DE Cash Flow Statement (2009-2026) | DE

Cash Flow Statement Jan2009 Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Nov2025 Feb2026
Operating Activities
Net Income (Quarter) 0.20B0.47B0.42B-0.05B0.25B0.54B0.61B0.45B0.51B0.90B0.71B0.51B0.53B1.06B0.79B0.70B0.66B1.08B1.00B0.63B0.68B0.98B0.84B0.66B0.40B0.69B0.50B0.46B0.26B0.50B0.48B0.75B0.20B0.80B0.64B0.54B-0.54B1.21B0.90B0.78B0.49B1.13B0.89B0.72B0.52B0.68B0.81B0.79B1.22B1.78B1.66B1.28B0.90B2.09B1.89B2.18B1.96B2.86B3.85B2.37B1.75B2.37B1.73B0.98B0.87B1.80B1.26B0.78B0.64B
Share-based Compensation (Quarter) 0.05B0.01B0.01B0.01B0.04B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.01B0.02B0.01B0.03B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.03B0.06B0.02B0.05B0.06B0.06B0.05B0.03B0.03B0.05B0.05B0.04B
Deferred Taxes (Quarter) 0.03B-0.10B-0.00B0.32B0.04B0.07B-0.00B0.05B-0.19B-0.13B-0.01B0.16B-0.03B-0.10B-0.08B0.13B-0.02B-0.08B-0.09B0.08B-0.01B-0.13B-0.11B-0.03B0.18B-0.06B-0.04B0.24B0.06B0.22B0.01B-0.11B0.02B0.18B0.48B0.12B0.04B0.84B-0.06B-0.23B-0.05B-0.01B-0.03B-0.03B-0.10B0.09B-0.04B-0.17B-0.06B-0.17B0.21B-0.17B-0.04B-0.06B-0.06B-0.32B-0.05B-0.36B0.03B-0.15B-0.01B-0.20B0.21B-0.20B-0.11B-0.01B0.02B
Gains from Sales and Divestitures (Quarter) -0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities (Quarter) 0.00B0.04B-0.00B-0.05B-0.01B0.07B0.02B-0.03B0.11B0.02B0.02B-0.03B0.01B0.01B0.00B-0.00B0.02B0.00B0.00B0.09B0.02B0.00B0.00B-0.08B0.02B0.00B0.00B0.01B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.07B0.01B0.00B0.01B-0.08B0.00B0.00B0.00B-0.14B-0.02B0.02B0.00B-0.00B0.00B0.00B0.00B-0.04B0.00B0.00B0.00B-0.11B0.00B0.00B0.00B-0.25B0.00B0.01B0.01B-0.06B0.05B0.01B0.01B-0.08B0.01B
Asset Writedowns and Impairment (Quarter) 0.04B0.06B0.04B0.09B0.03B0.03B0.03B0.02B0.01B0.01B0.00B-0.00B-0.00B0.01B-0.01B-0.00B-0.00B0.01B0.05B0.01B0.03B0.04B-0.03B0.02B0.00B0.01B0.02B0.01B0.01B0.02B0.05B0.01B0.03B0.04B-0.04B0.00B0.02B0.04B0.02B0.00B0.03B0.06B0.02B0.16B0.04B0.01B0.00B0.01B0.05B0.10B-0.03B-0.03B
Non-cash Items (Quarter) 0.64B0.01B0.29B0.01B0.09B0.01B0.01B0.58B0.44B0.53B0.00B0.30B0.25B0.16B
Cash from Operations (Quarter) -1.62B0.43B1.66B1.50B-0.32B0.73B0.67B1.19B-0.90B0.23B1.30B1.69B-1.23B-0.30B0.39B2.30B-1.25B0.09B1.74B2.67B-0.75B-0.09B1.51B2.84B-0.51B0.36B1.35B-0.78B1.64B2.58B-0.74B0.57B0.89B1.47B-1.30B0.08B0.55B2.49B-1.65B0.16B1.90B3.01B-0.51B1.28B3.28B3.43B0.14B1.64B2.53B3.41B-2.55B0.79B2.18B4.28B-1.25B1.10B3.04B5.69B-0.91B1.85B3.19B5.09B-1.13B1.70B2.90B4.00B-0.89B
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 0.03B0.03B
Depreciation & Amortization (CF) (Quarter) 0.22B0.21B0.22B0.22B0.24B0.22B0.23B0.22B0.22B0.23B0.23B0.24B0.24B0.26B0.24B0.26B0.28B0.28B0.29B0.30B0.34B0.29B0.33B0.35B0.34B0.34B0.35B0.37B0.40B0.53B0.42B0.43B0.44B0.44B0.46B0.49B0.49B0.48B0.50B0.51B0.51B0.50B0.54B0.53B0.55B0.50B0.54B0.52B0.52B0.48B0.49B0.45B0.51B0.45B0.49B0.50B0.53B0.48B0.52B0.53B0.55B0.52B0.55B0.56B0.56B0.56B0.59B
Change in Working Capital
Change in Receivables (Quarter) 0.28B0.84B-0.86B-0.74B0.21B1.01B-0.05B-0.07B0.11B1.12B-0.25B-0.17B-0.22B1.78B0.49B-0.14B-0.09B2.12B0.21B-0.73B-0.13B1.82B-0.01B-0.93B-0.35B1.21B-0.26B-0.04B-0.72B-0.93B-0.06B1.05B0.10B-0.25B0.03B2.06B0.27B-0.83B0.51B2.22B-0.53B-1.34B-0.07B0.56B-1.12B-1.38B0.10B1.03B-0.68B-1.41B0.11B1.43B0.82B0.13B1.01B3.39B0.65B-0.81B0.28B2.19B-0.02B-2.87B-1.06B2.13B-0.57B-1.58B-0.35B
Change in Inventory (Quarter) 0.87B-0.25B-0.54B-0.54B0.35B0.41B0.31B-0.02B1.10B0.53B0.15B-0.04B1.45B0.57B0.01B-0.52B1.17B0.07B-0.28B-0.23B0.84B0.43B-0.17B-0.81B0.60B0.33B0.01B0.57B-0.03B-0.84B0.74B0.35B0.26B-0.04B1.24B0.56B-0.26B0.23B1.40B-0.00B-0.23B-0.39B0.64B-0.15B-0.49B-0.40B0.93B0.27B0.62B0.68B1.30B0.97B0.26B-0.43B1.28B-0.30B-0.32B-0.94B0.72B-0.31B-0.64B-0.55B0.80B-0.02B-0.25B-0.25B0.75B
Change in Accured Expenses (Quarter) -0.88B0.27B-0.29B-0.27B-0.42B0.88B0.16B0.44B-0.45B0.73B0.29B0.72B-0.85B0.75B0.51B0.66B-1.54B0.87B0.26B0.63B-1.39B0.81B0.27B0.18B-1.44B0.74B0.10B-0.87B-0.09B0.44B-0.72B0.82B0.21B0.65B-0.92B1.22B-0.09B0.51B-0.70B0.63B-0.24B0.35B-1.13B0.43B0.14B0.56B-0.70B1.02B0.42B1.14B-1.55B1.11B0.43B1.15B-1.58B1.26B0.36B0.78B-2.33B1.03B0.28B-0.03B-1.84B0.95B0.18B0.47B-1.49B
Change in Taxes (Quarter) -0.01B-0.02B-0.06B-0.15B0.00B0.19B-0.07B-0.11B0.13B0.11B0.03B-0.27B0.16B0.09B-0.15B-0.17B0.15B-0.05B0.09B-0.11B0.14B-0.05B0.12B0.14B-0.19B0.11B0.02B-0.24B0.07B0.07B0.01B0.18B-0.03B-0.25B0.43B-0.27B0.02B-0.64B0.10B0.06B0.10B-0.08B-0.05B-0.12B0.18B0.00B0.13B-0.08B-0.02B-0.02B-0.18B0.04B0.22B0.06B0.20B-0.29B-0.50B0.57B0.18B-0.21B0.06B-0.15B-0.54B0.39B0.01B-0.09B
Other Working Capital Changes (Quarter) 0.10B-0.09B0.11B-0.08B-0.10B-0.19B0.00B-0.05B0.05B0.12B0.19B-0.09B0.17B-0.02B0.14B-0.06B0.16B-0.11B0.08B-0.09B0.01B-0.04B0.08B0.18B-0.10B0.13B-0.03B0.08B0.07B0.23B0.05B-0.02B0.05B-0.11B0.01B0.06B0.04B-1.14B0.11B-0.18B0.12B-0.09B0.04B0.02B0.03B-0.62B0.05B-0.05B0.02B0.36B-1.01B-0.01B0.98B-0.97B-0.19B0.12B-0.11B-0.08B-0.13B-0.08B0.38B-0.40B0.02B-0.81B0.53B-0.21B0.07B
Investing Activities
Capital Expenditures (Quarter) 0.07B0.09B0.48B0.26B0.16B0.15B0.15B0.30B3.39B3.65B3.25B3.67B3.49B-3.17B0.49B0.51B0.20B0.31B0.33B16.18B0.25B0.37B0.02B16.60B3.67B-2.84B10.33B0.57B0.15B2.79B0.38B-0.13B0.12B1.62B0.18B0.75B0.50B15.59B0.36B0.13B0.97B17.41B0.52B-0.08B0.15B1.24B0.15B0.17B0.17B1.24B0.19B0.15B0.25B0.54B0.32B0.27B0.30B27.89B0.45B13.64B-11.93B26.65B0.44B12.30B6.22B7.38B0.26B
Sales of Property, Plant and Equipment (Quarter) 0.12B0.11B0.11B0.14B0.16B0.17B0.13B0.16B0.20B0.19B0.14B0.16B0.22B0.20B0.16B0.22B0.25B0.26B0.19B0.24B0.28B0.29B0.23B0.29B0.24B0.31B0.22B0.29B0.29B0.48B0.37B0.42B0.30B0.35B0.34B0.41B0.37B0.37B0.37B0.45B0.35B0.48B0.43B0.47B0.41B0.47B0.46B0.55B0.50B0.58B0.48B0.56B0.47B0.59B0.50B0.50B0.45B0.54B0.51B0.51B0.44B0.48B0.43B0.57B0.41B0.51B0.38B
Acquisitions (Quarter) 0.02B0.02B0.00B0.00B0.05B0.01B5.13B0.04B-0.00B0.07B0.02B0.23B0.02B0.20B0.01B0.01B0.04B0.01B
Divestments (Quarter) 0.01B0.00B0.02B0.01B0.89B5.77B2.65B2.83B4.02B-4.00B0.01B-0.00B4.34B3.44B-7.76B14.07B4.66B-4.35B0.03B14.98B4.69B3.64B-8.18B4.63B-8.04B-0.07B4.81B-4.70B0.00B0.05B8.73B-8.65B15.46B5.50B3.68B3.51B-12.59B5.66B3.96B3.61B4.14B6.00B4.37B4.11B4.48B6.43B4.75B4.58B5.13B7.20B5.39B5.00B5.46B7.75B5.95B5.44B6.02B8.14B6.21B5.36B6.77B8.10B
Change in Acquisitions & Divestments (Quarter) 0.76B0.05B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.11B0.11B0.22B0.31B0.11B0.21B0.40B0.21B0.11B0.30B0.67B0.12B0.04B0.02B0.07B0.02B0.02B0.35B0.02B0.01B0.01B0.03B0.02B0.01B0.02B0.04B0.02B0.02B0.02B0.03B0.02B0.02B0.03B0.04B0.03B0.02B0.03B0.06B0.18B0.02B0.13B0.50B0.06B0.18B0.11B0.13B0.14B
Cash from Investing Activities (Quarter) 1.27B-0.13B-0.66B-0.54B0.37B-0.82B-0.57B-1.09B0.98B-0.97B-1.08B-1.55B-0.04B-1.29B-1.09B-1.59B0.22B-1.20B-1.92B-1.92B0.67B-0.94B-1.30B-1.31B1.39B-0.23B-0.98B0.85B-0.57B-1.35B1.10B-0.80B-0.60B-1.36B-4.10B-1.06B-1.33B-1.68B0.97B-1.34B-1.76B-1.79B1.03B-1.00B-1.55B-1.80B0.58B-1.97B-1.72B-2.65B0.65B-2.54B-2.54B-4.05B0.76B-2.25B-3.07B-4.19B1.22B-2.89B-2.00B-2.79B1.42B-0.64B-1.58B-1.26B1.82B
Financing Activities
Other financing activities (Quarter) -0.10B-0.02B0.12B0.00B-0.01B-0.01B-0.01B0.07B-0.01B0.08B0.00B0.00B0.01B-0.04B-0.02B-0.01B0.04B0.01B0.00B-0.11B0.01B-0.05B0.06B0.00B-0.02B0.03B-0.07B-0.02B-0.02B-0.01B-0.02B0.28B-0.32B-0.03B-0.03B0.05B0.03B-0.03B-0.03B0.05B0.04B-0.24B0.03B0.04B0.04B-0.24B0.04B0.06B0.03B0.13B-0.03B0.05B0.02B-0.02B-0.02B-0.01B-0.01B-0.03B-0.03B-0.02B-0.04B-0.03B-0.01B-0.03B-0.04B-0.01B
Cash from Financing Activities (Quarter) 3.13B-0.53B-1.50B-0.63B0.35B-1.30B0.03B-0.09B-0.42B1.21B-0.54B-0.11B1.04B1.21B1.10B0.53B0.05B1.10B-0.41B-0.34B-0.21B0.91B-0.27B-0.72B-0.58B0.26B-0.53B-0.74B-0.83B-1.55B-0.77B0.83B1.60B2.63B-0.23B1.33B0.56B-0.78B0.40B1.07B-0.26B-0.71B-0.76B5.11B-2.62B-2.70B-0.93B0.49B-0.41B-0.23B-1.58B1.19B0.90B0.31B-0.34B2.36B1.36B-0.57B-2.65B1.48B0.37B-1.93B-0.92B0.10B-0.74B-3.02B-2.49B
Dividend Payments
Dividends Paid - Common (Quarter) 0.12B0.24B0.00B0.12B0.12B0.12B0.12B0.13B0.13B0.15B0.15B0.17B0.17B0.17B0.18B0.18B0.18B0.18B0.20B0.20B0.19B0.19B0.19B0.22B0.21B0.21B0.20B0.19B0.19B0.14B0.19B0.19B0.19B0.19B0.19B0.19B0.20B0.22B0.22B0.24B0.24B0.24B0.24B0.24B0.24B0.24B0.24B0.24B0.28B0.28B0.33B0.32B0.32B0.34B0.34B0.36B0.37B0.36B0.39B0.41B0.41B0.40B0.40B0.44B0.44B0.44B0.44B
Additional items
Exchange Rate Effect (Quarter) 0.00B0.01B0.02B0.01B-0.01B-0.04B0.01B0.02B-0.01B0.04B-0.01B-0.00B-0.04B0.01B-0.03B0.01B0.00B-0.02B0.02B0.00B-0.03B0.01B0.01B-0.06B-0.10B0.00B-0.06B-0.03B-0.05B0.15B-0.04B0.03B0.12B0.04B0.20B-0.05B-0.07B-0.04B-0.01B-0.02B0.01B-0.03B-0.00B-0.10B0.18B-0.05B0.10B0.05B-0.04B-0.05B-0.07B-0.04B-0.03B-0.08B0.06B0.01B0.06B-0.09B0.02B-0.02B-0.00B-0.03B-0.09B0.11B0.09B-0.03B0.10B
Change in Cash (Quarter) 2.79B-0.21B-0.48B0.34B0.39B-1.43B0.14B0.04B-0.35B0.51B-0.33B0.03B-0.26B-0.37B0.38B1.25B-0.98B-0.02B-0.56B0.41B-0.32B-0.11B-0.04B0.75B0.19B0.38B-0.22B-0.70B0.19B-0.17B-0.45B0.64B2.01B2.78B-5.42B0.29B-0.30B-0.01B-0.29B-0.14B-0.10B0.47B-0.25B5.29B-0.70B-1.13B-0.11B0.22B0.36B0.49B-3.56B-0.59B0.51B0.46B-0.76B1.21B1.39B0.84B-2.32B0.43B1.57B0.34B-0.73B1.27B0.67B-0.31B-1.46B
Free Cash Flow (Quarter) -1.69B0.34B1.18B1.24B-0.48B0.59B0.53B0.89B-4.29B-3.42B-1.94B-1.98B-4.71B2.87B-0.10B1.79B-1.45B-0.21B1.41B-13.51B-1.00B-0.45B1.49B-13.76B-4.18B3.20B-8.99B-1.35B1.48B-0.21B-1.12B0.70B0.77B-0.16B-1.47B-0.67B0.05B-13.09B-2.01B0.03B0.93B-14.40B-1.02B1.36B3.13B2.18B-0.01B1.48B2.36B2.17B-2.75B0.64B1.93B3.74B-1.56B0.83B2.74B-22.19B-1.36B-11.79B15.12B-21.56B-1.57B-10.61B-3.32B-3.38B-1.15B
Net Cash Flow (Quarter) 2.79B-0.22B-0.50B0.33B0.40B-1.38B0.13B0.01B-0.34B0.47B-0.32B0.03B-0.22B-0.38B0.40B1.24B-0.98B0.00B-0.59B0.41B-0.28B-0.12B-0.05B0.81B0.29B0.38B-0.17B-0.67B0.23B-0.32B-0.41B0.60B1.89B2.74B-5.62B0.34B-0.23B0.03B-0.28B-0.12B-0.12B0.51B-0.24B5.39B-0.89B-1.08B-0.21B0.17B0.40B0.54B-3.48B-0.55B0.54B0.54B-0.82B1.20B1.34B0.94B-2.34B0.45B1.57B0.37B-0.64B1.17B0.58B-0.28B-1.56B