HF Sinclair Income Statement (2021-2025) | DINO

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	3.50B	4.58B	4.69B	5.62B	7.46B	11.16B	10.60B	8.99B	7.57B	7.83B	8.91B	7.66B	7.03B	7.85B	7.21B	6.50B	6.37B	6.78B	7.25B
Cost of Revenue	2.76B	3.83B	3.82B	4.96B	6.50B	8.61B	8.39B	9.57B	6.15B	6.81B	7.51B	7.38B	6.32B	7.34B	6.99B	6.38B	5.96B	6.16B	6.35B
Gross Profit	0.74B	0.75B	0.86B	0.66B	0.96B	2.55B	2.21B	-0.58B	1.41B	1.02B	1.39B	0.28B	0.71B	0.51B	0.22B	0.12B	0.41B	0.62B	0.90B
Operating items
Selling, General & Administrative	0.08B	0.08B	0.09B	0.11B	0.11B	0.11B	0.10B	0.10B	0.10B	0.13B	0.12B	0.15B	0.10B	0.10B	0.12B	0.12B	0.10B	0.11B	0.10B
Other Operating Expenses	3.28B	4.17B	4.30B	5.53B	7.12B	9.38B	9.17B	8.06B	6.97B	7.00B	7.71B	7.59B			-0.01B	6.61B	-0.01B	-0.01B	-0.00B
Operating Expenses	3.37B	4.24B	4.39B	5.64B	7.23B	9.50B	9.27B	8.16B	7.06B	7.13B	7.83B	7.74B	6.62B	7.65B	7.33B	6.73B	6.29B	6.51B	6.69B
Operating Income	0.14B	0.33B	0.30B	-0.02B	0.23B	1.67B	1.33B	0.83B	0.50B	0.70B	1.07B	-0.08B	0.41B	0.20B	-0.12B	-0.23B	0.08B	0.28B	0.56B
EBIT	0.14B	0.33B	0.30B	-0.02B	0.23B	1.67B	1.33B	0.83B	0.50B	0.70B	1.07B	-0.08B	0.41B	0.20B	-0.12B	-0.23B	0.08B	0.28B	0.56B
Non-operating items
Non Operating Investment Income	0.00B	0.01B	0.09B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.02B	0.00B	-0.00B	0.00B
Interest & Investment Income	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.02B	0.02B	0.02B	0.02B	0.03B	0.02B	0.02B	0.02B	0.02B	0.01B	0.01B	0.01B
Other Non Operating Income	-0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	0.03B	0.00B	0.00B	0.00B	0.03B	0.00B	-0.00B	0.00B	0.01B	-0.05B	0.01B	-0.00B
Non Operating Income	0.02B	-0.02B	0.06B	-0.02B	-0.03B	-0.03B	-0.05B	-0.01B	-0.02B	-0.02B	-0.01B	0.00B	-0.01B	-0.02B	-0.01B	-0.00B	-0.08B	-0.03B	-0.04B
Net income details
EBT	0.15B	0.32B	0.36B	-0.04B	0.21B	1.64B	1.28B	0.81B	0.48B	0.68B	1.06B	-0.07B	0.40B	0.18B	-0.13B	-0.23B	-0.00B	0.25B	0.53B
Tax Provisions	-0.03B	0.12B	0.05B	-0.03B	0.05B	0.38B	0.30B	0.19B	0.10B	0.15B	0.24B	-0.04B	0.09B	0.03B	-0.06B	-0.02B	0.00B	0.04B	0.12B
Profit After Tax	0.18B	0.19B	0.30B	-0.02B	0.19B	1.25B	0.98B	0.62B	0.39B	0.53B	0.83B	-0.03B	0.32B	0.15B	-0.08B	-0.21B	-0.00B	0.21B	0.41B
Equity Income	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	-0.02B	0.01B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B
Income from Non-Controlling Interests	0.03B	0.03B	0.02B	0.02B	0.03B	0.03B	0.02B	0.04B	0.03B	0.03B	0.03B	0.03B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Income from Continuing Operations	0.18B	0.19B	0.30B	-0.02B	0.16B	1.25B	0.98B	0.62B	0.39B	0.53B	0.83B	-0.03B	0.32B	0.15B	-0.07B	-0.21B	-0.00B	0.21B	0.41B
Consolidated Net Income	0.18B	0.19B	0.30B	-0.02B	0.16B	1.25B	0.98B	0.62B	0.39B	0.53B	0.83B	-0.03B	0.32B	0.15B	-0.07B	-0.21B	-0.00B	0.21B	0.41B
Income towards Parent Company	0.18B	0.19B	0.30B	-0.02B	0.16B	1.25B	0.98B	0.62B	0.39B	0.53B	0.83B	-0.03B	0.32B	0.15B	-0.07B	-0.21B	-0.00B	0.21B	0.41B
Net Income towards Common Stockholders	0.18B	0.19B	0.30B	-0.02B	0.16B	1.25B	0.98B	0.62B	0.39B	0.53B	0.83B	-0.03B	0.32B	0.15B	-0.07B	-0.21B	-0.00B	0.21B	0.41B
Additional items
EPS (Basic)	0.90	1.03	1.71	-0.24	0.90	5.43	4.45	2.93	1.79	2.62	4.23	-0.28	1.57	0.79	-0.40	-1.08	-0.02	1.10	2.15
EPS (Weighted Average and Diluted)	0.90	1.03	1.71	-0.24	0.90	5.43	4.45	2.93	1.79	2.62	4.23	-0.28	1.57	0.79	-0.40	-1.08	-0.02	1.10	2.15
Shares Outstanding (Weighted Average)	0.16B	0.16B	0.16B	0.16B	0.18B	0.22B	0.21B	0.20B	0.20B	0.19B	0.19B	0.19B	0.20B	0.20B	0.19B	0.19B	0.19B	0.19B	0.19B
Shares Outstanding (Diluted Average)	0.16B	0.16B	0.16B	0.16B	0.18B	0.22B	0.21B	0.20B	0.20B	0.19B	0.19B	0.19B	0.20B	0.20B	0.19B	0.19B	0.19B	0.19B	0.19B
EBITDA	0.14B	0.33B	0.30B	-0.02B	0.23B	1.67B	1.33B	0.83B	0.50B	0.70B	1.07B	-0.08B	0.41B	0.20B	-0.12B	-0.23B	0.08B	0.28B	0.56B
Interest Expenses	0.04B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.06B	0.05B	0.05B	0.05B	0.05B	0.04B	0.04B	0.04B	0.04B	0.05B	0.05B	0.05B
Tax Rate	-18.32%	38.80%	15.32%	60.36%	22.39%	23.44%	23.58%	23.16%	20.57%	21.45%	22.17%	53.52%	21.14%	15.73%	43.51%	10.00%	-100.00%	14.63%	23.30%

Research Tools

HF Sinclair Income Statement (2021-2025) | DINO

Create an account

Sign In

Reset Password