HF Sinclair Ratios (2021-2026) | DINO

Ratios Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Profitability
Gross Margin (Quarter)
19.01%18.40%6.15%12.83%23.13%20.98%335.56%18.68%13.03%93.01%3.72%15.65%92.47%3.01%-25.97%90.64%91.57%21.50%5.55%16.72%
EBT Margin (Quarter)
6.95%7.63%-0.77%2.77%14.66%12.08%9.05%6.41%8.69%11.90%-0.94%5.72%2.27%-1.82%-3.54%-0.02%3.63%7.28%-0.63%11.78%
EBIT Margin (Quarter)
7.30%6.35%-0.36%3.12%14.93%12.53%9.20%6.66%8.99%12.03%-1.00%5.85%2.51%-1.68%-3.48%1.27%4.05%7.78%0.11%11.89%
EBITDA Margin (Quarter)
7.30%6.35%-0.36%3.12%14.93%12.53%9.20%6.66%8.99%12.03%-1.00%5.85%2.51%-1.68%-3.48%1.27%4.05%7.78%0.11%11.89%
Operating Margin (Quarter)
7.30%6.35%-0.36%3.12%14.93%12.53%9.20%6.66%8.99%12.03%-1.00%5.85%2.51%-1.68%-3.48%1.27%4.05%7.78%0.11%11.89%
Net Margin (Quarter)
7.15%6.46%1.98%2.15%11.45%9.23%7.54%5.09%7.40%9.57%-0.44%4.51%1.96%-1.93%-2.43%-0.03%3.10%5.59%-0.31%9.13%
FCF Margin (Quarter)
5.89%1.13%-10.43%4.25%12.35%7.37%8.65%1.03%5.23%14.80%1.40%3.24%1.78%8.12%-4.82%-2.75%7.02%9.49%-1.90%4.98%
Efficiency
Inventory Average (Quarter)
2.71B3.46B3.53B3.33B3.33B3.35B3.20B2.89B2.89B3.15B2.92B2.74B2.89B1.64B1.54B2.68B2.73B
Assets Average (Quarter)
15.32B18.46B18.70B18.18B18.07B18.10B18.55B18.31B17.82B17.65B17.13B16.77B16.59B16.69B17.05B16.89B17.34B
Equity Average (Quarter)
5.94B6.18B6.31B7.59B9.38B9.83B9.90B10.03B10.27B10.55B10.43B10.26B10.12B9.81B9.51B9.30B9.30B9.39B9.34B9.49B
Invested Capital (Quarter)
6.04B6.33B6.29B8.88B9.87B9.78B13.29B10.36B10.49B10.62B12.99B10.28B9.96B10.02B11.98B11.93B12.03B12.20B12.02B12.50B
Asset Utilization Ratio (Quarter)
1.461.571.862.102.121.931.791.751.761.781.741.701.681.611.581.591.59
Leverage & Solvency
Interest Coverage Ratio (Quarter)
11.5511.06-0.666.6842.7829.6214.4211.0014.9922.01-1.5510.024.38-3.03-5.951.655.1911.060.1120.66
Debt to Equity (Quarter)
0.490.380.340.340.320.320.300.300.270.260.260.270.280.290.290.290.300.28
Debt Ratio (Quarter)
0.240.190.170.180.180.180.180.170.150.150.150.160.160.160.160.160.170.15
Equity Ratio (Quarter)
0.490.500.510.540.550.560.580.560.580.570.570.570.560.560.560.550.560.54
Times Interest Earned (Quarter)
11.5511.06-0.666.6842.7829.6214.4211.0014.9922.01-1.5510.024.38-3.03-5.951.655.1911.060.1120.66
Dividends & Payouts
FCF Payout Ratio (Quarter)
-0.070.37-0.030.050.05-0.030.031.130.210.060.770.010.690.16-1.21-0.540.200.14-2.980.01
Valuation
Enterprise Value (Quarter)
0.37B0.17B-0.94B-0.68B-0.89B-0.59B-0.83B-1.42B-1.29B-1.17B-0.80B-1.16B-0.73B-0.48B-0.81B-1.39B-0.91B-1.08B
Return Ratios
Return on Sales (Quarter)
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on Capital Employed (Quarter)
7.21%15.12%20.74%27.15%28.94%22.11%20.61%14.18%14.16%10.76%2.89%1.90%-0.50%0.06%4.92%6.44%12.31%
Return on Invested Capital (Quarter)
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on Assets (Quarter)
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on Equity (Quarter)
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%