|
Cash & Equivalents
|
8.65M | 43.26M | 8.65M | 72.74M | 94.30M | 21.25M | 281.68M | 272.42M | 308.54M | 332.14M | 349.61M | 406.98M | 155.53M | 162.03M | 369.02M | 373.20M | 292.63M | 184.41M | 148.81M | 44.21M | 12.42M | 12.79M | 12.47M | 18.82M | 16.64M | 74.53M | 9.93M | 101.80M | 72.19M | 77.17M | 158.41M | 112.93M | 85.53M | 173.15M | 167.74M | 176.77M | 183.56M | 170.39M | 172.36M | 146.23M | 149.72M | 303.96M | 181.51M | 153.68M | 174.70M | 176.39M | 202.17M | 172.38M | 184.27M | 330.93M | 350.49M | 335.90M | 337.27M | 271.04M | 281.01M | 268.84M | 301.98M | 263.18M | 526.23M | 523.08M | 556.68M | 561.07M | 544.23M | 444.62M | 525.70M | 426.89M | 408.48M |
|
Short-term Investments
|
359.36M | 297.15M | 283.59M | 108.03M | 206.52M | 71.27M | 59.39M | 52.53M | 52.82M | 28.75M | 14.27M | 0.70M | 0.06M | 0.02M | | | | | | | | | | | | 2.82M | | 4.83M | 1.49M | | | 35.66M | 41.23M | 37.09M | 37.12M | 60.07M | 98.91M | 116.09M | 124.75M | 73.41M | 46.88M | 16.79M | 11.93M | 22.38M | | | | | | 0.30M | 1.16M | 15.47M | 125.19M | 178.92M | 286.89M | 270.23M | 218.30M | 253.81M | 248.23M | 170.88M | 170.61M | 144.22M | 76.91M | 77.62M | 56.37M | 40.15M | 30.80M |
|
Cash & Current Investments
|
368.01M | 340.41M | 292.25M | 180.77M | 300.82M | 92.52M | 341.07M | 324.95M | 361.35M | 360.89M | 363.88M | 407.68M | 155.59M | 162.05M | 369.02M | 373.20M | 292.63M | 184.41M | 148.81M | 44.21M | 12.42M | 12.79M | 12.47M | 18.82M | 16.64M | 77.35M | 9.93M | 106.63M | 73.68M | 77.17M | 158.41M | 148.58M | 126.77M | 210.24M | 204.86M | 236.84M | 282.46M | 286.48M | 297.11M | 219.64M | 196.60M | 320.75M | 193.44M | 176.06M | 174.70M | 176.39M | 202.17M | 172.38M | 184.27M | 331.24M | 351.65M | 351.38M | 462.46M | 449.96M | 567.90M | 539.07M | 520.28M | 516.99M | 774.46M | 693.96M | 727.28M | 705.29M | 621.14M | 522.24M | 582.07M | 467.04M | 439.29M |
|
Receivables - Net
|
0.06M | 1.22M | 0.75M | 2.36M | 1.39M | 1.26M | 1.92M | 0.02M | 1.94M | 1.29M | 1.56M | 1.72M | 1.50M | 1.98M | 1.36M | 1.33M | 1.34M | 1.55M | 1.59M | 1.76M | 1.76M | 1.53M | 1.72M | 2.14M | 1.82M | 2.38M | 2.04M | 1.91M | 3.67M | 2.28M | 2.17M | 2.17M | 3.39M | 2.53M | 2.86M | 2.98M | 2.87M | 3.26M | 5.04M | 4.37M | 5.28M | 5.20M | 5.11M | 5.30M | 5.80M | 17.00M | 17.48M | 18.23M | 18.04M | 15.62M | 12.99M | 13.13M | 10.22M | 9.99M | 8.97M | 6.88M | 4.82M | 10.22M | 8.55M | 6.10M | 5.78M | 5.34M | 4.37M | 4.24M | 3.76M | 1.76M | 3.22M |
|
Receivables - Other
|
| | | | | | | | | | | 1.57M | | 6.27M | | | 5.00M | | | 0.30M | 1.82M | 0.59M | 4.55M | 2.50M | | | | 75.00M | | 5.00M | | | 24.00M | 10.00M | | | | | | | | | | | | | | | | | | | 25.00M | | | | | | | | | | | | | | |
|
Receivables
|
0.06M | 1.22M | 0.75M | 2.36M | 1.39M | 1.26M | 1.92M | 0.02M | 1.94M | 1.29M | 1.56M | 3.30M | 1.50M | 8.25M | 1.36M | 1.33M | 6.34M | 1.55M | 1.59M | 2.06M | 3.58M | 2.12M | 6.27M | 4.64M | 1.82M | 2.38M | 2.04M | 76.91M | 3.67M | 7.28M | 2.17M | 2.17M | 27.39M | 12.53M | 2.86M | 2.98M | 2.87M | 3.26M | 5.04M | 4.37M | 5.28M | 5.20M | 5.11M | 5.30M | 5.80M | 17.00M | 17.48M | 18.23M | 18.04M | 15.62M | 12.99M | 13.13M | 35.22M | 9.99M | 8.97M | 6.88M | 4.82M | 10.22M | 8.55M | 6.10M | 5.78M | 5.34M | 4.37M | 4.24M | 3.76M | 1.76M | 3.22M |
|
Prepaid Assets
|
| 1.11M | 5.76M | 29.43M | 2.57M | 26.43M | 27.54M | 26.78M | 29.89M | 35.23M | 36.55M | 33.69M | 29.95M | 33.21M | 33.88M | 29.83M | 32.80M | 25.76M | 30.05M | 28.61M | 55.90M | 51.70M | 64.22M | 41.65M | 25.25M | 23.59M | 34.04M | 87.72M | 11.95M | 13.15M | 17.57M | 11.91M | 36.37M | 18.00M | 17.28M | 18.44M | 16.26M | 12.00M | 18.02M | 14.76M | 17.09M | 11.24M | 18.74M | 16.42M | 19.35M | 13.89M | 15.56M | 21.58M | 20.14M | 12.48M | 32.53M | 25.72M | 48.46M | 14.80M | 38.52M | 33.94M | 29.79M | 20.27M | 60.39M | 49.26M | 42.96M | 34.91M | 57.50M | 147.32M | 49.70M | 38.05M | 42.05M |
|
Buildings
|
5,011.64M | 5,013.39M | 5,014.89M | 5,017.57M | 5,018.80M | 5,222.78M | 5,222.46M | 200.78M | 5,227.50M | 5,229.28M | 5,230.90M | 5,233.69M | 5,234.81M | 5,236.55M | 5,240.20M | 5,244.74M | 5,245.86M | 5,326.10M | 5,381.02M | 5,386.45M | 5,391.13M | 5,396.68M | 5,402.86M | 5,585.36M | 5,682.77M | 5,686.68M | 5,688.79M | 5,644.55M | 6,884.34M | 6,886.91M | 7,215.31M | 7,221.12M | 7,223.64M | 7,555.95M | 7,735.72M | 7,886.20M | 7,914.59M | 7,945.12M | 7,995.38M | 7,995.20M | 8,088.90M | 8,436.25M | 8,454.99M | 9,308.48M | 9,307.28M | 9,329.65M | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | | | 23.12M | | | | 26.90M | 28.32M | 32.87M | 45.53M | 58.46M | 70.42M | 85.27M | 106.89M | 124.47M | 96.92M | 111.76M | 105.57M | 129.75M | 57.53M | 70.83M | 85.29M | 111.72M | 143.02M | 158.95M | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
835.37M | 835.41M | 835.41M | 835.41M | 835.41M | 851.79M | 851.68M | 851.68M | 851.68M | 851.68M | 851.68M | 851.68M | 851.68M | 851.68M | 851.68M | 851.68M | 851.68M | 860.53M | 867.28M | 867.28M | 867.28M | 867.36M | 867.36M | 900.81M | 924.97M | 924.97M | 924.97M | 897.92M | 993.04M | 993.05M | 1,025.70M | 1,022.34M | 1,022.34M | 1,050.04M | 1,055.60M | 1,062.35M | 1,062.33M | 1,064.19M | 1,065.10M | 1,065.10M | 1,067.64M | 1,100.41M | 1,100.41M | 1,152.68M | 1,152.68M | 1,152.68M | 1,152.68M | 1,150.82M | 1,150.82M | 1,150.82M | 1,150.82M | 1,150.82M | 1,150.82M | 1,172.91M | 1,172.91M | 1,185.98M | 1,185.98M | 1,185.98M | 1,185.98M | 1,185.98M | 1,185.98M | 1,185.98M | 1,185.98M | 1,185.98M | 1,199.29M | 1,199.29M | 1,199.29M |
|
Long-Term Investments
|
| | | 97.13M | | 97.36M | 98.33M | 110.92M | 109.62M | 117.66M | 117.62M | 117.06M | 151.03M | 150.57M | 150.01M | 149.48M | 157.14M | 189.70M | 186.28M | 182.90M | 180.26M | 176.91M | 174.47M | 171.39M | 168.87M | 167.29M | 165.16M | 164.63M | 148.60M | 146.00M | 144.93M | 144.29M | 142.66M | 107.14M | 105.02M | 107.73M | 110.12M | 109.83M | 118.25M | 111.03M | 105.53M | 106.02M | 102.28M | 42.44M | 48.35M | 47.74M | 47.59M | 6.60M | 47.20M | 47.11M | 46.74M | 46.59M | 47.87M | 47.95M | 48.76M | 47.98M | 47.26M | 48.02M | 47.99M | 15.98M | 25.00M | 25.20M | 23.08M | 23.77M | | | |
|
Intangibles
|
15.63M | 14.24M | 12.90M | 11.69M | 10.52M | 11.59M | 10.40M | 0.50M | 8.38M | 7.60M | 6.96M | 6.38M | 5.93M | 5.48M | 5.08M | 4.71M | 4.38M | 4.12M | 3.90M | 3.74M | 3.61M | 3.49M | 3.38M | 3.53M | 5.24M | 4.98M | 4.73M | 4.48M | 4.66M | 4.39M | 4.99M | 5.15M | 4.83M | 4.67M | 4.62M | 4.29M | 4.00M | 3.74M | 3.49M | 3.25M | 3.09M | 2.99M | 2.88M | 6.41M | 6.06M | 5.74M | 5.44M | 5.14M | 4.88M | 4.63M | 4.39M | 4.17M | 3.97M | 3.82M | 3.67M | 3.54M | 3.39M | 3.24M | 3.10M | 2.97M | 2.85M | 2.73M | 2.61M | 2.49M | 7.26M | 5.50M | 5.04M |
|
Goodwill & Intangibles
|
15.63M | 14.24M | 12.90M | 11.69M | 10.52M | 11.59M | 10.40M | 0.50M | 8.38M | 7.60M | 6.96M | 6.38M | 5.93M | 5.48M | 5.08M | 4.71M | 4.38M | 4.12M | 3.90M | 3.74M | 3.61M | 3.49M | 3.38M | 3.53M | 5.24M | 4.98M | 4.73M | 4.48M | 4.66M | 4.39M | 4.99M | 5.15M | 4.83M | 4.67M | 4.62M | 4.29M | 4.00M | 3.74M | 3.49M | 3.25M | 3.09M | 2.99M | 2.88M | 6.41M | 6.06M | 5.74M | 5.44M | 5.14M | 4.88M | 4.63M | 4.39M | 4.17M | 3.97M | 3.82M | 3.67M | 3.54M | 3.39M | 3.24M | 3.10M | 2.97M | 2.85M | 2.73M | 2.61M | 2.49M | 7.26M | 5.50M | 5.04M |
|
Other Non-Current Assets
|
28.89M | -0.98M | -4.68M | 29.43M | 30.11M | | | 31.90M | | 7.85M | 2.44M | 2.14M | 2.38M | 1.69M | 2.45M | 2.05M | 1.86M | 2.71M | 2.89M | 2.93M | 2.81M | 3.28M | 3.88M | 1.93M | 3.04M | 3.27M | 1.62M | 42.94M | 42.55M | 42.60M | 2.85M | 1.93M | 1.98M | 2.11M | 2.61M | 5.94M | 5.43M | 6.10M | 2.81M | 3.72M | 4.15M | 3.62M | 3.57M | 3.23M | 4.96M | 5.61M | 2.74M | 3.33M | 3.38M | 3.61M | 3.51M | 5.20M | 5.47M | 5.52M | 4.08M | 4.84M | 4.64M | 5.71M | 7.15M | 6.12M | 3.97M | 6.85M | 5.91M | | | | |
|
Assets
|
6,205.59M | 6,145.83M | 6,112.90M | 6,059.93M | 6,016.65M | 6,111.28M | 6,320.33M | 6,279.29M | 6,274.65M | 6,243.36M | 6,216.68M | 6,231.60M | 5,982.38M | 5,957.46M | 6,132.74M | 6,103.81M | 6,007.68M | 5,985.51M | 5,986.41M | 5,847.79M | 5,811.46M | 5,776.05M | 5,760.65M | 5,938.97M | 6,012.81M | 6,038.73M | 5,943.86M | 6,066.16M | 7,291.42M | 7,258.50M | 7,645.27M | 7,613.70M | 7,586.70M | 7,955.39M | 8,113.17M | 8,292.64M | 8,323.90M | 8,317.98M | 8,347.78M | 8,261.71M | 8,215.91M | 8,677.71M | 8,520.90M | 9,349.30M | 9,313.05M | 9,271.38M | 9,289.37M | 9,250.83M | 9,249.74M | 9,373.35M | 9,382.89M | 9,354.03M | 9,440.31M | 9,706.56M | 9,805.74M | 9,747.45M | 9,677.71M | 9,614.86M | 9,846.08M | 9,644.22M | 9,637.07M | 9,563.65M | 9,451.76M | 9,403.70M | 9,577.96M | 9,433.53M | 9,385.33M |
|
Accounts Payables
|
71.30M | 65.42M | 75.92M | 72.89M | 73.48M | 62.43M | 62.63M | 1.01M | 60.56M | 50.83M | 60.33M | 55.28M | 56.67M | 47.30M | 57.50M | 45.17M | 57.77M | 46.38M | 63.40M | 52.76M | 63.71M | 51.47M | 72.93M | 54.36M | 63.14M | 56.13M | 67.53M | 57.42M | 75.59M | 69.69M | 94.79M | 75.23M | 97.32M | 92.36M | 118.36M | 103.95M | 136.87M | 125.42M | 151.11M | 130.15M | 142.34M | 117.67M | 134.94M | 131.41M | 156.19M | 139.61M | 182.52M | 144.34M | 170.62M | 149.25M | 161.29M | 145.46M | 154.93M | 130.45M | 159.86M | 140.93M | 165.87M | 145.66M | 169.07M | 131.24M | 153.24M | 133.59M | 162.54M | 131.01M | 166.88M | 157.38M | 176.24M |
|
Dividends payables
|
12.15M | 12.14M | 12.15M | 12.16M | 12.20M | 12.26M | 12.35M | 12.41M | 12.43M | 16.32M | 16.62M | 17.04M | 20.95M | 20.96M | 21.11M | 25.42M | 25.66M | 25.67M | 25.67M | 28.52M | 28.73M | 28.82M | 28.96M | 30.42M | 30.63M | 30.72M | 30.73M | 32.32M | 32.42M | 32.83M | 33.25M | 34.86M | 35.23M | 36.98M | 38.99M | 42.40M | 42.48M | 42.49M | 42.49M | 44.26M | 44.26M | 45.56M | 45.60M | 49.11M | 49.11M | 49.11M | 49.11M | 49.14M | 49.14M | 49.14M | 49.15M | 49.16M | 49.23M | 49.23M | 49.23M | 33.41M | 33.14M | 31.69M | 31.69M | 31.78M | 31.81M | 31.82M | 31.82M | 31.82M | 31.83M | 31.83M | 31.83M |
|
Payables
|
83.45M | 77.56M | 88.07M | 85.05M | 85.69M | 74.69M | 74.98M | 13.43M | 72.99M | 67.15M | 76.94M | 72.32M | 77.62M | 68.27M | 78.61M | 70.59M | 83.43M | 72.04M | 89.07M | 81.28M | 92.44M | 80.30M | 101.89M | 84.79M | 93.77M | 86.85M | 98.26M | 89.74M | 108.01M | 102.52M | 128.04M | 110.09M | 132.54M | 129.34M | 157.35M | 146.35M | 179.36M | 167.91M | 193.60M | 174.42M | 186.60M | 163.24M | 180.54M | 180.52M | 205.31M | 188.72M | 231.63M | 193.48M | 219.76M | 198.39M | 210.43M | 194.62M | 204.16M | 179.68M | 209.09M | 174.34M | 199.01M | 177.35M | 200.76M | 163.02M | 185.05M | 165.40M | 194.36M | 162.84M | 198.71M | 189.21M | 208.07M |
|
Accumulated Expenses
|
0.03M | | | 0.03M | | | | 12.79M | | 14.70M | 12.86M | 10.78M | 10.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
-0.28M | 4.42M | 3.55M | 5.42M | 7.71M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
0.01M | | | 0.01M | | | | 15.29M | | 14.30M | 15.28M | 16.14M | 16.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 3,273.46M | | 3,425.34M | 3,669.49M | 3,668.13M | 3,670.08M | 3,669.22M | 3,624.50M | 3,624.16M | 3,256.14M | 3,256.14M | 3,441.14M | 3,441.14M | 3,351.14M | 3,351.14M | 3,351.14M | 3,241.14M | 3,220.64M | 3,220.21M | 3,210.21M | 3,435.29M | 3,503.47M | 3,554.41M | 3,474.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | 499.02M | | 481.98M | 466.49M | 472.11M | 477.10M | 469.66M | 451.00M | 450.85M | 433.44M | 428.67M | 413.07M | 410.80M | 393.25M | 394.96M | 393.31M | 396.81M | 380.37M | 373.14M | 363.28M | 370.27M | 359.75M | 354.60M | 351.06M | 355.34M | 664.09M | 888.11M | 1,074.86M | 1,092.93M | 1,086.82M | 1,263.46M | 1,351.15M | 1,464.53M | 1,467.62M | 1,468.54M | 1,466.46M | 1,446.10M | 1,426.48M | 1,557.21M | 1,533.19M | 1,658.86M | 1,587.94M | 1,563.36M | 1,552.84M | 1,558.93M | 1,570.20M | 1,557.75M | 1,550.27M | 1,570.48M | 1,607.75M | 1,693.90M | 1,713.99M | 1,713.37M | 1,688.65M | 1,686.89M | 1,670.20M | 1,625.54M | 1,614.27M | 1,599.29M | 1,567.67M | 1,599.59M | 1,607.52M | 1,592.27M | 1,575.28M |
|
Operating Leases
|
165.65M | 156.42M | 147.55M | 139.34M | 130.88M | 124.86M | 117.11M | 110.24M | 103.90M | 97.81M | 92.11M | 86.80M | 81.47M | 76.57M | 71.54M | 67.03M | 62.65M | 61.91M | 63.42M | 59.54M | 55.85M | 52.19M | 48.67M | 45.96M | 38.66M | 35.26M | 32.15M | 28.61M | 76.75M | 71.53M | 74.15M | 67.19M | 62.69M | 69.65M | 69.11M | 75.64M | 69.19M | 62.79M | 57.59M | 52.57M | 44.88M | 42.50M | 38.38M | 52.37M | 47.77M | 43.13M | 38.86M | 35.22M | 31.85M | 29.20M | 26.80M | 24.71M | 22.71M | 38.19M | 34.70M | 31.36M | 28.18M | 25.38M | 22.77M | 19.84M | 17.37M | 15.27M | 13.21M | 11.33M | 12.97M | 11.25M | 10.81M |
|
Other Non-Current Liabilities
|
| | | 237.19M | | 174.57M | 159.92M | 99.69M | 76.71M | 74.60M | 123.10M | 98.42M | 92.55M | 107.47M | 110.99M | 100.29M | 93.28M | 71.32M | 71.11M | 63.14M | 57.46M | 53.88M | 42.63M | 37.45M | 36.44M | 37.41M | 38.06M | 38.68M | 43.01M | 46.05M | 46.14M | 45.99M | 46.15M | 48.38M | 48.80M | 50.41M | 49.94M | 50.51M | 50.77M | 50.73M | 50.80M | 52.14M | 78.11M | 60.92M | 238.82M | 259.29M | 241.96M | 214.02M | 137.28M | 132.85M | 113.98M | 69.93M | 56.35M | 59.22M | 61.10M | 61.43M | 61.73M | 62.33M | 62.40M | 61.96M | 62.43M | 62.79M | 62.77M | 62.45M | 64.17M | 64.32M | 66.09M |
|
Total Non-Current Liabilities
|
| | | 3,530.35M | | 3,657.22M | 3,893.90M | 3,880.43M | 3,879.30M | 3,867.18M | 3,827.21M | 3,817.23M | 3,449.43M | 3,435.04M | 3,625.51M | 3,613.05M | 3,531.79M | 3,520.58M | 3,539.04M | 3,417.44M | 3,404.51M | 3,388.79M | 3,397.01M | 3,587.80M | 3,671.17M | 3,703.21M | 3,635.98M | 3,745.93M | 4,687.80M | 4,498.73M | 4,632.09M | 4,553.64M | 4,589.24M | 4,516.48M | 4,277.30M | 4,340.18M | 4,347.49M | 4,337.19M | 4,373.47M | 4,362.55M | 4,376.93M | 4,573.21M | 4,458.72M | 4,917.44M | 4,944.53M | 4,967.74M | 5,047.05M | 5,040.79M | 5,091.94M | 5,261.37M | 5,314.22M | 5,297.55M | 5,258.27M | 5,418.39M | 5,446.90M | 5,410.23M | 5,432.18M | 5,478.22M | 5,776.22M | 5,736.86M | 5,757.77M | 5,737.87M | 5,731.48M | 5,683.01M | 5,859.90M | 5,777.79M | 5,795.60M |
|
Total Liabilities
|
3,918.21M | 3,839.07M | 3,825.99M | 3,767.55M | 3,727.36M | 3,831.79M | 4,053.82M | 3,980.12M | 3,956.01M | 3,941.78M | 3,950.31M | 3,915.65M | 3,541.98M | 3,542.51M | 3,736.51M | 3,713.35M | 3,625.07M | 3,591.90M | 3,610.15M | 3,480.58M | 3,461.97M | 3,442.67M | 3,439.64M | 3,625.25M | 3,707.61M | 3,740.62M | 3,674.05M | 3,784.61M | 4,730.81M | 4,544.78M | 4,678.23M | 4,599.63M | 4,635.39M | 4,564.86M | 4,326.10M | 4,390.59M | 4,397.43M | 4,387.70M | 4,424.24M | 4,413.28M | 4,427.73M | 4,625.35M | 4,536.83M | 4,978.37M | 5,183.35M | 5,227.04M | 5,289.01M | 5,254.81M | 5,229.21M | 5,394.22M | 5,428.19M | 5,367.48M | 5,314.62M | 5,477.61M | 5,508.00M | 5,471.66M | 5,493.90M | 5,540.55M | 5,838.62M | 5,798.82M | 5,820.20M | 5,800.66M | 5,794.25M | 5,745.46M | 5,924.07M | 5,842.10M | 5,861.68M |
|
Total Debt
|
| | | 3,273.46M | | 3,425.34M | 3,669.49M | 3,668.13M | 3,670.08M | 3,669.22M | 3,624.50M | 3,624.16M | 3,256.14M | 3,256.14M | 3,441.14M | 3,441.14M | 3,351.14M | 3,351.14M | 3,351.14M | 3,241.14M | 3,220.64M | 3,220.21M | 3,210.21M | 3,435.29M | 3,503.47M | 3,554.41M | 3,474.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
2,287.38M | 2,306.76M | 2,286.91M | 2,292.39M | 2,289.29M | 2,279.50M | 2,266.51M | 2,299.17M | 2,318.64M | 2,301.58M | 2,266.37M | 2,315.95M | 2,440.40M | 2,414.95M | 2,396.24M | 2,390.46M | 2,382.61M | 2,393.61M | 2,376.26M | 2,367.21M | 2,349.49M | 2,333.37M | 2,321.02M | 2,313.72M | 2,305.19M | 2,298.11M | 2,269.81M | 2,281.55M | 2,560.61M | 2,713.72M | 2,967.04M | 3,014.07M | 2,951.31M | 3,390.53M | 3,787.08M | 3,902.05M | 3,926.47M | 3,930.29M | 3,923.54M | 3,848.43M | 3,788.18M | 4,052.36M | 3,984.06M | 4,370.93M | 4,129.71M | 4,044.34M | 4,000.37M | 3,996.02M | 4,020.53M | 3,979.13M | 3,954.69M | 3,986.55M | 4,125.70M | 4,228.95M | 4,297.73M | 4,275.78M | 4,183.81M | 4,074.32M | 4,007.46M | 3,845.40M | 3,816.87M | 3,762.99M | 3,657.51M | 3,658.24M | 3,653.89M | 3,591.43M | 3,523.65M |
|
Shareholder's Equity
|
| | | 2,292.39M | | 2,279.50M | 2,266.51M | 2,299.17M | 2,318.64M | 2,301.58M | 2,266.37M | 2,315.95M | 2,440.40M | 2,414.95M | 2,396.24M | 2,390.46M | 2,382.61M | 2,393.61M | 2,376.26M | 2,367.21M | 2,349.49M | 2,333.37M | 2,321.02M | 2,313.72M | 2,305.19M | 2,298.11M | 2,269.81M | 2,281.55M | 2,560.61M | 2,713.72M | 2,967.04M | 3,014.07M | 2,951.31M | 3,390.53M | 3,787.08M | 3,902.05M | 3,926.47M | 3,930.29M | 3,923.54M | 3,848.43M | 3,788.18M | 4,052.36M | 3,984.06M | 4,370.93M | 4,129.71M | 4,044.34M | 4,000.37M | 3,996.02M | 4,020.53M | 3,979.13M | 3,954.69M | 3,986.55M | 4,125.70M | 4,228.95M | 4,297.73M | 4,275.78M | 4,183.81M | 4,074.32M | 4,007.46M | 3,845.40M | 3,816.87M | 3,762.99M | 3,657.51M | 3,658.24M | 3,653.89M | 3,591.43M | 3,523.65M |
|
Liabilities and Shareholders Equity
|
6,205.59M | 6,145.83M | 6,112.90M | 6,059.93M | 6,016.65M | 6,111.28M | 6,320.33M | 6,279.29M | 6,274.65M | 6,243.36M | 6,216.68M | 6,231.60M | 5,982.38M | 5,957.46M | 6,132.74M | 6,103.81M | 6,007.68M | 5,985.51M | 5,986.41M | 5,847.79M | 5,811.46M | 5,776.05M | 5,760.65M | 5,938.97M | 6,012.81M | 6,038.73M | 5,943.86M | 6,066.16M | 7,291.42M | 7,258.50M | 7,645.27M | 7,613.70M | 7,586.70M | 7,955.39M | 8,113.17M | 8,292.64M | 8,323.90M | 8,317.98M | 8,347.78M | 8,261.71M | 8,215.91M | 8,677.71M | 8,520.90M | 9,349.30M | 9,313.05M | 9,271.38M | 9,289.37M | 9,250.83M | 9,249.74M | 9,373.35M | 9,382.89M | 9,354.03M | 9,440.31M | 9,706.56M | 9,805.74M | 9,747.45M | 9,677.71M | 9,614.86M | 9,846.08M | 9,644.22M | 9,637.07M | 9,563.65M | 9,451.76M | 9,403.70M | 9,577.96M | 9,433.53M | 9,385.33M |
|
Retained Earnings
|
-250.36M | -269.99M | -290.95M | -372.07M | -332.51M | -353.76M | -370.01M | -447.72M | -460.50M | -481.83M | -495.05M | -89.18M | -82.74M | -90.57M | -91.91M | -82.99M | -77.90M | -56.74M | -57.62M | -50.55M | -46.40M | -44.27M | -34.26M | -30.09M | -29.40M | -19.86M | -26.85M | -9.29M | -27.31M | -36.99M | -23.66M | -820.68M | -836.86M | -853.59M | -866.95M | -879.81M | -894.29M | -905.09M | -917.01M | -935.63M | -953.34M | -964.93M | -988.03M | -758.58M | -780.56M | -827.75M | -873.08M | -904.52M | -942.05M | -974.98M | -1005.98M | -1035.80M | -1059.50M | -1084.35M | -1110.61M | -1119.71M | -1134.47M | -1173.41M | -1218.46M | -1290.68M | -1313.57M | -1334.50M | -1361.69M | -1394.39M | -1386.41M | -1424.06M | -1466.73M |
|
Treasury Shares
|
| | | 0.24M | | | | 0.63M | | | | 0.60M | | | | 0.89M | | | | 0.75M | | | | 1.00M | | | | 1.10M | | | | 1.04M | | | | 1.06M | | | | 0.94M | | | | 0.92M | | | | 0.98M | | | | 1.01M | | | | 1.60M | 1.40M | 9.10M | 9.10M | 2.00M | | | | 1.95M | | | |