|
Net Income (Quarter)
|
| | | | | | | -0.14B | 3.12B | | 3.19B | | -0.07B | 3.01B | | 2.68B | | 3.77B | | 3.57B | 4.52B | 4.35B | 2.20B | 2.03B | -2.46B | 0.88B | -6.23B |
|
Share-based Compensation (Quarter)
|
| | | | | | | 0.06B | | 0.06B | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | 0.31B | | 0.37B | | 0.07B | 0.16B | | 0.21B | | 0.28B | | 0.37B | 0.32B | 0.32B | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | 0.02B | | 0.00B | | 0.01B | 0.00B | | 0.00B | | 0.00B | | 0.11B | 0.00B | 0.01B | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | 0.07B | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | 14.58B | 1.12B | 5.29B | 0.72B | | 1.24B | 0.90B | 9.24B | 1.81B | 9.53B | 0.28B | 10.26B | 0.37B | 0.32B | 0.32B | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | -0.13B | 0.03B | -0.02B | -0.01B | | 0.06B | -0.70B | | 0.05B | | -0.01B | | -0.00B | 0.05B | 0.01B | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | -0.46B | -1.09B | | -1.07B | | -1.11B | -1.20B | | -1.07B | | -1.28B | | -1.41B | -1.32B | -1.18B | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | -0.39B | -0.28B | -0.31B | -0.12B | | -0.09B | -0.21B | | -0.32B | | -0.11B | | -0.15B | -0.25B | -0.55B | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | -0.15B | 0.60B | | 0.39B | | 0.57B | 0.71B | | 0.54B | | 0.53B | | 1.52B | 0.88B | 0.13B | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | 0.45B | | 0.45B | | 0.56B | -0.54B | | 0.73B | | -0.69B | | 0.70B | 0.85B | 0.76B | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | -1.00B | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | 4.29B | 1.56B | | 1.59B | | 1.62B | 1.64B | | 2.08B | | 1.62B | | 2.61B | 2.62B | 1.46B | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | 0.31B | | 0.43B | | 0.23B | 0.25B | | 0.24B | | 0.36B | | 0.29B | 0.30B | 0.33B | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | -1.08B | -0.44B | -0.98B | -0.31B | | -0.25B | -0.28B | | -0.35B | | -0.42B | | -0.33B | -0.51B | -0.51B | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | 0.06B | | 0.01B | | 0.02B | 0.01B | | 0.02B | | 0.01B | | 0.01B | 0.01B | 0.01B | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | -0.90B | -1.73B | 1.97B | -0.02B | 0.02B | -0.02B | -0.74B | | -0.04B | | -0.13B | | -0.48B | 2.40B | 3.24B | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | 0.64B | | 1.00B | | -0.02B | 0.00B | | 0.54B | | | | 0.01B | 0.00B | 0.12B | | | | | |
|
Net of Acquisitions & Divestments (Quarter)
|
| | | | | | | | -1.38B | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | 0.67B | | 0.41B | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -1.83B | -1.50B | 1.97B | 0.68B | 0.05B | -0.27B | -1.03B | | 0.17B | | -0.54B | | -0.79B | -0.68B | -0.56B | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | -2.92B | -0.69B | -2.65B | -2.10B | | -1.18B | -0.89B | | -1.35B | | -0.92B | | -2.13B | -3.14B | -0.21B | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | | 0.00B | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | -2.38B | -1.30B | -2.05B | -1.34B | | -1.18B | -1.28B | | -1.29B | | -1.27B | | -1.30B | -1.40B | -1.25B | | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | 0.87B | | 0.59B | | 1.03B | 1.21B | | 0.90B | | 0.91B | | 4.12B | 3.55B | 2.59B | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | -0.32B | 0.02B | -0.11B | -0.04B | | 0.04B | -0.04B | | 0.02B | | -0.04B | | -0.31B | 0.02B | -0.07B | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | -1.55B | 0.22B | -0.12B | 0.17B | | 0.16B | -0.27B | | 0.90B | | 0.16B | | -0.31B | -1.20B | 0.69B | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | 5.37B | 2.00B | 0.98B | 1.90B | | 1.87B | 1.92B | | 2.43B | | 2.04B | | 2.94B | 3.14B | 1.97B | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | -0.46B | -0.63B | -0.69B | 0.17B | 0.05B | 0.16B | -0.27B | | 0.90B | | 0.16B | | -0.31B | -1.20B | 0.69B | | | | | |