DE Balance Sheet (2009-2026) | DE

Balance Sheet Jan2009 Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Nov2025 Feb2026
Assets
Current Assets
Cash & Equivalents (Quarter) 5.00B4.80B4.31B4.65B5.04B3.61B3.75B3.79B3.44B3.95B3.62B3.65B3.39B3.02B3.40B4.65B3.67B3.65B3.09B3.50B3.19B3.08B3.03B3.79B3.97B4.36B4.13B4.16B3.46B4.13B4.32B4.34B3.89B4.53B6.54B9.33B3.92B4.20B3.92B3.90B3.63B3.48B3.38B3.86B3.60B8.90B8.19B7.07B6.96B7.18B7.52B8.02B4.47B3.88B4.36B4.77B3.98B5.27B6.58B7.46B5.14B5.55B7.00B7.32B6.60B7.99B8.58B8.28B6.80B
Short-term Investments (Quarter) 1.45B1.62B1.20B0.42B0.44B0.44B0.50B0.13B0.19B0.01B0.25B0.01B0.49B
Cash & Current Investments (Quarter) 5.00B4.80B4.31B4.65B5.04B3.61B3.75B3.79B3.44B3.95B3.62B3.65B3.39B3.02B3.40B6.10B3.67B3.65B3.09B5.12B3.19B3.08B3.03B4.99B3.97B4.36B4.13B4.59B3.46B4.13B4.32B4.78B3.89B4.53B6.54B9.78B3.92B4.20B3.92B4.40B3.63B3.48B3.38B3.86B3.60B8.90B8.19B7.20B6.96B7.18B7.52B8.21B4.47B3.89B4.36B5.02B3.98B5.28B6.58B7.95B5.14B5.55B7.00B7.32B6.60B7.99B8.58B8.28B6.80B
Receivables - Net (Quarter) 3.48B4.37B3.23B2.62B3.12B4.01B3.53B3.46B3.24B4.16B3.84B3.29B3.33B5.04B4.57B3.80B3.93B5.40B4.87B3.76B3.72B5.12B4.55B0.02B3.33B4.72B4.22B3.05B3.41B4.90B3.92B3.01B3.24B4.48B4.39B3.92B4.68B6.51B6.21B5.00B5.50B7.52B6.76B5.23B5.36B5.99B5.47B4.17B5.04B6.16B5.27B4.21B4.86B6.26B6.70B6.41B7.61B9.97B9.30B7.74B7.79B8.88B7.47B5.33B4.93B6.75B6.10B5.32B5.99B
Receivables - Other (Quarter) 0.69B0.05B0.04B0.86B0.04B0.61B0.03B0.93B0.89B0.05B0.03B0.24B1.25B0.07B1.31B1.79B1.28B0.05B0.03B1.46B1.16B1.19B1.19B1.50B0.92B0.87B0.82B0.99B0.02B0.08B0.81B1.02B0.88B0.03B0.03B1.20B0.03B1.40B0.03B0.02B1.65B0.03B0.05B1.49B1.37B1.21B0.00B0.03B1.14B1.50B1.70B1.76B1.94B2.31B2.00B2.49B1.99B2.59B3.12B2.62B2.02B2.54B2.27B2.54B2.98B2.98B2.83B2.40B2.41B
Receivables (Quarter) 4.16B4.42B3.27B3.48B3.16B4.62B3.56B4.39B4.12B4.20B3.88B3.54B4.58B5.11B5.88B5.59B5.21B5.45B4.89B5.22B4.87B6.31B5.74B1.52B4.26B5.59B5.04B4.04B3.43B4.98B4.74B4.03B4.12B4.52B4.42B5.12B4.72B7.91B6.24B5.03B7.15B7.55B6.81B6.72B6.73B7.20B5.47B4.20B6.18B7.66B6.97B5.97B6.79B8.56B8.70B8.90B9.60B12.56B12.41B10.36B9.81B11.41B9.74B7.87B7.91B9.72B8.93B7.72B8.40B
Inventory (Quarter) 3.84B3.55B4.40B3.76B2.75B4.32B3.18B4.46B4.18B6.12B6.15B4.37B7.17B7.54B5.87B6.59B7.63B7.52B7.00B6.46B7.11B7.37B7.00B5.74B4.53B4.62B4.32B3.82B5.66B5.46B5.25B3.34B3.96B4.11B4.25B3.90B8.10B6.89B7.69B7.79B9.22B7.16B8.53B5.97B6.48B7.76B5.65B5.00B7.63B6.04B8.20B8.89B10.28B11.46B11.56B10.99B12.80B12.34B11.96B8.16B11.49B8.44B10.26B9.78B7.74B10.11B7.71B7.41B8.29B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 4.15B1.55B4.41B4.53B1.61B1.72B4.40B3.79B3.78B1.95B2.02B4.35B4.30B4.39B2.25B5.01B2.45B5.11B2.83B5.47B5.35B5.37B3.58B5.58B5.35B5.25B5.13B5.18B5.04B5.46B5.05B5.17B5.83B4.96B4.97B5.07B5.78B5.74B6.80B5.87B5.79B5.76B5.80B5.97B5.90B0.37B5.75B7.30B7.03B7.11B6.98B6.99B6.62B6.46B6.55B6.62B6.50B6.52B6.71B6.92B6.75B6.96B7.12B7.45B7.16B7.34B7.51B7.60B7.51B
Long-Term Investments (Quarter) 0.21B0.21B0.21B0.21B0.22B0.23B0.23B0.24B0.22B0.22B0.22B0.20B0.23B0.23B0.22B0.21B0.20B0.23B0.21B0.22B0.30B0.31B0.31B0.30B0.30B0.30B0.31B0.30B0.30B0.24B0.25B0.23B0.22B0.22B0.22B0.18B0.19B0.20B0.20B0.21B0.21B0.23B0.22B0.21B0.22B0.19B0.20B0.19B0.18B0.18B0.19B0.17B0.18B0.12B0.13B0.12B0.51B
Goodwill (Quarter) 1.24B1.26B1.29B1.33B1.30B1.01B1.28B1.00B1.00B1.04B1.34B1.00B0.96B0.97B0.93B0.92B0.93B1.27B0.92B0.91B0.83B0.84B0.83B0.79B0.74B0.74B0.72B0.73B0.72B0.83B0.82B0.82B0.81B0.81B0.85B1.03B3.11B3.19B3.05B3.10B3.05B3.02B3.01B2.92B2.94B2.92B2.98B3.08B3.19B3.19B3.15B3.29B3.19B3.81B3.75B3.69B3.89B3.96B3.99B3.90B3.97B3.94B3.96B3.96B3.87B4.09B4.21B4.19B4.28B
Intangibles (Quarter) 0.15B0.15B0.14B0.14B0.13B0.12B0.00B0.11B0.00B0.00B0.13B0.13B0.12B0.11B0.00B0.10B0.00B0.09B0.08B0.00B0.00B0.07B0.00B0.07B0.11B0.11B0.06B0.12B0.06B0.12B0.11B0.10B0.10B0.09B0.09B0.22B1.66B1.69B1.58B1.56B1.51B1.48B1.44B1.38B1.35B1.31B1.30B1.33B1.34B1.31B1.27B1.27B1.21B1.35B1.28B1.22B1.25B1.92B1.94B1.89B1.92B1.91B1.92B1.00B0.94B0.96B2.01B2.00B2.04B
Goodwill & Intangibles (Quarter) 1.39B1.40B1.44B1.46B1.43B1.13B1.29B1.11B1.00B1.04B1.47B1.13B1.08B1.08B0.94B1.03B0.94B1.37B1.01B0.91B0.84B0.91B0.83B0.86B0.85B0.85B0.77B0.84B0.78B0.96B0.93B0.92B0.90B0.90B0.94B1.25B4.77B4.88B4.63B4.66B4.55B4.50B4.46B4.30B4.29B4.23B4.29B4.41B4.54B4.50B4.42B4.57B4.40B5.16B5.04B4.91B5.15B5.88B5.93B5.79B5.89B5.84B5.88B4.96B4.81B5.06B6.22B6.19B6.33B
Long-Term Deferred Tax (Quarter) 1.42B1.57B1.56B2.80B2.75B2.59B2.59B2.48B2.66B2.83B2.83B2.86B2.88B2.94B3.03B3.28B3.31B3.37B3.47B2.33B2.32B2.46B2.56B2.78B2.58B2.66B2.71B2.77B2.52B2.68B2.61B2.96B2.96B3.04B3.07B2.42B1.88B1.72B1.65B0.81B0.83B1.04B1.09B1.47B1.41B1.44B1.53B1.50B1.56B1.72B1.77B1.04B0.92B1.10B1.11B0.82B0.91B1.31B1.36B1.81B1.83B1.94B1.90B2.09B1.85B2.09B2.21B2.28B2.27B
Other Non-Current Assets (Quarter) 1.56B1.39B1.52B0.09B0.12B1.10B1.21B1.19B0.18B1.02B1.09B1.18B1.40B0.03B0.04B1.47B0.02B1.45B1.30B0.51B1.34B0.09B1.31B0.26B0.38B0.31B1.59B1.58B0.25B1.81B0.32B0.09B1.50B1.54B0.22B0.54B1.68B0.62B0.74B1.72B1.83B1.87B1.98B1.90B2.36B0.96B1.03B0.11B0.91B2.34B2.45B0.11B3.16B2.28B3.12B0.17B3.79B3.52B3.57B0.16B3.09B2.59B3.13B2.92B3.02B3.13B3.18B3.27B3.56B
Assets (Quarter) 41.34B41.80B41.39B41.13B40.78B41.01B41.81B43.27B42.90B46.59B47.14B48.21B48.58B51.41B53.20B56.27B55.17B58.16B58.34B59.52B57.66B60.86B61.75B61.34B58.29B59.59B58.93B57.95B55.97B59.18B58.54B57.92B56.30B58.97B62.35B65.79B66.58B69.87B69.39B70.11B69.92B72.73B73.53B73.01B71.82B77.33B77.26B75.09B75.48B78.98B80.69B84.11B79.61B84.10B86.82B90.03B91.62B98.35B103.40B104.09B101.37B105.63B107.84B107.32B103.12B106.30B107.82B106.00B103.44B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 5.52B5.59B5.59B5.37B4.78B5.63B5.86B6.48B5.91B6.78B7.12B7.80B6.82B7.63B8.07B8.99B7.20B8.13B8.31B8.97B7.33B8.15B8.43B8.55B6.42B7.26B7.24B7.31B6.20B6.98B6.80B7.24B6.33B7.22B7.60B8.42B8.49B9.79B9.48B10.11B9.09B9.63B9.39B9.66B8.63B9.07B9.56B10.11B9.40B10.68B11.21B12.35B10.65B3.63B0.16B0.21B0.16B14.72B15.34B0.15B0.18B14.61B0.17B14.54B0.21B13.35B0.21B13.91B12.53B
Notes Payables (Quarter) 0.01B0.01B0.00B0.01B0.00B0.00B0.01B
Dividends payables (Quarter) 0.13B0.17B0.18B0.19B0.21B0.19B0.19B0.19B0.22B0.24B0.24B0.33B0.33B0.33B0.35B0.34B0.36B0.37B0.36B0.39B0.41B0.41B0.41B0.41B0.44B0.44B0.44B0.44B0.44B
Payables (Quarter) 5.52B5.59B5.59B5.37B4.78B5.63B5.86B6.61B5.92B6.78B7.12B7.97B6.82B7.63B8.07B9.17B7.20B8.13B8.31B9.17B7.33B8.15B8.43B8.76B6.42B7.26B7.24B7.50B6.20B6.98B6.80B7.43B6.33B7.22B7.60B8.61B8.49B9.79B9.48B10.33B9.09B9.63B9.39B9.90B8.63B9.07B9.56B10.36B9.40B10.68B11.21B12.68B10.98B3.96B0.51B0.56B0.51B15.09B15.71B0.54B0.60B15.02B0.58B14.95B0.65B13.79B0.66B14.35B12.97B
Accumulated Expenses (Quarter) 0.23B0.19B0.19B1.34B0.32B1.35B0.07B0.86B0.15B0.16B0.26B0.18B0.17B0.28B1.39B1.28B0.03B1.01B0.35B1.81B0.03B1.11B1.55B1.80B0.03B0.79B1.16B0.47B0.52B0.53B
Other Accumulated Expenses (Quarter) 0.10B0.10B
Short term Debt (Quarter) 9.33B8.93B8.05B7.16B7.68B3.19B4.91B5.33B5.69B7.07B7.93B6.85B8.51B7.91B7.04B6.39B7.33B8.41B8.21B8.79B8.66B8.76B8.58B8.02B8.62B8.99B9.35B8.43B7.82B8.58B7.36B6.91B7.44B7.96B9.02B10.04B9.74B10.89B11.00B11.06B10.74B11.76B11.14B10.78B10.01B11.18B9.07B8.58B9.22B9.91B10.40B10.92B10.99B12.41B14.18B12.59B14.13B17.11B17.14B17.94B17.12B17.70B15.29B13.53B12.81B15.95B14.61B13.80B14.39B
Current Taxes (Quarter) 0.08B0.04B0.50B0.84B0.73B0.73B0.93B0.97B1.15B1.17B1.25B1.34B1.69B1.59B1.56B1.36B1.45B1.50B1.51B1.11B1.22B1.33B1.16B1.00B
Current Deferred Revenue (Quarter) 0.29B0.34B0.28B0.37B0.35B0.67B0.73B0.52B0.92B1.01B1.09B1.34B0.57B0.61B0.59B0.56B0.60B0.67B0.75B0.68B0.70B0.80B0.77B0.74B0.85B0.90B0.87B0.84B0.92B
Non-Current Liabilities
Capital Leases (Quarter) 32.28B32.89B32.84B32.45B32.13B33.60B35.07B35.61B38.11B38.48B39.93B40.96B42.69B43.23B43.56B42.81B44.43B43.54B41.80B
Non-Current Debt (Quarter) 0.12B0.10B16.72B17.39B0.08B17.38B0.16B0.20B16.71B16.19B15.89B0.12B2.61B0.19B3.03B0.14B0.07B21.75B3.78B4.11B3.49B23.17B0.09B24.38B0.12B23.62B0.07B0.08B3.87B4.64B24.07B5.00B0.09B23.25B23.67B0.12B4.43B26.28B4.53B0.13B0.14B4.70B29.24B0.14B4.42B34.32B34.04B0.10B32.77B4.11B5.28B4.61B3.48B4.01B4.92B5.71B4.86B5.38B6.61B7.00B6.12B6.98B7.87B8.43B8.01B7.56B7.61B6.60B6.28B
Pension (Quarter) 3.06B3.28B3.36B6.17B6.01B5.80B5.67B5.78B5.81B5.93B5.97B6.71B6.67B6.36B6.22B7.69B7.70B7.50B7.51B5.42B5.41B5.44B5.47B6.50B6.47B6.56B6.60B6.79B6.77B6.86B6.89B8.27B8.27B8.33B8.42B7.42B7.51B7.37B6.52B5.75B5.76B5.73B5.78B5.95B5.71B5.68B5.78B5.41B5.37B5.30B5.27B4.34B3.29B2.96B2.91B2.46B2.49B2.52B2.54B2.14B2.12B2.10B2.16B2.35B1.73B1.76B1.84B1.71B1.63B
Minority Interest (Quarter) 0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.10B0.10B0.09B0.00B0.00B0.00B0.00B0.10B0.10B0.08B0.01B0.01B0.08B0.01B0.05B0.05B
Liabilities from Discontinued Operations (Quarter) 0.04B0.12B0.05B0.60B0.27B0.00B1.80B1.83B1.83B
Non-Current Deferred Tax Liability (Quarter) 0.17B0.17B0.16B0.17B0.16B0.14B0.13B0.14B0.15B0.16B0.16B0.17B0.15B0.16B0.16B0.16B0.17B0.16B0.16B0.16B0.15B0.16B0.16B0.16B0.15B0.15B0.15B0.16B0.15B0.18B0.17B0.17B0.17B0.17B0.19B0.21B0.59B0.56B0.52B0.56B0.53B0.51B0.51B0.49B0.49B0.47B0.48B0.52B0.53B0.53B0.52B0.58B0.56B0.58B0.56B0.49B0.52B0.51B0.51B0.52B0.55B0.49B0.48B0.48B0.45B0.50B0.49B0.43B0.43B
Operating Leases (Quarter) 0.30B0.28B0.27B0.26B0.25B0.30B0.30B0.29B0.31B0.28B0.29B0.27B0.26B0.27B0.27B0.28B0.28B
Other Non-Current Liabilities (Quarter) 0.18B0.11B0.13B0.14B0.11B0.17B0.19B0.14B0.21B0.15B0.14B0.16B0.18B0.17B0.13B0.11B0.13B0.15B0.11B0.08B0.09B0.14B0.10B0.07B0.17B0.13B0.18B0.28B0.78B0.67B1.23B0.89B0.76B0.95B1.13B0.74B1.00B0.58B0.58B0.75B0.61B0.52B0.39B
Total Non-Current Liabilities (Quarter) 35.51B36.85B36.18B39.01B39.49B41.22B41.61B43.87B45.58B49.25B47.54B49.73B49.07B50.03B50.78B52.16B49.91B51.27B51.10B51.11B49.28B51.85B50.99B51.30B49.28B51.13B53.58B61.53B64.31B67.02B68.44B69.29B75.09B79.30B81.07B78.45B81.84B84.11B83.81B79.81B81.31B82.04B79.60B
Total Liabilities (Quarter) 34.78B34.93B33.96B36.31B35.79B35.35B35.68B36.96B36.31B39.15B39.60B41.39B41.80B44.01B45.78B49.40B47.68B49.89B49.75B49.25B47.40B50.19B50.92B52.27B50.04B51.42B51.21B51.19B49.37B51.99B51.09B51.37B49.45B51.26B53.76B56.21B57.30B59.44B59.01B58.80B58.57B60.79B61.25B61.58B59.88B65.46B64.37B62.15B61.39B63.88B64.95B65.68B61.81B65.09B67.69B69.67B70.18B75.85B80.25B82.20B79.19B82.84B84.69B84.39B80.56B81.92B82.55B79.99B77.08B
Shareholder's Equity
Total Debt (Quarter) 9.45B9.03B24.77B24.55B7.76B20.57B5.07B5.53B22.40B23.26B23.82B6.97B11.12B8.10B10.07B6.53B7.40B30.17B11.99B12.90B12.15B31.93B8.67B32.40B8.74B32.61B9.42B8.51B11.70B13.22B31.43B11.91B7.54B31.22B32.69B10.16B14.17B37.17B15.53B11.19B10.88B16.46B40.38B10.93B14.42B45.50B43.11B8.69B42.00B14.02B15.68B15.52B14.47B16.42B19.10B18.30B18.99B22.49B23.75B24.93B23.23B24.68B23.16B21.96B20.82B23.51B22.22B20.39B20.68B
Common Equity (Quarter) 6.56B6.87B7.43B4.82B4.99B5.66B6.13B6.30B6.58B7.43B7.53B6.81B6.78B7.38B7.40B6.86B7.48B8.26B8.59B10.27B10.26B10.67B10.83B9.07B8.25B8.18B7.72B6.74B6.60B7.16B7.44B6.53B6.83B7.68B8.57B9.56B9.26B10.42B10.37B11.29B11.33B11.92B12.27B11.42B11.93B11.87B12.89B12.94B14.09B15.10B15.73B18.43B17.81B18.91B19.04B20.27B21.34B22.40B23.05B21.79B22.08B22.69B23.06B22.84B22.49B24.30B25.18B25.95B26.30B
Shareholder's Equity (Quarter) 6.56B6.87B7.42B4.82B4.99B5.66B6.13B6.30B6.59B7.43B7.53B6.81B6.78B7.40B7.40B6.86B7.48B8.27B8.59B10.27B10.26B10.67B10.83B9.07B8.25B8.18B7.72B6.74B6.59B7.18B7.44B6.53B6.83B7.68B8.57B9.56B9.26B10.42B10.37B11.29B11.33B11.92B12.27B11.42B11.93B11.87B12.89B12.94B14.09B15.10B15.73B18.43B17.81B18.91B19.03B20.27B21.34B22.40B23.05B21.79B22.08B22.69B23.06B22.84B22.48B24.30B25.18B25.96B26.30B
Liabilities and Shareholders Equity (Quarter) 41.34B41.80B41.39B41.13B40.78B41.01B41.81B43.27B42.90B46.59B47.14B48.21B48.58B51.41B53.20B56.27B55.17B58.16B58.34B59.52B57.66B60.86B61.75B61.34B58.29B59.59B58.93B57.95B55.97B59.18B58.54B57.92B56.30B58.97B62.35B65.79B66.58B69.87B69.39B70.11B69.92B72.73B73.53B73.01B71.82B77.33B77.26B75.09B75.48B78.98B80.69B84.11B79.61B84.10B86.82B90.03B91.62B98.35B103.40B104.09B101.37B105.63B107.84B107.32B103.12B106.30B107.82B106.00B103.44B
Treasury Shares (Quarter) 0.00B0.11B0.13B0.15B0.16B0.00B0.22B0.22B0.00B0.22B0.00B0.00B0.00B0.00B0.25B0.00B0.00B
Retained Earnings (Quarter) -1.50B11.02B-1.31B-3.59B11.11B-3.42B-3.38B0.01B12.72B-3.03B14.02B-3.68B-3.74B-3.67B-3.81B-4.57B-4.48B-4.45B-4.50B-2.69B-2.81B-2.66B-2.64B22.00B-4.25B-4.29B-4.51B23.14B-4.86B23.51B-4.58B-5.63B-5.60B-5.50B24.98B25.30B-4.29B-4.17B26.27B-4.43B27.82B-4.61B29.37B29.85B-5.33B30.56B31.13B31.65B32.60B34.10B35.49B36.45B-3.15B-3.29B-3.48B42.25B43.85B-2.54B48.95B-3.11B-2.86B54.23B-3.37B-3.71B56.83B58.19B-3.11B-3.03B59.90B