|
Cost of Revenue (Quarter)
|
| | | | | | 0.29M | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | 3.26M | 3.26M | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | 8.07M | 9.02M | 10.88M | 10.24M | 9.33M | 7.77M | 8.83M | 12.60M | 14.78M | 13.20M | 11.55M | 11.71M | 14.64M | 17.19M | 21.76M | 23.36M | 29.81M | 30.98M | 33.56M | 41.48M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 37.15M | 8.21M | 6.67M | 8.26M | 7.62M | 9.21M | 5.07M | 8.26M | 14.41M | 8.41M | 10.66M | 10.50M | 9.81M | 7.60M | 10.70M | 8.80M | 11.09M | 14.69M | 14.06M | 17.74M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.00M | | | | -0.04M | |
|
Operating Expenses (Quarter)
|
| | | | | | 45.22M | 17.23M | 17.56M | 18.50M | 16.94M | 16.98M | 13.90M | 20.86M | 29.18M | 21.62M | 22.20M | 22.20M | 24.46M | 24.79M | 32.46M | 32.16M | 40.90M | 45.67M | 47.58M | 59.22M |
|
Operating Income (Quarter)
|
| | | | | | -45.22M | -17.23M | 56.52M | -18.50M | -16.94M | -16.98M | -13.90M | -20.86M | -29.18M | -21.62M | -22.20M | -22.20M | -24.46M | -24.79M | -32.46M | -32.16M | -40.90M | -45.67M | -47.58M | -59.22M |
|
EBIT (Quarter)
|
| | | | | | -45.22M | -17.23M | 56.52M | -18.50M | -16.94M | -16.98M | -13.90M | -20.86M | -29.18M | -21.62M | -22.20M | -22.20M | -24.46M | -24.79M | -32.46M | -32.16M | -40.90M | -45.67M | -47.58M | -59.22M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | 0.04M | 0.20M | 0.09M | -0.26M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.01M | 0.01M | | | | | | 1.36M | 1.39M | 1.49M | 1.34M | 1.66M | 3.12M | 3.51M | 3.28M | 2.43M | 2.77M | 2.26M | 3.49M | 3.46M |
|
Other Non Operating Income (Quarter)
|
| | | | | | -0.04M | -0.04M | -0.18M | 0.05M | -0.01M | 0.14M | 0.10M | -0.05M | 0.25M | 3.69M | 0.24M | -32.20M | 18.60M | 11.11M | 5.03M | -0.02M | -0.05M | -21.60M | -0.13M | -17.88M |
|
Non Operating Income (Quarter)
|
| | | | | | -0.03M | 0.03M | -0.43M | 0.05M | -0.01M | 0.50M | 9.00M | -3.95M | 0.05M | 3.69M | -1.66M | -32.20M | 18.60M | 11.11M | -2.28M | 8.81M | -1.84M | -21.60M | -2.86M | -17.88M |
|
EBT (Quarter)
|
| | | | | | -45.25M | -17.20M | 26.59M | -18.50M | -16.96M | -16.48M | 56.86M | -19.58M | -27.87M | -20.18M | -21.51M | -20.98M | -21.81M | -22.01M | -29.84M | -30.33M | -40.47M | -44.68M | -45.37M | -56.96M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -1.16M | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | -45.25M | -17.20M | -16.83M | -18.45M | -16.96M | -16.48M | -4.90M | -24.82M | -29.13M | -17.92M | -23.86M | -54.40M | -5.85M | -13.68M | -34.74M | -23.35M | -42.74M | -67.27M | -50.44M | -77.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -45.25M | -17.20M | 27.74M | -18.50M | -16.96M | -16.48M | 56.86M | -19.58M | -27.87M | -20.18M | -21.51M | -20.98M | -21.81M | -22.01M | -29.84M | -30.33M | -40.47M | -44.68M | -45.37M | -56.96M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -45.25M | -17.20M | 27.74M | -18.50M | -16.96M | -16.48M | 56.86M | -19.58M | -27.87M | -20.18M | -21.51M | -20.98M | -21.81M | -22.01M | -29.84M | -30.33M | -40.47M | -44.68M | -45.37M | -56.96M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -45.25M | -17.20M | 27.74M | -18.50M | -16.96M | -16.48M | 56.86M | -19.58M | -27.87M | -20.18M | -21.51M | -20.98M | -21.81M | -22.01M | -29.84M | -30.33M | -40.47M | -44.68M | -45.37M | -56.96M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -45.25M | -17.20M | 27.74M | -18.50M | -16.96M | -16.48M | 56.86M | -19.58M | -27.87M | -20.18M | -21.51M | -54.40M | -19.30M | -22.04M | -34.74M | -30.35M | -42.74M | -67.27M | -50.44M | -77.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.11 | -0.61 | -0.59 | -0.66 | -0.60 | -0.56 | -0.02 | -0.65 | -0.76 | -0.45 | -0.59 | -1.14 | -0.08 | -0.18 | -0.42 | -0.27 | -0.50 | -0.78 | -0.50 | -0.71 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.11 | -0.61 | -0.59 | -0.66 | -0.60 | -0.56 | -0.02 | -0.65 | -0.76 | -0.45 | -0.59 | -1.14 | -0.26 | -0.27 | -0.42 | -0.35 | -0.50 | -0.78 | -0.50 | -0.71 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | 400.32M | 27.12M | 0.27M | 28.15M | 19.29M | 29.30M | 30.86M | 38.08M | 38.58M | 38.80M | 39.16M | 47.86M | 59.89M | 65.94M | 70.46M | 85.07M | 85.35M | 85.89M | 4.20M | 100.21M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 400.32M | 420.06M | 27.38M | 28.15M | 28.24M | 28.57M | 30.86M | 38.08M | 38.58M | 39.72M | 39.16M | 47.86M | 75.30M | 80.24M | 70.46M | | | | 89.33M | |
|
EBITDA (Quarter)
|
| | | | | | -44.55M | -17.58M | -16.45M | -18.50M | -17.10M | -16.59M | -5.02M | -24.80M | -29.41M | -17.51M | -24.30M | -53.91M | -5.86M | -13.70M | -34.74M | -23.36M | -42.74M | -67.07M | -50.35M | -77.36M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 0.08M | 0.08M | 0.05M | 0.65M | 0.43M | 0.47M | 0.73M | 0.66M | 0.60M | 2.34M | 1.27M | 1.29M | 1.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | -4.35% | | | | | | | | | | | | | | | | | |