HF Sinclair Income Statement (2021-2026) | DINO

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
4.58B4.69B5.62B7.46B11.16B10.60B8.99B7.57B7.83B8.91B7.66B7.03B7.85B7.21B6.50B6.37B6.78B7.25B6.46B7.12B
Cost of Revenue (Quarter)
3.71B3.82B5.28B6.50B8.58B8.38B-21.17B6.15B6.81B0.62B7.38B5.93B0.59B6.99B8.19B0.60B0.57B5.69B6.11B5.93B
Gross Profit (Quarter)
0.87B0.86B0.35B0.96B2.58B2.22B30.15B1.41B1.02B8.28B0.28B1.10B7.25B0.22B-1.69B5.77B6.21B1.56B0.36B1.19B
Operating items
Selling, General & Administrative (Quarter)
0.08B0.09B0.11B0.11B0.11B0.10B0.10B0.10B0.13B0.12B0.15B0.10B0.10B0.12B0.12B0.10B0.11B0.10B0.13B0.12B
Other Operating Expenses (Quarter)
4.17B0.26B0.32B7.12B0.50B9.17B32.36B6.97B7.00B7.71B7.59B-0.01B-0.01B-0.01B-0.01B-0.00B0.01B
Operating Expenses (Quarter)
4.24B0.35B0.43B7.23B0.61B9.27B32.46B7.06B7.13B7.83B7.74B6.62B7.65B7.33B6.73B6.29B6.51B6.69B6.46B6.28B
Operating Income (Quarter)
0.33B0.30B-0.02B0.23B1.67B1.33B0.83B0.50B0.70B1.07B-0.08B0.41B0.20B-0.12B-0.23B0.08B0.28B0.56B0.01B0.85B
EBIT (Quarter)
0.33B0.30B-0.02B0.23B1.67B1.33B0.83B0.50B0.70B1.07B-0.08B0.41B0.20B-0.12B-0.23B0.08B0.28B0.56B0.01B0.85B
Non-operating items
Non Operating Investment Income (Quarter)
0.01B0.09B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.00B-0.00B0.00B
Interest & Investment Income (Quarter)
0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B
Other Non Operating Income (Quarter)
0.00B-0.00B0.00B0.00B-0.00B0.00B0.03B0.00B0.00B0.00B0.03B0.00B-0.00B0.00B0.01B-0.05B0.01B-0.00B-0.01B0.01B
Non Operating Income (Quarter)
-0.02B0.06B-0.02B-0.03B-0.03B-0.05B-0.01B-0.02B-0.02B-0.01B0.08B-0.01B-0.02B0.00B-0.05B-0.08B-0.03B-0.04B-0.05B-0.01B
Net income details
EBT (Quarter)
0.32B0.36B-0.04B0.21B1.64B1.28B0.81B0.48B0.68B1.06B-0.07B0.40B0.18B-0.13B-0.23B-0.00B0.25B0.53B-0.04B0.84B
Tax Provisions (Quarter)
-0.01B0.05B-0.15B0.05B0.36B0.30B0.14B0.10B0.10B0.21B-0.04B0.09B0.02B0.01B-0.07B0.00B0.04B0.12B-0.02B0.19B
Profit After Tax (Quarter)
0.19B0.30B-0.12B0.16B1.22B0.95B0.51B0.35B0.53B0.83B-0.15B0.32B0.15B-0.07B-0.21B-0.00B0.21B0.41B-0.03B0.65B
Equity Income (Quarter)
0.00B0.00B0.00B0.00B0.01B-0.02B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Income from Non-Controlling Interests (Quarter)
0.03B0.02B0.02B0.03B0.03B0.02B0.04B0.03B0.03B0.03B0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Income from Continuing Operations (Quarter)
0.33B0.30B0.11B0.16B1.28B0.98B0.68B0.39B0.58B0.85B-0.03B0.32B0.15B-0.14B-0.16B-0.00B0.21B0.41B-0.02B0.65B
Consolidated Net Income (Quarter)
0.33B0.30B0.11B0.16B1.28B0.98B0.68B0.39B0.58B0.85B-0.03B0.32B0.15B-0.14B-0.16B-0.00B0.21B0.41B-0.02B0.65B
Income towards Parent Company (Quarter)
0.33B0.30B0.11B0.16B1.28B0.98B0.68B0.39B0.58B0.85B-0.03B0.32B0.15B-0.14B-0.16B-0.00B0.21B0.41B-0.02B0.65B
Net Income towards Common Stockholders (Quarter)
0.33B0.30B0.11B0.16B1.28B0.98B0.68B0.39B0.58B0.85B-0.03B0.32B0.15B-0.14B-0.16B-0.00B0.21B0.41B-0.02B0.65B
Additional items
EPS (Basic) (Quarter)
1.031.71-0.240.905.434.452.931.792.624.23-0.281.570.79-0.40-1.10-0.021.102.15-0.133.56
EPS (Weighted Average and Diluted) (Quarter)
1.031.71-0.240.905.434.452.931.792.624.23-0.281.570.79-0.40-1.10-0.021.102.15-0.133.56
Shares Outstanding (Weighted Average) (Quarter)
0.16B0.16B0.16B0.18B0.20B0.21B0.20B0.20B0.19B0.19B0.19B0.20B0.19B0.19B0.19B0.19B0.19B0.19B0.19B0.18B
Shares Outstanding (Diluted Average) (Quarter)
0.16B0.16B0.16B0.18B0.20B0.20B0.20B0.20B0.19B0.19B0.19B0.20B0.20B0.19B0.19B0.19B0.19B0.19B0.19B0.18B
EBITDA (Quarter)
0.33B0.30B-0.02B0.23B1.67B1.33B0.83B0.50B0.70B1.07B-0.08B0.41B0.20B-0.12B-0.23B0.08B0.28B0.56B0.01B0.85B
Interest Expenses (Quarter)
0.03B0.03B0.03B0.03B0.04B0.04B0.06B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.06B0.04B
Tax Rate (Quarter)
-2.88%15.32%358.32%22.39%21.91%23.58%16.65%20.57%14.76%19.65%53.47%21.14%13.48%-6.11%31.30%-100.00%14.63%23.30%51.22%22.53%