|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.01M | 238.24M | 238.85M | 238.88M | 246.97M | 253.66M | 254.14M | 252.39M | 253.41M | 255.41M | 259.28M | 244.97M | 245.78M | 250.75M | 244.98M | 251.53M | 252.43M | 250.58M | 249.43M | 250.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.25M | 9.67M | 9.80M | 67.37M | 69.98M | 13.66M | 72.52M | 16.89M | 16.33M | 17.26M | 16.85M | 67.22M | 67.14M | 78.03M | 16.35M | 73.05M | 76.56M | 74.06M | 251.37M | 74.48M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.75M | 228.58M | 229.06M | 171.51M | 176.99M | 240.00M | 181.62M | 235.50M | 237.08M | 238.15M | 242.43M | 177.75M | 178.64M | 172.73M | 228.63M | 178.48M | 175.88M | 176.51M | -1.94M | 176.48M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.56M | 11.44M | 11.99M | 11.24M | 11.66M | 11.27M | 11.23M | 10.94M | 10.93M | 12.83M | 14.54M | 11.57M | 11.49M | 10.11M | 12.19M | 11.46M | 12.28M | 10.77M | 12.15M | 13.58M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.69M | 172.80M | 170.92M | 166.91M | 175.82M | 184.59M | 179.30M | 182.83M | 210.76M | 213.91M | 214.08M | 178.84M | 178.60M | 191.95M | 184.92M | 187.45M | 194.51M | 192.38M | 192.53M | 188.44M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.25M | 184.23M | 182.91M | 178.15M | 187.48M | 195.86M | 190.53M | 193.77M | 221.69M | 226.74M | 228.62M | 190.41M | 190.09M | 202.06M | 197.11M | 198.91M | 206.79M | 203.16M | 204.68M | 202.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.51M | 44.35M | 46.15M | -6.64M | -10.49M | 44.14M | -8.91M | 41.73M | 15.39M | 11.42M | 13.81M | -12.66M | -11.45M | -29.33M | 31.52M | -20.43M | -30.91M | -26.64M | -206.62M | -25.54M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.51M | 44.35M | 46.15M | -6.64M | -10.49M | 44.14M | -8.91M | 41.73M | 15.39M | 11.42M | 13.81M | -12.66M | -11.45M | -29.33M | 31.52M | -20.43M | -30.91M | -26.64M | -206.62M | -25.54M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 0.50M | 0.29M | 0.37M | 0.47M | 1.65M | 2.10M | 3.28M | 3.05M | 6.23M | 7.07M | 7.04M | 7.43M | 7.30M | 6.25M | 4.92M | 4.79M | 4.36M | 3.95M | 2.99M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.05M | 5.47M | 45.98M | -41.55M | -10.67M | 5.75M | -49.53M | 41.21M | -34.92M | -44.62M | -194.84M | -12.78M | -11.53M | -86.15M | 31.41M | -20.53M | -96.25M | -26.81M | -472.86M | -25.54M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.98M | 18.14M | 27.95M | 25.51M | 23.84M | 21.21M | 25.23M | 16.16M | -15.07M | -13.36M | -22.77M | 6.13M | 10.88M | 4.62M | -0.89M | 39.80M | -15.06M | -10.85M | 7.95M | -12.61M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.26M | 0.23M | 0.25M | 0.32M | 0.36M | 0.30M | 0.29M | 0.60M | 0.29M | -35.82M | -0.03M | 1.15M | 0.66M | 0.81M | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.21M | -2.40M | -0.51M | 0.74M | -0.54M | -1.74M | 0.93M | -2.21M | -7.81M | -7.66M | -15.45M | -2.78M | -1.65M | -4.88M | -6.63M | 4.78M | -9.23M | -10.34M | -12.91M | -10.11M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.05M | 5.47M | 45.98M | -41.55M | -10.67M | 5.75M | -49.53M | 41.21M | -34.92M | -44.62M | -194.84M | -12.78M | -11.53M | -86.15M | 31.41M | -20.53M | -96.25M | -26.81M | -472.86M | -25.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.05M | 5.47M | 45.98M | -41.55M | -10.67M | 5.75M | -49.53M | 41.21M | -34.92M | -44.62M | -194.84M | -12.78M | -11.53M | -86.15M | 31.41M | -20.53M | -96.25M | -26.81M | -472.86M | -25.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.05M | 5.47M | 45.98M | -41.55M | -10.67M | 5.75M | -49.53M | 41.21M | -34.92M | -44.62M | -194.84M | -12.78M | -11.53M | -86.15M | 31.41M | -20.53M | -96.25M | -26.81M | -472.86M | -25.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.05M | 5.47M | 45.98M | -41.55M | -10.67M | 5.75M | -49.53M | 41.21M | -34.92M | -44.62M | -194.84M | -12.78M | -11.53M | -86.15M | 31.41M | -20.53M | -96.25M | -26.81M | -472.86M | -25.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.10 | 0.11 | 0.14 | 0.14 | 0.13 | 0.14 | 0.10 | -0.04 | -0.08 | -0.24 | 0.05 | 0.06 | 0.03 | -0.01 | 0.24 | -0.04 | -0.07 | -0.04 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.10 | 0.11 | 0.14 | 0.14 | 0.13 | 0.14 | 0.10 | -0.04 | -0.08 | -0.24 | 0.05 | 0.06 | 0.03 | -0.01 | 0.24 | -0.04 | -0.07 | -0.04 | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.47M | 175.47M | 175.48M | 175.66M | 175.78M | 175.78M | 175.76M | 175.76M | 172.49M | 170.55M | 169.60M | 167.33M | 167.38M | 167.41M | 167.39M | 167.44M | 167.44M | 167.45M | 167.45M | 167.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.51M | 44.35M | 46.15M | -6.64M | -10.49M | 44.14M | -8.91M | 41.73M | 15.39M | 11.42M | 13.81M | -12.66M | -11.45M | -29.33M | 31.52M | -20.43M | -30.91M | -26.64M | -206.62M | -25.54M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 38.88M | 0.17M | 34.90M | 0.18M | 38.39M | 40.62M | 0.52M | 50.30M | 56.04M | 208.65M | 0.11M | 0.08M | 56.82M | 0.11M | 0.10M | 65.33M | 0.17M | 266.24M | |