|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.24M | 238.85M | 238.88M | 246.97M | 253.66M | 254.14M | 252.39M | 253.41M | 255.41M | 259.28M | 244.97M | 245.78M | 250.75M | 244.98M | 251.53M | 252.43M | 250.58M | 249.43M | 250.96M | 256.55M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.67M | -157.72M | 10.17M | 11.89M | 13.66M | 72.52M | 16.89M | 72.86M | 74.63M | -152.94M | 67.22M | 15.97M | 78.03M | -147.48M | 16.55M | 76.56M | 17.12M | -157.02M | 74.48M | 77.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.58M | 396.57M | 228.71M | 235.07M | 240.00M | 181.62M | 235.50M | 180.54M | 180.78M | 412.22M | 177.75M | 229.81M | 172.73M | 392.46M | 234.98M | 175.88M | 233.46M | 406.45M | 176.48M | 178.95M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.44M | 11.99M | 11.24M | 11.66M | 11.27M | 11.23M | 10.94M | 10.93M | 12.83M | 14.54M | 11.57M | 11.49M | 10.11M | 12.19M | 11.46M | 12.28M | 10.77M | 12.15M | 13.58M | 12.48M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.80M | 170.92M | 166.91M | 175.82M | 184.59M | 179.30M | 182.83M | 210.76M | 213.91M | 214.08M | 178.84M | 178.60M | 191.95M | 184.92M | 187.45M | 194.51M | 192.38M | 192.53M | 188.44M | 193.72M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.23M | 182.91M | 178.15M | 187.48M | 195.86M | 190.53M | 193.77M | 221.69M | 226.74M | 228.62M | 190.41M | 190.09M | 202.06M | 197.11M | 198.91M | 206.79M | 203.16M | 204.68M | 202.02M | 206.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.35M | 213.67M | 50.56M | 47.59M | 44.14M | -8.91M | 41.73M | -41.15M | -45.96M | 183.60M | -12.66M | 39.72M | -29.33M | 195.35M | 36.07M | -30.91M | 30.30M | 201.77M | -25.54M | -27.25M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.35M | 213.67M | 50.56M | 47.59M | 44.14M | -8.91M | 41.73M | -41.15M | -45.96M | 183.60M | -12.66M | 39.72M | -29.33M | 195.35M | 36.07M | -30.91M | 30.30M | 201.77M | -25.54M | -27.25M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.29M | 0.37M | 0.47M | 1.65M | 2.10M | 3.28M | 3.05M | 6.23M | 7.07M | 7.04M | 7.43M | 7.30M | 6.25M | 4.92M | 4.79M | 4.36M | 3.95M | 2.99M | 3.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 176.19M | 15.65M | 11.33M | 5.75M | 99.94M | -3.78M | -91.45M | -102.00M | -25.05M | -67.99M | -15.23M | -86.15M | 125.97M | -24.01M | -96.25M | -42.50M | 381.31M | -90.08M | -95.51M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.75M | 27.95M | 25.51M | 24.37M | 22.95M | 23.70M | 16.16M | -15.07M | -13.36M | -40.45M | 6.13M | 9.23M | 4.62M | -0.89M | 39.80M | -5.83M | -21.20M | -34.54M | -12.61M | -14.94M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.40M | -0.51M | 0.74M | -0.54M | -1.74M | 0.93M | -2.21M | -7.81M | -7.66M | -15.45M | -2.78M | -1.65M | -4.88M | -6.63M | 4.78M | -9.23M | -10.34M | -12.91M | -10.11M | -12.26M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 176.19M | 15.65M | 11.33M | 5.75M | 99.94M | -3.78M | -91.45M | -102.00M | -25.05M | -67.99M | -15.23M | -86.15M | 125.97M | -24.01M | -96.25M | -42.50M | 381.31M | -90.08M | -95.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 176.19M | 15.65M | 11.33M | 5.75M | 99.94M | -3.78M | -91.45M | -102.00M | -25.05M | -67.99M | -15.23M | -86.15M | 125.97M | -24.01M | -96.25M | -42.50M | 381.31M | -90.08M | -95.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 176.19M | 15.65M | 11.33M | 5.75M | 99.94M | -3.78M | -91.45M | -102.00M | -25.05M | -67.99M | -15.23M | -86.15M | 125.97M | -24.01M | -96.25M | -42.50M | 381.31M | -90.08M | -95.51M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 176.19M | 15.65M | 11.33M | 5.75M | 99.94M | -3.78M | -91.45M | -102.00M | -25.05M | -67.99M | -15.23M | -86.15M | 125.97M | -24.01M | -96.25M | -42.50M | 381.31M | -90.08M | -95.51M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 1.00 | 0.09 | 0.06 | 0.03 | 0.57 | -0.02 | -0.54 | -0.61 | -0.15 | -0.41 | -0.09 | -0.51 | 0.75 | -0.14 | -0.57 | -0.25 | 2.28 | -0.54 | -0.57 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 1.00 | 0.09 | 0.06 | 0.03 | 0.57 | -0.02 | -0.54 | -0.61 | -0.15 | -0.41 | -0.09 | -0.51 | 0.75 | -0.14 | -0.57 | -0.25 | 2.28 | -0.54 | -0.57 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.48M | 175.48M | 175.66M | 175.78M | 175.78M | 175.76M | 175.76M | 169.26M | 166.74M | 169.60M | 167.33M | 167.38M | 167.41M | 167.39M | 167.44M | 167.45M | 167.45M | 167.45M | 167.47M | 167.49M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.48M | 175.48M | 175.66M | 175.78M | 175.78M | 175.76M | 175.76M | 169.26M | 166.74M | 169.60M | 167.33M | 167.38M | 167.41M | 167.39M | 167.44M | 167.45M | 167.45M | 167.45M | 167.47M | 167.49M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.50M | 175.53M | 175.80M | 175.80M | 175.80M | 175.81M | 174.40M | 166.74M | 166.74M | 167.21M | 167.40M | 167.40M | 167.42M | 167.44M | 167.45M | 167.45M | 167.45M | 167.46M | 167.50M | 167.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.35M | 213.67M | 50.56M | 47.59M | 44.14M | -8.91M | 41.73M | -41.15M | -45.96M | 183.60M | -12.66M | 39.72M | -29.33M | 195.35M | 36.07M | -30.91M | 30.30M | 201.77M | -25.54M | -27.25M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.88M | 37.48M | 34.90M | 36.26M | 38.39M | -108.85M | 45.51M | 50.30M | 56.04M | 208.65M | 55.33M | 54.95M | 56.82M | 69.38M | 60.08M | 65.33M | 72.81M | -179.54M | 64.54M | 68.25M |