Dingdong (Cayman) Ltd (NYSE: DDL)

Sector: Consumer Defensive Industry: Grocery Stores CIK: 0001854545
Market Cap 606.88 Mn
P/B 4.22
P/E 15.44
P/S 0.18
ROIC (Qtr) 36.34
Div Yield % 0.00
Rev 1y % (Qtr) 1.90
Total Debt (Qtr) 347.67 Mn
Debt/Equity (Qtr) 2.42
Add ratio to table...

About

Dingdong (Cayman) Ltd, also known as DDL, is a leading fresh grocery e-commerce company based in mainland China. The company's main business activities involve providing users and households with fresh groceries, prepared food, and other food products through its online platform, Dingdong Fresh. Dingdong Fresh offers a wide range of products, including fresh groceries, prepared food, and other food products. The company's primary products are fresh groceries, which include vegetables, meat and eggs, fruits, and seafood. Prepared food refers to...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 975.62M provides 2.81x coverage of total debt 347.67M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 73.30M provides exceptional 53.04x coverage of minority interest expenses 1.38M, showing strong core operations.
  • Operating cash flow of 73.30M provides exceptional 25.09x coverage of interest expenses 2.92M, showing strong debt service capability.
  • Tangible assets of 975.62M provide exceptional 25.53x coverage of deferred revenue 38.21M, showing strong service capability backing.
  • Robust free cash flow of 60.23M exceeds capital expenditure of 13.07M by 4.61x, indicating strong organic growth funding capability.

Bear case

  • Investment activities of 20.40M provide weak support for R&D spending of 113.04M, which is 0.18x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Short-term investments of 431.92M significantly exceed cash reserves of 116.98M, which is 3.69x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.
  • Operating cash flow of 73.30M barely covers operating expenses of 721.24M with a 0.10 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • Short-term investments of 431.92M represent 12.67x of working capital 34.08M, suggesting potentially excessive financial asset allocation versus operational needs.
  • Retained earnings of (1.85B) provide limited buffer against comprehensive income items of 3.89M, which is -475.79x, indicating elevated exposure to market risks.

Peer comparison

Companies in the Grocery Stores
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 KR Kroger Co 50.34 Bn 26.79 0.34 25.20 Bn
2 ACI Albertsons Companies, Inc. 10.14 Bn 14.10 0.15 15.43 Bn
3 SFM Sprouts Farmers Market, Inc. 6.63 Bn 12.92 0.77 1.86 Bn
4 WMK Weis Markets Inc 1.95 Bn 30.13 0.67 0.18 Bn
5 IMKTA Ingles Markets Inc 1.60 Bn 9.10 0.27 0.54 Bn
6 GO Grocery Outlet Holding Corp. 1.11 Bn -251.00 0.24 1.81 Bn
7 DDL Dingdong (Cayman) Ltd 0.61 Bn 15.44 0.18 0.35 Bn
8 NGVC Natural Grocers by Vitamin Cottage, Inc. 0.61 Bn 12.68 0.45 0.32 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.26 0.85
EV to Cash from Ops. EV/CFO 3.45 10.95
EV to Debt EV to Debt 0.73 2.65
EV to EBIT EV/EBIT 5.79 17.17
EV to EBITDA EV/EBITDA 1.77 4.97
EV to Free Cash Flow [EV/FCF] EV/FCF 4.20 -2.66
EV to Market Cap EV to Market Cap 0.42 2.07
EV to Revenue EV/Rev 0.08 0.52
Price to Book Value [P/B] P/B 4.22 1.46
Price to Earnings [P/E] P/E 15.44 -10.31
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -0.52
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 20.93
Dividend per Basic Share Div per Share (Qtr) 0.00 0.46
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 130.08
Interest Coverage Int. cover (Qtr) 14.98 -12.18
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -63.05 0.38
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -7.91 36.75
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 3.04
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 16.84 -54.96
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.00 -64.08
EBIT Growth (1y) % EBIT 1y % (Qtr) 12.93 -86.63
EBT Growth (1y) % EBT 1y % (Qtr) 35.72 -219.58
EPS Growth (1y) % EPS 1y % (Qtr) 42.62 -171.99
FCF Growth (1y) % FCF 1y % (Qtr) -46.45 3.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.64 2.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.49 1.74
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 0.18 0.30
Current Ratio Curr Ratio (Qtr) 1.05 1.21
Debt to Equity Ratio Debt/Equity (Qtr) 2.42 1.90
Interest Cover Ratio Int Coverage (Qtr) 14.98 -12.18
Times Interest Earned Times Interest Earned (Qtr) 14.98 -12.18
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 1.72
EBIT Margin % EBIT Margin % (Qtr) 9.24 -0.05
EBT Margin % EBT Margin % (Qtr) 1.21 -1.40
Gross Margin % Gross Margin % (Qtr) 29.40 24.88
Net Profit Margin % Net Margin % (Qtr) 1.20 -1.65