|
Receivables - Accured (Quarter)
|
0.02B | | | | 0.05B | | | 0.03B | 0.02B |
|
Cash & Equivalents (Quarter)
|
1.52B | 1.19B | 1.20B | 4.13B | 3.84B | 2.88B | 1.80B | 1.13B | 2.20B |
|
Receivables - Net (Quarter)
|
3.31B | 3.65B | 3.47B | 0.06B | 2.54B | 3.69B | 3.40B | 3.49B | 3.50B |
|
Receivables - Other (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.20B | 0.20B | 0.01B | 0.02B |
|
Receivables (Quarter)
|
3.31B | 3.65B | 3.47B | 0.06B | 2.54B | 3.89B | 3.61B | 3.50B | 3.52B |
|
Raw Materials (Quarter)
|
0.42B | 0.44B | 0.43B | 0.45B | | | | | |
|
Work In Process (Quarter)
|
0.06B | 0.06B | 0.06B | 0.06B | | | | | |
|
Finished Goods (Quarter)
|
0.76B | 0.85B | 0.97B | 0.99B | | | | | |
|
Inventory (Quarter)
|
6.12B | 6.83B | 7.04B | 7.17B | 8.45B | 8.93B | 9.59B | 9.72B | 10.66B |
|
Current Assets (Quarter)
|
1.56B | 1.89B | 1.89B | 1.59B | 2.09B | 16.29B | 15.52B | 15.13B | 17.50B |
|
Property, Plant & Equipment (Net) (Quarter)
|
5.13B | 5.57B | 5.73B | 6.12B | 6.78B | 7.36B | 7.69B | 8.51B | 9.53B |
|
Long-Term Investments (Quarter)
|
0.04B | 4.10B | 4.08B | 4.42B | 0.06B | 0.73B | 0.07B | 5.03B | 0.74B |
|
Goodwill (Quarter)
|
3.48B | 3.65B | 3.45B | | | 2.88B | 2.79B | 2.86B | 2.95B |
|
Intangibles (Quarter)
|
16.06B | 17.13B | 16.15B | 14.03B | 15.05B | 14.99B | 14.41B | 14.81B | 14.78B |
|
Goodwill & Intangibles (Quarter)
|
19.54B | 20.78B | 19.60B | 14.03B | 15.05B | 17.87B | 17.19B | 17.67B | 17.73B |
|
Long-Term Deferred Tax (Quarter)
|
0.17B | 0.17B | 0.18B | 0.15B | 0.14B | 0.14B | 0.18B | 0.14B | 0.15B |
|
Other Non-Current Assets (Quarter)
|
0.34B | 0.25B | 0.52B | 0.85B | 0.46B | 0.43B | 0.49B | 0.37B | 0.62B |
|
Non-Current Assets (Quarter)
|
6.36B | 6.77B | 6.83B | 6.42B | 6.53B | 29.70B | 29.06B | 30.35B | 31.82B |
|
Assets (Quarter)
|
36.86B | 40.48B | 8.72B | 8.01B | 8.61B | 45.99B | 44.57B | 45.47B | 49.32B |
|
Accounts Payables (Quarter)
|
4.55B | 5.38B | 5.41B | 4.57B | 6.50B | 7.41B | 6.63B | 6.35B | 6.95B |
|
Notes Payables (Quarter)
|
3.14B | 2.49B | 2.52B | 2.48B | | | | | |
|
Payables (Quarter)
|
7.69B | 7.87B | 7.92B | 7.05B | 6.50B | 7.41B | 6.63B | 6.35B | 6.95B |
|
Short term Debt (Quarter)
|
3.14B | 0.31B | 0.39B | 2.48B | 2.60B | 1.92B | 0.45B | 9.59B | 2.93B |
|
Current Taxes (Quarter)
|
0.38B | 0.33B | 0.49B | 0.31B | 0.20B | 0.32B | 0.17B | 0.14B | 0.14B |
|
Total Current Liabilities (Quarter)
|
1.53B | 1.61B | 1.55B | 1.48B | 1.87B | 10.63B | 9.53B | 9.87B | 10.71B |
|
Non-Current Debt (Quarter)
|
8.93B | 11.00B | 13.63B | 18.36B | 0.54B | 18.26B | 18.52B | 18.62B | 0.75B |
|
Pension (Quarter)
|
0.99B | 1.19B | 1.09B | 0.93B | 0.80B | 0.51B | 0.47B | 0.43B | 0.41B |
|
Non-Current Deferred Tax Liability (Quarter)
|
2.70B | 2.71B | 2.61B | 2.45B | 2.72B | 2.92B | 2.73B | 2.95B | 2.94B |
|
Other Non-Current Liabilities (Quarter)
|
0.37B | 0.39B | 0.41B | 0.22B | 0.47B | 0.48B | 0.30B | 0.30B | 0.19B |
|
Total Non-Current Liabilities (Quarter)
|
1.70B | 1.94B | 1.96B | 1.81B | 1.90B | 23.37B | 23.42B | 23.54B | 25.43B |
|
Total Liabilities (Quarter)
|
21.49B | 24.53B | 27.19B | 30.88B | 32.88B | 34.00B | 32.95B | 33.40B | 36.14B |
|
Total Debt (Quarter)
|
12.07B | 11.31B | 14.02B | 20.84B | 3.14B | 20.17B | 18.97B | 28.20B | 3.68B |
|
Common Equity (Quarter)
|
15.37B | 13.55B | 10.75B | 8.41B | 9.64B | 9.82B | 9.79B | 10.03B | 11.09B |
|
Shareholder's Equity (Quarter)
|
15.37B | 13.55B | 10.75B | 8.41B | 9.64B | 9.82B | 9.79B | 10.03B | 11.09B |
|
Liabilities and Shareholders Equity (Quarter)
|
36.86B | 40.48B | 8.72B | 8.01B | 8.61B | 45.99B | 44.57B | 45.47B | 49.32B |
|
Retained Earnings (Quarter)
|
3.44B | 2.91B | 5.00B | 2.82B | 4.45B | 4.47B | 4.88B | 7.53B | 0.45B |
|
Shares Outstanding (Quarter)
|
| 3.67B | 3.35B | 3.18B | 3.58B | 3.15B | 3.08B | 2.43B | 2.43B |