HF Sinclair Balance Sheet (2021-2026) | DINO

Balance Sheet Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.23B0.59B1.70B1.45B1.67B1.36B1.61B2.21B1.35B1.24B0.87B1.23B0.80B0.55B0.87B1.45B0.98B1.15B
Cash & Current Investments (Quarter)
0.23B0.59B1.70B1.45B1.67B1.36B1.61B2.21B1.35B1.24B0.87B1.23B0.80B0.55B0.87B1.45B0.98B1.15B
Receivables - Net (Quarter)
1.24B2.17B2.28B1.81B1.70B1.62B1.63B1.95B1.73B1.81B1.66B1.33B1.25B1.31B1.36B1.33B1.14B1.89B
Receivables - Other (Quarter)
0.03B0.03B0.03B0.03B0.03B
Receivables (Quarter)
1.28B2.17B2.28B1.81B1.74B1.62B1.63B1.95B1.76B1.81B1.66B1.33B1.28B1.31B1.36B1.33B1.17B1.89B
Raw Materials (Quarter)
0.24B0.24B0.33B0.36B0.31B0.28B0.33B0.33B0.23B0.22B0.23B
Finished Goods (Quarter)
1.88B3.06B3.30B3.08B2.85B3.11B2.88B2.80B2.65B2.87B2.88B
Inventory (Quarter)
2.12B3.30B3.63B3.44B3.21B3.45B3.26B3.13B2.65B3.13B3.16B2.69B2.80B2.98B0.30B2.78B2.57B2.90B
Prepaid Assets (Quarter)
0.07B0.08B0.08B0.11B0.11B0.08B0.08B0.08B0.09B0.09B0.10B0.06B0.10B0.09B0.07B0.06B0.08B0.12B
Current Assets (Quarter)
3.76B6.24B7.70B6.83B6.75B6.56B6.69B7.40B6.15B6.32B5.84B5.36B5.01B4.99B5.17B5.64B4.81B6.44B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
5.41B6.84B6.77B6.73B6.69B6.66B6.63B6.58B6.63B6.59B6.55B6.54B6.56B6.52B6.52B6.51B6.53B6.49B
Long-Term Investments (Quarter)
0.23B0.25B
Goodwill (Quarter)
2.29B2.85B2.95B3.00B2.98B2.98B2.98B2.98B2.98B2.98B2.98B2.98B2.98B2.98B2.98B2.98B2.98B2.98B
Intangibles (Quarter)
0.65B1.02B1.01B0.98B0.98B0.99B0.98B0.96B0.97B0.98B0.96B0.95B0.96B0.92B0.92B0.93B0.73B0.71B
Goodwill & Intangibles (Quarter)
2.95B3.87B3.96B3.98B3.96B3.96B3.96B3.94B3.95B3.95B3.94B3.92B3.94B3.90B3.90B3.91B3.71B3.69B
Other Non-Current Assets (Quarter)
3.34B4.26B4.34B4.31B4.34B4.46B4.56B4.59B4.59B4.62B4.62B4.62B4.72B4.69B4.79B4.75B4.82B4.87B
Non-Current Assets (Quarter)
9.15B11.49B11.48B11.40B11.38B11.45B11.50B11.50B11.57B11.59B11.54B11.53B11.63B11.55B11.67B11.62B11.70B11.73B
Assets (Quarter)
12.92B17.73B19.18B18.23B18.13B18.01B18.20B18.90B17.72B17.92B17.38B16.89B16.64B16.54B16.84B17.26B16.51B18.17B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.61B2.93B3.10B2.42B2.33B2.11B2.00B2.37B2.21B2.28B2.17B2.02B2.24B2.12B2.21B2.21B1.90B2.68B
Payables (Quarter)
1.61B2.93B3.10B2.42B2.33B2.11B2.00B2.37B2.21B2.28B2.17B2.02B2.24B2.12B2.21B2.21B1.90B2.68B
Accumulated Expenses (Quarter)
0.32B0.53B0.49B0.53B0.49B0.53B0.47B0.55B0.45B0.49B0.48B0.50B0.38B0.46B0.55B0.64B0.49B0.80B
Short term Debt (Quarter)
0.31B0.31B0.31B0.31B0.35B0.35B
Current Leases (Quarter)
0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.10B0.09B0.08B0.08B0.08B0.08B0.09B0.09B0.09B
Current Taxes (Quarter)
0.03B0.04B0.36B0.18B0.01B0.06B0.00B0.14B0.01B0.06B0.02B0.02B0.00B0.00B0.00B0.01B0.01B0.01B
Total Current Liabilities (Quarter)
2.07B3.61B4.07B3.24B3.25B3.12B2.89B3.48B2.77B2.92B2.76B2.96B3.04B2.66B2.84B2.95B2.48B3.59B
Non-Current Liabilities
Non-Current Debt (Quarter)
3.07B3.37B3.35B3.33B2.95B2.93B2.89B2.86B2.74B2.68B2.64B2.29B2.29B2.68B2.68B2.77B2.77B2.77B
Pension (Quarter)
0.12B
Minority Interest (Quarter)
0.61B0.76B0.77B0.76B0.77B0.78B0.78B0.79B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.07B
Non-Current Deferred Tax Liability (Quarter)
1.09B1.21B1.23B1.23B1.49B1.28B1.32B1.35B1.50B1.31B1.30B1.24B1.22B1.23B1.24B1.28B1.24B1.33B
Operating Leases (Quarter)
0.31B0.29B0.27B0.26B0.25B0.23B0.22B0.22B0.36B0.31B0.30B0.31B0.38B0.29B0.30B0.30B0.29B0.30B
Other Non-Current Liabilities (Quarter)
0.34B0.37B0.38B0.38B0.40B0.39B0.39B0.38B0.42B0.43B0.42B0.42B0.44B0.43B0.43B0.47B0.48B0.45B
Total Non-Current Liabilities (Quarter)
6.28B8.49B8.92B8.07B7.71B7.56B7.32B7.91B7.06B7.21B7.00B6.80B6.86B6.86B7.06B7.30B6.78B8.00B
Total Liabilities (Quarter)
-6.04B-6.33B6.62B8.86B9.30B8.45B8.11B7.96B7.71B8.29B7.48B7.64B7.42B7.22B7.30B7.29B7.50B7.77B7.26B8.44B
Shareholder's Equity
Total Debt (Quarter)
3.07B3.37B3.35B3.33B3.26B3.24B3.20B3.17B2.74B2.68B2.64B2.64B2.64B2.68B2.68B2.77B2.77B2.77B
Common Equity (Quarter)
6.04B6.33B6.29B8.88B9.87B9.78B10.02B10.05B10.49B10.62B10.24B10.28B9.96B9.67B9.35B9.25B9.35B9.49B9.25B9.73B
Shareholder's Equity (Quarter)
6.04B6.33B6.29B8.88B9.87B9.78B10.02B10.05B10.49B10.62B10.24B10.28B9.96B9.67B9.35B9.25B9.35B9.43B9.25B9.73B
Liabilities and Shareholders Equity (Quarter)
12.92B17.73B19.18B18.23B18.13B18.01B18.20B18.90B17.72B17.92B17.38B16.89B16.64B16.54B16.84B17.26B16.51B18.17B
Treasury Shares (Quarter)
0.09B0.09B0.00B0.00B0.02B0.03B0.03B0.03B0.02B0.02B0.00B0.01B0.04B0.03B0.03B0.04B0.04B0.04B0.04B
Retained Earnings (Quarter)
4.41B1.62B-0.01B-0.04B-0.02B4.40B4.82B5.52B5.38B-0.02B5.65B5.48B5.17B5.07B-0.02B-0.03B-0.03B5.93B