DINO Income Statement (2021-2025) | DINO

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 3.50B4.58B4.69B5.62B7.46B11.16B10.60B8.99B7.57B7.83B8.91B7.66B7.03B7.85B7.21B6.50B6.37B6.78B7.25B6.46B
Cost of Revenue (Quarter) 2.76B3.71B3.82B4.65B6.49B8.58B8.38B9.57B6.10B0.55B0.62B0.63B6.32B6.75B0.63B3.94B5.96B0.57B6.35B3.30B
Gross Profit (Quarter) 0.74B0.87B0.86B0.97B0.97B2.58B2.22B-0.58B1.46B7.29B8.28B7.03B0.71B1.09B6.58B2.56B0.41B6.21B0.90B3.17B
Operating items
Selling, General & Administrative (Quarter) 0.08B0.08B0.09B0.11B0.11B0.11B0.10B0.10B0.10B0.13B0.12B0.15B0.10B0.10B0.12B0.12B0.10B0.11B0.10B0.13B
Other Operating Expenses (Quarter) 3.28B0.26B0.26B16.44B7.12B9.38B9.17B32.36B6.97B7.00B7.71B7.59B-0.01B-0.01B-0.01B-0.01B-0.00B0.01B
Operating Expenses (Quarter) 3.37B0.33B0.35B16.55B7.23B9.50B9.27B32.46B7.06B7.13B7.83B7.74B6.62B7.65B7.33B6.73B6.29B6.51B6.69B6.46B
Operating Income (Quarter) 0.14B0.33B0.30B-0.02B0.23B1.67B1.33B0.83B0.50B0.70B1.07B-0.08B0.41B0.20B-0.12B-0.23B0.08B0.28B0.56B0.01B
EBIT (Quarter) 0.14B0.33B0.30B-0.02B0.23B1.67B1.33B0.83B0.50B0.70B1.07B-0.08B0.41B0.20B-0.12B-0.23B0.08B0.28B0.56B0.01B
Non-operating items
Non Operating Investment Income (Quarter) 0.00B0.01B0.09B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.00B-0.00B0.00B
Interest & Investment Income (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B
Other Non Operating Income (Quarter) -0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.03B0.00B0.00B0.00B0.03B0.00B-0.00B0.00B0.01B-0.05B0.01B-0.00B-0.01B
Non Operating Income (Quarter) 0.02B-0.02B0.06B-0.02B-0.03B-0.03B-0.05B-0.01B-0.02B-0.02B-0.01B0.08B-0.01B-0.02B0.00B-0.05B-0.05B0.01B-0.04B0.09B
Net income details
EBT (Quarter) 0.15B0.32B0.36B-0.04B0.21B1.64B1.28B0.81B0.48B0.68B1.06B-0.07B0.40B0.18B-0.13B-0.23B-0.00B0.25B0.53B-0.04B
Tax Provisions (Quarter) -0.03B0.12B-0.01B-0.03B0.02B0.38B0.29B0.19B0.10B0.15B0.24B-0.04B0.09B0.03B0.01B0.03B0.03B0.07B0.03B
Profit After Tax (Quarter) 0.18B0.19B0.28B-0.02B0.19B1.22B0.98B0.71B0.39B0.51B0.79B-0.15B0.32B0.15B-0.07B-0.22B-0.00B0.21B0.40B-0.03B
Equity Income (Quarter) 0.00B0.00B0.00B0.00B0.00B0.01B-0.02B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Income from Non-Controlling Interests (Quarter) 0.03B0.03B0.02B0.02B0.03B0.03B0.02B0.04B0.03B0.03B0.03B0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Income from Continuing Operations (Quarter) 0.18B0.19B0.37B-0.02B0.19B1.25B0.99B0.62B0.39B0.53B0.83B-0.03B0.32B0.15B-0.14B-0.26B-0.00B0.21B0.45B-0.07B
Consolidated Net Income (Quarter) 0.18B0.19B0.37B-0.02B0.19B1.25B0.99B0.62B0.39B0.53B0.83B-0.03B0.32B0.15B-0.14B-0.26B-0.00B0.21B0.45B-0.07B
Income towards Parent Company (Quarter) 0.18B0.19B0.37B-0.02B0.19B1.25B0.99B0.62B0.39B0.53B0.83B-0.03B0.32B0.15B-0.14B-0.26B-0.00B0.21B0.45B-0.07B
Net Income towards Common Stockholders (Quarter) 0.18B0.19B0.37B-0.02B0.19B1.25B0.99B0.62B0.39B0.53B0.83B-0.03B0.32B0.15B-0.14B-0.26B-0.00B0.21B0.45B-0.07B
Additional items
EPS (Basic) (Quarter) 0.901.031.71-0.240.905.434.452.931.792.624.23-0.281.570.79-0.40-1.10-0.021.102.15-0.13
EPS (Weighted Average and Diluted) (Quarter) 0.901.031.71-0.240.905.434.452.931.792.624.23-0.281.570.79-0.40-1.10-0.021.102.15-0.13
Shares Outstanding (Weighted Average) (Quarter) 0.16B0.16B0.16B0.16B0.18B0.22B0.21B0.20B0.20B0.19B0.19B0.19B0.20B0.19B0.19B0.19B0.19B0.19B0.19B0.19B
Shares Outstanding (Diluted Average) (Quarter) 0.16B0.16B0.16B0.16B0.18B0.20B0.20B0.20B0.20B0.19B0.19B0.19B0.20B0.19B0.19B0.19B0.19B0.19B0.19B0.19B
EBITDA (Quarter) 0.14B0.33B0.30B-0.02B0.23B1.67B1.33B0.83B0.50B0.70B1.07B-0.08B0.41B0.20B-0.12B-0.23B0.08B0.28B0.56B0.01B
Interest Expenses (Quarter) 0.04B0.03B0.03B0.03B0.03B0.04B0.04B0.06B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.06B
Tax Rate (Quarter) -18.31%38.80%-3.58%60.36%10.32%23.44%23.01%23.16%20.57%21.45%22.17%53.52%21.14%15.73%-6.11%-13.48%13.01%14.02%-80.49%