|
Cash & Equivalents (Quarter)
|
5.00B | 4.80B | 4.31B | 4.65B | 5.04B | 3.61B | 3.75B | 3.79B | 3.44B | 3.95B | 3.62B | 3.65B | 3.39B | 3.02B | 3.40B | 4.65B | 3.67B | 3.65B | 3.09B | 3.50B | 3.19B | 3.08B | 3.03B | 3.79B | 3.97B | 4.36B | 4.13B | 4.16B | 3.46B | 4.13B | 4.32B | 4.34B | 3.89B | 4.53B | 6.54B | 9.33B | 3.92B | 4.20B | 3.92B | 3.90B | 3.63B | 3.48B | 3.38B | 3.86B | 3.60B | 8.90B | 8.19B | 7.07B | 6.96B | 7.18B | 7.52B | 8.02B | 4.47B | 3.88B | 4.36B | 4.77B | 3.98B | 5.27B | 6.58B | 7.46B | 5.14B | 5.55B | 7.00B | 7.32B | 6.60B | 7.99B | 8.58B | 8.28B | 6.80B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 1.45B | | | | 1.62B | | | | 1.20B | | | | 0.42B | | | | 0.44B | | | | 0.44B | | | | 0.50B | | | | | | | | 0.13B | | | | 0.19B | | 0.01B | | 0.25B | | 0.01B | | 0.49B | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
5.00B | 4.80B | 4.31B | 4.65B | 5.04B | 3.61B | 3.75B | 3.79B | 3.44B | 3.95B | 3.62B | 3.65B | 3.39B | 3.02B | 3.40B | 6.10B | 3.67B | 3.65B | 3.09B | 5.12B | 3.19B | 3.08B | 3.03B | 4.99B | 3.97B | 4.36B | 4.13B | 4.59B | 3.46B | 4.13B | 4.32B | 4.78B | 3.89B | 4.53B | 6.54B | 9.78B | 3.92B | 4.20B | 3.92B | 4.40B | 3.63B | 3.48B | 3.38B | 3.86B | 3.60B | 8.90B | 8.19B | 7.20B | 6.96B | 7.18B | 7.52B | 8.21B | 4.47B | 3.89B | 4.36B | 5.02B | 3.98B | 5.28B | 6.58B | 7.95B | 5.14B | 5.55B | 7.00B | 7.32B | 6.60B | 7.99B | 8.58B | 8.28B | 6.80B |
|
Receivables - Net (Quarter)
|
3.48B | 4.37B | 3.23B | 2.62B | 3.12B | 4.01B | 3.53B | 3.46B | 3.24B | 4.16B | 3.84B | 3.29B | 3.33B | 5.04B | 4.57B | 3.80B | 3.93B | 5.40B | 4.87B | 3.76B | 3.72B | 5.12B | 4.55B | 0.02B | 3.33B | 4.72B | 4.22B | 3.05B | 3.41B | 4.90B | 3.92B | 3.01B | 3.24B | 4.48B | 4.39B | 3.92B | 4.68B | 6.51B | 6.21B | 5.00B | 5.50B | 7.52B | 6.76B | 5.23B | 5.36B | 5.99B | 5.47B | 4.17B | 5.04B | 6.16B | 5.27B | 4.21B | 4.86B | 6.26B | 6.70B | 6.41B | 7.61B | 9.97B | 9.30B | 7.74B | 7.79B | 8.88B | 7.47B | 5.33B | 4.93B | 6.75B | 6.10B | 5.32B | 5.99B |
|
Receivables - Other (Quarter)
|
0.69B | 0.05B | 0.04B | 0.86B | 0.04B | 0.61B | 0.03B | 0.93B | 0.89B | 0.05B | 0.03B | 0.24B | 1.25B | 0.07B | 1.31B | 1.79B | 1.28B | 0.05B | 0.03B | 1.46B | 1.16B | 1.19B | 1.19B | 1.50B | 0.92B | 0.87B | 0.82B | 0.99B | 0.02B | 0.08B | 0.81B | 1.02B | 0.88B | 0.03B | 0.03B | 1.20B | 0.03B | 1.40B | 0.03B | 0.02B | 1.65B | 0.03B | 0.05B | 1.49B | 1.37B | 1.21B | 0.00B | 0.03B | 1.14B | 1.50B | 1.70B | 1.76B | 1.94B | 2.31B | 2.00B | 2.49B | 1.99B | 2.59B | 3.12B | 2.62B | 2.02B | 2.54B | 2.27B | 2.54B | 2.98B | 2.98B | 2.83B | 2.40B | 2.41B |
|
Receivables (Quarter)
|
4.16B | 4.42B | 3.27B | 3.48B | 3.16B | 4.62B | 3.56B | 4.39B | 4.12B | 4.20B | 3.88B | 3.54B | 4.58B | 5.11B | 5.88B | 5.59B | 5.21B | 5.45B | 4.89B | 5.22B | 4.87B | 6.31B | 5.74B | 1.52B | 4.26B | 5.59B | 5.04B | 4.04B | 3.43B | 4.98B | 4.74B | 4.03B | 4.12B | 4.52B | 4.42B | 5.12B | 4.72B | 7.91B | 6.24B | 5.03B | 7.15B | 7.55B | 6.81B | 6.72B | 6.73B | 7.20B | 5.47B | 4.20B | 6.18B | 7.66B | 6.97B | 5.97B | 6.79B | 8.56B | 8.70B | 8.90B | 9.60B | 12.56B | 12.41B | 10.36B | 9.81B | 11.41B | 9.74B | 7.87B | 7.91B | 9.72B | 8.93B | 7.72B | 8.40B |
|
Inventory (Quarter)
|
3.84B | 3.55B | 4.40B | 3.76B | 2.75B | 4.32B | 3.18B | 4.46B | 4.18B | 6.12B | 6.15B | 4.37B | 7.17B | 7.54B | 5.87B | 6.59B | 7.63B | 7.52B | 7.00B | 6.46B | 7.11B | 7.37B | 7.00B | 5.74B | 4.53B | 4.62B | 4.32B | 3.82B | 5.66B | 5.46B | 5.25B | 3.34B | 3.96B | 4.11B | 4.25B | 3.90B | 8.10B | 6.89B | 7.69B | 7.79B | 9.22B | 7.16B | 8.53B | 5.97B | 6.48B | 7.76B | 5.65B | 5.00B | 7.63B | 6.04B | 8.20B | 8.89B | 10.28B | 11.46B | 11.56B | 10.99B | 12.80B | 12.34B | 11.96B | 8.16B | 11.49B | 8.44B | 10.26B | 9.78B | 7.74B | 10.11B | 7.71B | 7.41B | 8.29B |
|
Property, Plant & Equipment (Net) (Quarter)
|
4.15B | 1.55B | 4.41B | 4.53B | 1.61B | 1.72B | 4.40B | 3.79B | 3.78B | 1.95B | 2.02B | 4.35B | 4.30B | 4.39B | 2.25B | 5.01B | 2.45B | 5.11B | 2.83B | 5.47B | 5.35B | 5.37B | 3.58B | 5.58B | 5.35B | 5.25B | 5.13B | 5.18B | 5.04B | 5.46B | 5.05B | 5.17B | 5.83B | 4.96B | 4.97B | 5.07B | 5.78B | 5.74B | 6.80B | 5.87B | 5.79B | 5.76B | 5.80B | 5.97B | 5.90B | 0.37B | 5.75B | 7.30B | 7.03B | 7.11B | 6.98B | 6.99B | 6.62B | 6.46B | 6.55B | 6.62B | 6.50B | 6.52B | 6.71B | 6.92B | 6.75B | 6.96B | 7.12B | 7.45B | 7.16B | 7.34B | 7.51B | 7.60B | 7.51B |
|
Long-Term Investments (Quarter)
|
0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.23B | 0.23B | 0.24B | 0.22B | 0.22B | 0.22B | 0.20B | 0.23B | 0.23B | 0.22B | 0.21B | 0.20B | 0.23B | 0.21B | 0.22B | 0.30B | 0.31B | 0.31B | 0.30B | 0.30B | 0.30B | 0.31B | 0.30B | 0.30B | 0.24B | 0.25B | 0.23B | 0.22B | 0.22B | 0.22B | 0.18B | 0.19B | 0.20B | 0.20B | 0.21B | 0.21B | 0.23B | 0.22B | 0.21B | 0.22B | 0.19B | 0.20B | 0.19B | 0.18B | 0.18B | 0.19B | 0.17B | 0.18B | | | 0.12B | | | | 0.13B | | | | 0.12B | | | | 0.51B | |
|
Goodwill (Quarter)
|
1.24B | 1.26B | 1.29B | 1.33B | 1.30B | 1.01B | 1.28B | 1.00B | 1.00B | 1.04B | 1.34B | 1.00B | 0.96B | 0.97B | 0.93B | 0.92B | 0.93B | 1.27B | 0.92B | 0.91B | 0.83B | 0.84B | 0.83B | 0.79B | 0.74B | 0.74B | 0.72B | 0.73B | 0.72B | 0.83B | 0.82B | 0.82B | 0.81B | 0.81B | 0.85B | 1.03B | 3.11B | 3.19B | 3.05B | 3.10B | 3.05B | 3.02B | 3.01B | 2.92B | 2.94B | 2.92B | 2.98B | 3.08B | 3.19B | 3.19B | 3.15B | 3.29B | 3.19B | 3.81B | 3.75B | 3.69B | 3.89B | 3.96B | 3.99B | 3.90B | 3.97B | 3.94B | 3.96B | 3.96B | 3.87B | 4.09B | 4.21B | 4.19B | 4.28B |
|
Intangibles (Quarter)
|
0.15B | 0.15B | 0.14B | 0.14B | 0.13B | 0.12B | 0.00B | 0.11B | 0.00B | 0.00B | 0.13B | 0.13B | 0.12B | 0.11B | 0.00B | 0.10B | 0.00B | 0.09B | 0.08B | 0.00B | 0.00B | 0.07B | 0.00B | 0.07B | 0.11B | 0.11B | 0.06B | 0.12B | 0.06B | 0.12B | 0.11B | 0.10B | 0.10B | 0.09B | 0.09B | 0.22B | 1.66B | 1.69B | 1.58B | 1.56B | 1.51B | 1.48B | 1.44B | 1.38B | 1.35B | 1.31B | 1.30B | 1.33B | 1.34B | 1.31B | 1.27B | 1.27B | 1.21B | 1.35B | 1.28B | 1.22B | 1.25B | 1.92B | 1.94B | 1.89B | 1.92B | 1.91B | 1.92B | 1.00B | 0.94B | 0.96B | 2.01B | 2.00B | 2.04B |
|
Goodwill & Intangibles (Quarter)
|
1.39B | 1.40B | 1.44B | 1.46B | 1.43B | 1.13B | 1.29B | 1.11B | 1.00B | 1.04B | 1.47B | 1.13B | 1.08B | 1.08B | 0.94B | 1.03B | 0.94B | 1.37B | 1.01B | 0.91B | 0.84B | 0.91B | 0.83B | 0.86B | 0.85B | 0.85B | 0.77B | 0.84B | 0.78B | 0.96B | 0.93B | 0.92B | 0.90B | 0.90B | 0.94B | 1.25B | 4.77B | 4.88B | 4.63B | 4.66B | 4.55B | 4.50B | 4.46B | 4.30B | 4.29B | 4.23B | 4.29B | 4.41B | 4.54B | 4.50B | 4.42B | 4.57B | 4.40B | 5.16B | 5.04B | 4.91B | 5.15B | 5.88B | 5.93B | 5.79B | 5.89B | 5.84B | 5.88B | 4.96B | 4.81B | 5.06B | 6.22B | 6.19B | 6.33B |
|
Long-Term Deferred Tax (Quarter)
|
1.42B | 1.57B | 1.56B | 2.80B | 2.75B | 2.59B | 2.59B | 2.48B | 2.66B | 2.83B | 2.83B | 2.86B | 2.88B | 2.94B | 3.03B | 3.28B | 3.31B | 3.37B | 3.47B | 2.33B | 2.32B | 2.46B | 2.56B | 2.78B | 2.58B | 2.66B | 2.71B | 2.77B | 2.52B | 2.68B | 2.61B | 2.96B | 2.96B | 3.04B | 3.07B | 2.42B | 1.88B | 1.72B | 1.65B | 0.81B | 0.83B | 1.04B | 1.09B | 1.47B | 1.41B | 1.44B | 1.53B | 1.50B | 1.56B | 1.72B | 1.77B | 1.04B | 0.92B | 1.10B | 1.11B | 0.82B | 0.91B | 1.31B | 1.36B | 1.81B | 1.83B | 1.94B | 1.90B | 2.09B | 1.85B | 2.09B | 2.21B | 2.28B | 2.27B |
|
Other Non-Current Assets (Quarter)
|
1.56B | 1.39B | 1.52B | 0.09B | 0.12B | 1.10B | 1.21B | 1.19B | 0.18B | 1.02B | 1.09B | 1.18B | 1.40B | 0.03B | 0.04B | 1.47B | 0.02B | 1.45B | 1.30B | 0.51B | 1.34B | 0.09B | 1.31B | 0.26B | 0.38B | 0.31B | 1.59B | 1.58B | 0.25B | 1.81B | 0.32B | 0.09B | 1.50B | 1.54B | 0.22B | 0.54B | 1.68B | 0.62B | 0.74B | 1.72B | 1.83B | 1.87B | 1.98B | 1.90B | 2.36B | 0.96B | 1.03B | 0.11B | 0.91B | 2.34B | 2.45B | 0.11B | 3.16B | 2.28B | 3.12B | 0.17B | 3.79B | 3.52B | 3.57B | 0.16B | 3.09B | 2.59B | 3.13B | 2.92B | 3.02B | 3.13B | 3.18B | 3.27B | 3.56B |
|
Assets (Quarter)
|
41.34B | 41.80B | 41.39B | 41.13B | 40.78B | 41.01B | 41.81B | 43.27B | 42.90B | 46.59B | 47.14B | 48.21B | 48.58B | 51.41B | 53.20B | 56.27B | 55.17B | 58.16B | 58.34B | 59.52B | 57.66B | 60.86B | 61.75B | 61.34B | 58.29B | 59.59B | 58.93B | 57.95B | 55.97B | 59.18B | 58.54B | 57.92B | 56.30B | 58.97B | 62.35B | 65.79B | 66.58B | 69.87B | 69.39B | 70.11B | 69.92B | 72.73B | 73.53B | 73.01B | 71.82B | 77.33B | 77.26B | 75.09B | 75.48B | 78.98B | 80.69B | 84.11B | 79.61B | 84.10B | 86.82B | 90.03B | 91.62B | 98.35B | 103.40B | 104.09B | 101.37B | 105.63B | 107.84B | 107.32B | 103.12B | 106.30B | 107.82B | 106.00B | 103.44B |
|
Accounts Payables (Quarter)
|
5.52B | 5.59B | 5.59B | 5.37B | 4.78B | 5.63B | 5.86B | 6.48B | 5.91B | 6.78B | 7.12B | 7.80B | 6.82B | 7.63B | 8.07B | 8.99B | 7.20B | 8.13B | 8.31B | 8.97B | 7.33B | 8.15B | 8.43B | 8.55B | 6.42B | 7.26B | 7.24B | 7.31B | 6.20B | 6.98B | 6.80B | 7.24B | 6.33B | 7.22B | 7.60B | 8.42B | 8.49B | 9.79B | 9.48B | 10.11B | 9.09B | 9.63B | 9.39B | 9.66B | 8.63B | 9.07B | 9.56B | 10.11B | 9.40B | 10.68B | 11.21B | 12.35B | 10.65B | 3.63B | 0.16B | 0.21B | 0.16B | 14.72B | 15.34B | 0.15B | 0.18B | 14.61B | 0.17B | 14.54B | 0.21B | 13.35B | 0.21B | 13.91B | 12.53B |
|
Notes Payables (Quarter)
|
| | | | | | 0.01B | | 0.01B | 0.00B | | | 0.01B | 0.00B | 0.00B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | 0.13B | | | | 0.17B | | | | 0.18B | | | | 0.19B | | | | 0.21B | | | | 0.19B | | | | 0.19B | | | | 0.19B | | | | 0.22B | | | | 0.24B | | | | 0.24B | | | | 0.33B | 0.33B | 0.33B | 0.35B | 0.34B | 0.36B | 0.37B | 0.36B | 0.39B | 0.41B | 0.41B | 0.41B | 0.41B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B |
|
Payables (Quarter)
|
5.52B | 5.59B | 5.59B | 5.37B | 4.78B | 5.63B | 5.86B | 6.61B | 5.92B | 6.78B | 7.12B | 7.97B | 6.82B | 7.63B | 8.07B | 9.17B | 7.20B | 8.13B | 8.31B | 9.17B | 7.33B | 8.15B | 8.43B | 8.76B | 6.42B | 7.26B | 7.24B | 7.50B | 6.20B | 6.98B | 6.80B | 7.43B | 6.33B | 7.22B | 7.60B | 8.61B | 8.49B | 9.79B | 9.48B | 10.33B | 9.09B | 9.63B | 9.39B | 9.90B | 8.63B | 9.07B | 9.56B | 10.36B | 9.40B | 10.68B | 11.21B | 12.68B | 10.98B | 3.96B | 0.51B | 0.56B | 0.51B | 15.09B | 15.71B | 0.54B | 0.60B | 15.02B | 0.58B | 14.95B | 0.65B | 13.79B | 0.66B | 14.35B | 12.97B |
|
Accumulated Expenses (Quarter)
|
| | | 0.23B | | | | 0.19B | | | | 0.19B | | | | 1.34B | | | | 0.32B | | | | 1.35B | | | | 0.07B | | | | 0.86B | | | | 0.15B | | | | 0.16B | | | | 0.26B | | | | 0.18B | | | | 0.17B | 0.28B | 1.39B | 1.28B | 0.03B | 1.01B | 0.35B | 1.81B | 0.03B | 1.11B | 1.55B | 1.80B | 0.03B | 0.79B | 1.16B | 0.47B | 0.52B | 0.53B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.10B | | | | | |
|
Short term Debt (Quarter)
|
9.33B | 8.93B | 8.05B | 7.16B | 7.68B | 3.19B | 4.91B | 5.33B | 5.69B | 7.07B | 7.93B | 6.85B | 8.51B | 7.91B | 7.04B | 6.39B | 7.33B | 8.41B | 8.21B | 8.79B | 8.66B | 8.76B | 8.58B | 8.02B | 8.62B | 8.99B | 9.35B | 8.43B | 7.82B | 8.58B | 7.36B | 6.91B | 7.44B | 7.96B | 9.02B | 10.04B | 9.74B | 10.89B | 11.00B | 11.06B | 10.74B | 11.76B | 11.14B | 10.78B | 10.01B | 11.18B | 9.07B | 8.58B | 9.22B | 9.91B | 10.40B | 10.92B | 10.99B | 12.41B | 14.18B | 12.59B | 14.13B | 17.11B | 17.14B | 17.94B | 17.12B | 17.70B | 15.29B | 13.53B | 12.81B | 15.95B | 14.61B | 13.80B | 14.39B |
|
Current Taxes (Quarter)
|
| | | | | | | 0.08B | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | | | 0.84B | | | | 0.73B | | | | 0.73B | | | | 0.93B | 0.97B | 1.15B | 1.17B | 1.25B | 1.34B | 1.69B | 1.59B | 1.56B | 1.36B | 1.45B | 1.50B | 1.51B | 1.11B | 1.22B | 1.33B | 1.16B | 1.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 0.29B | | | | 0.34B | | | | 0.28B | | | | 0.37B | | | | 0.35B | | | | 0.67B | | | | 0.73B | | | | 0.52B | | | | 0.92B | | | | 1.01B | | | | 1.09B | | | | 1.34B | 0.57B | 0.61B | 0.59B | 0.56B | 0.60B | 0.67B | 0.75B | 0.68B | 0.70B | 0.80B | 0.77B | 0.74B | 0.85B | 0.90B | 0.87B | 0.84B | 0.92B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.28B | 32.89B | 32.84B | 32.45B | 32.13B | 33.60B | 35.07B | 35.61B | 38.11B | 38.48B | 39.93B | 40.96B | 42.69B | 43.23B | 43.56B | 42.81B | 44.43B | 43.54B | 41.80B |
|
Non-Current Debt (Quarter)
|
0.12B | 0.10B | 16.72B | 17.39B | 0.08B | 17.38B | 0.16B | 0.20B | 16.71B | 16.19B | 15.89B | 0.12B | 2.61B | 0.19B | 3.03B | 0.14B | 0.07B | 21.75B | 3.78B | 4.11B | 3.49B | 23.17B | 0.09B | 24.38B | 0.12B | 23.62B | 0.07B | 0.08B | 3.87B | 4.64B | 24.07B | 5.00B | 0.09B | 23.25B | 23.67B | 0.12B | 4.43B | 26.28B | 4.53B | 0.13B | 0.14B | 4.70B | 29.24B | 0.14B | 4.42B | 34.32B | 34.04B | 0.10B | 32.77B | 4.11B | 5.28B | 4.61B | 3.48B | 4.01B | 4.92B | 5.71B | 4.86B | 5.38B | 6.61B | 7.00B | 6.12B | 6.98B | 7.87B | 8.43B | 8.01B | 7.56B | 7.61B | 6.60B | 6.28B |
|
Pension (Quarter)
|
3.06B | 3.28B | 3.36B | 6.17B | 6.01B | 5.80B | 5.67B | 5.78B | 5.81B | 5.93B | 5.97B | 6.71B | 6.67B | 6.36B | 6.22B | 7.69B | 7.70B | 7.50B | 7.51B | 5.42B | 5.41B | 5.44B | 5.47B | 6.50B | 6.47B | 6.56B | 6.60B | 6.79B | 6.77B | 6.86B | 6.89B | 8.27B | 8.27B | 8.33B | 8.42B | 7.42B | 7.51B | 7.37B | 6.52B | 5.75B | 5.76B | 5.73B | 5.78B | 5.95B | 5.71B | 5.68B | 5.78B | 5.41B | 5.37B | 5.30B | 5.27B | 4.34B | 3.29B | 2.96B | 2.91B | 2.46B | 2.49B | 2.52B | 2.54B | 2.14B | 2.12B | 2.10B | 2.16B | 2.35B | 1.73B | 1.76B | 1.84B | 1.71B | 1.63B |
|
Minority Interest (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.10B | 0.10B | 0.09B | 0.00B | 0.00B | 0.00B | 0.00B | 0.10B | 0.10B | 0.08B | 0.01B | 0.01B | 0.08B | 0.01B | 0.05B | 0.05B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 0.04B | | | | | | | | | | | | 0.12B | | 0.05B | | 0.60B | 0.27B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 1.80B | 1.83B | 1.83B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.17B | 0.17B | 0.16B | 0.17B | 0.16B | 0.14B | 0.13B | 0.14B | 0.15B | 0.16B | 0.16B | 0.17B | 0.15B | 0.16B | 0.16B | 0.16B | 0.17B | 0.16B | 0.16B | 0.16B | 0.15B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.16B | 0.15B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.19B | 0.21B | 0.59B | 0.56B | 0.52B | 0.56B | 0.53B | 0.51B | 0.51B | 0.49B | 0.49B | 0.47B | 0.48B | 0.52B | 0.53B | 0.53B | 0.52B | 0.58B | 0.56B | 0.58B | 0.56B | 0.49B | 0.52B | 0.51B | 0.51B | 0.52B | 0.55B | 0.49B | 0.48B | 0.48B | 0.45B | 0.50B | 0.49B | 0.43B | 0.43B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.28B | 0.27B | 0.26B | 0.25B | 0.30B | 0.30B | 0.29B | 0.31B | 0.28B | 0.29B | 0.27B | 0.26B | 0.27B | 0.27B | 0.28B | 0.28B | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.18B | 0.11B | 0.13B | 0.14B | 0.11B | 0.17B | 0.19B | 0.14B | 0.21B | 0.15B | 0.14B | 0.16B | | 0.18B | | 0.17B | 0.13B | 0.11B | 0.13B | 0.15B | 0.11B | 0.08B | 0.09B | 0.14B | 0.10B | 0.07B | 0.17B | 0.13B | 0.18B | | | | | | | | | | | | | | | | | | 0.28B | 0.78B | 0.67B | 1.23B | 0.89B | 0.76B | 0.95B | 1.13B | 0.74B | 1.00B | 0.58B | 0.58B | 0.75B | 0.61B | 0.52B | 0.39B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 35.51B | 36.85B | 36.18B | 39.01B | 39.49B | 41.22B | 41.61B | 43.87B | 45.58B | 49.25B | 47.54B | 49.73B | | 49.07B | | 50.03B | 50.78B | 52.16B | 49.91B | 51.27B | 51.10B | 51.11B | 49.28B | 51.85B | 50.99B | 51.30B | 49.28B | 51.13B | 53.58B | | | | | | | | | | | | | | | | | | 61.53B | 64.31B | 67.02B | 68.44B | 69.29B | 75.09B | 79.30B | 81.07B | 78.45B | 81.84B | 84.11B | 83.81B | 79.81B | 81.31B | 82.04B | 79.60B | |
|
Total Liabilities (Quarter)
|
34.78B | 34.93B | 33.96B | 36.31B | 35.79B | 35.35B | 35.68B | 36.96B | 36.31B | 39.15B | 39.60B | 41.39B | 41.80B | 44.01B | 45.78B | 49.40B | 47.68B | 49.89B | 49.75B | 49.25B | 47.40B | 50.19B | 50.92B | 52.27B | 50.04B | 51.42B | 51.21B | 51.19B | 49.37B | 51.99B | 51.09B | 51.37B | 49.45B | 51.26B | 53.76B | 56.21B | 57.30B | 59.44B | 59.01B | 58.80B | 58.57B | 60.79B | 61.25B | 61.58B | 59.88B | 65.46B | 64.37B | 62.15B | 61.39B | 63.88B | 64.95B | 65.68B | 61.81B | 65.09B | 67.69B | 69.67B | 70.18B | 75.85B | 80.25B | 82.20B | 79.19B | 82.84B | 84.69B | 84.39B | 80.56B | 81.92B | 82.55B | 79.99B | 77.08B |
|
Total Debt (Quarter)
|
9.45B | 9.03B | 24.77B | 24.55B | 7.76B | 20.57B | 5.07B | 5.53B | 22.40B | 23.26B | 23.82B | 6.97B | 11.12B | 8.10B | 10.07B | 6.53B | 7.40B | 30.17B | 11.99B | 12.90B | 12.15B | 31.93B | 8.67B | 32.40B | 8.74B | 32.61B | 9.42B | 8.51B | 11.70B | 13.22B | 31.43B | 11.91B | 7.54B | 31.22B | 32.69B | 10.16B | 14.17B | 37.17B | 15.53B | 11.19B | 10.88B | 16.46B | 40.38B | 10.93B | 14.42B | 45.50B | 43.11B | 8.69B | 42.00B | 14.02B | 15.68B | 15.52B | 14.47B | 16.42B | 19.10B | 18.30B | 18.99B | 22.49B | 23.75B | 24.93B | 23.23B | 24.68B | 23.16B | 21.96B | 20.82B | 23.51B | 22.22B | 20.39B | 20.68B |
|
Common Equity (Quarter)
|
6.56B | 6.87B | 7.43B | 4.82B | 4.99B | 5.66B | 6.13B | 6.30B | 6.58B | 7.43B | 7.53B | 6.81B | 6.78B | 7.38B | 7.40B | 6.86B | 7.48B | 8.26B | 8.59B | 10.27B | 10.26B | 10.67B | 10.83B | 9.07B | 8.25B | 8.18B | 7.72B | 6.74B | 6.60B | 7.16B | 7.44B | 6.53B | 6.83B | 7.68B | 8.57B | 9.56B | 9.26B | 10.42B | 10.37B | 11.29B | 11.33B | 11.92B | 12.27B | 11.42B | 11.93B | 11.87B | 12.89B | 12.94B | 14.09B | 15.10B | 15.73B | 18.43B | 17.81B | 18.91B | 19.04B | 20.27B | 21.34B | 22.40B | 23.05B | 21.79B | 22.08B | 22.69B | 23.06B | 22.84B | 22.49B | 24.30B | 25.18B | 25.95B | 26.30B |
|
Shareholder's Equity (Quarter)
|
6.56B | 6.87B | 7.42B | 4.82B | 4.99B | 5.66B | 6.13B | 6.30B | 6.59B | 7.43B | 7.53B | 6.81B | 6.78B | 7.40B | 7.40B | 6.86B | 7.48B | 8.27B | 8.59B | 10.27B | 10.26B | 10.67B | 10.83B | 9.07B | 8.25B | 8.18B | 7.72B | 6.74B | 6.59B | 7.18B | 7.44B | 6.53B | 6.83B | 7.68B | 8.57B | 9.56B | 9.26B | 10.42B | 10.37B | 11.29B | 11.33B | 11.92B | 12.27B | 11.42B | 11.93B | 11.87B | 12.89B | 12.94B | 14.09B | 15.10B | 15.73B | 18.43B | 17.81B | 18.91B | 19.03B | 20.27B | 21.34B | 22.40B | 23.05B | 21.79B | 22.08B | 22.69B | 23.06B | 22.84B | 22.48B | 24.30B | 25.18B | 25.96B | 26.30B |
|
Liabilities and Shareholders Equity (Quarter)
|
41.34B | 41.80B | 41.39B | 41.13B | 40.78B | 41.01B | 41.81B | 43.27B | 42.90B | 46.59B | 47.14B | 48.21B | 48.58B | 51.41B | 53.20B | 56.27B | 55.17B | 58.16B | 58.34B | 59.52B | 57.66B | 60.86B | 61.75B | 61.34B | 58.29B | 59.59B | 58.93B | 57.95B | 55.97B | 59.18B | 58.54B | 57.92B | 56.30B | 58.97B | 62.35B | 65.79B | 66.58B | 69.87B | 69.39B | 70.11B | 69.92B | 72.73B | 73.53B | 73.01B | 71.82B | 77.33B | 77.26B | 75.09B | 75.48B | 78.98B | 80.69B | 84.11B | 79.61B | 84.10B | 86.82B | 90.03B | 91.62B | 98.35B | 103.40B | 104.09B | 101.37B | 105.63B | 107.84B | 107.32B | 103.12B | 106.30B | 107.82B | 106.00B | 103.44B |
|
Treasury Shares (Quarter)
|
| | | 0.00B | | | | 0.11B | | | | 0.13B | | | | 0.15B | | | | 0.16B | | | | 0.00B | | | | 0.22B | | | | 0.22B | | | | 0.00B | | | | 0.22B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.25B | | | | 0.00B | | | | 0.00B | |
|
Retained Earnings (Quarter)
|
-1.50B | 11.02B | -1.31B | -3.59B | 11.11B | -3.42B | -3.38B | 0.01B | 12.72B | -3.03B | 14.02B | -3.68B | -3.74B | -3.67B | -3.81B | -4.57B | -4.48B | -4.45B | -4.50B | -2.69B | -2.81B | -2.66B | -2.64B | 22.00B | -4.25B | -4.29B | -4.51B | 23.14B | -4.86B | 23.51B | -4.58B | -5.63B | -5.60B | -5.50B | 24.98B | 25.30B | -4.29B | -4.17B | 26.27B | -4.43B | 27.82B | -4.61B | 29.37B | 29.85B | -5.33B | 30.56B | 31.13B | 31.65B | 32.60B | 34.10B | 35.49B | 36.45B | -3.15B | -3.29B | -3.48B | 42.25B | 43.85B | -2.54B | 48.95B | -3.11B | -2.86B | 54.23B | -3.37B | -3.71B | 56.83B | 58.19B | -3.11B | -3.03B | 59.90B |