Douglas Emmett Growth Metrics (2009-2025) | DEI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -3.04%-0.56%3.39%3.62%4.29%2.16%-1.64%-0.76%-4.66%-4.58%-1.35%-2.05%0.42%0.47%-2.39%-4.19%-3.27%-3.50%-3.77%1.56%3.46%4.55%3.18%2.14%21.26%20.20%28.62%25.51%4.05%9.60%6.12%8.92%9.72%4.56%2.89%-0.37%-1.30%4.32%2.07%13.16%13.35%6.84%9.02%-1.05%-0.68%1.10%1.01%1.12%2.06%3.55%4.51%4.21%2.51%-0.94%0.41%-1.06%-0.42%-0.53%-4.00%-2.49%-0.61%-1.36%-0.70%
Assets Growth (3y) -1.21%-1.03%0.11%0.24%-0.05%-0.69%-1.79%-2.35%-2.52%-2.56%-2.51%-1.59%0.17%0.45%-1.04%-0.21%6.67%6.64%8.49%9.19%9.29%11.26%12.09%11.77%11.45%11.26%11.99%10.85%4.06%6.13%3.68%7.08%7.07%5.24%4.62%3.71%3.58%4.06%3.97%4.23%4.74%3.81%4.79%1.40%1.29%1.22%1.96%1.40%1.38%0.67%0.24%0.18%0.48%-0.95%-1.45%
Assets Growth (5y) -1.30%-1.23%-1.18%-0.40%-0.01%-0.24%-1.22%-0.69%3.05%3.06%4.22%4.09%4.87%5.95%5.76%6.32%6.74%6.80%6.88%7.16%7.17%8.48%8.14%9.50%9.14%8.95%9.34%8.81%4.87%5.25%4.18%4.20%4.47%4.06%3.86%3.29%3.06%2.94%3.36%3.14%3.24%1.96%2.10%0.12%0.56%0.35%0.21%
Assets (QoQ) -0.96%-0.54%-0.87%-0.71%1.57%3.42%-0.65%-0.07%-0.50%-0.43%0.24%-4.00%-0.42%2.94%-0.47%-1.57%-0.37%0.02%-2.32%-0.62%-0.61%-0.27%3.10%1.24%0.43%-1.57%2.06%20.20%-0.45%5.33%-0.41%-0.35%4.86%1.98%2.21%0.38%-0.07%0.36%-1.03%-0.55%5.62%-1.81%9.72%-0.39%-0.45%0.19%-0.41%-0.01%1.34%0.10%-0.31%0.92%2.82%1.02%-0.59%-0.72%-0.65%2.40%-2.05%-0.07%-0.76%-1.17%-0.51%1.85%-1.51%-0.51%
Capital Expenditures Growth (1y) 52.99%-447.65%8.43%-94.16%-9.48%142.32%45.73%-13.14%5.26%-1.36%10.66%467.75%321.56%3.60%-68.11%-65.77%344.07%1,298.70%-97.99%-50.78%-42,399,700.00%-0.08%-85.44%-75.98%114.88%84.08%-21.77%3.26%-23.50%-30.04%11.15%-28.94%-21.57%-25.28%-28.99%-4.55%-34.93%17.44%42.32%36.28%106.48%40.24%21.88%30.95%-12.88%20.22%-22.67%-24.42%-11.78%-12.08%28.96%18.22%
Capital Expenditures Growth (3y) 13.38%13.21%20.47%-33.95%58.96%18.66%16.29%14.95%114.12%72.03%300.73%81.09%7.68%145.75%104.39%-67.48%-34.50%-66.68%-50.39%3,541.17%8.77%-49.79%-43.93%27.84%-1.28%-14.85%-11.19%-26.91%-15.01%3.95%-2.59%1.76%7.16%7.20%19.43%5.39%25.57%10.29%10.49%16.64%14.02%6.72%5.38%
Capital Expenditures Growth (5y) 16.04%70.58%51.74%153.06%92.38%-14.87%7.44%93.13%65.25%-95.89%5.27%-7.18%-6.83%18.09%11.07%16.20%-21.03%-18.40%-54.58%-39.24%655.65%2.46%-33.71%-25.51%16.22%9.65%1.38%4.56%-6.82%0.69%1.15%-1.76%-4.13%5.40%4.20%8.76%
Capital Expenditures (QoQ) 9.65%2.67%2,056.85%-93.70%-349.17%132.02%16.23%-2.40%16.48%10.28%-30.72%18.28%9.16%23.72%255.43%-12.18%9.40%-5.72%652.76%-42.80%-100.00%2,528,100.00%1,200.41%-45.76%-337.80%105.96%89.51%-10.51%47.30%-26.31%-19.47%18.12%9.14%-32.61%27.95%-24.48%20.46%-35.81%21.61%1.50%-17.88%15.86%47.38%-2.81%24.42%-21.31%28.08%4.42%-17.23%8.60%-17.61%2.06%-3.39%8.23%20.86%-6.45%
Cash & Equivalents Growth (1y) 989.54%-50.88%3,154.55%274.51%227.19%1,463.08%24.11%49.39%-49.59%-51.22%5.55%-8.30%88.16%13.82%-59.67%-88.15%-95.76%-93.07%-91.62%-57.42%33.97%482.95%-20.35%440.82%333.87%3.54%1,495.32%10.93%18.48%124.39%5.89%56.53%114.60%-1.59%2.75%-17.28%-18.43%78.39%5.31%5.10%16.68%-41.97%11.38%12.17%5.48%87.61%73.37%94.86%83.03%-18.10%-19.83%-19.97%-10.46%-2.90%87.27%94.57%84.34%113.18%3.42%-15.00%-5.57%-23.91%-24.94%
Cash & Equivalents Growth (3y) 161.93%55.30%249.35%72.47%45.86%105.50%-19.16%-45.46%-65.73%-66.24%-67.08%-64.10%-52.53%-22.81%-70.03%-35.15%-37.28%-25.20%2.11%36.70%90.26%138.36%137.84%110.98%122.61%31.74%158.92%12.83%27.53%57.93%4.64%10.82%26.88%0.62%6.42%-0.83%0.13%24.77%26.69%31.95%31.09%-3.75%15.68%20.49%20.01%14.27%37.56%44.77%44.56%19.24%15.80%9.80%15.94%16.35%13.28%
Cash & Equivalents Growth (5y) 7.49%-21.64%7.57%-23.69%-29.32%28.53%-48.78%-17.87%-25.21%-25.32%-14.64%-22.62%-11.27%1.34%-14.59%-13.88%-8.91%-1.57%2.98%27.03%64.53%88.46%70.86%52.19%60.04%18.80%82.71%11.11%20.61%33.80%17.21%24.36%31.57%9.38%10.87%8.75%10.47%9.08%25.01%29.04%30.04%13.04%24.56%23.67%24.65%19.33%15.10%
Cash & Equivalents (QoQ) 399.84%-79.99%740.44%29.64%-77.47%1,225.62%-3.29%13.26%7.65%5.26%16.41%-61.78%4.18%127.76%1.13%-21.59%-36.98%-19.31%-70.29%-71.90%2.94%-2.49%50.98%-11.60%347.92%-86.68%925.16%-29.08%6.89%105.29%-28.71%-24.26%102.44%-3.12%5.38%3.84%-7.17%1.16%-15.16%2.39%103.02%-40.29%-15.33%13.67%0.97%14.61%-14.73%6.90%79.59%5.91%-4.16%0.41%-19.64%3.68%-4.33%12.33%-12.85%99.95%-0.60%6.42%0.79%-3.00%-18.30%18.23%-18.80%-4.31%
Cash from Investing Activities Growth (1y) 39.49%-2,499.08%-83.71%-162.14%1.06%91.28%31.15%44.36%-374.49%48.26%-6.44%8.35%40.17%-1,053.21%-443.55%2.80%-42.48%87.37%69.50%-1,575.06%-140.85%0.14%37.81%60.36%-1,067.66%1,427.51%-1,948.48%56.39%95.41%-259.99%24.34%-32.92%40.59%82.11%66.21%-49.89%-80.16%-583.88%21.53%-35.59%-4.77%84.50%-25.98%42.24%-22.43%-20.97%-4.06%11.84%8.03%-371.65%29.70%-13.56%29.53%81.57%-15.81%16.79%-21.49%30.28%23.33%-58.20%45.64%-49.07%-80.80%
Cash from Investing Activities Growth (3y) -41.62%-5.46%-10.42%-10.15%-41.10%19.56%-58.52%20.86%-59.33%9.01%-20.83%-146.19%-27.10%-13.29%-1.02%-86.18%-242.19%54.30%-57.21%-42.53%-8.91%-176.80%-112.82%38.75%31.70%-56.03%-73.66%4.58%63.37%-58.17%41.46%-39.27%-3.89%42.56%30.61%-5.49%-32.21%-8.63%-0.95%11.62%-5.66%4.02%2.68%16.69%7.42%-1.69%5.38%5.91%7.66%15.38%14.54%-14.34%22.50%42.36%-17.09%
Cash from Investing Activities Growth (5y) -19.35%-11.30%-17.41%-85.16%-57.33%42.00%5.45%-26.90%-157.75%64.34%-86.36%-20.86%-1.95%-98.58%-74.06%-30.19%-1.80%13.69%0.13%-41.97%-6.69%-91.78%-20.65%14.13%9.67%-32.12%-38.94%7.41%42.46%-18.80%23.44%-6.58%-4.77%-1.58%24.56%-3.28%-8.41%-2.19%3.48%8.19%-0.20%35.27%3.93%5.31%12.12%-1.79%-3.27%
Cash from Investing Activities (QoQ) 48.61%-4.57%-9.65%-2.67%-2,107.69%92.61%-56.46%61.25%-94.62%41.66%-26.43%-230.51%78.78%-20.02%-8.87%-115.78%-309.03%43.43%80.53%-216.31%63.75%-36.62%-969.29%54.52%84.97%14.91%-581.49%-1,239.82%117.09%-231.30%85.49%-41.12%-495.16%37.90%74.51%36.93%-79.18%-17.32%-13.04%24.19%-580.17%86.54%-95.33%41.42%-0.60%-9.45%10.45%-24.16%0.60%5.85%24.14%-29.53%-409.80%85.97%-22.55%19.63%-33.32%11.81%11.95%-17.35%23.49%3.02%-81.68%59.68%-109.81%-17.63%
Cash from Operations Growth (1y) -12.47%-12.82%8.87%45.73%25.57%37.41%0.26%-10.94%-1.70%3.76%4.94%-4.16%19.56%2.81%20.64%18.98%2.14%4.38%0.30%-1.54%-0.69%18.55%2.28%26.48%23.19%21.59%42.38%12.18%19.71%18.35%11.31%27.42%9.36%7.92%5.34%7.58%12.64%-2.62%12.79%9.37%15.87%-12.95%-8.31%-42.61%-18.54%16.20%-1.81%69.11%11.54%19.86%7.16%7.31%4.30%-17.04%-28.29%-17.76%-4.43%-4.56%14.61%-21.80%-4.59%-11.51%5.85%
Cash from Operations Growth (3y) 2.61%7.52%4.63%7.55%13.85%13.60%8.27%0.52%6.28%3.65%8.29%3.94%6.64%8.36%7.37%14.01%7.71%14.59%13.46%11.79%13.56%19.49%17.47%21.82%17.27%15.81%18.63%15.42%13.82%7.54%9.77%14.45%12.59%-2.92%2.90%-12.27%2.06%-0.50%0.51%2.01%1.73%6.63%-1.19%1.37%-1.78%4.93%-8.96%14.28%3.60%-1.73%-4.14%-11.63%-1.66%-11.18%-4.54%
Cash from Operations Growth (5y) 5.70%5.93%6.75%7.82%8.40%12.65%5.42%4.81%7.99%9.93%13.08%9.76%12.33%12.86%14.43%16.19%10.35%13.96%11.36%13.87%12.53%12.39%14.01%16.29%16.05%5.65%11.54%-0.71%6.84%4.70%3.55%7.79%5.33%4.97%2.77%4.15%4.34%-0.41%-4.84%-1.30%0.97%-0.81%-4.54%-7.70%-2.88%-0.49%-1.75%
Cash from Operations (QoQ) -28.12%22.46%-27.16%36.51%-28.41%52.94%-2.50%17.62%-21.66%11.58%-13.39%29.83%-17.30%12.85%-20.90%61.96%-28.89%32.42%-21.99%39.03%-27.33%27.25%-23.42%40.23%-13.24%9.78%-5.30%36.59%-14.37%28.55%-25.39%45.76%-15.34%20.90%-14.59%25.10%-16.46%18.01%-12.78%31.00%-27.78%36.69%-15.42%38.77%-45.74%43.96%-47.06%96.95%-22.59%21.64%-8.81%29.90%-16.81%8.76%-8.69%26.26%-33.84%-5.99%4.72%46.72%-33.92%12.89%-28.54%78.99%-38.71%35.03%
Dividends Paid - Common Growth (1y) 153.20%-78.91%1.00%1.60%2.08%1.86%33.07%34.54%37.27%68.50%28.45%27.06%49.21%22.53%22.46%36.24%12.18%11.97%12.30%7.29%7.40%6.92%6.63%4.74%5.85%6.86%8.18%7.83%8.63%12.62%17.25%21.62%20.59%14.90%8.99%4.40%4.21%7.25%7.31%10.96%10.50%8.03%7.71%0.05%0.45%-0.17%0.06%0.04%0.17%0.18%0.17%0.00%-32.13%-32.69%-35.64%-35.54%-4.76%-4.04%0.41%0.42%0.01%0.07%0.02%
Dividends Paid - Common Growth (3y) 40.03%-28.73%19.96%20.21%27.87%28.12%27.92%32.56%31.96%32.22%20.88%22.92%21.59%13.62%13.61%15.25%8.44%8.56%9.01%6.61%7.29%8.76%10.59%11.16%11.51%11.41%11.40%11.04%10.93%11.54%11.10%12.10%11.56%10.01%8.00%5.04%4.97%4.97%4.97%3.56%3.60%2.61%2.59%0.03%-11.94%-12.36%-13.59%-13.61%-13.49%-13.51%-13.49%-13.50%-13.53%-13.54%-13.54%
Dividends Paid - Common Growth (5y) 26.57%-13.06%18.88%20.48%20.29%20.28%20.17%21.22%21.17%21.44%15.30%15.97%15.63%12.04%13.21%14.96%10.81%10.61%10.60%9.00%9.19%9.66%9.60%9.73%9.81%9.88%9.82%8.73%8.67%8.40%8.12%7.11%6.92%5.89%4.77%3.00%-4.69%-4.85%-5.70%-6.47%-6.39%-6.94%-6.95%-8.32%-8.24%-8.36%-8.31%
Dividends Paid - Common (QoQ) 353.15%-79.02%0.12%0.04%0.35%0.49%0.71%0.51%0.14%31.28%1.83%2.55%22.92%0.08%0.73%20.42%0.94%0.02%12.07%-0.85%0.75%0.32%7.06%-0.75%0.29%0.05%5.17%0.31%1.25%1.28%4.83%1.06%4.96%5.44%8.74%0.20%0.01%0.01%4.16%0.02%2.93%0.07%7.71%-0.40%0.63%-0.23%0.05%0.00%0.00%0.01%0.03%0.13%0.01%0.00%-0.14%-32.04%-0.81%-4.38%0.00%0.42%-0.06%0.05%0.01%0.01%0.00%0.00%
Dividends payables Growth (1y) 0.44%1.01%1.60%2.08%1.86%33.07%34.54%37.27%68.50%28.45%27.06%49.21%22.52%22.46%21.57%12.18%11.97%12.30%12.82%6.67%6.60%6.58%6.13%6.24%5.85%6.86%8.18%7.84%8.65%12.64%17.27%21.64%20.59%14.90%8.98%4.40%4.19%7.25%7.31%10.95%10.96%7.79%7.71%0.05%0.05%0.06%0.07%0.04%0.18%0.18%0.17%-32.03%-32.67%-35.63%-35.63%-4.89%-4.01%0.40%0.41%0.14%0.05%0.03%0.02%
Dividends payables Growth (3y) 19.90%19.97%20.21%27.87%28.12%27.92%27.62%31.96%32.22%20.88%20.34%21.32%13.51%13.59%13.33%8.33%8.11%8.55%9.01%6.92%7.03%8.66%10.42%11.70%11.52%11.41%11.40%11.05%10.93%11.55%11.10%12.11%11.71%9.92%8.00%5.04%4.97%4.97%4.97%3.56%3.61%2.61%2.59%-12.05%-12.29%-13.59%-13.59%-13.52%-13.49%-13.49%-13.49%-13.49%-13.53%-13.53%-13.53%
Dividends payables Growth (5y) 18.79%18.88%18.96%20.13%20.21%20.16%20.00%21.09%21.14%15.00%14.88%15.39%10.96%12.02%13.05%10.77%10.61%10.60%10.61%9.19%9.02%9.59%9.50%10.05%9.90%9.84%9.83%8.74%8.67%8.40%8.13%7.12%6.92%5.89%4.78%-4.65%-4.84%-5.69%-5.70%-6.41%-6.39%-6.93%-6.94%-8.31%-8.31%-8.31%-8.31%
Dividends payables (QoQ) -0.08%0.12%0.04%0.35%0.49%0.71%0.51%0.14%31.28%1.83%2.55%22.92%0.07%0.73%20.42%0.94%0.02%0.00%11.12%0.75%0.31%0.46%5.06%0.68%0.29%0.05%5.16%0.32%1.24%1.28%4.84%1.06%4.96%5.44%8.75%0.20%0.01%0.01%4.17%0.00%2.94%0.07%7.70%0.00%0.00%0.00%0.05%0.00%0.00%0.01%0.03%0.14%0.01%0.00%-32.13%-0.81%-4.38%0.00%0.28%0.10%0.02%0.01%0.01%0.01%0.00%0.00%
EBITDA Margin Growth (1y) -3346.00-3470.00-2888.00-3022.003,046.003,189.003,243.00749.00853.00739.0060.002,600.0024.00-31.00-37.00-15.00-250.00-178.00-348.00-114.00161.00164.00251.00155.00-47.00-51.00135.00-60.00-142.00-90.00-22.00214.0089.00166.0012.00-680.00-143.00-31.00-424.00-444.00-277.00-1620.00-969.00-3664.00-3468.00-2101.00-2253.001,126.00635.00232.008.00222.00-282.00-1199.00-1135.00-1323.0044.001,158.00630.00649.00-295.00-759.00106.00
EBITDA Margin Growth (3y) 553.00457.00415.00327.003,924.003,896.003,266.003,334.00628.00530.00-325.002,471.00-65.00-45.00-134.0026.00-136.00-65.0038.00-19.00-28.0023.00364.00309.00-100.0025.00125.00-526.00-196.0045.00-434.00-910.00-331.00-1485.00-1381.00-4787.00-3887.00-3752.00-3646.00-2981.00-3110.00-3489.00-3214.00-2315.00-3115.00-3068.00-3380.0026.00396.00191.00-497.00-451.00-534.00-800.00-399.00
EBITDA Margin Growth (5y) 327.00249.0030.00198.003,834.003,882.003,169.003,376.00741.00643.0061.002,566.00-254.00-185.00-21.00180.00-190.0011.0028.00-485.00-82.00157.00-48.00-814.00-520.00-1626.00-1268.00-4633.00-3940.00-3676.00-3656.00-3447.00-3164.00-3354.00-3626.00-3438.00-3535.00-4719.00-4773.00-4081.00-3348.00-3530.00-3719.00-2989.00-3367.00-2669.00-2644.00
EBITDA Margin (QoQ) 71.00-90.0012.00-3340.00-52.00492.00-121.002,728.0090.00546.00-2615.002,832.00-24.00-132.00-75.00256.00-80.00-139.00-53.0021.00-7.00-309.00181.00296.00-4.00-222.0086.0093.00-8.00-36.00-109.0012.0044.0032.00126.00-114.00121.00-122.00-565.00423.00232.00-514.00-585.00591.00-1111.00136.00-3280.00787.00256.00-15.0099.00295.00-147.00-240.00314.00-210.00-1063.00-176.00126.001,157.0051.00-704.00145.00212.00-413.00161.00
EBIT Growth (1y) -126.73%-130.43%-113.15%-117.90%411.39%405.66%987.77%168.46%38.08%32.03%3.42%844.35%2.23%0.53%1.24%2.62%-5.74%-4.04%-12.72%-1.72%9.72%11.93%18.49%12.12%7.23%14.73%25.71%18.84%9.96%3.47%7.86%15.47%12.49%16.15%7.40%-15.65%0.55%3.98%-8.60%-12.08%1.17%-57.51%-43.49%-176.40%-130.74%-149.27%-146.69%62.61%66.34%29.04%-5.24%34.91%-112.93%-292.22%-172.71%-387.12%10.50%72.17%36.18%42.16%-61.33%-169.94%9.16%
EBIT Growth (3y) 4.75%7.08%6.49%4.98%85.62%82.29%124.37%105.15%9.99%8.40%-2.96%111.97%1.88%2.59%1.55%4.18%3.51%7.21%9.14%9.41%8.96%9.94%17.12%15.45%9.87%11.30%13.35%5.00%7.54%7.71%1.92%-5.04%4.60%-19.94%-17.83%-36.92%-32.24%-30.41%-30.87%-31.06%-28.15%-29.04%-31.57%-29.78%-30.46%-49.94%-49.48%-5.83%13.76%8.16%-22.35%-22.40%-45.41%-43.37%-16.50%
EBIT Growth (5y) 2.06%3.45%1.31%3.14%45.61%44.76%63.30%56.24%9.38%10.34%6.36%66.23%4.51%5.09%7.26%9.19%6.53%8.17%8.54%4.99%7.91%9.92%9.54%2.68%6.17%-9.44%-5.54%-22.67%-19.00%-17.73%-17.91%-17.55%-16.20%-16.86%-17.84%-16.41%-17.34%-21.11%-21.90%-22.83%-17.07%-16.67%-19.95%-20.34%-18.31%-24.82%-22.66%
EBIT Margin Growth (1y) -3346.00-3470.00-2888.00-3022.003,046.003,189.003,243.00749.00853.00739.0060.002,600.0024.00-31.00-37.00-15.00-250.00-178.00-348.00-114.00161.00164.00251.00155.00-47.00-51.00135.00-60.00-142.00-90.00-22.00214.0089.00166.0012.00-680.00-143.00-31.00-424.00-444.00-277.00-1620.00-969.00-3664.00-3468.00-2101.00-2253.001,126.00635.00232.008.00222.00-282.00-1199.00-1135.00-1323.0044.001,158.00630.00649.00-295.00-759.00106.00
EBIT Margin Growth (3y) 553.00457.00415.00327.003,924.003,896.003,266.003,334.00628.00530.00-325.002,471.00-65.00-45.00-134.0026.00-136.00-65.0038.00-19.00-28.0023.00364.00309.00-100.0025.00125.00-526.00-196.0045.00-434.00-910.00-331.00-1485.00-1381.00-4787.00-3887.00-3752.00-3646.00-2981.00-3110.00-3489.00-3214.00-2315.00-3115.00-3068.00-3380.0026.00396.00191.00-497.00-451.00-534.00-800.00-399.00
EBIT Margin Growth (5y) 327.00249.0030.00198.003,834.003,882.003,169.003,376.00741.00643.0061.002,566.00-254.00-185.00-21.00180.00-190.0011.0028.00-485.00-82.00157.00-48.00-814.00-520.00-1626.00-1268.00-4633.00-3940.00-3676.00-3656.00-3447.00-3164.00-3354.00-3626.00-3438.00-3535.00-4719.00-4773.00-4081.00-3348.00-3530.00-3719.00-2989.00-3367.00-2669.00-2644.00
EBIT Margin (QoQ) 71.00-90.0012.00-3340.00-52.00492.00-121.002,728.0090.00546.00-2615.002,832.00-24.00-132.00-75.00256.00-80.00-139.00-53.0021.00-7.00-309.00181.00296.00-4.00-222.0086.0093.00-8.00-36.00-109.0012.0044.0032.00126.00-114.00121.00-122.00-565.00423.00232.00-514.00-585.00591.00-1111.00136.00-3280.00787.00256.00-15.0099.00295.00-147.00-240.00314.00-210.00-1063.00-176.00126.001,157.0051.00-704.00145.00212.00-413.00161.00
EBIT (QoQ) -5.12%-2.94%-0.24%-129.10%-7.99%58.05%-35.76%606.27%6.00%21.86%-89.53%921.19%1.36%-4.56%-4.40%10.55%-0.33%-3.88%-3.11%1.55%1.47%-12.57%9.10%13.37%3.51%-7.45%3.24%8.42%10.75%1.41%-2.40%0.32%4.21%5.72%4.48%-2.27%7.60%-2.25%-17.94%16.49%11.27%-14.07%-21.06%34.04%-53.27%14.28%-206.72%46.07%25.10%-8.31%14.54%51.45%-57.90%-60.63%47.15%-58.83%-190.86%-11.69%5.59%70.82%9.55%-156.10%14.43%18.61%-51.35%13.82%
EBT Growth (1y) -160.90%-169.64%-153.09%84.71%101.66%88.95%110.15%23.24%707.48%243.45%52.64%117.54%76.95%49.11%71.41%68.63%-12.50%-10.45%-44.44%-6.36%20.95%16.80%101.97%40.31%10.17%33.57%61.68%49.44%24.65%8.84%26.54%51.92%57.73%69.22%23.92%-29.68%-0.15%5.51%-37.90%-41.11%-4.59%-114.16%-109.21%-688.46%-290.79%-879.34%-2,835.35%29.62%24.39%7.82%-0.65%3.19%-43.60%-95.60%-84.63%-103.90%-13.97%27.39%15.54%13.44%-18.40%-44.94%-15.44%
EBT Growth (3y) -56.62%-52.03%-56.51%26.42%30.79%30.77%31.34%30.59%132.09%57.61%13.28%31.56%23.26%15.97%24.37%30.37%5.25%11.79%21.97%25.22%18.43%19.30%60.47%47.14%29.38%34.99%36.35%16.88%25.21%24.79%-0.88%-14.31%14.54%-31.09%-27.46%-64.32%-56.29%-51.30%-54.39%-64.35%-50.02%-48.56%-67.77%-81.81%-59.68%-160.41%-279.24%-11.58%-7.36%-9.40%-16.21%-19.55%-24.67%-27.21%-21.65%
EBT Growth (5y) -33.88%-31.81%-39.91%15.24%17.62%17.58%18.11%18.11%75.52%37.91%36.55%20.88%20.79%17.79%31.52%38.14%18.04%20.81%23.26%15.97%21.21%24.84%26.03%5.70%15.59%-18.81%-16.49%-49.76%-41.00%-36.25%-35.89%-35.72%-33.04%-33.77%-32.57%-29.63%-31.78%-35.92%-38.64%-46.79%-33.58%-30.71%-44.25%-55.45%-36.83%-79.40%-121.39%
EBT Margin Growth (1y) -10065.00-9946.00-8720.0017,634.004,100.003,660.003,225.00662.00455.001,050.00154.002,773.00387.00289.00308.00263.00-132.00-109.00-337.00-57.00126.0081.00374.00199.0011.00127.00279.00190.0073.0021.00179.00417.00439.00553.00200.00-499.00-78.007.00-611.00-420.00-201.00-1835.00-939.00-3882.00-3686.00-2005.00-2218.001,233.00801.00361.00126.00193.00-625.00-1716.00-1816.00-1946.00-412.00907.00558.00327.00-425.00-1111.00-533.00
EBT Margin Growth (3y) -5510.00-5236.00-5341.0021,069.004,942.004,999.003,688.003,698.00710.001,230.00126.002,979.00382.00261.00346.00405.005.00100.00317.00332.00210.00229.00832.00806.00523.00701.00658.00108.00434.00581.00-232.00-502.00160.00-1275.00-1349.00-4801.00-3964.00-3833.00-3767.00-3069.00-3086.00-3479.00-3030.00-2456.00-3509.00-3360.00-3907.00-520.00-235.00-448.00-1132.00-1427.00-1461.00-1920.00-1791.00
EBT Margin Growth (5y) -5255.00-5056.00-5369.0021,275.004,937.004,971.003,726.003,840.00847.001,438.00780.003,368.00466.00409.00804.001,012.00518.00674.00696.00250.00571.00790.00422.00-113.00244.00-1127.00-891.00-4194.00-3452.00-3259.00-3389.00-3151.00-2725.00-2919.00-3441.00-3375.00-3788.00-5188.00-5457.00-4822.00-4122.00-4288.00-4288.00-4075.00-4346.00-3564.00-3883.00
EBT Margin (QoQ) -177.00-53.00-26455.0016,620.00-58.001,173.00-101.003,086.00-498.00738.00-2664.002,879.0097.00-158.00-45.00492.00-1.00-138.00-90.0098.0021.00-366.00189.00282.00-23.00-73.0014.0093.0093.0080.00-76.00-23.0041.00237.00163.00-2.00155.00-116.00-536.00419.00240.00-734.00-346.00639.00-1395.00163.00-3289.00835.00286.00-50.00162.00403.00-154.00-285.00229.00-415.00-1245.00-385.0098.001,120.0074.00-734.00-133.00368.00-612.00-156.00
EBT (QoQ) -10.38%-0.46%-453.59%80.69%-2.48%24.11%-1.84%102.10%-782.23%169.72%-869.98%122.05%21.20%-25.82%-11.51%122.39%2.13%-14.72%-12.94%15.39%4.53%-47.09%46.73%49.04%0.95%-8.51%1.93%17.02%22.40%10.74%-5.78%-2.39%6.87%28.75%13.11%1.34%14.66%-5.72%-35.81%43.89%21.15%-44.50%-39.12%133.11%-117.98%63.89%-3,787.59%24.42%7.69%-8.22%6.79%18.80%-12.54%-18.16%10.34%-20.44%-53.30%-11.53%0.98%32.68%2.33%-29.73%-1.48%7.92%-19.56%-3.33%
Enterprise Value Growth (1y) 18.26%214.41%142.91%-53.76%138.48%-72.07%-30.53%-70.66%140.05%145.13%-49.44%-12.91%-63.79%-21.03%455.05%837.78%265.69%71.15%43.48%-0.33%-6.75%-23.06%-2.76%-29.23%72.07%192.49%168.65%279.70%62.61%29.88%25.08%30.00%23.45%12.23%2.01%-0.10%3.77%4.60%14.57%20.90%14.91%12.17%0.82%-6.49%-1.93%-11.57%-11.26%-12.08%-17.36%1.42%-4.38%-3.68%2.02%-5.95%-21.84%-20.67%-24.08%-23.58%5.67%15.65%15.61%25.87%20.02%
Enterprise Value Growth (3y) 40.19%40.66%29.08%-50.93%32.66%-18.54%24.92%33.81%47.04%49.08%59.09%101.16%7.29%1.31%97.85%87.72%80.37%56.75%55.34%38.87%37.67%42.98%48.39%51.73%51.16%62.15%50.78%70.21%27.71%15.10%13.49%16.23%13.76%9.61%5.62%4.14%5.36%1.24%0.83%-0.20%-2.35%0.20%-5.07%-7.48%-6.15%-5.52%-12.79%-12.42%-13.82%-10.00%-7.57%-4.04%-3.62%-3.29%-0.29%
Enterprise Value Growth (5y) 24.57%25.06%26.19%2.00%25.72%-6.57%22.16%11.07%38.52%49.45%60.10%85.35%28.14%31.62%91.90%100.81%63.76%41.21%36.75%28.31%27.30%27.96%30.73%33.37%32.73%37.99%31.68%41.01%18.61%8.63%5.52%5.24%3.59%3.38%0.00%-0.89%-0.28%-0.21%-5.19%-5.35%-6.33%-6.28%-6.71%-6.19%-6.21%-4.10%-3.40%
Enterprise Value (QoQ) 7.50%14.15%208.90%-194.52%229.47%-67.80%17.34%-21.35%-6.03%-19.90%-50.45%543.57%-4.04%-83.48%-14.64%167.60%109.25%16.12%44.22%4.35%-2.06%-2.65%0.18%-2.37%-19.19%23.04%-27.09%137.39%37.35%13.01%3.04%1.66%9.70%8.84%7.10%-3.47%-0.26%-1.08%4.88%0.28%0.53%8.35%10.68%-4.69%-1.86%-2.62%2.66%-0.04%-11.50%-2.27%1.71%-6.06%8.61%-7.87%2.46%-0.50%0.13%-23.43%4.00%-4.79%0.79%5.88%13.82%-4.82%9.73%0.96%
EPS (Basic) Growth (1y) -226.82%-100.00%-100.00%-158.36%100.00%45.58%194.77%170.14%1,523.61%225.00%33.33%33.33%100.00%100.00%100.00%50.00%12.50%-7.00%-36.25%25.00%42.22%-1.08%60.78%28.00%-21.88%30.43%156.10%35.42%20.00%8.33%-28.57%30.77%41.67%46.15%20.00%-11.76%0.00%5.26%-27.78%953.33%-11.76%-95.00%-84.62%-93.67%-60.00%800.00%400.00%10.00%133.33%55.56%30.00%27.27%-28.57%-128.57%-161.54%-271.43%-50.00%250.00%137.50%95.83%380.00%-166.67%-333.33%
EPS (Basic) Growth (3y) -99.25%-99.19%-99.12%-18.28%25.99%49.79%65.43%50.41%224.06%62.93%19.35%35.72%47.36%22.54%27.03%33.89%7.72%6.27%37.95%29.40%10.06%11.81%43.28%31.36%9.92%27.35%29.96%16.04%19.35%18.56%-14.77%129.92%7.72%-57.47%-48.91%-16.21%-29.33%-22.05%-17.79%-9.82%-6.27%-11.21%0.00%-55.42%-12.64%-81.71%-81.71%-63.86%-5.90%-12.64%-33.06%-27.87%19.68%-31.73%-36.41%
EPS (Basic) Growth (5y) -93.74%-93.70%-93.87%0.46%14.87%26.60%35.63%33.52%106.55%37.97%47.58%34.08%24.57%21.06%30.26%33.56%16.27%13.70%17.61%20.11%13.56%16.55%20.58%83.96%3.22%-35.84%-24.59%0.82%-9.71%-5.59%-13.79%-3.29%3.13%1.49%-2.82%-3.81%-10.07%-17.19%-19.57%-29.20%-21.71%-21.40%-25.42%-14.94%9.86%-43.10%-40.63%
EPS (Basic) (QoQ) 0.19%-37.23%-100.00%-161,523,356.06%100.00%56.93%-35.13%93.43%-1,323.61%175.00%0.00%33.33%25.00%-20.00%0.00%100.00%25.00%-20.00%-25.00%50.00%3.33%-45.16%47.06%70.67%-28.13%-10.87%17.07%4.17%20.00%75.00%-38.10%-7.69%8.33%15.38%13.33%0.00%11.76%-5.26%-16.67%13.33%17.65%-35.00%1,115.38%-90.51%-93.33%100.00%400.00%-40.00%50.00%11.11%10.00%27.27%0.00%-7.14%7.69%-28.57%-140.00%-100.00%-200.00%120.83%20.00%-50.00%-133.33%2,500.00%-116.67%-75.00%
EPS (Weighted Average and Diluted) Growth (1y) -544.59%-143.69%-158.36%95.88%194.77%170.14%1,523.61%225.00%33.33%33.33%100.00%80.00%75.00%50.00%10.00%0.00%-28.57%21.67%40.91%-1.11%60.00%27.40%-19.35%34.83%162.50%39.78%20.00%8.33%-28.57%30.77%41.67%46.15%20.00%-11.76%0.00%5.26%-27.78%953.33%-95.00%-84.62%-93.67%800.00%400.00%10.00%133.33%55.56%30.00%27.27%-28.57%-128.57%-161.54%-271.43%-50.00%250.00%137.50%95.83%380.00%-166.67%-333.33%
EPS (Weighted Average and Diluted) Growth (3y) 37.69%-6.69%-17.96%-18.28%46.97%61.49%50.41%221.78%61.98%18.56%34.50%45.81%21.19%25.99%32.48%7.72%10.06%44.22%29.40%10.89%13.04%44.22%32.55%11.09%28.76%31.04%17.27%19.35%18.56%-14.77%129.92%-57.47%-48.91%-16.21%-29.33%-22.05%-17.79%-9.82%-6.27%-11.21%0.00%-55.42%-81.71%-81.71%-63.86%-5.90%-12.64%-33.06%-27.87%19.68%-31.73%-36.41%
EPS (Weighted Average and Diluted) Growth (5y) 41.85%7.90%-7.15%-0.08%30.74%35.26%33.08%106.55%37.97%47.58%34.08%24.57%21.06%30.26%33.56%16.27%16.12%20.79%20.11%14.08%17.32%21.06%84.96%-35.42%-24.21%1.46%-9.71%-5.59%-13.79%-3.29%3.13%1.49%-2.82%-3.81%-10.07%-17.19%-19.57%-29.20%-21.71%-21.40%-25.42%-14.94%-43.10%-40.63%
EPS (Weighted Average and Diluted) (QoQ) 301.62%17.73%1.17%-192.95%-35.13%93.43%-1,323.61%175.00%0.00%33.33%25.00%-20.00%0.00%100.00%12.50%-22.22%-14.29%46.67%2.27%-44.44%46.00%69.86%-28.23%-10.11%16.25%7.53%20.00%75.00%-38.10%-7.69%8.33%15.38%13.33%0.00%11.76%-5.26%-16.67%13.33%17.65%-35.00%1,115.38%100.00%400.00%-40.00%50.00%11.11%10.00%27.27%0.00%-7.14%7.69%-28.57%-140.00%-100.00%-200.00%120.83%20.00%-50.00%-133.33%2,500.00%-116.67%-75.00%
FCF Margin Growth (1y) -951.00-17672.00-205.004,384.00716.0017,138.00181.00-4048.00-478.00233.0095.00-117.00637.00-3793.00-2405.001,579.00-26.003,294.002,727.00-10538.00-4670.001,881.001,165.0011,062.00-68172.00166.00-18047.00-309.0073,499.00-16016.0010,440.0020,972.00121.0014,203.006,543.00-23082.00-516.00230.00361.00875.00978.00-521.00442.00-1366.00-156.00983.00-395.002,274.00-14.006.00-320.00-932.00-466.00-1220.00-1916.00-587.00-467.00350.001,075.00-516.00-120.00-930.00-50.00
FCF Margin Growth (3y) -713.00-302.0071.00219.00875.0013,578.00-2129.00-2587.00133.00-266.00416.00-9077.00-4059.001,383.001,486.002,102.00-72868.005,342.00-14156.00214.00658.00-13968.00-6442.0031,725.005,448.00-1647.00-1064.00-2419.0073,104.00-1583.0017,344.00-1235.00583.0013,912.007,346.00-23573.00306.00692.00408.001,783.00808.00468.00-273.00-24.00-635.00-231.00-2631.00756.00-947.00-864.00-1161.00-2035.00-1053.00-1800.00-891.00
FCF Margin Growth (5y) -103.00-800.00392.00-8741.00-3821.0018,753.001,762.00-2063.00-72709.001,782.00-16466.001,676.001,268.00-14467.00-6121.0022,765.00752.003,529.002,827.00-1896.00263.00465.00462.009,518.005,910.00-1937.00-261.00-2910.0073,926.00-1121.0017,391.00-327.00413.0014,901.006,631.00-22231.00-174.00-521.00-1828.00264.00-125.00-402.00-1114.00-1127.00-1222.00-811.00-1607.00
FCF Margin (QoQ) -814.00-80.00-1003.00946.00-17535.0017,387.003,587.00-2723.00-1113.00431.00-643.00847.00-402.00293.00-855.001,602.00-4832.001,680.003,129.00-4.00-1511.001,113.00-10136.005,865.005,040.00396.00-239.00-73368.0073,378.00-17817.0017,499.00439.00-16137.008,638.0028,031.00-20411.00-2055.00978.00-1594.002,155.00-1309.001,110.00-1080.002,257.00-2807.002,072.00-2888.003,468.00-1669.00695.00-219.001,180.00-1649.00368.00-830.001,646.00-2403.00-328.00499.001,765.00-1586.00397.00-1093.002,162.00-2396.001,277.00
FCF Payout Ratio Growth (1y) 178.87%-104.09%3.42%-71.95%-21.88%720.59%27.79%298.91%58.53%52.07%22.53%34.65%21.06%-350.61%660.90%-26.24%10.42%165.75%-83.99%-153.87%-436.42%-47.25%-27.81%267.49%98.46%-12.12%-128.53%-3.87%1,641.80%-136.45%-352.61%-82.68%7.42%641.94%201.67%1,321.64%11.93%-7.20%-9.35%-32.30%-21.46%50.96%5.36%143.41%20.64%-38.12%0.91%-69.01%-9.03%-8.92%3.05%28.57%-28.60%10.68%48.59%-17.77%10.48%-17.34%-41.33%44.68%0.64%73.26%2.12%
FCF Payout Ratio Growth (3y) 43.85%-27.18%17.43%14.64%14.45%-187.04%128.39%58.24%28.44%35.83%14.28%-36.35%-86.60%-4.56%-4.20%-12.69%-27.18%32.09%-26.68%-4.63%-7.23%-29.45%-43.13%31.60%31.13%20.19%9.50%33.28%173.85%22.39%83.43%18.58%-1.89%112.47%43.76%186.14%1.98%-4.65%-1.22%-20.07%-4.83%-5.24%3.09%-1.02%-7.81%-14.56%15.61%-31.06%-10.47%-5.90%-3.51%15.22%-7.41%16.60%-3.80%
FCF Payout Ratio Growth (5y) 27.01%-8.64%14.55%-21.05%-49.90%59.13%6.60%29.02%-16.10%3.04%-18.20%-2.94%1.31%-17.90%-25.68%-35.59%-1.08%21.08%-31.42%16.39%-0.81%-3.20%-2.99%36.19%17.34%19.45%4.63%31.29%81.25%11.36%45.12%4.69%0.72%44.40%24.65%56.32%-7.18%-2.66%8.10%-11.60%-7.43%-4.89%-0.91%2.90%-2.72%-2.23%-1.53%
FCF Payout Ratio (QoQ) 452.18%-78.51%57.69%-33.91%-118.27%643.04%-57.24%84.09%45.16%11.82%33.50%-26.84%39.25%-9.90%46.71%-34.23%-388.26%373.55%-85.78%-1.54%71.66%-33.41%-147.86%-514.85%126.92%-8.87%11.05%-105.65%1,636.75%-129.59%474.15%-9.37%-136.33%-267.38%114.32%461.97%83.29%-31.08%100.24%-55.75%51.97%-32.67%49.54%-48.67%192.10%-53.01%245.47%-74.56%49.83%-23.37%6.08%-25.32%50.01%-13.30%32.36%-58.52%132.54%16.40%-26.75%-44.28%73.99%-17.39%80.64%-61.24%199.53%-51.31%
Free Cash Flow Growth (1y) -32.55%-615.34%-2.33%262.27%30.67%116.41%4.13%-66.27%-13.41%10.80%4.83%-5.64%23.25%-148.89%-83.91%84.70%1.60%270.29%601.55%-299.15%-131.92%102.67%47.70%162.53%-6,776.75%21.59%-479.17%12.18%107.05%-408.97%74.10%602.04%12.26%121.20%207.19%-92.66%-6.89%15.57%18.37%63.89%40.69%-28.44%2.23%-58.89%-16.73%61.32%-0.84%222.84%10.11%9.99%-2.79%-22.22%-4.94%-39.18%-56.68%-21.62%-13.80%16.09%71.15%-30.59%-0.63%-42.24%-2.07%
Free Cash Flow Growth (3y) -8.62%-2.14%2.16%4.86%11.72%55.37%-43.99%-16.23%2.73%-2.65%5.78%-76.21%-33.88%19.05%18.59%32.00%-189.66%83.67%-245.63%11.79%15.65%-112.64%-51.11%90.61%95.21%-7.30%1.73%-16.68%27.52%-8.86%32.55%-5.46%13.72%29.57%48.84%-63.29%2.94%10.09%6.26%29.56%8.86%8.29%-0.49%1.06%-4.48%2.57%-25.26%25.32%-3.37%-8.08%-10.34%-24.92%-6.62%-25.85%-10.12%
Free Cash Flow Growth (5y) -0.90%-4.84%3.78%-44.23%-19.65%18.20%12.73%-6.05%-91.57%17.85%-53.88%19.48%14.14%-52.84%-29.47%78.49%12.02%36.56%61.27%-6.35%10.08%13.28%12.98%20.99%55.61%-8.01%4.96%-17.18%15.84%-2.66%18.46%2.32%6.16%18.24%26.59%-34.11%2.69%-2.25%-12.76%5.81%1.12%-2.16%-6.09%-10.90%-5.68%-6.27%-6.89%
Free Cash Flow (QoQ) -28.12%-2.35%-36.51%51.37%-649.18%118.51%135.50%-45.40%-31.02%17.41%-23.73%40.17%-11.73%11.08%-31.34%83.08%-135.02%136.56%687.98%0.70%-41.31%50.64%-323.68%83.86%472.61%9.78%-5.30%-1,875.23%106.59%-442.33%128.02%11.50%-388.91%71.30%859.32%-82.17%-45.44%45.11%-47.98%126.05%-32.27%48.63%-27.98%94.05%-65.55%112.31%-71.04%293.10%-33.26%30.50%-5.71%34.08%-33.33%15.34%-24.56%63.86%-57.34%-17.85%36.52%80.21%-42.56%21.11%-44.64%158.00%-66.61%105.37%
Gross Margin Growth (1y) 41.0083.0024.00-50.0013.0027.0080.0054.0059.00-112.00-290.00-432.00-103.0078.00239.00304.0054.00-10.00-4.0062.00-63.00-42.0021.00-3.00139.00144.00-190.00-122.00-160.00-301.00156.00
Gross Margin Growth (3y) -2.00-185.00-428.00-31.00-7.0029.00-74.0010.00-44.00-55.00-67.00-112.0027.00256.00363.00131.0092.00-172.00-63.00-84.00-199.00-13.00
Gross Margin Growth (5y) 66.0049.00-62.00-39.00-59.0046.00-15.0086.0058.00-224.00-191.00-133.00-131.00222.00
Gross Margin (QoQ) 40.00-132.00-13.00148.00-93.00201.00-52.0027.00-152.00127.0011.0041.00-98.00101.0015.00-130.00-276.00-41.00344.0051.00-115.0024.0095.00-13.00-109.0090.00-30.008.00-47.0066.00112.0012.00-380.00133.0074.00-129.0077.00
Gross Profit Growth (1y) -8.49%11.22%7.34%7.43%5.82%5.44%7.83%8.59%13.03%-11.27%-12.57%-16.98%-15.17%9.47%13.64%15.86%11.28%9.62%6.42%7.33%4.73%2.01%0.99%1.99%-1.04%-1.06%-4.45%-7.13%0.41%-1.55%2.19%
Gross Profit Growth (3y) 1.33%0.40%-1.06%0.49%0.80%2.32%1.46%2.19%2.11%1.87%1.07%-0.38%6.97%6.89%8.24%4.87%3.43%0.89%0.55%1.34%-0.21%-0.47%
Gross Profit Growth (5y) 4.54%4.12%3.79%3.41%2.75%2.86%2.72%2.03%1.45%0.40%-0.45%-0.36%3.58%3.58%
Gross Profit (QoQ) -7.18%-1.35%-0.90%0.85%3.20%3.09%0.73%3.79%-0.40%3.17%-0.78%3.41%1.86%3.90%3.28%-18.82%0.36%-1.34%5.52%4.77%4.18%0.60%1.35%3.20%1.14%1.46%-1.10%0.51%0.13%2.46%-4.04%0.50%-3.31%-0.41%3.76%-1.46%0.36%
Interest Coverage Ratio Growth (1y) 70.85%70.29%84.51%-254.20%543.68%441.76%1,006.15%167.36%16.45%47.41%5.87%910.83%16.96%13.54%14.42%11.97%-2.80%-2.70%-11.35%-1.42%3.85%1.67%16.29%7.78%1.15%7.04%12.71%11.07%6.11%2.66%10.98%20.58%26.35%32.67%12.92%-12.49%-0.63%1.55%-23.70%-17.13%-4.91%-58.87%-36.88%-175.26%-130.93%-148.24%-143.43%63.99%66.05%29.69%-6.57%39.96%-63.29%-182.75%-86.83%-243.51%26.39%74.52%37.06%46.54%-48.59%-127.06%29.10%
Interest Coverage Ratio Growth (3y) 51.92%51.78%51.62%118.98%100.36%97.64%134.99%112.71%9.80%17.65%2.40%123.45%5.69%3.95%5.66%5.96%0.70%1.93%5.13%5.68%3.68%3.76%13.30%13.02%10.69%13.39%12.20%5.44%10.03%11.42%-1.48%-4.37%6.08%-17.86%-18.38%-36.54%-31.85%-30.09%-30.24%-30.54%-28.05%-28.86%-31.85%-29.32%-29.49%-43.57%-42.02%9.44%25.83%20.29%-7.81%-3.31%-21.33%-17.82%5.88%
Interest Coverage Ratio Growth (5y) 30.00%29.58%28.52%63.23%51.95%50.26%67.83%58.81%6.82%12.13%7.07%67.93%4.85%4.30%8.09%9.76%6.48%7.60%7.80%4.49%6.95%8.52%4.62%0.92%5.08%-9.44%-7.42%-22.25%-19.05%-17.86%-17.73%-17.47%-16.27%-16.95%-17.63%-16.19%-16.67%-19.14%-19.30%-19.76%-16.22%-16.00%-18.57%-18.11%-16.95%-20.63%-19.00%
Interest Coverage Ratio (QoQ) -4.69%4.49%113.96%-308.86%-6.70%50.22%-39.00%700.94%-17.81%31.98%-89.67%938.83%4.04%-5.21%-1.33%20.20%1.00%-4.48%-3.45%4.35%1.11%-12.97%7.36%9.93%-1.01%-0.46%-0.50%3.17%4.75%4.81%-1.94%-1.44%1.34%13.31%6.55%3.27%6.41%-3.56%-17.43%17.26%8.75%-27.55%-10.31%34.55%-52.96%11.19%-206.94%44.71%26.62%-0.11%11.35%47.87%-51.97%-51.72%50.05%-41.78%-163.14%-0.25%8.16%69.62%8.93%-147.67%21.99%15.55%-39.17%22.66%
Net Cash Flow Growth (1y) 1.83%-643.78%1,165.89%-204.00%67.52%132.31%-93.29%719.41%-796.21%-72.47%1,085.02%-92.72%67.96%-1,765.72%-117.20%-2,603.11%60.55%100.34%99.11%106.08%93.13%15,760.55%-20,214.47%1,345.37%-1,255.63%-91.41%225.77%-149.51%7.47%1,661.17%-106.66%119.57%125.23%-115.03%136.44%-393.55%-49.43%1,271.59%-6,312.68%-6.47%501.23%-98.90%121.11%-7.24%-43.42%8,542.31%-24.44%51.11%-88.49%-145.16%-48.97%16.57%2,320.89%41.42%2,539.70%74.14%1.37%111.31%-106.43%-3,064.04%141.32%-2,351.24%-8.84%
Net Cash Flow Growth (3y) -140.30%-21.51%115.89%-22.29%-79.02%-14.00%-28.80%-124.36%-42.28%-75.09%-26.37%-51.97%79.44%107.32%-32.23%180.13%28.37%26.95%62.39%24.24%4.84%521.49%-157.18%11.89%72.85%-30.60%26.63%-31.70%28.42%214.15%-51.93%15.11%40.39%-73.14%89.25%-74.92%19.82%135.98%114.78%17.66%-26.83%-34.43%27.68%24.09%16.40%-191.86%116.71%52.75%41.38%-68.95%-42.04%-89.71%289.78%-14.26%-56.69%
Net Cash Flow Growth (5y) -28.48%-51.38%-15.05%-6.52%-16.01%22.80%-17.59%64.15%-23.04%-26.76%35.99%-22.80%35.81%68.26%-15.17%16.33%15.84%34.38%15.50%24.22%16.11%235.10%-228.93%-44.86%63.32%-50.64%19.14%-18.38%19.15%96.75%-24.81%20.34%15.44%-22.48%30.89%-27.48%36.83%-24.13%166.11%34.51%57.24%-50.93%32.70%-29.05%31.00%-126.96%-22.09%
Net Cash Flow (QoQ) -36.55%53.14%-56.71%142.08%-438.83%456.51%-103.56%489.95%-34.65%-25.99%228.43%-538.29%102.58%3,086.07%-97.98%-2,027.93%-34.32%67.10%-193.82%69.61%101.15%-187.12%2,098.74%-134.36%2,750.69%-211.59%242.21%-132.23%116.80%1,533.15%-155.99%39.78%419.84%-106.17%264.60%-22.37%-290.49%114.97%-1,425.98%113.37%4,313.16%-179.39%77.28%175.51%-91.92%1,423.04%-215.46%139.84%1,133.58%-86.68%-174.70%109.38%-4,937.91%115.05%-222.14%372.30%-217.06%778.04%-101.20%1,167.19%-86.94%-485.30%-488.99%181.40%-221.87%81.37%
Net Income Growth (1y) -160.90%-169.64%-153.09%84.71%101.66%88.95%110.15%23.24%707.48%243.45%52.64%117.54%76.95%49.11%71.41%68.63%-12.50%-10.45%-44.44%-6.36%20.95%10.17%24.65%57.73%-0.15%5.51%-37.90%-41.11%-4.59%-114.16%-109.21%-688.46%-290.79%-879.34%-2,835.35%29.62%24.39%7.82%-0.65%3.19%-43.60%-95.60%-84.63%-103.90%-13.97%27.39%15.54%13.44%-18.40%-44.94%-15.44%
Net Income Growth (3y) -56.62%-52.03%-56.51%26.42%30.79%30.77%31.34%30.59%132.09%57.61%13.28%31.56%23.26%5.25%-56.85%4.86%18.43%29.38%25.21%223.31%15.28%14.54%-56.29%-51.30%-54.39%-64.35%-50.02%-48.56%-67.77%-81.81%-59.68%-160.41%-279.24%-11.58%-7.36%-9.40%-16.21%-19.55%-24.67%-27.21%-21.65%
Net Income Growth (5y) -33.88%-31.81%-39.91%15.24%17.62%75.52%16.78%24.71%20.79%18.04%20.81%23.26%15.97%21.21%24.84%26.03%5.70%15.59%-41.00%-117.68%-43.78%-33.04%-31.78%-35.92%-38.64%-46.79%-33.58%-30.71%-44.25%-55.45%-36.83%-79.40%-121.39%
Net Income (QoQ) -10.38%-0.46%-453.59%80.69%-2.48%24.11%-1.84%102.10%-782.23%169.72%-869.98%122.05%21.20%-25.82%-11.51%122.39%2.13%-14.72%-12.94%15.39%4.53%-47.09%46.73%49.04%-92.96%1,124.12%14.66%-5.72%-35.81%43.89%21.15%-44.50%-39.12%133.11%-117.98%63.89%-3,787.59%24.42%7.69%-8.22%6.79%18.80%-12.54%-18.16%10.34%-20.44%-53.30%-11.53%0.98%32.68%2.33%-29.73%-1.48%7.92%-19.56%-3.33%
Net Income towards Common Stockholders Growth (1y) -543.87%-220.17%-144.24%-158.92%95.79%44.21%187.19%165.14%2,235.53%280.08%97.26%73.44%76.95%49.11%71.41%68.63%-12.50%-10.45%-44.44%-6.36%20.95%10.17%24.65%57.73%-0.15%5.51%-37.90%-41.11%-4.59%-114.16%-109.21%-688.46%-290.79%-879.34%-2,835.35%29.62%24.39%7.82%-0.65%3.19%-43.60%-95.60%-84.63%-103.90%-13.97%27.39%15.54%13.44%-18.40%-44.94%-15.44%
Net Income towards Common Stockholders Growth (3y) 58.63%6.48%-8.70%-12.69%53.14%51.80%70.40%57.48%227.30%63.92%23.39%39.91%23.26%5.25%-56.85%4.86%18.43%29.38%25.21%223.31%15.28%14.54%-56.29%-51.30%-54.39%-64.35%-50.02%-48.56%-67.77%-81.81%-59.68%-160.41%-279.24%-11.58%-7.36%-9.40%-16.21%-19.55%-24.67%-27.21%-21.65%
Net Income towards Common Stockholders Growth (5y) 43.95%10.02%-6.24%1.00%29.80%115.11%17.25%31.28%20.79%18.04%20.81%23.26%15.97%21.21%24.84%26.03%5.70%15.59%-41.00%-117.68%-43.78%-33.04%-31.78%-35.92%-38.64%-46.79%-33.58%-30.71%-44.25%-55.45%-36.83%-79.40%-121.39%
Net Income towards Common Stockholders (QoQ) 300.75%17.70%1.17%-193.02%-8.50%56.67%-34.73%93.35%-1,337.25%167.72%0.65%117.99%21.20%-25.82%-11.51%122.39%2.13%-14.72%-12.94%15.39%4.53%-47.09%46.73%49.04%-92.96%1,124.12%14.66%-5.72%-35.81%43.89%21.15%-44.50%-39.12%133.11%-117.98%63.89%-3,787.59%24.42%7.69%-8.22%6.79%18.80%-12.54%-18.16%10.34%-20.44%-53.30%-11.53%0.98%32.68%2.33%-29.73%-1.48%7.92%-19.56%-3.33%
Net Margin Growth (1y) -725.00-1181.00-890.00-999.00577.00301.00499.00599.00544.00962.00223.00176.00387.00289.00308.00263.00-132.00-109.00-337.00-57.00126.0011.0073.00439.00-78.007.00-611.00-420.00-201.00-1835.00-939.00-3882.00-3686.00-2005.00-2218.001,233.00801.00361.00126.00193.00-625.00-1716.00-1816.00-1946.00-412.00907.00558.00327.00-425.00-1111.00-533.00
Net Margin Growth (3y) 396.0082.00-168.00-225.001,508.001,552.001,030.001,037.00800.001,142.00195.00381.00382.005.00-848.00-78.00210.00523.00434.001,528.00163.00160.00-3964.00-3833.00-3767.00-3069.00-3086.00-3479.00-3030.00-2456.00-3509.00-3360.00-3907.00-520.00-235.00-448.00-1132.00-1427.00-1461.00-1920.00-1791.00
Net Margin Growth (5y) 652.00261.00-196.00-19.001,503.00937.00403.00454.00466.00518.00674.00696.00250.00571.00790.00422.00-113.00244.00-3452.00-2312.00-2993.00-2725.00-3788.00-5188.00-5457.00-4822.00-4122.00-4288.00-4288.00-4075.00-4346.00-3564.00-3883.00
Net Margin (QoQ) 412.0092.0012.00-1240.00-44.00383.00-97.00336.00-320.00581.003.00281.0097.00-158.00-45.00492.00-1.00-138.00-90.0098.0021.00-366.00189.00282.00-854.00632.00155.00-116.00-536.00419.00240.00-734.00-346.00639.00-1395.00163.00-3289.00835.00286.00-50.00162.00403.00-154.00-285.00229.00-415.00-1245.00-385.0098.001,120.0074.00-734.00-133.00368.00-612.00-156.00
Operating Income Growth (1y) -126.73%-130.43%-113.15%-117.90%411.39%405.66%987.77%168.46%38.08%32.03%3.42%844.35%2.23%0.53%1.24%2.62%-5.74%-4.04%-12.72%-1.72%9.72%11.93%18.49%12.12%7.23%14.73%25.71%18.84%9.96%3.47%7.86%15.47%12.49%16.15%7.40%-15.65%0.55%3.98%-8.60%-12.08%1.17%-57.51%-43.49%-176.40%-130.74%-149.27%-146.69%62.61%66.34%29.04%-5.24%34.91%-112.93%-292.22%-172.71%-387.12%10.50%72.17%36.18%42.16%-61.33%-169.94%9.16%
Operating Income Growth (3y) 4.75%7.08%6.49%4.98%85.62%82.29%124.37%105.15%9.99%8.40%-2.96%111.97%1.88%2.59%1.55%4.18%3.51%7.21%9.14%9.41%8.96%9.94%17.12%15.45%9.87%11.30%13.35%5.00%7.54%7.71%1.92%-5.04%4.60%-19.94%-17.83%-36.92%-32.24%-30.41%-30.87%-31.06%-28.15%-29.04%-31.57%-29.78%-30.46%-49.94%-49.48%-5.83%13.76%8.16%-22.35%-22.40%-45.41%-43.37%-16.50%
Operating Income Growth (5y) 2.06%3.45%1.31%3.14%45.61%44.76%63.30%56.24%9.38%10.34%6.36%66.23%4.51%5.09%7.26%9.19%6.53%8.17%8.54%4.99%7.91%9.92%9.54%2.68%6.17%-9.44%-5.54%-22.67%-19.00%-17.73%-17.91%-17.55%-16.20%-16.86%-17.84%-16.41%-17.34%-21.11%-21.90%-22.83%-17.07%-16.67%-19.95%-20.34%-18.31%-24.82%-22.66%
Operating Income (QoQ) -5.12%-2.94%-0.24%-129.10%-7.99%58.05%-35.76%606.27%6.00%21.86%-89.53%921.19%1.36%-4.56%-4.40%10.55%-0.33%-3.88%-3.11%1.55%1.47%-12.57%9.10%13.37%3.51%-7.45%3.24%8.42%10.75%1.41%-2.40%0.32%4.21%5.72%4.48%-2.27%7.60%-2.25%-17.94%16.49%11.27%-14.07%-21.06%34.04%-53.27%14.28%-206.72%46.07%25.10%-8.31%14.54%51.45%-57.90%-60.63%47.15%-58.83%-190.86%-11.69%5.59%70.82%9.55%-156.10%14.43%18.61%-51.35%13.82%
Operating Margin Growth (1y) -3346.00-3470.00-2888.00-3022.003,046.003,189.003,243.00749.00853.00739.0060.002,600.0024.00-31.00-37.00-15.00-250.00-178.00-348.00-114.00161.00164.00251.00155.00-47.00-51.00135.00-60.00-142.00-90.00-22.00214.0089.00166.0012.00-680.00-143.00-31.00-424.00-444.00-277.00-1620.00-969.00-3664.00-3468.00-2101.00-2253.001,126.00635.00232.008.00222.00-282.00-1199.00-1135.00-1323.0044.001,158.00630.00649.00-295.00-759.00106.00
Operating Margin Growth (3y) 553.00457.00415.00327.003,924.003,896.003,266.003,334.00628.00530.00-325.002,471.00-65.00-45.00-134.0026.00-136.00-65.0038.00-19.00-28.0023.00364.00309.00-100.0025.00125.00-526.00-196.0045.00-434.00-910.00-331.00-1485.00-1381.00-4787.00-3887.00-3752.00-3646.00-2981.00-3110.00-3489.00-3214.00-2315.00-3115.00-3068.00-3380.0026.00396.00191.00-497.00-451.00-534.00-800.00-399.00
Operating Margin Growth (5y) 327.00249.0030.00198.003,834.003,882.003,169.003,376.00741.00643.0061.002,566.00-254.00-185.00-21.00180.00-190.0011.0028.00-485.00-82.00157.00-48.00-814.00-520.00-1626.00-1268.00-4633.00-3940.00-3676.00-3656.00-3447.00-3164.00-3354.00-3626.00-3438.00-3535.00-4719.00-4773.00-4081.00-3348.00-3530.00-3719.00-2989.00-3367.00-2669.00-2644.00
Operating Margin (QoQ) 71.00-90.0012.00-3340.00-52.00492.00-121.002,728.0090.00546.00-2615.002,832.00-24.00-132.00-75.00256.00-80.00-139.00-53.0021.00-7.00-309.00181.00296.00-4.00-222.0086.0093.00-8.00-36.00-109.0012.0044.0032.00126.00-114.00121.00-122.00-565.00423.00232.00-514.00-585.00591.00-1111.00136.00-3280.00787.00256.00-15.0099.00295.00-147.00-240.00314.00-210.00-1063.00-176.00126.001,157.0051.00-704.00145.00212.00-413.00161.00
Profit After Tax Growth (1y) -565.29%-18.77%57.32%42.90%96.67%45.08%192.85%168.46%2,020.34%230.05%41.42%66.52%118.02%85.49%104.61%43.11%5.79%6.27%-31.88%21.84%42.94%-0.14%63.10%29.75%-27.38%37.03%152.83%35.29%35.73%1.71%-20.36%42.38%49.82%67.17%24.23%-19.86%0.48%7.63%-33.87%1,158.55%-9.38%-113.73%-83.89%-94.52%-60.96%396.00%380.81%9.23%126.35%50.48%26.54%25.73%-30.03%-161.82%-191.59%-330.06%-51.51%172.19%121.96%98.41%400.38%-238.47%-558.96%
Profit After Tax Growth (3y) 43.88%41.75%36.81%38.40%50.31%49.25%67.35%53.70%259.06%65.87%25.38%42.66%48.83%25.32%31.49%31.28%3.17%13.29%41.10%28.84%12.11%11.65%48.64%35.71%13.88%32.57%35.74%15.57%26.90%22.32%-13.19%143.07%10.91%-30.98%-49.04%-17.91%-29.16%-24.09%-19.99%-8.98%-7.13%-15.12%-0.67%-57.77%-14.81%-40.17%-96.37%-72.80%-8.42%-12.43%-36.62%-26.95%19.29%-37.82%-42.99%
Profit After Tax Growth (5y) 47.03%29.71%22.70%25.67%32.67%27.78%37.89%35.57%116.87%40.67%52.06%38.50%26.58%22.37%35.56%34.23%17.43%19.85%22.68%19.54%16.23%20.15%21.96%90.68%6.10%-18.58%-23.24%1.28%-6.28%-5.75%-12.71%-2.96%3.81%1.93%-4.24%-5.35%-10.85%-19.20%-21.00%-33.12%-22.94%-22.87%-27.73%-14.90%8.45%-22.45%-50.09%
Profit After Tax (QoQ) -523.02%-16.75%-1.48%7.17%-7.99%58.05%-35.76%94.58%-1,679.08%170.93%0.09%52.04%20.49%-22.87%17.85%99.07%2.50%-14.92%-17.57%47.16%2.97%-45.46%47.43%72.65%-28.07%-10.92%17.28%-3.37%35.73%64.36%-37.24%-3.05%1.71%28.69%12.20%2.02%13.49%-4.37%-27.62%27.90%21.57%-41.24%1,277.52%-90.79%-118.42%168.95%368.99%-34.44%39.62%12.00%6.54%35.86%-7.18%-5.82%5.87%-24.40%-182.02%-39.52%-165.91%115.94%22.10%-57.55%-119.23%5,120.16%-133.79%-40.71%
Return on Assets Growth (1y) -3.00-5.00-6.00-3.001.004.006.003.002.001.001.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.001.000.000.000.00-1.00-1.00-2.00-3.00-3.00-3.00-2.00-1.000.000.000.000.00-1.00-1.00-2.00-2.00-1.000.000.000.000.000.00
Return on Assets Growth (3y) 0.000.001.001.004.006.008.004.003.002.001.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.001.001.001.001.001.001.001.000.000.00-1.00-2.00-3.00-4.00-4.00-4.00-3.00-3.00-3.00-3.00-3.00-3.00-3.00-2.00-2.00-1.00-1.00-1.00-2.00-2.00
Return on Assets Growth (5y) 1.001.001.001.004.006.008.003.003.002.001.001.001.001.000.000.000.000.000.001.001.001.001.000.000.000.000.00-1.00-2.00-2.00-3.00-3.00-3.00-2.00-2.00-2.00-3.00-3.00-4.00-5.00-5.00-5.00-5.00-4.00-4.00-4.00-4.00
Return on Assets (QoQ) 0.000.000.00-2.00-2.00-2.004.001.001.001.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.00-1.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 18.007.005.003.002.003.003.002.002.001.001.000.000.000.000.00-1.00-1.00-1.00-1.00-1.000.000.000.000.00-1.000.000.001.002.003.002.001.000.00-1.00-1.00-2.00-2.00-4.00-6.00-6.00-7.00-4.00-2.000.001.001.000.00-2.00-3.00-5.00-4.00-3.00-1.001.001.00-1.00-2.00
Return on Equity Growth (3y) 21.0011.008.006.004.003.003.002.001.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.001.002.002.002.002.001.001.000.000.00-2.00-4.00-6.00-8.00-8.00-8.00-8.00-7.00-7.00-7.00-8.00-8.00-8.00-6.00-4.00-3.00-3.00-4.00-5.00-6.00
Return on Equity Growth (5y) 21.009.007.005.003.003.002.002.001.00-1.00-1.000.001.001.001.001.001.001.000.000.000.00-2.00-4.00-5.00-7.00-6.00-6.00-6.00-5.00-5.00-6.00-8.00-10.00-12.00-13.00-12.00-11.00-11.00-11.00-11.00-11.00
Return on Equity (QoQ) 11.003.002.002.000.000.001.000.002.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.001.001.001.000.000.000.000.000.00-1.00-1.00-2.00-2.00-1.00-1.001.000.000.000.000.000.00-1.00-1.00-2.000.001.000.000.000.00-1.00-1.00
Return on Sales Growth (1y) -101.00-99.00-87.00176.0041.0037.0032.007.005.0010.002.0028.004.003.003.003.00-1.00-1.00-3.00-1.001.00-3.00-1.00-4.000.00-4.003.002.001.004.00-4.00-2.004.0012.0012.007.00-1.000.00-6.00-4.00-2.00-18.00-9.00-39.00-37.00-20.00-22.0012.008.004.001.002.00-6.00-17.00-18.00-19.00-4.009.006.003.00-4.00-11.00-5.00
Return on Sales Growth (3y) -55.00-52.00-53.00211.0049.0050.0037.0037.007.0012.001.0030.004.00-1.00-1.00-2.000.00-8.00-1.00-3.002.00-4.00-2.00-4.005.0011.0011.007.004.0015.002.001.002.00-7.00-3.00-36.00-40.00-38.00-38.00-31.00-31.00-35.00-30.00-25.00-35.00-34.00-39.00-5.00-2.00-4.00-11.00-14.00-15.00-19.00-18.00
Return on Sales Growth (5y) -53.00-51.00-54.00213.0049.0046.0033.0032.008.005.004.0028.005.00-2.00-2.00-2.005.007.007.002.006.008.004.00-1.002.00-7.00-5.00-36.00-35.00-23.00-30.00-25.00-27.00-23.00-24.00-22.00-38.00-52.00-55.00-48.00-41.00-43.00-43.00-41.00-43.00-36.00-39.00
Return on Sales (QoQ) -2.00-1.00-265.00166.00-1.0012.00-1.0031.00-5.007.00-27.0029.001.00-2.000.005.000.00-1.00-1.001.000.00-4.002.003.00-4.00-1.00-2.007.00-9.006.00-3.006.00-6.00-2.000.0012.002.00-1.00-5.004.002.00-7.00-3.006.00-14.002.00-33.008.003.000.002.004.00-2.00-3.002.00-4.00-12.00-4.001.0011.001.00-7.00-1.004.00-6.00-2.00
Revenue Growth (1y) -9.00%-0.42%5.44%4.56%3.49%4.45%-2.71%-1.71%0.56%0.73%1.34%-0.09%1.44%1.53%2.53%3.16%2.35%1.82%-1.03%2.31%3.99%5.97%8.06%6.18%8.89%16.68%20.02%21.33%15.37%6.63%8.65%7.47%9.14%9.94%6.97%8.18%5.63%5.04%6.61%7.78%12.12%-9.86%-8.86%-11.69%-13.95%8.28%9.80%10.89%10.44%9.76%6.47%6.40%5.66%2.61%0.69%2.02%-2.94%-3.01%-1.82%-5.52%2.68%2.71%-0.07%
Revenue Growth (3y) -1.80%1.57%1.30%0.88%1.82%2.23%0.36%0.43%1.45%1.36%0.94%1.78%2.59%3.09%3.12%3.87%5.04%7.98%8.68%9.64%9.32%9.65%12.11%11.46%11.09%11.00%11.74%12.15%9.97%7.18%7.41%7.81%8.93%1.35%1.30%0.98%0.63%0.83%2.18%1.82%2.14%2.32%2.14%1.38%0.14%6.84%5.58%6.38%4.24%2.99%1.72%0.85%1.74%0.73%-0.41%
Revenue Growth (5y) -0.34%1.61%1.08%1.62%2.36%2.88%1.57%1.93%3.40%5.18%5.93%6.32%6.29%6.39%7.41%7.88%7.85%8.09%8.33%8.91%8.53%8.77%9.95%10.05%10.18%5.31%6.27%6.07%5.11%3.75%4.40%4.18%4.20%4.35%3.97%3.97%3.53%2.92%2.72%2.76%1.79%1.29%1.04%0.09%0.01%3.97%2.92%
Revenue (QoQ) -7.68%0.45%-0.72%-1.17%1.03%6.37%-1.55%-2.19%1.98%-0.93%-0.54%0.08%2.15%-0.32%-1.95%1.61%2.24%0.65%-1.34%0.81%1.71%-2.17%1.99%2.46%3.65%-0.24%0.22%5.07%11.06%2.62%1.31%-0.08%2.65%4.57%0.21%1.46%3.40%1.75%1.34%-0.93%2.83%3.27%2.45%3.06%-17.33%4.42%-0.74%0.42%4.03%5.88%0.26%0.01%3.39%2.71%0.19%-0.69%0.40%0.79%1.52%-5.52%0.33%2.02%-2.30%2.68%0.36%-0.73%
Share-based Compensation Growth (1y) 22.45%277.64%15.58%0.67%26.67%-60.75%-19.63%-17.99%-15.79%160.47%7.80%-8.13%-4.50%-8.59%-12.68%-11.56%-14.92%77.65%42.74%53.85%53.85%-4.54%23.27%20.00%15.00%12.06%12.83%8.33%13.04%2.13%14.48%11.54%12.77%26.99%-15.16%-17.83%-18.76%-18.30%11.83%18.00%9.61%18.58%-8.40%-16.54%-11.26%4.06%-4.19%-1.62%-2.20%2.51%8.25%5.33%2.69%-11.45%2.47%-0.12%-2.19%9.68%-4.65%-0.82%4.83%
Share-based Compensation Growth (3y) 9.31%56.88%0.04%-8.80%0.62%-2.23%-8.88%-12.66%-11.88%61.72%10.35%7.72%7.72%15.73%15.39%17.75%14.60%23.87%25.68%25.99%25.99%2.99%16.77%13.19%13.60%13.27%3.10%-0.24%1.17%1.95%2.79%2.65%0.14%7.15%-4.57%-6.81%-7.55%0.27%-0.62%-1.05%-1.65%8.15%-1.69%-4.72%-3.77%-1.88%2.05%1.15%-0.59%-0.15%1.89%1.42%1.73%
Share-based Compensation Growth (5y) 1.20%44.36%4.53%0.63%5.92%9.65%5.89%4.23%3.90%35.24%13.32%10.20%10.20%12.15%14.69%14.56%13.92%19.77%14.03%12.88%12.88%2.54%8.60%7.05%5.48%7.08%2.34%-0.45%0.15%5.51%-0.96%-2.35%-2.71%5.59%-2.06%-3.46%-4.52%-1.76%1.71%0.38%-0.91%4.20%-1.48%-3.05%-1.79%
Share-based Compensation (QoQ) 25.96%1.10%24.23%-22.60%288.47%-69.06%8.21%-2.61%20.37%-36.64%10.42%0.00%272.31%-73.78%-5.89%3.95%256.35%-74.95%-4.69%0.00%644.08%-79.87%2.72%0.00%361.70%-74.01%0.00%-4.17%349.91%-73.83%-3.99%0.00%306.46%-70.67%-6.45%1.10%357.71%-80.40%-9.39%-0.04%360.29%-73.18%-4.39%-7.15%397.93%-79.28%-12.88%-1.28%483.90%-80.92%-10.54%-1.86%512.05%-79.85%-12.96%-4.32%427.76%-76.69%-15.16%-6.30%491.83%-79.73%-11.76%-0.95%
Shareholder's Equity Growth (1y) 0.30%0.97%-0.01%0.73%5.25%4.93%5.73%3.22%-2.37%-0.88%-0.83%-0.97%-1.39%-2.52%-2.32%-2.26%-1.89%-1.51%-2.21%-1.39%11.08%18.08%30.72%32.11%15.26%24.94%27.64%29.46%33.04%15.92%3.60%-1.37%-3.52%3.11%1.54%13.58%9.02%-0.20%0.41%-8.58%-2.64%-1.61%-1.14%-0.24%2.62%6.28%8.67%7.26%1.41%-3.66%-6.75%-10.07%-8.77%-7.64%-8.73%-4.87%-4.27%-4.56%-3.66%
Shareholder's Equity Growth (3y) 1.41%1.64%1.59%0.98%0.44%0.46%0.80%-0.03%-1.88%-1.64%-1.79%-1.54%2.43%4.27%7.68%8.39%7.90%13.26%17.73%19.03%19.43%19.59%20.01%19.04%13.95%14.30%10.32%13.19%11.85%6.05%1.84%0.80%0.79%0.41%0.26%1.18%2.89%1.43%2.56%-0.73%0.43%0.25%0.06%-1.27%-1.72%-1.84%-2.57%-2.82%-3.97%-5.30%-6.41%
Shareholder's Equity Growth (5y) 0.19%0.16%0.03%-0.15%2.01%3.35%5.54%5.41%3.87%7.02%9.59%10.30%10.51%10.43%10.55%10.21%10.03%11.67%11.41%13.57%12.37%11.97%12.00%11.86%9.44%7.96%5.92%5.75%6.93%4.52%2.56%1.85%1.28%0.72%0.42%-0.02%0.15%-1.47%-1.70%-3.50%-2.42%-2.35%-2.51%
Shareholder's Equity (QoQ) -0.57%1.44%0.85%-0.74%-1.53%2.19%5.37%-1.04%-0.77%-0.24%-0.33%0.46%-0.73%-0.38%-0.75%-0.69%-0.53%-0.31%-0.37%-0.31%-1.23%0.52%12.23%5.98%9.33%1.59%-2.08%14.88%11.70%3.04%0.63%0.10%-0.17%-1.91%-1.57%6.97%-1.69%9.71%-5.52%-2.07%-1.09%-0.11%0.61%-1.03%-0.61%0.81%3.49%2.50%1.63%-0.51%-2.15%-2.62%-1.64%-4.04%-0.74%-1.41%-2.80%0.02%-0.12%-1.71%-1.89%
Total Debt Growth (1y) 12.06%7.12%-1.23%-1.20%-11.28%-11.26%-5.06%-5.05%2.92%2.92%-2.62%-5.81%-3.89%-3.91%-4.21%5.99%8.78%10.38%8.22%
Total Debt Growth (3y) 1.68%-0.73%-2.98%-4.04%-4.26%-4.26%-3.97%-1.77%2.47%2.96%0.32%
Total Debt Growth (5y) 0.97%0.74%-1.09%
Total Debt (QoQ) 7.13%-0.04%0.05%-0.02%-1.22%-0.01%-10.15%0.00%5.68%0.00%-2.62%0.00%0.00%-3.28%-0.63%-0.01%-0.31%7.01%1.98%1.45%-2.26%