DANA Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 5.23B5.92B7.54B7.22B6.77B6.62B6.06B5.83B7.21B8.14B8.62B7.11B8.95B10.16B10.55B10.28B
Cost of Revenue 4.99B5.27B6.65B6.25B5.85B5.67B5.21B4.99B6.14B6.99B7.49B6.49B8.11B9.39B9.65B9.41B
Gross Profit 0.24B0.65B0.90B0.97B0.92B0.94B0.85B0.83B1.07B1.16B1.13B0.62B0.84B0.76B0.90B0.88B
Operating items
Amortization - Intangibles 0.07B0.06B0.08B0.07B0.07B0.04B0.01B0.01B0.00B0.01B0.02B0.02B0.02B0.02B0.02B0.02B
Depreciation & Amortization - Total 0.23B0.21B0.19B0.17B0.16B0.34B0.36B0.36B0.39B0.40B
Selling, General & Administrative 0.31B0.40B0.41B0.42B0.41B0.41B0.39B0.40B0.51B0.50B0.51B0.42B0.46B0.49B0.55B0.52B
Restructuring Costs 0.12B0.07B0.08B0.05B0.02B0.02B0.01B0.04B0.01B0.03B0.03B0.03B-0.00B0.03B0.08B
Other Operating Expenses 0.02B-0.00B-0.00B0.00B0.01B0.00B0.02B-0.03B-0.03B-0.03B0.02B0.07B0.02B0.00B-0.01B
Operating Expenses 0.43B0.70B0.70B0.66B0.61B0.60B0.41B0.44B0.52B0.52B0.54B0.80B0.82B0.86B0.97B1.00B
Operating Income -0.19B-0.05B0.20B0.32B0.31B0.38B0.39B0.33B0.49B0.58B0.29B0.12B0.40B0.09B0.32B0.23B
EBIT -0.19B-0.05B0.20B0.32B0.31B0.38B0.39B0.33B0.49B0.58B0.29B0.12B0.40B0.09B0.32B0.23B
Non-operating items
Non Operating Investment Income -0.08B
Interest & Investment Income 0.02B0.03B0.03B0.02B0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B
Other Non Operating Income 0.10B0.02B0.05B0.02B0.06B0.03B-0.00B-0.02B-0.02B-0.01B-0.01B-0.01B-0.03B0.00B-0.01B-0.01B
Non Operating Income 0.01B0.02B0.03B0.01B0.01B0.02B0.02B0.03B-0.01B0.01B-0.00B0.04B0.02B
Net income details
EBT -0.45B0.13B0.31B0.36B0.37B0.26B0.29B0.21B0.38B0.49B0.34B-0.13B0.41B-0.34B0.42B0.39B
Tax Provisions -0.03B0.04B0.09B0.13B0.12B-0.07B0.08B-0.42B0.28B0.14B0.10B0.09B0.07B0.28B0.23B0.17B
Profit After Tax -0.43B0.04B0.24B0.32B0.26B0.34B0.18B0.65B0.12B0.44B0.24B-0.05B0.21B-0.31B0.06B-0.06B
Equity Income -0.01B0.01B0.02B0.00B0.01B0.01B-0.03B0.01B0.02B0.02B0.03B0.02B0.03B0.00B-0.01B0.01B
Net Income - Minority -0.11B-0.10B-0.10B-0.10B-0.09B-0.10B-0.10B-0.10B
Income from Non-Controlling Interests -0.01B0.00B0.01B0.01B0.02B0.01B0.02B0.01B0.01B0.01B0.01B-0.03B0.01B-0.08B0.02B0.02B
Income from Continuing Operations -0.43B0.08B0.22B0.23B0.25B0.33B0.21B0.64B0.10B0.35B0.23B-0.22B0.34B-0.63B0.20B0.22B
Consolidated Net Income -0.43B-0.02B-0.01B-0.00B-0.00B-0.01B0.00B0.64B0.10B0.35B0.23B-0.22B0.34B-0.63B0.20B0.22B
Income towards Parent Company -0.43B-0.02B-0.01B-0.11B-0.10B-0.12B-0.10B0.55B-0.00B0.26B0.14B-0.22B0.34B-0.63B0.20B0.22B
Preferred Dividend Payments 0.03B0.03B0.03B0.03B0.03B0.01B
Net Income towards Common Stockholders -0.46B-0.02B0.19B0.27B-0.01B0.31B0.16B0.64B-0.00B0.43B0.23B-0.03B0.20B-0.24B0.04B-0.06B
Additional items
EPS (Basic) -4.19-0.151.341.82-0.092.071.004.380.722.941.57-0.211.36-1.690.26-0.39
EPS (Weighted Average and Diluted) -4.19-0.151.051.40-0.091.930.994.360.712.911.56-0.211.35-1.690.26-0.39
Shares Outstanding (Weighted Average) 0.14B0.14B0.15B0.15B0.15B0.17B0.15B0.14B0.14B0.14B0.14B0.14B0.14B0.14B0.14B0.14B
Shares Outstanding (Diluted Average) 0.22B0.21B0.15B0.17B0.16B0.15B0.15B0.15B0.15B
EBITDA -0.19B0.18B0.41B0.50B0.49B0.55B0.39B0.33B0.49B0.58B0.29B0.47B0.76B0.45B0.71B0.63B
Interest Expenses 0.14B0.09B0.08B0.08B0.10B0.12B0.11B0.11B0.10B0.10B0.12B0.14B0.13B0.13B0.15B0.16B
Tax Rate 5.95%33.33%28.43%35.99%32.34%28.08%74.47%28.74%31.16%17.63%53.07%42.86%