|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 268.84M | 0.10M | 0.10M | 0.10M | 523.08M | 556.68M | 561.07M | 544.23M | 444.62M | 525.70M | 426.89M | 408.48M | 340.79M | 357.25M | 354.96M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 268.84M | 0.10M | 0.10M | 0.10M | 523.08M | 556.68M | 561.07M | 544.23M | 444.62M | 525.70M | 426.89M | 408.48M | 340.79M | 357.25M | 354.96M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.99M | 13.13M | 10.22M | 9.99M | 8.97M | 6.88M | 4.82M | 10.22M | 8.55M | 6.10M | 5.78M | 5.34M | 4.37M | 4.24M | 3.76M | 1.76M | 3.22M | 1.99M | 4.38M | 3.91M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.99M | 13.13M | 10.22M | 9.99M | 8.97M | 6.88M | 4.82M | 10.22M | 8.55M | 6.10M | 5.78M | 5.34M | 4.37M | 4.24M | 3.76M | 1.76M | 3.22M | 1.99M | 4.38M | 3.91M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.53M | 25.72M | 48.46M | 14.80M | 38.52M | 33.94M | 29.79M | 20.27M | 60.39M | 49.26M | 42.96M | 34.91M | 57.50M | 147.32M | 49.70M | 38.05M | 42.05M | 43.96M | 51.81M | 34.14M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,199.29M | 1,199.29M | 1,209.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.74M | 46.59M | 47.87M | 47.95M | 48.76M | 47.98M | 47.26M | 48.02M | 47.99M | 15.98M | 25.00M | 25.20M | 23.08M | 23.77M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | 4.17M | 3.97M | 3.82M | 3.67M | 3.54M | 3.39M | 3.24M | 3.10M | 2.97M | 2.85M | 2.73M | 2.61M | 2.49M | 7.26M | 5.50M | 5.04M | 4.73M | 4.45M | 9.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | 4.17M | 3.97M | 3.82M | 3.67M | 3.54M | 3.39M | 3.24M | 3.10M | 2.97M | 2.85M | 2.73M | 2.61M | 2.49M | 7.26M | 5.50M | 5.04M | 4.73M | 4.45M | 9.12M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 5.20M | 5.47M | 5.52M | 4.08M | 4.84M | 4.64M | 5.71M | 7.15M | 6.12M | 3.97M | 6.85M | 5.91M | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,382.89M | 9,354.03M | 9,440.31M | 9,706.56M | 9,805.74M | 9,747.45M | 9,677.71M | 9,614.86M | 9,846.08M | 9,644.22M | 9,637.07M | 9,563.65M | 9,451.76M | 9,403.70M | 9,577.96M | 9,433.53M | 9,385.33M | 9,288.18M | 9,304.46M | 9,551.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.29M | 145.46M | 154.93M | 130.45M | 159.86M | 140.93M | 165.87M | 145.66M | 169.07M | 131.24M | 153.24M | 133.59M | 162.54M | 131.01M | 166.88M | 157.38M | 176.24M | 139.96M | 185.75M | 187.69M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.15M | 49.16M | 49.23M | 49.23M | 49.23M | 33.41M | 33.14M | 31.69M | 31.69M | 31.78M | 31.81M | 31.82M | 31.82M | 31.82M | 31.83M | 31.83M | 31.83M | 31.83M | 31.84M | 31.84M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.43M | 194.62M | 204.16M | 179.68M | 209.09M | 174.34M | 199.01M | 177.35M | 200.76M | 163.02M | 185.05M | 165.40M | 194.36M | 162.84M | 198.71M | 189.21M | 208.07M | 171.79M | 217.59M | 219.52M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,012.29M | 5,012.08M | 5,013.88M | 5,188.90M | 5,190.60M | 5,191.89M | 5,193.01M | 5,264.65M | 5,541.85M | 5,543.17M | 5,544.52M | 5,546.37M | 5,513.09M | 5,498.02M | 5,635.22M | 5,562.72M | 5,560.80M | 5,548.87M | 5,567.30M | 5,722.56M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,550.27M | 1,570.48M | 1,607.75M | 1,693.90M | 1,713.99M | 1,713.37M | 1,688.65M | 1,686.89M | 1,670.20M | 1,625.54M | 1,614.27M | 1,599.29M | 1,567.67M | 1,599.59M | 1,607.52M | 1,592.27M | 1,575.28M | 1,570.37M | 1,559.70M | 1,676.60M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.86M | 10.86M | 10.86M | 10.90M | 10.85M | 10.85M | 10.80M | 10.84M | 22.77M | 10.84M | 10.80M | 10.83M | 13.21M | 11.33M | 10.80M | 10.80M | 10.81M | 10.81M | 10.80M | 11.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.98M | 69.93M | 56.35M | 0.77M | 1.65M | 1.79M | 61.73M | | 62.40M | 61.96M | 62.43M | 62.79M | 62.77M | 62.45M | 64.17M | 3.79M | 6.19M | 67.07M | 68.67M | 70.57M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,314.22M | 5,297.55M | 5,258.27M | 5,476.84M | 5,506.35M | 5,469.87M | 5,432.18M | 5,540.55M | 5,776.22M | 5,736.86M | 5,757.77M | 5,737.87M | 5,731.48M | 5,683.01M | 5,859.90M | 5,838.31M | 5,855.49M | 5,746.18M | 5,804.65M | 5,965.52M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,428.19M | 5,367.48M | 5,314.62M | 5,477.61M | 5,508.00M | 5,471.66M | 5,493.90M | 5,540.55M | 5,838.62M | 5,798.82M | 5,820.20M | 5,800.66M | 5,794.25M | 5,745.46M | 5,924.07M | 5,842.10M | 5,861.68M | 5,813.25M | 5,873.32M | 6,036.09M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,012.29M | 5,012.08M | 5,013.88M | 5,188.90M | 5,190.60M | 5,191.89M | 5,193.01M | 5,264.65M | 5,541.85M | 5,543.17M | 5,544.52M | 5,546.37M | 5,513.09M | 5,498.02M | 5,635.22M | 5,562.72M | 5,560.80M | 5,548.87M | 5,567.30M | 5,722.56M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,404.43M | 3,986.55M | 4,125.70M | 4,228.95M | 4,297.73M | 4,275.78M | 4,183.81M | 4,074.32M | 2,337.26M | 3,845.40M | 3,816.87M | 3,762.99M | 3,657.51M | 3,658.24M | 3,653.89M | 3,591.43M | 1,948.37M | 1,904.56M | 1,871.44M | 3,515.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,382.89M | 9,354.03M | 9,440.31M | 9,706.56M | 9,805.74M | 9,747.45M | 9,677.71M | 9,614.86M | 9,846.08M | 9,644.22M | 9,637.07M | 9,563.65M | 9,451.76M | 9,403.70M | 9,577.96M | 9,433.53M | 9,385.33M | 9,288.18M | 9,304.46M | 9,551.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1005.98M | -1035.80M | 83.03M | 124.77M | 199.65M | -1119.71M | 151.08M | 174.90M | -1218.46M | 115.92M | -1313.57M | -1334.50M | -1361.69M | 54.92M | -1386.41M | -1424.06M | -1466.73M | -1505.39M | 12.34M | -1574.21M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | | | | 1.60M | | | | 2.00M | | | | 1.95M | | | | 2.49M | | |