%-16.67%-30.12%-377.40%350.63%-36.38%-1,600.00%-39.93%-168.12%-502.41%-72.52%-169.99%-114.26%-130.81%-59.52%-504.70%229.61%120.61%-132.60%134.79%-294.10%104.90%178.52%136.87%122.69%460.42%33.57%-108.49%-64.92%-27.60%7.08%29.50%-72.61%-30.43%-42.19%10.67%-18.02%9.21%53.17%49.60%42.57%-34.30%
EBT Growth (5y) -15.53%-16.71%-15.32%-44.63%-17.22%-23.32%-21.87%-177.87%-23.42%-464.05%-299.27%-17.98%-434.75%-114.98%136.87%234.49%-113.48%116.69%-239.55%269.70%143.34%260.08%151.22%148.49%53.14%-98.07%-36.87%-94.82%39.68%58.13%25.80%-35.03%20.37%30.52%42.37%26.27%-5.23%22.81%-0.39%5.15%-16.26%
EBT Margin Growth (1y) 307.00-20.00-381.00-0.00M-119.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M175.000.00M-218.00-37.00-0.00M-485.00283.00-577.00-0.00M-0.00M-0.00M-0.00M606.00-0.01M-301.000.00M-34.00-0.02M0.01M0.00M-0.03M0.05M-0.07M0.01M0.06M0.06M0.07M0.03M-0.07M-0.05M-0.05M0.01M0.04M0.01M0.01M-0.01M0.00M0.02M0.02M-0.00M0.02M-0.01M0.00M-0.01M
EBT Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-5.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-330.00-0.00M-0.03M0.00M0.00M-0.03M0.02M-0.06M0.02M0.04M0.09M0.01M0.04M0.04M-0.04M-0.01M0.01M0.00M0.07M-0.01M-0.04M-0.07M0.00M-0.02M-0.00M0.07M0.02M0.03M-0.02M
EBT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.03M0.00M0.00M-0.03M0.02M-0.06M0.01M0.03M0.08M0.01M0.04M0.01M-0.03M-0.01M-0.01M0.03M0.01M571.00-0.00M0.04M0.01M0.01M0.05M-0.01M0.10M-0.01M-0.01M-0.08M
EBT Margin (QoQ) 210.00-209.000.00M-20.00-152.000.00M-0.00M60.00-442.00-823.00-0.00M721.00-56.00602.00-253.00-510.00124.00-458.00358.00258.00-735.00-0.00M848.00556.00-0.00M736.00-0.01M0.01M0.00M-0.00M-0.03M0.03M0.00M-0.03M0.05M-0.08M0.08M0.02M0.04M-0.07M0.03M-0.04M0.02M-0.00M0.03M-0.01M-0.01M-0.00M0.01M0.00M0.01M-30.00-0.01M0.03M-0.03M0.01M-0.02M
EBT (QoQ) 7.86%-13.81%0.00%-4.72%-7.08%15,147.06%-99.95%31.41%69,797.65%-99.96%-134,675.57%111.23%-82.19%5,323.08%-42.13%-141.91%84.21%-1,825.93%74.04%212.59%-509.87%-280.74%24.92%29.20%-123.31%21.52%-226.43%76.68%80.26%-535.84%-1,314.02%118.23%0.00%-648.41%165.29%-496.03%124.09%133.02%87.98%-81.32%279.81%-436.10%64.81%-358.47%138.58%-44.55%-97.12%-2,580.37%266.12%31.00%54.39%13.41%-58.73%311.21%-70.24%205.55%-118.13%
Enterprise Value Growth (1y) 15.41%25.27%-3.25%26.78%67.79%-68.57%18.46%-109.50%-1,051.07%-130.54%-135.22%-134.76%-35.91%14.39%-5.15%14.76%-72.58%-2.58%22.16%17.59%57.09%45.14%56.11%74.57%-1,938.81%48.53%-78.37%-88.77%4.75%-7,489.59%-2,639.96%-3,998.81%8.30%-16.36%27.89%19.92%-1.52%-21.99%-110.25%-119.85%-51.03%-19.90%2.28%21.16%7.59%4.07%-12.12%-3.27%7.50%0.43%-14.73%-16.52%-44.12%-37.82%-38.17%-28.60%
Enterprise Value Growth (3y) -46.38%-42.68%-25.58%-53.28%-71.44%-49.28%-26.34%-61.25%-200.00%-26.50%-24.40%-18.15%-0.21%21.61%28.91%43.68%-147.15%33.84%15.22%26.59%-102.73%-177.76%-177.85%-169.96%-161.13%-256.88%-227.85%-295.70%3.93%-375.83%-246.33%-316.33%-28.94%-22.04%-19.82%-12.45%-13.25%-32.57%-27.26%-16.24%-7.13%-0.82%2.27%1.74%-7.20%-9.60%-21.13%-15.67%
Enterprise Value Growth (5y) -49.05%-20.59%-10.14%-20.40%-30.13%-13.36%7.18%2.55%-198.30%10.58%-8.55%4.56%-81.22%-79.85%-77.37%-69.09%-67.50%-91.23%-64.48%-66.99%-50.64%-97.98%-100.64%-103.19%-142.43%-145.31%-165.97%-4.43%-164.02%-115.08%-132.30%-7.89%-11.79%-9.21%-10.44%-12.84%-11.82%-25.44%-23.11%-20.01%-13.00%
Enterprise Value (QoQ) 3.65%-63.45%28.05%25.34%14.88%-125.82%48.98%67.16%-345.48%-9.23%-31.09%-80.46%10.78%-11.45%-30.83%-4.47%43.80%-36.89%-6.06%-111.52%66.60%-3.88%-12.29%-10.12%57.30%16.89%34.94%-8,729.18%98.92%-188.04%31.15%-4,355.11%14.10%-3.99%-3.00%0.33%-9.00%35.56%-14.39%-26.36%-30.98%-11.06%-19.61%11.83%2.52%17.62%-11.35%-3.35%-1.19%3.72%-2.56%7.43%-8.93%-10.94%-4.16%-14.49%-4.16%-11.23%3.05%
EPS (Basic) Growth (1y) 2.21%-21.52%-89.00%-31.25%-51.61%298.29%-100.00%-176.67%-95.18%-95.00%11,500,100.00%167.39%825.00%-33.33%-169.57%-87.10%-59.46%-1,350.00%-501.25%-2,775.00%1,340.00%-292.00%-11.75%-260.75%-132.41%82.65%1,471.07%-304.15%495.54%1,729.41%-246.10%165.96%-1,573.21%273.29%250.81%317.20%122.15%198.19%-88.40%-322.89%-123.19%160.04%134.01%106.85%85.51%-29.27%63.36%3,361.22%511.95%-13.65%189.81%-38.27%57.73%-173.20%
EPS (Basic) Growth (3y) -14.76%-31.83%-69.20%-72.02%-50.73%-37.00%-48.99%-28.48%-59.45%-43.46%-34.20%-7,735.17%-32.50%277.98%-226.06%-88.28%-143.58%-57.30%-118.98%354.87%-631.86%164.28%135.61%-181.82%126.48%-175.38%132.39%218.16%135.87%146.12%468.13%32.37%-110.10%-66.08%-27.72%7.97%29.42%-63.81%-30.06%-40.24%7.39%-18.07%16.68%53.41%51.31%43.29%-34.76%
EPS (Basic) Growth (5y) -22.69%-52.06%-35.75%-16.89%-20.11%-23.41%-53.44%-22.98%-53.18%-23.24%-17.95%2,263.13%-102.34%133.37%147.21%-148.95%101.47%-157.06%248.90%189.96%303.78%126.97%162.79%46.09%-62.48%-48.80%-110.91%39.88%63.78%37.32%-19.54%20.94%32.22%43.68%26.54%-5.12%22.82%0.25%5.41%-16.38%
EPS (Basic) (QoQ) -13.32%0.03%1.66%-10.97%535.58%-37.33%38.33%-27.71%-100.00%-31,757,058.00%108.70%-25.00%455.26%86.10%19.35%-94.59%-679.40%134.52%275.00%-266.67%-178.69%-53.58%301.87%-145.37%20.55%-395.78%81.87%75.71%6,379.21%-246.14%117.75%0.04%-663.00%165.98%-496.40%125.35%127.45%82.54%-78.95%241.24%-504.42%64.50%-354.43%139.86%-47.10%-92.85%-1,061.11%294.50%22.16%51.56%14.39%-59.23%309.99%-67.72%192.26%-118.92%
EPS (Weighted Average and Diluted) Growth (1y) -4.42%-173.20%
FCF Margin Growth (1y) 0.00M810.00-192.00-0.00M0.62M-0.00M2.73M-0.63M-0.41M0.00M-2.73M0.00M0.00M-0.00M0.00M-0.00M-0.00M438.00-0.00M0.00M-0.00M-0.00M-475.00660.00-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M-285.00-628.00492.00867.0089.000.00M0.00M-0.01M0.00M0.01M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M37.00-0.00M
FCF Margin Growth (3y) 2.73M-0.00M-0.00M185.00-0.00M-503.00-0.00M0.00M-0.63M-0.41M-497.00-2.73M-271.00-0.00M-0.00M138.00-0.00M-0.01M-0.00M0.00M0.00M-929.00776.00878.00-0.00M-458.000.00M0.00M-0.00M0.00M0.00M-0.01M637.00-0.00M0.00M796.000.00M159.000.00M-0.00M969.000.01M529.00582.00-0.00M
FCF Margin Growth (5y) 693.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-6.00-0.63M-0.42M-0.00M-2.73M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M56.000.00M-345.000.00M-0.01M0.00M295.000.00M0.00M0.01M-0.00M0.00M-0.00M-976.00-512.000.00M920.00675.00-0.00M0.00M
FCF Margin (QoQ) -0.00M0.01M-0.00M703.00-0.00M-0.00M0.62M-0.21M-0.41M2.73M-2.74M0.00M0.00M-0.00M-412.000.00M-0.00M0.00M-0.01M0.01M798.0065.00-0.00M725.00-585.000.00M-0.00M-0.00M692.000.01M-0.01M0.00M0.00M166.00-0.00M0.00M0.00M541.00-0.01M0.00M-0.01M0.01M-0.00M913.00-0.00M0.00M-684.00-0.00M-0.00M0.00M630.00-307.00-0.00M0.00M-0.00M-0.00M
Free Cash Flow Growth (1y) 48.47%486.76%-32.74%-10.59%-81.20%-8.56%-87.63%-33.15%441.47%-354.05%185.93%133.29%-78.12%114.98%175.91%-79.34%368.79%-2,917.49%-88.39%61.56%-65.42%70.95%-314.56%-219.57%-27.38%43.39%-324.62%-60.13%460.62%-204.36%74.02%224.09%-50.57%-24.87%-73.46%11.65%77.47%13.65%98.10%111.68%-46,293.10%626.77%94.75%105.60%45.35%-149.41%-419.69%-75.86%-53.68%288.95%84.49%344.76%46.35%-188.21%
Free Cash Flow Growth (3y) 14.77%-107.90%-38.04%11.72%-39.37%-29.67%-0.82%-31.45%77.10%-133.43%-2.88%-8.01%-29.21%-7.02%-39.03%-33.87%5.59%-87.90%-45.15%-72.05%12.08%20.60%-63.45%33.44%26.25%-29.10%-24.14%61.58%70.05%-48.61%79.53%28.58%-148.38%5.65%28.63%39.81%22.61%29.50%20.35%25.15%-402.01%89.31%65.16%30.20%-0.49%-41.34%
Free Cash Flow Growth (5y) 9.17%-106.90%-40.24%-14.19%-18.42%-37.12%-17.54%-21.26%6.88%-30.35%-59.57%-28.40%7.63%-16.13%-22.50%-4.54%26.68%-81.34%-19.89%33.78%4.31%11.60%-15.75%17.26%-76.03%34.14%42.60%36.77%26.89%38.02%8.86%14.68%-33.11%-10.16%7.46%21.83%17.87%18.45%3.39%6.91%
Free Cash Flow (QoQ) -106.82%3,680.15%-48.80%18.81%-82.24%522.62%-31.94%-75.01%-13.64%-15.80%267.90%102.42%-140.52%194.76%200.17%-81.01%-72.27%1,645.90%-77.53%330.92%-266.65%107.20%212.67%-7.76%-240.00%46.86%-74.25%156.02%-209.14%-298.58%34.29%296.13%-159.25%65.98%413.90%-21.88%-249.70%52.75%302.04%24.18%-172.83%98.96%-4,239.69%124.16%40.98%-48.45%-129.89%1,046.46%-0.33%-117.52%-214.40%143.96%91.26%-28.53%-125.80%1,360.81%-37.06%-143.08%
Gross Margin Growth (1y) -24.00-24.00-67.00-26.0020.00-0.45M31.00-0.28M0.45M0.28M82.000.28M29.005.0011.00-32.00101.0035.0084.0011.00-9.00-32.0015.0062.00-1.0050.0020.0010.0041.0045.0071.0015.0016.00-28.006.0040.005.0047.002.0012.00-69.00-16.00-26.0060.0013.00-40.0034.0023.0037.008.0036.00-9.0022.0030.009.00
Gross Margin Growth (3y) -0.28M-0.28M53.00185.0086.00166.00149.00124.00115.000.45M0.28M177.000.28M121.008.00111.0041.0092.0053.00120.0083.0032.0063.00107.0087.0057.0068.0098.0065.0062.0064.0080.0033.00-51.00-8.00125.00-9.0037.00-1.0045.0020.0013.0034.0043.0074.0072.00-1.0078.00
Gross Margin Growth (5y) 166.00110.00183.00225.00181.00146.00242.00223.00188.000.45M0.28M213.000.28M162.00104.00202.0066.00150.0070.00197.00138.0053.0082.00116.0074.0045.0084.00150.0048.0054.0076.00100.0041.0032.0042.0094.0060.0051.0058.0084.0064.00
Gross Margin (QoQ) -5.00-32.000.00M13.00-47.0059.00-0.45M0.17M0.28M-0.28M0.28M99.00-98.0093.00-65.0076.00-92.0049.0069.009.00-44.00-23.0049.00-15.004.0024.00-14.0036.00-26.0013.0018.0041.000.00M-44.0019.00-4.0034.00-9.00-17.0038.00-10.00-44.0043.0090.00-116.0042.00-4.0037.00-42.0032.0011.008.00-15.00-12.0041.0016.00-36.00
Gross Profit Growth (1y) -10.46%-11.14%-15.38%-4.59%-4.57%-104.46%13.56%-103.97%2,952.59%4,072.63%22.14%3,892.22%14.12%5.27%-5.67%-6.72%-3.49%0.80%-0.72%-16.10%-7.71%-10.46%-1.17%21.81%1.16%7.63%-8.27%-5.97%3.62%32.51%56.60%1.87%12.16%-15.13%-11.27%25.51%-10.72%13.60%5.37%12.77%-22.18%-5.65%4.53%48.43%38.31%-52.82%30.46%2.82%-0.81%-7.70%11.10%9.59%34.09%43.41%10.46%
Gross Profit Growth (3y) -26.60%-26.69%2.49%9.10%9.79%12.82%13.24%9.38%11.97%222.11%253.44%4.58%216.41%0.55%-1.69%-2.54%-1.58%-3.41%-0.96%-3.45%-1.32%-1.10%8.49%12.39%5.28%5.54%6.57%8.42%6.33%1.24%8.50%13.55%4.13%-9.13%-4.09%64.09%1.72%9.48%11.20%18.42%15.43%5.90%8.98%14.85%18.70%22.53%-14.53%16.98%
Gross Profit Growth (5y) 4.12%3.55%3.47%6.62%4.39%2.36%5.28%5.12%7.48%99.16%111.80%0.73%104.76%1.28%6.26%5.86%-1.80%0.93%1.78%4.58%4.20%-0.63%4.25%5.83%3.43%1.36%4.85%33.45%4.11%8.09%13.82%16.26%9.02%2.75%3.89%13.98%8.81%8.14%12.83%17.06%13.54%
Gross Profit (QoQ) 1.61%-8.87%0.00%-4.04%-3.24%-4.01%-104.52%21.07%3,414.59%-103.35%3,350.96%9.93%1.91%4.13%-2.17%1.39%-8.68%2.97%1.22%5.90%-10.05%-12.99%11.35%2.74%-0.72%7.25%-7.53%9.32%-15.38%9.93%1.90%39.80%0.00%-28.49%12.20%5.77%4.55%1.16%-20.20%34.59%-3.02%-7.12%17.58%258.18%-73.28%31.89%9.55%22.18%-26.10%3.95%5.69%13.69%-11.05%2.54%29.31%21.59%-31.49%
Interest Coverage Ratio Growth (1y) -5.75%-17.35%93.03%-119.54%-97.04%192.06%-123.74%-125.22%-128.54%-104.91%69.56%-89.88%-329.17%-682.85%-157.45%51.05%-7.41%-133.87%-121.49%-295.73%-45.37%40.78%29.86%13.73%50.43%29.24%51.69%58.44%128.60%-315.76%32.59%41.16%106.91%129.46%40.34%384.13%110.14%113.23%-87.80%-138.44%-227.71%-37.88%126.37%-59.26%166.24%-61.19%26.97%26.47%249.88%369.74%298.34%274.76%-2.94%
Interest Coverage Ratio Growth (3y) -50.75%-47.02%-27.21%-26.66%-26.33%-26.18%-26.75%29.25%-29.78%-30.73%-49.11%-42.60%-20.18%-54.36%-88.53%-121.34%-58.73%-18.67%8.19%0.67%9.12%-12.36%30.18%-20.33%38.87%40.47%31.87%42.06%42.08%39.16%48.02%27.10%30.14%-54.27%27.95%53.46%30.36%-40.28%-49.25%28.30%-69.14%-49.51%43.58%4.23%49.39%24.52%61.97%
Interest Coverage Ratio Growth (5y) -15.52%-15.52%-15.39%-15.21%-15.72%-16.67%-15.51%13.28%-18.01%-22.87%-24.14%-18.91%10.07%-5.69%24.15%-99.87%-5.43%16.39%19.71%26.20%21.30%34.32%23.70%15.08%15.70%25.03%17.90%49.50%15.47%16.28%16.65%15.38%15.43%-10.96%15.42%17.44%19.06%1.50%-9.13%18.94%
Interest Coverage Ratio (QoQ) 8.44%-18.29%0.00%-6.72%-109.44%266.16%-58.14%-54.96%193.90%-142.85%55.54%49.03%49.39%-165.44%-177.32%-15.19%7.68%12.71%47.27%-152.78%-101.02%17.33%5.80%7.14%18.11%2.09%-15.86%46.65%-16.90%33.15%0.34%136.72%-1,799.55%89.16%13.01%229.11%142.02%-121.95%514.29%-4.51%281.88%-400.96%196.16%-111.56%285.75%27.76%48.55%-81.21%8.82%318.02%47.96%-48.02%46.10%254.48%39.20%-86.54%
Net Cash Flow Growth (1y) -20.70%-244.70%48.19%-80.28%-94.03%847.91%-87.63%151.75%350.99%-135.91%185.93%133.29%-86.94%-452.37%175.91%-79.34%361.21%0.24%-89.20%57.94%-65.54%2.91%-338.55%-224.78%-28.60%86.60%673.03%-59.01%477.70%-197.95%-119.27%221.16%-50.96%-24.67%-70.96%48.39%799.91%-431.62%101.14%493.43%89.73%84.89%-86.34%-628.17%-381.06%-105.24%391.14%134.87%16.15%2,149.71%-51.67%-284.24%
Net Cash Flow Growth (3y) 98.98%-109.97%-19.38%61.04%38.14%-145.71%-0.82%31.03%51.99%-58.46%-5.20%-8.70%-40.80%-74.90%-39.43%-34.02%4.31%49.37%13.86%-72.51%12.44%27.09%-66.73%33.96%26.47%20.75%-23.60%69.37%194.32%-170.30%27.57%-102.14%9.65%28.90%33.16%20.83%17.99%-68.08%28.94%121.92%25.46%25.67%-31.30%-75.37%
Net Cash Flow Growth (5y) 40.83%-119.55%-31.03%22.07%24.66%-70.41%-17.62%13.24%18.86%-17.69%63.39%-28.55%-3.06%-16.39%-22.73%-4.74%26.31%13.58%-19.98%41.31%44.38%-20.77%15.22%-55.61%35.33%43.42%27.29%-16.69%37.71%-32.18%-18.91%-32.48%-16.30%7.53%21.66%-14.88%12.01%-40.09%25.44%
Net Cash Flow (QoQ) 84.65%1,774.24%-172.26%35.00%56.17%819.78%-187.91%30.05%268.97%-88.10%267.90%239.26%-124.17%194.76%200.17%-81.01%-1,122.73%147.33%-77.53%323.96%-321.22%105.12%228.70%-7.50%-723.26%87.41%-71.93%152.93%-216.96%638.36%-147.71%292.31%-160.32%65.17%399.89%-22.16%-253.35%52.24%360.30%372.09%-190.59%-3,891.92%147.87%26.46%-74.15%-165.62%961.87%-90.65%-1,099.36%40.24%90.62%976.44%-29.05%-243.72%329.36%-79.34%-370.49%
Net Income Growth (1y) 2.55%-4.42%-21.89%-89.00%-31.25%-99.90%297.12%-100.00%-39,061.04%4,183.74%-101.45%11,500,100.00%165.61%441.94%375.00%-169.57%-88.45%-58.93%-1,124.24%-501.25%-3,042.00%1,339.13%-299.70%-11.75%-262.61%-132.63%82.83%1,471.07%-303.69%493.31%1,747.84%-246.10%165.99%-1,573.35%273.37%250.81%317.10%122.15%198.26%-88.40%-322.93%-123.16%159.19%133.92%106.86%85.53%-29.24%63.42%3,349.78%511.95%-13.59%189.78%-38.25%57.64%-173.21%
Net Income Growth (3y) -89.44%-25.99%-32.04%-63.36%-26.13%-50.73%-36.69%-45.86%-28.48%209.04%356.85%-34.06%-7,735.17%-30.62%217.59%-382.86%-88.28%-142.83%-57.79%-108.24%354.87%-656.34%164.33%136.99%-181.82%126.76%-175.49%132.48%218.16%135.81%145.72%470.32%32.37%-110.11%-66.06%-27.69%7.85%29.41%-63.80%-30.05%-40.29%7.31%-18.14%16.59%53.35%51.28%43.25%-34.77%
Net Income Growth (5y) -22.85%-15.77%-53.02%-35.75%-16.85%-20.11%-23.41%-53.40%-22.98%-400.82%-239.30%-17.93%2,263.13%-100.78%110.27%217.09%-148.95%101.01%-157.75%236.67%189.96%311.88%127.00%163.88%46.18%-62.52%-48.82%-110.88%39.81%63.56%37.52%-19.53%20.93%32.16%43.61%26.51%-5.17%22.81%0.21%5.34%-16.38%
Net Income (QoQ) 8.55%-13.42%0.00%1.69%-11.28%535.58%-99.87%28.16%37,946.98%-100.00%-32,999,900.00%114.09%-112.90%2,016.67%88.26%16.40%-93.45%-584.85%131.25%314.00%-263.29%-184.62%-52.91%302.52%-145.35%20.43%-396.19%81.78%76.13%6,453.02%-246.10%117.75%0.00%-663.25%165.99%-496.38%125.34%127.50%82.52%-78.95%241.24%-504.38%64.54%-354.54%139.77%-47.09%-92.82%-1,057.90%294.53%22.20%51.51%14.39%-59.20%309.82%-67.72%192.03%-118.95%
Net Income towards Common Stockholders Growth (1y) 2.55%-4.42%-21.89%-89.00%-31.25%-99.90%297.12%-100.00%-39,061.04%4,183.74%-101.45%11,500,100.00%165.61%441.94%375.00%-169.57%-88.45%-58.93%-1,124.24%-501.25%-3,042.00%1,339.13%-299.70%-11.75%-262.61%-132.63%82.83%1,471.07%-303.69%493.31%1,747.84%-246.10%165.99%-1,573.35%273.37%250.81%317.10%122.15%198.26%-88.40%-322.93%-123.16%159.19%133.92%106.86%85.53%-29.24%63.42%3,349.78%511.95%-13.59%189.78%-38.25%57.64%-173.21%
Net Income towards Common Stockholders Growth (3y) -89.44%-25.99%-32.04%-63.36%-26.13%-50.73%-36.69%-45.86%-28.48%209.04%356.85%-34.06%-7,735.17%-30.62%217.59%-382.86%-88.28%-142.83%-57.79%-108.24%354.87%-656.34%164.33%136.99%-181.82%126.76%-175.49%132.48%218.16%135.81%145.72%470.32%32.37%-110.11%-66.06%-27.69%7.85%29.41%-63.80%-30.05%-40.29%7.31%-18.14%16.59%53.35%51.28%43.25%-34.77%
Net Income towards Common Stockholders Growth (5y) -22.85%-15.77%-53.02%-35.75%-16.85%-20.11%-23.41%-53.40%-22.98%-400.82%-239.30%-17.93%2,263.13%-100.78%110.27%217.09%-148.95%101.01%-157.75%236.67%189.96%311.88%127.00%163.88%46.18%-62.52%-48.82%-110.88%39.81%63.56%37.52%-19.53%20.93%32.16%43.61%26.51%-5.17%22.81%0.21%5.34%-16.38%
Net Income towards Common Stockholders (QoQ) 8.55%-13.42%0.00%1.69%-11.28%535.58%-99.87%28.16%37,946.98%-100.00%-32,999,900.00%114.09%-112.90%2,016.67%88.26%16.40%-93.45%-584.85%131.25%314.00%-263.29%-184.62%-52.91%302.52%-145.35%20.43%-396.19%81.78%76.13%6,453.02%-246.10%117.75%0.00%-663.25%165.99%-496.38%125.34%127.50%82.52%-78.95%241.24%-504.38%64.54%-354.54%139.77%-47.09%-92.82%-1,057.90%294.53%22.20%51.51%14.39%-59.20%309.82%-67.72%192.03%-118.95%
Net Margin Growth (1y) 278.00160.00-196.00-0.00M-657.0048.00642.00-0.00M-0.00M-0.00M-908.00202.000.00M357.0042.00-349.00-336.00-262.00-358.00-918.00-0.00M0.00M-997.0082.00-0.00M-0.00M0.00M0.02M-0.02M0.00M0.00M-0.04M0.03M-0.05M0.01M0.05M0.04M0.05M0.02M-0.05M-0.03M-0.04M0.01M0.03M0.01M0.01M-0.01M0.00M0.01M0.02M-0.00M0.02M-0.01M0.00M-0.01M
Net Margin Growth (3y) 279.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-224.00-0.00M-0.00M-0.00M-0.00M-0.00M-809.000.00M-0.00M-0.00M-0.01M-0.00M-280.000.01M-0.02M0.00M0.00M-0.02M0.01M-0.05M0.01M0.03M0.06M0.01M0.03M0.03M-0.03M-0.01M0.01M0.00M0.05M-0.01M-0.03M-0.05M372.00-0.02M296.000.05M0.01M0.02M-0.02M
Net Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M0.01M-0.02M0.00M0.00M-0.02M0.01M-0.05M0.01M0.03M0.06M0.01M0.03M0.01M-0.03M-0.01M-0.01M0.02M0.01M631.00-0.02M0.03M0.01M0.01M0.03M-0.01M0.07M-0.00M-0.01M-0.06M
Net Margin (QoQ) 149.00-125.000.00M136.00-207.000.00M498.0024.00-0.00M-899.00-661.00749.00-97.00211.00182.0060.00-411.00-180.00195.00135.00-508.00-740.00-406.000.00M-0.00M339.00-0.00M0.00M635.000.01M-0.04M0.02M0.00M-0.02M0.03M-0.06M0.06M0.01M0.03M-0.05M0.02M-0.03M0.02M-0.00M0.02M-0.01M-0.01M-0.00M0.01M0.00M0.00M93.00-0.01M0.02M-0.02M0.01M-0.02M
Operating Income Growth (1y) -5.75%-17.35%-29.09%-14.21%-17.50%-68.98%-80.04%-24.90%-281.03%-145.56%-159.19%-109.04%71.55%-86.49%-329.17%-669.12%-166.48%40.37%-57.28%-217.40%-196.57%-467.01%-103.87%-2.86%-20.75%-33.89%25.43%-3.46%26.82%38.92%141.49%-300.68%39.79%58.89%-47.24%105.23%79.25%218.85%123.27%117.78%-71.42%-258.84%-1,378.57%335.66%209.99%-6.36%187.01%-61.05%-52.88%-49.74%19.10%52.13%195.78%166.76%-35.71%
Operating Income Growth (3y) -25.62%-20.00%-33.85%-30.04%-28.09%-27.16%-29.26%-35.85%-36.12%-49.96%-35.84%-81.67%-61.42%-31.00%-84.74%-139.64%-192.83%-112.11%-65.42%-33.72%-50.04%-37.87%-66.76%38.05%-62.16%18.97%30.47%29.33%30.39%54.95%31.97%35.52%26.46%28.86%-57.01%31.21%22.16%51.54%57.41%66.73%58.45%-21.43%-6.28%136.63%37.18%52.31%7.88%38.66%
Operating Income Growth (5y) -18.63%-18.69%-18.15%-17.31%-21.83%-27.48%-26.68%-29.39%-29.94%-47.21%-42.36%-51.85%-34.17%-14.72%-38.83%44.30%-153.21%-33.28%-2.59%20.34%22.04%20.01%33.66%22.36%15.09%16.15%10.36%25.17%26.96%18.85%23.33%24.33%17.58%17.47%-0.61%16.24%20.00%23.53%40.30%44.11%28.58%
Operating Income (QoQ) 8.44%-18.29%0.00%-6.72%-6.96%-10.30%-65.02%62.20%-60.77%237.44%-184.32%59.18%49.03%48.48%-165.44%-167.59%-17.29%7.68%8.03%40.12%-209.38%-86.31%14.07%-14.48%-11.24%6.00%-0.88%-26.94%38.05%-30.42%28.64%-5.95%142.08%-1,359.43%89.28%27.67%154.01%24.79%-142.57%514.29%1.46%566.07%-663.81%274.18%-119.55%326.96%42.34%48.29%-81.84%1.61%72.20%58.17%-56.96%29.78%234.79%42.65%-89.63%
Operating Margin Growth (1y) 146.00-232.00-575.00-316.00-399.000.91M-0.00M1.36M-0.91M-1.17M-721.00-1.37M956.00-370.00-842.00-854.00-571.00345.00-645.00-0.00M-0.00M-0.00M-0.00M553.00-553.00-796.00660.00-317.00991.000.00M0.00M-0.01M0.00M951.00-314.000.01M998.000.00M516.00350.00-593.00-0.00M-630.00665.000.00M787.00972.00-624.00-683.00-724.0030.00148.00754.00751.00-175.00
Operating Margin Growth (3y) 1.16M1.36M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.91M-1.17M-0.00M-1.37M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.01M718.000.00M846.000.00M692.00-552.00-353.00371.00189.000.00M813.00826.00
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.91M-1.17M-0.00M-1.37M-0.00M-0.00M0.00M-0.01M-981.00-41.000.00M0.00M587.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M-151.000.01M0.00M0.00M917.000.00M546.00
Operating Margin (QoQ) 214.00-365.000.00M-82.00-129.00-164.000.91M0.25M-1.17M1.36M-1.37M797.00242.00119.00-201.00-529.00-231.00107.0083.00386.00-0.00M-0.00M826.00-321.00-384.00432.00-280.00-564.000.00M-545.000.00M578.000.00M-0.01M0.01M411.000.00M107.00-870.000.00M42.00293.00-0.00M0.00M-0.00M0.00M301.00285.00-0.00M-8.00241.00244.00-448.00111.00848.00241.00-0.00M
Profit After Tax Growth (1y) 2.55%-4.42%-21.89%-89.00%145.66%-99.95%297.12%-99.97%-152,258.27%-45,104.34%-131.84%78,305.32%134.12%-86.49%-330.80%-189.15%-322.17%40.37%-57.28%-215.59%-196.57%-467.01%-103.87%-2.86%-86.96%17.05%-20.37%531.60%-303.69%241.12%187.42%-246.10%165.99%-1,573.35%273.37%248.07%317.10%122.15%198.26%-88.40%-322.93%-123.16%159.19%133.92%106.86%85.53%-29.24%63.42%3,349.78%512.15%-13.63%189.78%-38.25%57.70%-173.22%
Profit After Tax Growth (3y) -91.45%-90.92%-37.17%-31.50%-28.85%-15.02%-36.69%-95.28%-30.50%-949.35%-694.99%-60.80%-1,202.16%-31.00%-84.74%-139.94%-69.78%-142.83%-41.02%-56.86%152.04%-181.82%105.17%60.64%-86.49%91.12%-158.36%80.99%124.64%135.81%87.63%127.25%32.37%-110.11%-66.06%-27.69%7.85%29.41%-63.80%-30.13%-40.29%7.31%-18.14%16.57%53.35%51.28%43.26%-34.76%
Profit After Tax Growth (5y) -20.34%-20.33%-19.53%-18.17%-24.09%-30.09%-29.71%-81.07%-22.18%-477.04%-372.52%-48.80%528.33%-76.17%56.47%75.26%-82.51%101.01%-125.50%70.95%100.38%129.46%88.28%91.70%34.56%-53.48%-22.11%-67.35%39.81%40.54%16.60%-19.53%20.93%32.16%43.61%26.52%-5.17%22.81%0.21%5.74%-16.38%
Profit After Tax (QoQ) 8.55%-13.42%0.00%1.69%-11.28%2,171.15%-99.98%38.01%71,663.68%-99.82%-84,418.94%59.18%49.23%548.67%-63.31%-323.09%-17.29%7.15%8.56%40.12%-209.38%-86.31%14.07%-14.48%-11.24%6.00%-56.19%49.21%-61.42%437.05%-246.10%117.75%0.00%-663.25%165.99%-496.38%125.34%123.36%85.90%-78.95%241.24%-504.38%64.54%-354.54%139.77%-47.09%-92.82%-1,057.90%294.53%22.20%51.51%14.44%-59.24%310.00%-67.72%192.29%-118.92%
Property, Plant & Equipment (Net) Growth (1y) -4.16%-0.96%-1.40%-0.51%-1.72%-1.54%-0.14%-1.81%-1.70%-0.75%-2.33%-2.24%0.14%-1.26%-0.64%37.95%34.40%34.22%34.69%-2.09%-2.74%-2.75%-3.62%-4.79%-4.44%-3.56%-3.50%-3.08%-3.47%-4.32%-3.78%-3.46%-2.65%-2.69%-3.15%-3.94%-4.23%-4.15%-4.25%-4.62%-5.25%-3.91%-3.06%-1.90%-2.02%-2.26%-2.45%-2.71%-0.98%-2.41%-2.59%-2.45%-3.65%-1.42%
Property, Plant & Equipment (Net) Growth (3y) -1.91%-1.08%-1.29%-1.52%-1.10%-1.18%-1.04%9.81%9.78%9.57%9.34%9.71%9.39%8.83%8.85%8.74%7.70%7.98%7.80%-3.33%-3.55%-3.54%-3.63%-3.78%-3.52%-3.53%-3.48%-3.49%-3.45%-3.72%-3.89%-3.84%-4.04%-4.00%-4.03%-3.97%-3.78%-3.62%-3.48%-3.38%-3.30%-2.86%-2.70%-2.35%-2.22%-2.03%
Property, Plant & Equipment (Net) Growth (5y) -1.74%5.10%5.18%5.22%4.81%4.72%4.70%4.30%4.22%4.29%3.98%4.03%3.84%3.53%3.67%3.77%3.26%3.23%3.14%-3.48%-3.51%-3.50%-3.91%-3.88%-4.00%-3.85%-3.73%-3.61%-3.67%-3.56%-3.57%-3.41%-3.35%-3.01%-3.36%-3.39%-3.30%-3.11%-2.86%
Property, Plant & Equipment (Net) (QoQ) -0.76%-0.05%0.64%-0.78%-1.20%0.84%-0.58%-0.60%0.21%-0.85%-0.47%0.36%-1.39%-0.75%1.96%-1.04%-0.78%37.79%-0.66%-1.17%-0.43%0.17%-1.32%-1.18%-1.32%-1.05%-0.96%-0.27%-1.27%-0.61%-1.35%-1.15%-0.71%-0.29%-0.53%-1.20%-1.17%-1.10%-0.83%-1.11%-1.21%-1.76%-0.58%-0.41%-0.34%-0.59%-0.70%-0.65%-0.53%-0.85%1.06%-2.08%-0.72%-0.71%-0.18%0.18%
Return on Assets Growth (1y) -6.00-7.00-4.00-2.00-2.00-1.00-1.00-2.00-1.000.00M0.00M1.000.00M0.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M-1.00-3.00-3.003.00-2.002.003.00-18.003.00-27.00-27.0017.0018.0065.0067.0011.00-29.00-38.00-49.00-16.00-8.0027.0024.0014.0017.0014.0014.0018.007.001.00-1.00
Return on Assets Growth (3y) -8.00-8.00-5.00-3.00-2.00-1.00-1.00-1.00-1.00-1.000.00M0.00M0.00M-2.00-4.00-3.003.00-3.00-1.000.00M-14.001.00-28.00-26.002.0020.0041.0044.0033.0010.003.00-7.00-20.0020.0022.004.00-14.00-31.00-28.00-11.0016.0017.0043.0037.00
Return on Assets Growth (5y) -9.00-9.00-5.00-4.00-3.00-3.00-4.00-4.003.00-3.00-1.001.00-14.000.00M-28.00-27.002.0018.0037.0041.0030.008.003.00-21.00-18.00-5.00-2.003.008.008.0012.0035.0019.0052.0047.0019.00-1.00
Return on Assets (QoQ) 0.00M-3.00-2.00-1.00-2.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.001.000.00M0.00M-1.00-1.000.00M6.00-6.002.002.00-15.0015.00-28.001.0029.0016.0019.003.00-21.00-5.00-25.002.0012.003.0011.00-1.002.006.007.00-1.005.00-4.001.00-4.00
Return on Capital Employed Growth (1y) -5.00-6.00-7.00-7.00-6.00-5.00-4.00-4.00-2.00-1.00-1.00-1.00-2.00-1.00-1.00-2.00-3.00-4.00-5.00-1.000.00M1.001.00-1.00-1.000.00M2.00-3.00-2.00-3.00-7.008.008.009.0011.001.000.00M-1.000.00M0.00M2.001.002.001.000.00M-1.00-1.00-1.000.00M1.001.00
Return on Capital Employed Growth (3y) -16.00-14.00-12.00-12.00-10.00-8.00-6.00-7.00-6.00-7.00-7.00-4.00-5.00-5.00-4.00-4.00-3.00-3.00-1.00-4.00-3.00-2.00-3.005.005.007.007.007.006.003.009.008.009.0012.003.003.001.001.000.00M0.00M2.001.001.00
Return on Capital Employed Growth (5y) -19.00-19.00-18.00-15.00-13.00-11.00-9.00-9.00-7.00-6.00-3.00-7.00-7.00-7.00-9.001.002.003.004.006.007.007.006.006.007.008.008.008.008.005.0010.009.009.0012.003.002.00
Return on Capital Employed (QoQ) -1.00-1.00-2.00-2.00-2.00-1.00-2.00-1.000.00M-1.001.000.00M-1.00-1.000.00M0.00M-1.00-1.00-1.00-1.00-1.002.000.00M-1.000.00M0.00M0.00M0.00M2.00-5.001.000.00M-2.0010.001.001.000.00M0.00M-1.001.000.00M0.00M1.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (1y) -8.00-9.00-6.00-2.00-3.00-2.00-1.00-3.00-1.000.00M1.001.001.000.00M-1.00-1.00-1.00-2.000.00M0.00M0.00M-1.00-5.00-4.006.00-2.003.005.00-30.005.00-46.00-49.0028.0029.00106.00111.0018.00-43.00-57.00-81.00-27.00-13.0048.0042.0024.0027.0019.0019.0024.0010.001.00-3.00
Return on Equity Growth (3y) -12.00-10.00-6.00-4.00-3.00-1.00-1.00-2.00-2.00-2.000.00M0.00M0.00M-3.00-6.00-5.004.00-6.00-2.001.00-24.002.00-48.00-48.004.0032.0062.0067.0052.0016.005.00-13.00-35.0035.0040.007.00-21.00-47.00-44.00-20.0020.0023.0068.0058.00
Return on Equity Growth (5y) -13.00-13.00-7.00-5.00-4.00-4.00-6.00-7.004.00-5.00-2.001.00-24.000.00M-49.00-49.003.0029.0057.0063.0049.0014.006.00-37.00-32.00-9.00-4.005.0013.0012.0018.0054.0027.0082.0076.0027.00-5.00
Return on Equity (QoQ) -1.00-4.00-3.00-1.00-2.000.00M1.00-1.00-1.000.00M-1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.002.00-1.000.00M-2.00-2.000.00M10.00-10.003.003.00-25.0025.00-49.000.00M52.0025.0028.005.00-33.00-9.00-43.003.0021.005.0019.00-3.002.009.0011.00-3.007.00-6.002.00-6.00
Return on Invested Capital Growth (1y) -4.00-5.00-5.00-4.00-4.00-4.00-3.002.00-1.00-2.00-2.003.002.002.002.00-9.00-5.000.00M0.00M1.001.00-5.00-5.007.001.004.006.00-15.00-5.00-8.00-11.008.007.0010.0012.001.000.00M-1.000.00M0.00M2.002.003.002.000.00M-1.00-2.00-2.000.00M1.001.00
Return on Invested Capital Growth (3y) -7.00-10.00-10.000.00M-3.00-3.00-3.00-4.00-4.000.00M0.00M-5.00-2.00-4.00-3.00-1.00-4.00-2.001.00-7.00-4.00-9.00-10.000.00M3.006.006.003.002.000.00M10.008.0010.0013.004.003.002.001.000.00M0.00M2.001.001.00
Return on Invested Capital Growth (5y) -12.00-13.00-9.00-8.00-8.00-9.00-8.004.00-3.00-1.001.00-13.00-7.00-8.00-9.00-8.00-2.000.00M2.004.001.001.002.003.006.008.00-4.005.004.002.0010.008.0010.0013.003.002.00
Return on Invested Capital (QoQ) -1.00-1.00-2.00-1.00-1.000.00M-2.000.00M0.00M4.00-5.00-1.00-1.009.00-5.00-1.00-1.00-1.00-2.004.00-1.000.00M-2.00-2.000.00M12.00-8.001.001.00-9.002.00-2.00-2.0010.001.001.000.00M0.00M-1.001.000.00M0.00M1.000.00M1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M
Return on Sales Growth (1y) 3.002.00-2.000.00M-20.00-7.000.00M0.00M6.00-17.00-29.00-21.00-9.002.0010.004.000.00M-3.00-3.00-3.00-4.00-9.00-15.0027.00-10.001.00-38.00-38.0011.00154.00-154.0035.0029.00-350.00328.00-482.0085.00456.00447.00545.00203.00-510.00-343.00-391.0086.00312.0081.0068.00-66.0035.00130.00165.00-17.00153.00-72.0014.00-102.00
Return on Sales Growth (3y) 3.00-22.00-30.00-21.00-22.00-22.00-18.00-18.00-2.00-19.00-22.00-20.00-12.00-11.00-8.0028.00-13.00-12.00-57.00-13.00-3.00145.00-207.0025.0030.00-196.00136.00-485.00124.00259.00622.0098.00316.00265.00-280.00-103.00108.0023.00514.00-107.00-279.00-490.004.00-180.003.00500.00139.00247.00-186.00
Return on Sales Growth (5y) -15.00-23.00-23.00-20.00-26.00-34.00-36.007.00-16.00-27.00-75.00-31.00-11.00144.00-200.0025.0026.00-208.00118.00-460.00111.00251.00568.0087.00317.0073.00-283.00-64.00-89.00198.0067.006.00-174.00285.0067.00107.00341.00-60.00702.00-49.00-101.00-610.00
Return on Sales (QoQ) 1.00-1.000.00M1.00-2.001.00-20.0014.005.000.00M-13.00-9.00-7.007.00-1.002.002.001.00-4.00-2.002.001.00-5.00-7.00-4.0044.00-42.003.00-43.0044.006.00146.00-350.00233.000.00M-233.00328.00-578.00567.00138.00320.00-480.00225.00-313.00177.00-22.00243.00-87.00-55.00-34.00109.0014.0040.001.00-73.00184.00-184.0087.00-189.00
Revenue Growth (1y) -10.24%-10.92%-14.79%-4.33%-4.76%-99.90%13.20%-99.86%129,251.36%110,922.25%21.11%104,171.72%13.79%5.21%-5.78%-6.41%-4.49%0.44%-1.57%-16.20%-7.63%-10.16%-1.33%21.04%1.16%7.08%-8.46%-6.07%3.19%31.90%55.47%1.72%11.98%-14.89%-11.32%25.00%-10.76%13.06%5.34%12.63%-21.62%-5.49%4.81%47.54%38.13%-52.63%30.01%2.58%-1.19%-7.78%10.70%9.69%33.79%42.98%10.36%
Revenue Growth (3y) -89.90%-89.36%2.30%8.41%9.46%12.18%12.65%8.91%11.53%1,020.24%954.68%3.95%835.15%0.13%-1.72%-2.91%-1.72%-3.72%-1.14%-3.84%-1.60%-1.21%8.26%11.98%4.97%5.34%6.33%8.07%6.10%1.03%8.27%13.25%4.02%-8.98%-4.07%63.40%1.75%9.35%11.20%18.24%15.35%5.86%8.86%14.69%18.41%22.23%-14.52%16.68%
Revenue Growth (5y) 3.77%3.31%3.08%6.13%4.00%2.05%4.75%4.64%7.07%320.43%307.86%0.29%292.35%0.94%6.04%5.43%-1.93%0.62%1.64%4.15%3.91%-0.74%4.07%5.58%3.27%1.27%4.67%33.04%4.01%7.97%13.65%16.02%8.93%2.68%3.80%13.77%8.68%8.02%12.70%16.86%13.40%
Revenue (QoQ) 1.66%-8.56%0.00%-4.17%-2.76%-4.60%-99.90%26.78%94,270.96%-99.88%90,150.32%8.81%2.95%3.14%-1.51%0.61%-7.80%2.45%0.51%5.80%-9.65%-12.78%10.79%2.89%-0.76%6.99%-7.40%8.92%-15.16%9.79%1.72%39.22%0.00%-28.17%11.98%5.81%4.19%1.25%-20.06%34.07%-2.92%-6.71%17.06%254.96%-72.96%31.32%9.60%21.72%-25.79%3.61%5.57%13.60%-10.91%2.67%28.77%21.40%-31.24%
Share-based Compensation Growth (1y) -86.14%50.00%
Share-based Compensation (QoQ) -88.12%170.83%-64.62%21.74%28.57%
Shareholder's Equity Growth (1y) 6.94%21.53%34.44%35.11%17.15%26.02%29.95%26.93%31.46%23.75%20.31%10.14%0.94%5.50%-5.70%1.06%-6.13%-10.86%-2.53%3.21%17.46%21.31%27.44%34.35%16.00%8.00%1.99%-24.23%-13.86%-6.91%-15.48%7.45%-34.71%-26.87%2.93%32.32%123.35%133.08%30.10%9.47%-12.58%-24.73%-11.74%-7.55%11.98%8.25%10.77%21.70%39.07%35.96%46.36%38.53%40.27%32.25%
Shareholder's Equity Growth (3y) 23.17%23.75%28.10%23.61%15.84%18.05%13.82%12.21%7.60%5.18%3.41%4.73%3.64%4.49%5.41%11.90%8.55%5.31%8.20%1.66%5.49%6.84%3.18%3.03%-13.27%-9.74%-3.91%2.51%7.90%16.64%22.75%16.87%14.22%9.14%9.02%29.23%23.50%12.25%1.96%2.29%-0.55%3.47%12.69%15.94%29.75%24.85%
Shareholder's Equity Growth (5y) 16.21%12.25%14.08%14.52%11.38%12.21%12.86%14.39%11.16%8.80%7.53%3.18%2.15%2.78%0.19%2.67%-6.37%-4.48%1.96%8.36%11.35%15.76%13.49%9.79%8.42%2.30%1.07%3.95%5.10%4.24%8.55%9.31%10.89%15.15%13.78%28.47%26.00%22.50%13.77%
Shareholder's Equity (QoQ) -6.12%8.67%21.23%-1.73%3.86%9.21%5.11%5.71%7.09%6.67%8.87%-0.49%4.12%-2.35%-0.22%4.00%-6.93%4.65%-7.32%-1.25%1.77%10.81%5.48%1.98%6.91%16.81%-8.92%-5.05%0.96%-13.22%3.55%2.61%-8.34%10.32%-37.08%14.93%29.02%41.82%6.21%19.94%-10.64%-4.22%-20.03%9.96%4.79%0.33%-3.13%6.29%7.23%10.22%10.69%3.92%15.44%4.32%12.09%-2.03%
Tax Rate Growth (1y) -252.00-506.00-153.000.13M0.00M-0.01M-0.13M0.01M0.00M331.000.02M-0.00M-459.000.04M0.00M185.000.01M-0.04M-0.02M-979.00-0.01M0.04M628.00-809.00865.00-0.03M-0.00M0.07M180.00-0.00M-36.00-0.08M-77.00-274.00-653.00-281.0014.00-905.00308.000.00M967.0078.00-0.00M125.00-0.01M384.00-564.00-366.000.01M-555.00699.00185.00-574.00-161.00-586.00
Tax Rate Growth (3y) -0.01M0.01M-0.00M-0.01M0.02M0.00M-0.00M-0.11M0.00M0.02M-548.000.00M-0.00M0.00M0.04M-0.01M-0.00M0.00M-0.04M-0.02M0.07M-0.01M0.01M-0.00M-0.00M968.00-0.03M-0.00M-0.00M117.00-0.00M-381.000.00M-211.00-267.00-14.00-160.00188.00-0.01M650.00-738.00726.0033.00-0.00M-56.00-620.00-332.00-450.00
Tax Rate Growth (5y) 0.04M0.00M0.01M-0.01M0.00M0.00M-0.00M-0.13M304.000.01M0.01M127.000.07M0.00M0.01M-0.02M-0.00M0.00M-0.04M-0.02M-0.00M-0.01M0.01M-0.00M0.00M-0.03M-0.00M-0.00M-57.00-0.00M-0.01M-0.08M-801.00-452.00-313.00-186.00-25.007.00-233.00-66.00-624.00
Tax Rate (QoQ) -41.00-29.000.00M-436.00313.00-0.13M-0.01M331.000.01M0.01M-0.01M-0.00M0.02M-0.01M-0.01M0.04M-0.02M-0.02M0.01M-0.02M0.01M0.00M-0.00M0.03M-0.03M-67.00-0.00M0.00M-0.00M0.08M-0.08M190.000.00M-190.00-77.00-7.00-379.00182.00218.00-925.00833.00-0.00M-56.0062.00-222.00341.00-0.01M0.01M-0.00M539.00139.00-63.0084.0025.00-619.00350.00-341.00
Total Debt Growth (1y) 110.66%110.66%110.66%0.00%0.00%0.00%0.00%0.00%0.36%0.36%0.37%0.37%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%3.40%0.02%-48.87%8.52%4.97%356.70%133.78%133.78%17.35%7.99%7.99%0.02%-13.56%-63.55%-65.92%-63.19%-60.57%-14.93%-9.02%-19.86%-27.09%
Total Debt Growth (3y) 28.35%28.35%28.35%0.12%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.14%0.02%0.02%0.02%0.02%0.02%0.02%1.13%0.02%-20.03%2.77%2.78%32.67%36.40%36.39%36.39%39.93%39.93%38.38%36.39%66.71%-2.73%-4.89%-26.32%-30.56%-30.56%-33.43%-37.13%
Total Debt Growth (5y) 16.16%16.16%16.16%0.08%0.08%0.08%0.08%0.09%0.09%0.09%0.76%0.09%-12.54%1.66%1.66%18.50%20.48%20.48%20.48%22.34%22.34%22.34%20.47%18.83%-0.02%-1.36%-1.36%-1.36%-3.21%-3.85%-5.63%5.90%
Total Debt (QoQ) 0.00%0.00%110.66%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.36%0.00%0.01%0.00%0.00%0.01%0.00%0.00%0.01%0.00%0.00%0.01%0.01%0.00%0.01%0.00%0.01%0.00%3.38%-3.26%-48.88%112.26%0.01%8.66%0.00%-0.01%8.01%-0.01%0.00%-7.39%-6.65%-57.84%-6.49%0.01%0.00%-9.03%0.01%-11.92%-9.01%