Data I Cash Flow Statement (2010-2025) | DAIO

Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.95M1.03M0.12M0.53M0.40M0.13M0.00M-1.68M-0.06M-1.33M-3.37M-0.46M-0.62M0.15M0.13M0.49M0.34M0.65M0.03M0.13M-0.84M-0.42M-0.55M-1.06M-0.71M-1.65M-0.33M0.12M0.24M-0.64M-0.90M-0.66M0.85M0.67M0.17M0.30M-0.05M0.14M-0.81M-0.80M-0.31M-1.18M-0.38M-0.74M-1.36M
Share-based Compensation 0.07M0.09M0.09M0.12M0.14M0.13M0.13M0.15M0.12M0.12M0.07M0.14M0.10M0.18M0.47M0.28M0.30M0.29M0.36M0.26M0.26M0.25M0.48M0.37M0.37M0.28M0.40M0.28M0.28M0.29M0.38M0.26M0.24M0.25M0.38M0.30M0.26M0.28M0.38M0.30M0.01M0.17M0.25M0.12M
Gains from Sales and Divestitures 0.21M0.22M0.23M0.27M0.25M0.28M0.30M
Gains from Investment Securities 0.01M-0.35M0.27M-0.47M0.04M0.04M-0.54M0.14M0.44M0.00M0.07M0.04M0.02M0.12M0.04M-0.44M0.11M0.35M-0.01M0.00M0.02M-0.01M-0.01M
Cash from Restructuring -0.03M-0.03M
Non-cash Items 0.08M
Cash from Operations 0.84M1.54M0.17M0.45M1.75M0.46M0.26M-0.91M0.19M-0.81M-0.05M-1.63M0.83M2.64M0.27M-3.26M1.81M0.74M-1.38M0.45M-0.35M-0.45M0.97M0.02M-0.18M1.42M0.15M-1.58M-1.17M1.21M0.49M0.46M0.76M0.24M0.97M-0.04M-0.24M0.84M-1.55M0.11M-0.34M-0.34M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.26M0.29M0.20M0.37M0.28M0.32M0.32M0.33M0.31M0.30M0.18M0.23M0.28M0.23M0.22M0.20M0.22M0.25M0.20M0.20M0.25M0.17M0.20M0.20M0.15M0.17M0.15M0.14M0.15M0.15M0.12M0.16M0.13M0.18M0.14M0.20M0.14M0.13M0.11M0.13M0.14M0.14M
Change in Working Capital
Change in Receivables -0.75M0.49M-0.41M0.23M0.41M0.41M2.49M-1.80M0.61M0.42M-0.24M0.62M1.03M-2.56M0.98M0.93M-0.87M-1.36M1.67M-0.97M2.23M-1.24M1.65M-0.84M-1.19M0.43M0.04M-0.91M1.19M-0.90M-0.48M-0.06M-0.21M0.24M0.74M-0.89M-1.48M-0.76M1.41M-0.13M-0.06M-0.49M
Change in Inventory -0.44M0.34M0.06M-0.37M0.10M-0.17M-0.51M-0.17M0.58M0.05M0.40M-0.27M0.45M0.34M0.61M0.51M-0.49M0.28M-0.45M-0.19M0.46M-0.26M-0.42M0.44M-0.46M-0.45M-0.28M0.28M0.42M-1.73M0.44M0.23M-0.01M-0.46M-0.57M0.50M0.38M-0.17M-0.35M-0.41M0.12M-0.18M
Change in Accured Expenses 0.16M0.34M-0.57M-0.21M0.39M-0.15M-0.38M0.25M-0.35M-0.10M-0.06M-1.93M0.26M0.46M0.81M-2.05M-0.17M-0.26M0.45M-0.47M-0.07M1.02M-0.52M-0.09M0.72M0.27M-0.80M-0.83M0.49M0.10M-0.18M-0.05M0.28M-0.57M0.44M-0.65M-0.95M0.02M0.32M-0.01M0.24M-0.11M
Other Working Capital Changes 0.32M-0.29M0.14M-0.36M0.44M-0.04M-0.29M0.44M0.04M-0.41M0.09M-0.14M0.77M-0.68M-0.23M-0.31M0.00M0.62M0.79M0.28M-2.09M0.52M0.17M0.10M0.53M-0.20M-0.25M-0.24M-0.24M-0.16M0.14M-0.44M-0.22M-0.17M0.28M-0.56M0.47M1.27M-0.25M-0.18M-0.15M
Investing Activities
Capital Expenditures -0.28M1.93M0.15M-0.75M-0.29M-0.52M-0.15M-0.23M-0.17M0.05M-0.02M0.34M0.16M0.17M0.24M0.17M0.19M0.09M0.16M0.34M0.09M0.22M0.21M0.09M0.14M0.13M0.26M0.27M0.38M0.15M0.29M0.18M0.13M0.17M0.70M0.14M0.03M0.12M0.19M0.06M0.29M0.01M
Sales of Property, Plant and Equipment 0.01M0.00M0.06M
Cash from Investing Activities -0.27M-0.21M-0.15M2.84M0.29M0.52M0.15M0.23M0.17M-0.05M0.02M-0.34M-0.15M-0.17M-0.22M-0.12M-0.19M-0.09M-0.15M-0.34M-0.09M-0.22M-0.21M-0.09M-0.14M-0.13M-0.26M-0.27M-0.38M-0.15M-0.29M-0.18M-0.13M-0.17M-0.70M-0.14M-0.03M-0.12M-0.19M-0.06M-0.29M-0.01M
Financing Activities
Cash from Financing Activities -0.02M-0.01M-0.02M0.09M0.01M0.25M6.01M0.01M-0.01M-0.01M-0.01M-0.41M-0.01M-0.54M-0.31M-1.14M-0.23M-0.00M0.00M-0.16M0.01M0.01M-0.44M0.01M0.00M0.01M-0.18M0.01M0.01M-0.37M0.01M-0.00M0.01M-0.23M0.01M-0.02M0.00M-0.10M-0.01M
Additional items
Exchange Rate Effect 0.17M0.07M0.09M0.09M-0.06M0.05M0.07M-0.11M0.12M0.10M-0.07M0.25M-0.45M-0.19M-0.07M0.12M-0.10M-0.40M0.29M-0.24M0.06M0.36M0.42M-0.49M0.16M-0.07M0.06M-0.05M-0.28M-0.32M0.27M0.07M-0.26M-0.07M0.21M-0.17M-0.06M0.20M-0.29M0.10M0.21M0.06M
Change in Cash 0.55M1.32M-0.00M-2.12M1.45M-0.31M-5.91M-1.14M0.04M-0.76M-0.07M-1.97M0.27M2.46M-0.49M-3.69M0.48M0.41M-1.53M0.12M-0.60M-0.66M0.77M-0.06M-0.77M1.30M-0.11M-1.85M-1.72M1.07M0.20M0.29M0.26M0.07M0.26M-0.17M-0.50M0.73M-1.75M0.06M-0.73M-0.36M
Free Cash Flow 1.13M-0.39M0.02M1.20M2.04M0.98M0.41M-0.69M0.36M-0.86M-0.03M-1.97M0.68M2.46M0.03M-3.44M1.62M0.65M-1.53M0.11M-0.44M-0.67M0.77M-0.07M-0.32M1.29M-0.12M-1.85M-1.55M1.07M0.20M0.28M0.62M0.07M0.26M-0.18M-0.27M0.72M-1.74M0.05M-0.63M-0.35M
Net Cash Flow 0.55M1.32M-0.00M3.37M2.05M1.23M6.42M-0.68M0.35M-0.86M-0.03M-1.97M0.27M2.46M-0.49M-3.69M0.48M0.41M-1.53M0.12M-0.60M-0.66M0.77M-0.06M-0.77M1.30M-0.11M-1.85M-1.72M1.07M0.20M0.29M0.26M0.07M0.26M-0.17M-0.50M0.73M-1.75M0.06M-0.73M-0.36M