Dana reported revenue growth of 3.88% and asset growth of -24.89% for the quarter ended Jun 2026. These growth metrics cover 65 quarters of results from Jun 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 0.73% | 3.47% | 5.93% | 3.13% | 1.12% | -2.40% | -1.99% | 1.60% | 3.59% | 6.70% | -0.46% | -2.96% | -0.98% | -5.81% | -0.73% | 4.24% | 3.17% | 4.30% | -22.08% | -24.89% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 8.41% | 8.85% | 3.40% | 2.54% | 1.95% | 1.05% | 2.94% | 5.21% | 1.81% | 2.52% | 1.11% | 0.56% | 1.23% | -0.64% | -1.06% | 0.92% | 1.90% | 1.58% | -8.34% | -8.75% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 10.43% | 9.45% | 8.77% | 7.19% | 6.06% | 5.71% | 5.83% | 6.31% | 5.94% | 6.08% | 1.53% | 1.23% | 1.68% | 0.73% | 1.52% | 3.33% | 1.51% | 1.14% | -4.38% | -4.46% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -1.33% | 0.73% | 5.52% | -1.66% | -3.25% | -2.78% | 5.96% | 1.94% | -1.35% | 0.14% | -1.14% | -0.62% | 0.65% | -4.75% | 4.19% | 4.35% | -0.38% | -3.70% | -22.16% | 0.58% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 58.33% | -2.76% | 107.14% | 16.88% | -1.05% | -0.71% | 3.45% | 35.56% | 24.47% | -51.43% | -41.67% | -25.41% | -68.38% | 67.65% | -4.29% | -59.34% | 32.43% | -46.49% | -7.46% | 283.78% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 1.82% | 16.14% | 5.78% | -0.73% | -4.52% | 3.03% | 18.02% | 36.47% | 24.93% | -22.31% | 7.72% | 5.73% | -26.97% | -6.84% | -16.72% | -25.64% | -19.52% | -24.19% | -19.76% | 5.19% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 6.92% | 2.60% | 1.82% | 7.39% | 2.77% | -0.28% | 8.18% | 13.77% | 5.39% | -5.45% | -6.51% | -0.22% | -19.28% | -2.29% | -1.70% | -5.07% | -3.97% | -15.90% | 2.06% | 13.02% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 23.38% | 48.42% | -17.73% | -22.41% | 4.44% | 48.94% | -14.29% | 1.67% | -4.10% | -41.88% | 2.94% | 30.00% | -59.34% | 208.11% | -41.23% | -44.78% | 32.43% | 24.49% | 1.64% | 129.03% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -76.99% | -52.06% | -46.38% | -16.41% | 68.64% | 58.58% | 54.83% | 50.78% | 13.48% | 24.47% | -12.47% | -13.43% | -0.48% | -6.62% | 44.44% | 15.99% | -1.19% | -5.06% | -5.92% | -31.89% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -11.92% | -19.30% | -12.23% | 3.56% | -2.64% | -5.77% | -13.89% | -11.32% | -23.92% | -1.82% | -10.09% | 2.95% | 23.95% | 22.61% | 25.09% | 14.83% | 3.72% | 3.34% | 5.96% | -11.90% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -21.26% | -17.63% | -9.34% | -10.79% | -7.84% | -6.76% | -3.49% | 7.38% | 5.51% | 0.73% | -1.73% | 7.71% | 0.83% | -0.56% | -4.19% | -6.88% | -15.41% | -3.45% | -0.25% | -2.93% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -42.71% | 21.82% | -3.36% | 23.94% | 15.58% | 14.56% | -5.65% | 20.70% | -13.02% | 25.65% | -33.65% | 19.37% | 0.00% | 17.90% | 2.63% | -4.14% | -14.81% | 13.29% | 1.71% | -30.61% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -53.85% | 75.37% | -60.27% | 8.41% | -2.50% | -290.91% | -0.85% | -29.59% | -68.29% | -12.40% | 46.61% | 10.24% | 79.71% | -1.38% | -3.17% | 104.39% | -150.00% | 37.41% | 3,944.62% | -3,660.00% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 6.54% | 24.61% | 45.53% | 11.00% | 14.67% | -0.26% | -11.55% | -31.38% | -38.45% | -2.66% | 4.79% | -2.13% | 29.53% | -64.54% | 17.79% | 27.05% | 5.14% | 10.66% | 185.12% | -11.91% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -16.67% | 28.61% | 15.89% | -5.78% | 0.72% | 2.45% | -11.99% | 10.41% | -7.09% | -13.49% | 38.64% | 3.89% | 26.66% | -2.81% | 5.22% | 15.88% | -6.13% | 7.25% | 105.03% | -10.72% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 25.23% | 58.75% | -254.55% | 16.24% | 16.33% | -57.32% | 8.53% | -7.63% | -8.66% | -5.07% | 56.55% | -80.95% | 75.44% | -425.00% | 55.78% | 107.69% | -1,500.00% | -31.43% | 2,816.30% | -107.12% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -123.36% | -27.23% | -548.15% | 283.58% | 328.00% | 146.04% | -40.50% | -0.39% | -34.50% | -18.71% | 40.00% | -16.02% | -68.75% | 8.63% | -257.84% | 55.35% | 291.43% | 34.44% | 46.58% | -67.37% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -37.59% | -25.11% | -96.29% | 52.13% | -9.54% | -0.67% | -49.38% | 75.59% | -29.60% | 13.33% | -79.44% | 47.50% | 35.11% | 29.52% | -44.49% | 9.13% | -7.12% | 5.88% | -4.68% | -24.77% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -30.51% | -7.20% | -67.03% | 8.74% | -1.13% | 12.12% | -43.44% | 12.67% | -2.02% | -3.43% | -44.84% | 24.11% | -31.44% | -2.85% | -48.23% | 45.20% | -15.66% | 16.28% | -55.94% | 10.22% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -211.94% | 285.33% | -187.05% | 312.40% | -33.46% | 100.00% | -149.71% | 250.59% | -56.25% | 148.21% | -136.69% | 310.78% | -83.72% | 762.86% | -220.86% | 191.51% | -58.98% | 196.35% | -148.03% | 155.90% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -76.06% | -84.91% | -296.43% | -768.27% | 53.73% | 301.79% | 120.15% | 78.21% | -89.29% | -50.22% | -77.44% | -81.00% | 733.33% | 68.75% | 2,134.62% | 18.27% | 4,558.57% | -121.37% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -22.16% | -6.92% | -42.93% | 28.26% | -41.77% | -58.28% | -21.55% | -65.96% | -32.92% | -55.30% | -66.73% | 11.13% | 50.00% | 44.48% | 31.44% | 246.48% | -29.65% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -15.38% | -49.56% | -31.97% | -42.52% | -22.84% | -25.27% | -23.23% | -23.29% | -28.52% | -25.99% | -50.21% | 17.29% | -47.84% | -22.65% | -15.49% | 72.58% | -16.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -9.43% | -44.20% | -32.00% | -56.08% | -1,278.57% | -89.85% | 115.64% | 14.80% | -40.89% | -305.26% | 107.69% | 433.33% | -73.21% | -1,747.06% | 135.42% | 8.00% | 254.70% | -160.24% | 2,118.71% | -100.50% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 0.00% | 0.00% | -6.67% | 7.14% | 7.14% | -6.67% | 7.14% | 0.00% | 0.00% | 7.14% | -6.67% | 13.33% | 0.00% | 0.00% | -7.14% | -23.53% | -6.67% | -13.33% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 2.33% | 0.00% | -2.27% | 2.33% | -2.27% | 2.33% | 0.00% | 2.33% | 0.00% | -2.27% | 6.69% | 2.33% | 0.00% | -2.44% | -4.66% | -2.27% | -2.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 13.40% | 9.24% | 9.24% | 13.40% | 9.24% | 10.76% | 0.00% | -1.37% | 1.39% | 1.39% | 0.00% | 1.39% | -1.37% | 3.96% | 0.00% | 0.00% | -2.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.00% | -6.67% | 0.00% | 7.14% | -6.67% | 7.14% | 0.00% | -6.67% | 7.14% | 0.00% | 0.00% | 0.00% | -6.67% | 21.43% | -11.76% | 0.00% | -13.33% | 0.00% | 7.69% | -7.14% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (1y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -20.00 | -122.00 | 156.00 | 68.00 | -825.00 | -109.00 | 55.00 | 213.00 | 739.00 | 8,976.00 | 160.00 | -339.00 | 54.00 | -9405.00 | -343.00 | 88.00 | 330.00 | 989.00 | 46.00 | 243.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -317.00 | -256.00 | -356.00 | 992.00 | -1032.00 | -311.00 | 3.00 | 1,832.00 | -105.00 | 8,744.00 | 371.00 | -58.00 | -31.00 | -538.00 | -128.00 | -37.00 | 1,124.00 | 561.00 | -137.00 | -7.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -267.00 | 248.00 | -125.00 | -126.00 | -1158.00 | -258.00 | -125.00 | 121.00 | -402.00 | 8,611.00 | -141.00 | 866.00 | -238.00 | -740.00 | -180.00 | 1,582.00 | 279.00 | 329.00 | 74.00 | 274.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -86.00 | -75.00 | 281.00 | -53.00 | -978.00 | 641.00 | 446.00 | 105.00 | -452.00 | 8,878.00 | -8370.00 | -394.00 | -59.00 | -581.00 | 691.00 | 37.00 | 182.00 | 78.00 | -252.00 | 235.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 5.62% | -20.00% | -38.89% | -47.79% | -207.45% | -22.50% | 36.36% | 110.17% | 190.10% | -766.13% | -22.22% | -110.48% | -108.79% | 71.67% | -88.57% | 223.08% | 762.50% | 152.99% | 137.50% | 375.00% | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -13.85% | -12.64% | -22.17% | 37.88% | -39.88% | -17.40% | 24.18% | 45.92% | 0.74% | -83.02% | -13.46% | -28.36% | -27.75% | -51.29% | -50.51% | -35.27% | 36.17% | 0.00% | -40.46% | -15.06% | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -0.42% | 39.77% | -12.54% | -14.61% | -22.22% | -7.59% | -12.35% | -2.12% | -9.15% | -40.33% | -12.94% | 32.82% | -15.53% | -25.10% | -29.82% | 16.47% | -9.85% | -9.12% | -29.36% | -7.63% | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -20.00 | -122.00 | -211.00 | -284.00 | -825.00 | -109.00 | 74.00 | 223.00 | 739.00 | 8,976.00 | 7.00 | -515.00 | -383.00 | -9878.00 | -302.00 | 146.00 | 319.00 | 991.00 | 57.00 | 295.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -317.00 | -256.00 | -381.00 | 640.00 | -1032.00 | -311.00 | 96.00 | 1,490.00 | -105.00 | 8,744.00 | -130.00 | -576.00 | -469.00 | -1011.00 | -221.00 | -145.00 | 675.00 | 89.00 | -239.00 | -73.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -267.00 | 248.00 | -492.00 | -478.00 | -1158.00 | -258.00 | -473.00 | -221.00 | -402.00 | 8,611.00 | -300.00 | 348.00 | -675.00 | -1213.00 | -199.00 | 1,122.00 | -170.00 | -142.00 | -376.00 | -134.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -86.00 | -75.00 | -86.00 | -38.00 | -627.00 | 641.00 | 98.00 | 111.00 | -110.00 | 8,878.00 | -8871.00 | -411.00 | 21.00 | -617.00 | 704.00 | 38.00 | 194.00 | 56.00 | -230.00 | 276.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -16.81% | -14.89% | -17.50% | -10.61% | -271.19% | 161.39% | 45.16% | 37.78% | -26.61% | -553.85% | 116.95% | -118.57% | 38.46% | -1,362.50% | 106.84% | 100.00% | 231.25% | 16.98% | -69.35% | 300.00% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 20.37% | 492.73% | -51.32% | -49.12% | -301.54% | -228.70% | 62.16% | 206.90% | 141.98% | -74.10% | -41.67% | -158.43% | -174.55% | 62.19% | -182.86% | 51.92% | 121.95% | 31.15% | 86.21% | 336.00% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -19.80% | 30.14% | -31.48% | 30.65% | -47.39% | -46.79% | 44.22% | 37.60% | 0.61% | -106.46% | -22.78% | -42.81% | -38.05% | -41.73% | -40.67% | -41.98% | 27.42% | 23.19% | -27.38% | -12.81% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -2.02% | 91.86% | -18.83% | -21.77% | -26.66% | -42.43% | -17.07% | -5.32% | -15.28% | -47.32% | -21.17% | 16.22% | -18.90% | -22.56% | -28.10% | 29.83% | -30.12% | -18.03% | -15.47% | 0.69% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 24.00 | 1,211.00 | -187.00 | -146.00 | -812.00 | -2038.00 | 78.00 | 212.00 | 723.00 | 11,892.00 | -53.00 | -578.00 | -422.00 | -11835.00 | -337.00 | 125.00 | 263.00 | 356.00 | 141.00 | 423.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -342.00 | 454.00 | -382.00 | 659.00 | -1020.00 | -2291.00 | 123.00 | 1,688.00 | -65.00 | 11,064.00 | -162.00 | -513.00 | -511.00 | -1981.00 | -312.00 | -241.00 | 564.00 | 413.00 | -248.00 | -30.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -225.00 | 1,012.00 | -468.00 | -426.00 | -1085.00 | -1480.00 | -489.00 | -246.00 | -431.00 | 10,307.00 | -358.00 | 292.00 | -720.00 | -2234.00 | -267.00 | 1,234.00 | -224.00 | -414.00 | -357.00 | 35.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 36.00 | 655.00 | -801.00 | -37.00 | -629.00 | -571.00 | 1,315.00 | 97.00 | -118.00 | 10,598.00 | -10630.00 | -428.00 | 38.00 | -815.00 | 868.00 | 34.00 | 176.00 | -722.00 | 653.00 | 315.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 14.04% | 232.31% | -82.87% | -21.62% | -551.72% | -112.21% | 121.58% | 48.33% | -38.20% | -980.00% | 107.23% | -248.57% | 21.15% | -346.34% | 84.15% | 13.79% | 136.00% | -1,500.00% | 96.83% | 1,575.00% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 6.45% | -37.63% | -75.94% | -84.72% | -285.12% | -821.98% | 65.05% | 272.66% | 121.46% | 78.33% | -89.35% | -46.92% | -79.05% | -104.00% | 728.75% | 70.16% | 2,243.26% | 32.12% | 5,660.41% | -124.63% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -20.37% | -6.88% | -44.27% | 28.43% | -40.88% | -60.20% | -21.50% | 29.52% | -24.94% | -43.83% | -65.16% | -32.89% | -56.34% | -73.15% | 13.35% | 49.86% | 45.08% | 33.06% | 270.43% | -30.50% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -4.15% | -44.80% | -25.64% | -34.69% | -26.61% | -30.79% | -23.05% | -24.26% | -27.48% | -26.69% | -50.27% | 17.44% | -48.63% | -24.01% | -15.65% | 16.61% | 15.73% | -27.36% | 82.39% | -16.29% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -9.18% | -47.92% | -31.72% | -52.68% | -1,200.00% | -103.13% | 115.61% | 6.85% | -36.67% | -305.12% | 107.67% | 432.60% | -75.00% | -2,097.25% | 131.16% | 9.35% | 244.28% | -157.85% | 2,744.80% | -100.47% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 5.94% | -38.23% | -75.88% | -84.59% | -286.91% | -828.96% | 65.85% | 273.18% | 121.40% | 78.36% | -89.32% | -46.92% | -79.01% | -104.28% | 720.86% | 70.28% | 2,201.85% | 32.12% | 5,715.80% | -124.32% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -20.41% | -6.86% | -44.29% | 28.42% | -40.95% | -60.41% | -21.46% | 29.52% | -24.89% | -43.81% | -65.04% | -32.67% | -56.21% | -73.49% | 13.28% | 49.97% | 44.77% | 33.06% | 270.78% | -30.45% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -4.25% | -44.85% | -25.62% | -34.59% | -26.74% | -30.94% | -22.89% | -24.12% | -27.40% | -26.77% | -50.21% | 17.44% | -48.58% | -24.08% | -15.75% | 16.61% | 15.41% | -27.36% | 82.77% | -16.29% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -9.12% | -47.92% | -31.58% | -52.42% | -1,202.30% | -103.13% | 115.57% | 7.07% | -36.80% | -305.41% | 107.68% | 432.23% | -75.00% | -2,098.62% | 130.87% | 10.40% | 237.96% | -158.93% | 2,744.80% | -100.46% | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -2080.00 | -227.00 | -827.00 | 691.00 | 1,075.00 | 799.00 | -141.00 | -158.00 | -322.00 | -5478.00 | 243.00 | 118.00 | 8.00 | 5,747.00 | -1572.00 | 929.00 | 470.00 | 789.00 | 1,050.00 | -1699.00 | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -943.00 | -1230.00 | -429.00 | 728.00 | -265.00 | -322.00 | -453.00 | 1,629.00 | -1328.00 | -4906.00 | -725.00 | 651.00 | 761.00 | 1,068.00 | -1470.00 | 889.00 | 155.00 | 1,057.00 | -279.00 | -652.00 | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -583.00 | -548.00 | -397.00 | 70.00 | -237.00 | 513.00 | -587.00 | 113.00 | -191.00 | -5909.00 | -327.00 | 688.00 | -579.00 | -53.00 | -1782.00 | 2,676.00 | -850.00 | 1,630.00 | -1248.00 | -119.00 | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -726.00 | 763.00 | -947.00 | 1,601.00 | -342.00 | 487.00 | -1887.00 | 1,584.00 | -506.00 | -4669.00 | 3,834.00 | 1,459.00 | -616.00 | 1,070.00 | -3485.00 | 3,960.00 | -1076.00 | 1,389.00 | -3224.00 | 1,212.00 | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 87.76% | 105.99% | 306.06% | 101.06% | 12.44% | 16.32% | -1,750.00% | -3.81% | -68.60% | 15.78% | -133.33% | 26.60% | 60.19% | -58.25% | 102.11% | -58.33% | -56.89% | -880.00% | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -30.34% | -396.64% | 23.43% | 28.50% | 14.24% | 5.44% | 24.66% | 43.47% | 27.66% | -329.69% | 26.26% | 16.23% | -17.46% | -6.69% | -20.24% | -1.74% | -79.37% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 22.11% | -128.77% | 9.01% | 3.54% | 14.87% | -15.90% | 17.77% | -11.72% | -56.16% | 4.22% | 7.90% | 16.70% | -126.34% | 7.38% | 22.09% | 35.36% | 23.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 94.12% | -7,833.33% | 99.16% | 252.05% | 102.42% | -59.16% | -169.66% | 301.99% | -2,971.43% | 102.38% | -222.09% | 238.71% | -5,886.67% | 101.29% | -138.40% | 245.45% | 192.50% | -74.49% | -244.57% | -623.16% | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -165.13% | -104.35% | -717.24% | 1,770.00% | 145.29% | 10,200.00% | -22.36% | -19.76% | -106.49% | 3.96% | 40.69% | -7.46% | 60.00% | -10.48% | -151.16% | 139.52% | 4,500.00% | 83.51% | 40.51% | -111.11% | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -91.29% | -26.17% | -27.63% | 120.97% | -14.45% | -2.95% | -32.74% | 45.64% | -26.39% | 65.89% | -81.01% | 143.29% | 77.26% | 357.89% | -22.16% | 21.16% | 4.55% | 19.53% | 3.95% | -30.96% | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -45.58% | -15.16% | -20.06% | 9.52% | -4.90% | 31.69% | -21.62% | 11.72% | -16.51% | -2.72% | -8.57% | 53.52% | -15.06% | -3.18% | -28.35% | 34.58% | -19.54% | 49.63% | -54.71% | -26.97% | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -1,600.00% | 98.82% | -11,750.00% | 170.46% | -53.89% | 162.34% | -243.56% | 146.21% | -103.73% | 4,300.00% | -181.90% | 172.09% | -101.61% | 9,500.00% | -329.79% | 168.75% | -70.37% | 292.05% | -174.49% | 87.16% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -139.00 | -438.00 | -315.00 | -435.00 | -134.00 | 9,402.00 | 72.00 | 279.00 | 83.00 | -1951.00 | -310.00 | -415.00 | -241.00 | -7861.00 | 107.00 | 142.00 | 223.00 | 812.00 | 242.00 | 332.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -511.00 | -734.00 | -593.00 | -706.00 | -502.00 | 8,842.00 | -203.00 | 1,079.00 | -189.00 | 7,012.00 | -553.00 | -571.00 | -292.00 | -411.00 | -132.00 | 6.00 | 65.00 | -9001.00 | 39.00 | 59.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -568.00 | -784.00 | -758.00 | -798.00 | -668.00 | 8,571.00 | -570.00 | -513.00 | -562.00 | 6,716.00 | -831.00 | -842.00 | -660.00 | -970.00 | -407.00 | 806.00 | -207.00 | -37.00 | -204.00 | -98.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -208.00 | -372.00 | 231.00 | -87.00 | 93.00 | 9,164.00 | -9099.00 | 120.00 | -102.00 | 7,129.00 | -7458.00 | 16.00 | 72.00 | -491.00 | 510.00 | 51.00 | 153.00 | 98.00 | -59.00 | 140.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -3.74% | -39.34% | -21.51% | -27.38% | -1.46% | 1,889.06% | 16.24% | 48.09% | 16.26% | -114.10% | -51.09% | -56.83% | -48.31% | 107.52% | 5.36% | 17.95% | 36.07% | 566.67% | 43.22% | 52.17% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -10.36% | -20.63% | -13.08% | -17.51% | -10.38% | 125.17% | 3.59% | 207.58% | 3.32% | -54.69% | -23.58% | -22.57% | -16.02% | -40.47% | -15.70% | -8.98% | -6.49% | -58.65% | -9.63% | -8.15% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | -0.19% | -8.07% | -5.69% | -7.96% | -5.47% | 58.32% | -5.69% | -2.53% | -3.77% | -27.75% | -17.89% | -18.53% | -15.43% | -34.44% | -10.55% | 73.67% | -4.95% | -3.13% | -7.61% | -3.58% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -18.25% | -37.86% | 53.91% | -7.11% | 10.93% | 1,154.19% | -91.01% | 18.34% | -12.92% | -252.12% | 131.20% | 4.46% | 4.27% | -77.87% | 337.04% | 16.95% | 20.29% | 8.43% | -6.11% | 24.26% | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 29.47% | -2.50% | -32.97% | -44.52% | -204.09% | -24.85% | 24.33% | 72.45% | 170.32% | -678.48% | -32.19% | -110.22% | -109.49% | 73.74% | -88.57% | 211.89% | 635.64% | 142.60% | 321.02% | 895.24% | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -20.89% | -19.54% | -25.67% | 38.55% | -39.49% | -19.98% | 17.77% | 42.74% | -1.78% | -84.09% | -17.33% | -28.01% | -27.43% | -46.46% | -54.16% | -41.79% | 33.09% | -13.51% | -31.16% | 4.41% | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -3.13% | 37.04% | -14.93% | -17.47% | -20.76% | -14.03% | -18.25% | -11.93% | -18.37% | -33.65% | -19.12% | 34.97% | -15.41% | -22.67% | -33.86% | 16.04% | -13.60% | -13.87% | -22.93% | 1.72% | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -8.76% | -17.55% | -14.84% | -13.40% | -271.19% | 159.53% | 40.89% | 20.11% | -30.19% | -589.68% | 116.51% | -118.11% | 35.22% | -1,255.49% | 107.19% | 77.27% | 210.11% | 7.81% | -28.96% | 319.05% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -159.85% | 111.88% | 85.48% | 186.32% | 148.39% | -34.00% | -266.67% | 1.22% | -161.33% | 215.15% | -396.97% | -15.66% | 58.70% | 16.35% | -104.27% | 250.00% | -136.84% | -55.37% | 103.58% | -159.18% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -81.32% | -36.58% | 58.94% | 41.42% | -16.10% | -29.70% | -30.54% | 10.21% | -29.62% | 30.98% | -38.30% | 39.88% | 50.32% | 34.26% | -233.89% | 44.03% | -37.51% | 17.84% | 33.21% | -55.32% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -50.61% | 44.27% | 50.17% | -7.94% | 41.88% | -3.77% | 23.14% | 21.85% | -12.09% | -11.90% | -4.76% | 22.04% | -16.54% | 4.96% | -33.74% | 31.63% | -16.80% | 16.31% | 17.01% | -8.83% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -63.16% | 132.26% | -118.00% | 1,011.11% | -8.54% | -56.00% | -200.00% | 351.52% | -155.42% | 326.09% | -257.69% | 142.68% | -127.14% | 736.84% | -376.86% | 173.13% | -118.37% | 220.00% | -77.78% | -1,308.33% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 18.42% | 274.56% | -64.81% | -74.42% | -460.00% | -348.74% | 57.89% | 209.09% | 113.58% | 4.65% | 110.00% | -61.76% | -59.09% | 61.02% | -55.56% | -38.46% | 844.44% | -35.87% | 3,785.71% | -175.00% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -22.05% | 85.85% | -44.14% | 27.94% | -52.66% | -87.83% | 12.62% | 29.82% | -16.65% | -60.58% | 5.27% | -32.88% | -41.52% | -43.01% | 13.80% | -10.07% | 36.17% | 20.36% | 231.01% | -29.59% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -5.27% | -16.56% | -24.01% | -30.53% | -33.76% | -47.58% | -22.16% | -22.42% | -25.37% | -76.70% | -10.38% | 16.12% | -38.70% | -30.05% | 5.92% | 15.37% | 17.47% | -17.01% | 82.33% | -16.43% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 4.65% | 342.22% | -90.45% | -42.11% | -1,572.73% | -205.56% | 106.06% | 13.33% | -35.29% | -2,245.45% | 113.35% | -79.37% | -30.77% | -2,144.44% | 115.22% | -71.43% | 962.50% | -394.12% | 535.20% | -100.55% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 6.67% | -37.50% | -76.06% | -84.91% | -283.33% | -816.00% | 64.71% | 275.00% | 121.59% | 78.21% | -89.29% | -46.67% | -78.95% | -105.13% | 733.33% | 68.75% | 1,975.00% | 37.50% | 4,248.00% | -118.52% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -20.35% | -6.92% | -44.23% | 28.42% | -40.82% | -60.13% | -21.55% | 29.51% | -24.98% | -43.82% | -65.17% | -32.92% | -56.32% | -73.25% | 13.72% | 50.00% | 43.31% | 34.63% | 238.60% | -29.40% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -4.04% | -44.89% | -25.68% | -34.82% | -26.50% | -30.66% | -23.23% | -24.34% | -27.52% | -26.65% | -50.21% | 17.45% | -48.55% | -24.08% | -15.49% | 16.60% | 13.02% | -26.58% | 72.58% | -15.93% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -9.43% | -47.92% | -32.00% | -52.94% | -1,200.00% | -103.41% | 115.64% | 7.14% | -36.67% | -305.26% | 107.69% | 433.33% | -75.00% | -2,100.00% | 131.25% | 8.00% | 207.41% | -160.24% | 2,274.00% | -100.46% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -8.00 | -80.00 | -245.00 | -209.00 | -565.00 | -811.00 | 37.00 | 78.00 | 418.00 | 1,571.00 | -91.00 | -31.00 | -50.00 | -1321.00 | 125.00 | 61.00 | 412.00 | 183.00 | 5,679.00 | -164.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -262.00 | -47.00 | -385.00 | 326.00 | -860.00 | -1128.00 | -195.00 | 1,723.00 | -154.00 | 681.00 | -299.00 | -162.00 | -197.00 | -561.00 | 72.00 | 109.00 | 780.00 | 433.00 | 5,713.00 | -134.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -209.00 | -3290.00 | -372.00 | -339.00 | -735.00 | -1240.00 | -385.00 | -480.00 | -409.00 | 713.00 | -438.00 | 373.00 | -492.00 | -878.00 | -161.00 | 1,754.00 | 207.00 | -458.00 | 5,505.00 | -265.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -23.00 | -108.00 | -41.00 | -38.00 | -378.00 | -353.00 | 806.00 | 3.00 | -38.00 | 799.00 | -856.00 | 63.00 | -57.00 | -472.00 | 591.00 | -1.00 | 293.00 | -701.00 | 6,087.00 | -5844.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 5.62% | -20.00% | -38.89% | -47.79% | -207.45% | -22.50% | 36.36% | 110.17% | 190.10% | -766.13% | -22.22% | -110.48% | -108.79% | 71.67% | -88.57% | 223.08% | 762.50% | 152.99% | 137.50% | 375.00% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -13.85% | -12.64% | -22.17% | 37.88% | -39.88% | -17.40% | 24.18% | 45.92% | 0.74% | -83.02% | -13.46% | -28.36% | -27.75% | -51.29% | -50.51% | -35.27% | 36.17% | 0.00% | -40.46% | -15.06% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -0.42% | 39.77% | -12.54% | -14.61% | -22.22% | -7.59% | -12.35% | -2.12% | -9.15% | -40.33% | -12.94% | 32.82% | -15.53% | -25.10% | -29.82% | 16.47% | -9.85% | -9.12% | -29.36% | -7.63% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -16.81% | -14.89% | -17.50% | -10.61% | -271.19% | 161.39% | 45.16% | 37.78% | -26.61% | -553.85% | 116.95% | -118.57% | 38.46% | -1,362.50% | 106.84% | 100.00% | 231.25% | 16.98% | -69.35% | 300.00% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -20.00 | -122.00 | -211.00 | -284.00 | -825.00 | -109.00 | 74.00 | 223.00 | 739.00 | 8,976.00 | 7.00 | -515.00 | -383.00 | -9878.00 | -302.00 | 146.00 | 319.00 | 991.00 | 57.00 | 295.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -317.00 | -256.00 | -381.00 | 640.00 | -1032.00 | -311.00 | 96.00 | 1,490.00 | -105.00 | 8,744.00 | -130.00 | -576.00 | -469.00 | -1011.00 | -221.00 | -145.00 | 675.00 | 89.00 | -239.00 | -73.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -267.00 | 248.00 | -492.00 | -478.00 | -1158.00 | -258.00 | -473.00 | -221.00 | -402.00 | 8,611.00 | -300.00 | 348.00 | -675.00 | -1213.00 | -199.00 | 1,122.00 | -170.00 | -142.00 | -376.00 | -134.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -86.00 | -75.00 | -86.00 | -38.00 | -627.00 | 641.00 | 98.00 | 111.00 | -110.00 | 8,878.00 | -8871.00 | -411.00 | 21.00 | -617.00 | 704.00 | 38.00 | 194.00 | 56.00 | -230.00 | 276.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 6.12% | -2.50% | -70.83% | -80.70% | -413.46% | -556.41% | 52.38% | 218.18% | 116.56% | -98.88% | -303.13% | -274.29% | -177.78% | 44.92% | 146.15% | 150.82% | 495.24% | 74.36% | 3,536.67% | -64.52% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -18.48% | -28.34% | -40.76% | 29.30% | -51.18% | -59.66% | -18.90% | 30.08% | -18.02% | -121.38% | -42.65% | -45.34% | -33.96% | -91.29% | 12.62% | 41.25% | 35.89% | 34.51% | 224.26% | -32.01% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -3.14% | -39.70% | -23.47% | -31.51% | -33.45% | -10.10% | -22.02% | -22.72% | -22.41% | -39.80% | -21.46% | 2.15% | -16.95% | -33.67% | -12.94% | 16.85% | 11.12% | -26.58% | 72.23% | -28.04% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -8.77% | -25.00% | -46.15% | -47.62% | -1,581.82% | -9.20% | 117.98% | 9.38% | -22.86% | -1,411.11% | 81.64% | 6.15% | 65.57% | -828.57% | 115.38% | 3.33% | 167.74% | -160.24% | 2,282.00% | -98.99% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 0.79% | -2.31% | 0.96% | -2.78% | -4.28% | 13.87% | 1.27% | 6.23% | 8.28% | -12.74% | -0.31% | -2.16% | 0.36% | -4.35% | -0.18% | -13.47% | -16.43% | -10.43% | -19.76% | 1.09% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 5.90% | 5.93% | -0.55% | -1.45% | -1.87% | 3.40% | 0.93% | 1.83% | 1.46% | -0.99% | 0.64% | 0.35% | 1.32% | -1.68% | 0.26% | -3.47% | -3.16% | -9.24% | -7.23% | -5.06% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 11.09% | 9.25% | 5.64% | 4.57% | 3.35% | 6.74% | 4.10% | 4.67% | 4.24% | 3.38% | -0.14% | -0.11% | 0.53% | -1.60% | 0.46% | -2.22% | -2.61% | -3.62% | -3.98% | -2.44% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -1.18% | 1.29% | 0.27% | -3.13% | -2.72% | 20.50% | -10.82% | 1.61% | -0.84% | -2.89% | 1.88% | -0.27% | 1.71% | -7.44% | 6.32% | -13.55% | -1.77% | -0.79% | -4.75% | 8.92% | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 57.00 | 765.00 | 661.00 | 316.00 | 49.00 | -1278.00 | -1193.00 | -1087.00 | -598.00 | 344.00 | 356.00 | 267.00 | 18.00 | 357.00 | 271.00 | 303.00 | 416.00 | -33.00 | 1,516.00 | 1,679.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -671.00 | -145.00 | -149.00 | 182.00 | -88.00 | -1111.00 | -962.00 | -816.00 | -491.00 | -169.00 | -176.00 | -505.00 | -531.00 | -577.00 | -566.00 | -518.00 | -164.00 | 668.00 | 2,144.00 | 2,248.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -216.00 | -924.00 | -944.00 | -932.00 | -1163.00 | -1381.00 | -1395.00 | -1411.00 | -1219.00 | -1079.00 | -986.00 | -639.00 | -668.00 | -410.00 | -334.00 | -247.00 | -57.00 | 155.00 | 1,612.00 | 1,477.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 9.00 | 412.00 | -58.00 | -47.00 | -257.00 | -916.00 | 27.00 | 59.00 | 232.00 | 26.00 | 39.00 | -31.00 | -17.00 | 365.00 | -46.00 | 1.00 | 97.00 | -85.00 | 1,503.00 | 163.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 512.00 | 502.00 | 328.00 | -198.00 | -558.00 | -558.00 | -447.00 | -222.00 | 487.00 | -372.00 | -469.00 | -856.00 | -1401.00 | 69.00 | -30.00 | 316.00 | 631.00 | 432.00 | 578.00 | 739.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -571.00 | -656.00 | -538.00 | -39.00 | -367.00 | -373.00 | -156.00 | 14.00 | 440.00 | -427.00 | -588.00 | -1276.00 | -1472.00 | -860.00 | -946.00 | -762.00 | -283.00 | 130.00 | 78.00 | 200.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -423.00 | -226.00 | -379.00 | -404.00 | -830.00 | -1063.00 | -1131.00 | -984.00 | -642.00 | -1586.00 | -1454.00 | -1116.00 | -1281.00 | -676.00 | -656.00 | -526.00 | -330.00 | 74.00 | -40.00 | -221.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 7.00 | -33.00 | -51.00 | -120.00 | -353.00 | -33.00 | 60.00 | 104.00 | 356.00 | -892.00 | -38.00 | -282.00 | -189.00 | 578.00 | -137.00 | 64.00 | 126.00 | 379.00 | 9.00 | 225.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 210.00 | 227.00 | -592.00 | 338.00 | -84.00 | -366.00 | -127.00 | 403.00 | 4,605.00 | -717.00 | -898.00 | -1618.00 | -5605.00 | 78.00 | -14.00 | 425.00 | 777.00 | 747.00 | 1,154.00 | 2,797.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -1405.00 | -557.00 | -560.00 | 71.00 | -348.00 | -31.00 | 282.00 | 801.00 | 4,731.00 | -856.00 | -1616.00 | -878.00 | -1084.00 | -1005.00 | -1039.00 | -790.00 | -224.00 | 108.00 | 242.00 | 1,603.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -466.00 | -2954.00 | -2749.00 | -2657.00 | -3052.00 | -975.00 | -960.00 | -697.00 | 3,116.00 | -1640.00 | -1585.00 | -1144.00 | -1348.00 | -670.00 | -630.00 | -392.00 | -97.00 | -31.00 | -477.00 | 2,344.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 35.00 | 551.00 | -121.00 | -127.00 | -387.00 | 269.00 | 118.00 | 403.00 | 3,815.00 | -5052.00 | -63.00 | -318.00 | -172.00 | 631.00 | -155.00 | 121.00 | 180.00 | 600.00 | 252.00 | 1,764.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -20.00 | -122.00 | -211.00 | -284.00 | -825.00 | -109.00 | 74.00 | 223.00 | 739.00 | 8,976.00 | 7.00 | -515.00 | -383.00 | -9878.00 | -302.00 | 146.00 | 319.00 | 991.00 | 57.00 | 295.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -317.00 | -256.00 | -381.00 | 640.00 | -1032.00 | -311.00 | 96.00 | 1,490.00 | -105.00 | 8,744.00 | -130.00 | -576.00 | -469.00 | -1011.00 | -221.00 | -145.00 | 675.00 | 89.00 | -239.00 | -73.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -267.00 | 248.00 | -492.00 | -478.00 | -1158.00 | -258.00 | -473.00 | -221.00 | -402.00 | 8,611.00 | -300.00 | 348.00 | -675.00 | -1213.00 | -199.00 | 1,122.00 | -170.00 | -142.00 | -376.00 | -134.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -86.00 | -75.00 | -86.00 | -38.00 | -627.00 | 641.00 | 98.00 | 111.00 | -110.00 | 8,878.00 | -8871.00 | -411.00 | 21.00 | -617.00 | 704.00 | 38.00 | 194.00 | 56.00 | -230.00 | 276.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 10.53% | 7.83% | 9.59% | 17.28% | 15.02% | 12.41% | 6.61% | 6.26% | 5.29% | -117.53% | -23.79% | -25.51% | -28.92% | 496.21% | -11.61% | -5.47% | 1.05% | 5.18% | 4.88% | 3.88% | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 3.67% | 4.83% | 4.66% | 3.89% | 5.42% | 8.74% | 11.14% | 36.60% | 10.21% | -30.31% | -3.80% | -2.45% | -4.88% | -7.91% | -10.45% | -9.21% | -8.89% | -9.93% | -10.94% | -9.90% | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 9.75% | 9.45% | 7.83% | 7.04% | 6.72% | 6.82% | 4.34% | 5.99% | 6.18% | -17.37% | -1.41% | -2.35% | -2.60% | -2.23% | -1.55% | 12.41% | -0.78% | -2.40% | -3.76% | -1.83% | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -0.05% | 3.13% | 9.11% | 4.27% | -1.97% | 0.79% | 3.48% | 3.93% | -2.87% | -116.79% | 549.78% | 1.59% | -7.33% | -6.43% | 0.34% | 8.65% | -0.93% | -2.61% | 0.05% | 7.60% | |||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 200.00% | -77.78% | -20.00% | 0.00% | -16.67% | 200.00% | 50.00% | 100.00% | 0.00% | 16.67% | 0.00% | 0.00% | 40.00% | 28.57% | 116.67% | 25.00% | 14.29% | 0.00% | -15.38% | -20.00% | |||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 14.47% | -12.64% | -7.17% | -7.17% | 0.00% | 14.47% | 14.47% | 115.44% | 35.72% | -8.04% | 6.27% | 25.99% | 5.27% | 65.10% | 48.12% | 35.72% | 16.96% | 14.47% | 22.39% | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 8.45% | -19.73% | 0.00% | -7.79% | -6.51% | 0.00% | 8.45% | 9.86% | 4.56% | 18.47% | 3.71% | 9.86% | 6.96% | 17.61% | 26.58% | 64.38% | 31.95% | 0.00% | 17.08% | 14.87% | |||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 50.00% | -66.67% | 100.00% | 0.00% | 25.00% | 20.00% | 0.00% | 33.33% | -37.50% | 40.00% | -14.29% | 33.33% | -12.50% | 28.57% | 44.44% | -23.08% | -20.00% | 12.50% | 22.22% | -27.27% | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 114.00 | 11,514.00 | 1,970.00 | 3,751.00 | -5443.00 | -8593.00 | 135.00 | -27.00 | 8,366.00 | 8,054.00 | 5,571.00 | -8487.00 | -1610.00 | -6805.00 | -7123.00 | -1692.00 | -6612.00 | -2570.00 | -38448.00 | 13,153.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 617.00 | -6050.00 | 4,343.00 | 5,493.00 | -2825.00 | -13329.00 | 5,500.00 | 8,493.00 | 3,037.00 | 10,975.00 | 7,677.00 | -4764.00 | 1,313.00 | -7344.00 | -1417.00 | -10207.00 | 144.00 | -1321.00 | -40000.00 | 2,973.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 1,271.00 | -555880.00 | 2,008.00 | 3,076.00 | -5539.00 | -4056.00 | 1,863.00 | 6,522.00 | 3,540.00 | -6589.00 | 10,050.00 | -3022.00 | 3,932.00 | -12080.00 | 3,948.00 | -1687.00 | -5185.00 | 1,600.00 | -37895.00 | 6,696.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 621.00 | -2290.00 | 4,078.00 | 1,342.00 | -8573.00 | -5439.00 | 12,806.00 | 1,180.00 | -180.00 | -5752.00 | 10,323.00 | -12879.00 | 6,698.00 | -10948.00 | 10,006.00 | -7448.00 | 1,778.00 | -6905.00 | -25873.00 | 44,153.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -12.44% | -1.62% | 20.47% | 15.56% | 9.77% | 0.82% | -0.27% | -5.85% | -4.94% | 8.28% | -10.51% | -1.54% | 1.29% | -1.73% | 4.33% | 38.69% | 43.20% | 45.50% | -54.56% | -62.95% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 12.06% | 10.90% | 6.29% | 4.48% | 2.66% | 1.14% | 0.12% | -2.54% | -2.96% | 2.41% | 2.45% | 2.32% | 1.86% | 2.37% | -2.35% | 8.74% | 11.30% | 15.68% | -24.86% | -20.32% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 8.70% | 7.89% | 10.16% | 8.56% | 9.14% | 6.39% | 10.61% | 7.94% | 7.98% | 8.29% | 1.40% | 1.12% | 0.82% | 1.94% | -1.29% | 4.80% | 5.80% | 8.96% | -12.61% | -11.26% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 3.48% | -3.76% | 22.45% | -5.24% | -1.70% | -11.61% | 21.13% | -10.54% | -0.75% | 0.68% | 0.11% | -1.58% | 2.10% | -2.32% | 6.29% | 30.83% | 5.43% | -0.76% | -66.81% | 6.67% |