|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 13.62M | 13.01M | 14.24M | 14.19M | 12.30M | 10.29M | 11.04M | 11.51M | 11.87M | 11.87M | 11.87M | 12.34M | 12.00M | 11.44M | 12.37M | 10.33M | 10.48M | 9.97M | 9.66M | 7.90M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 13.62M | 13.01M | 14.24M | 14.19M | 12.30M | 10.29M | 11.04M | 11.51M | 11.87M | 11.87M | 11.87M | 12.34M | 12.00M | 11.44M | 12.37M | 10.33M | 10.48M | 9.97M | 9.66M | 7.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | | 4.05M | 4.08M | 3.06M | 4.17M | 4.41M | 4.99M | 4.93M | 4.72M | 4.90M | 5.71M | 4.82M | 3.34M | 2.61M | 3.96M | 3.87M | 3.90M | 3.37M | 2.84M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | | 4.05M | 4.08M | 3.06M | 4.17M | 4.41M | 4.99M | 4.93M | 4.72M | 4.90M | 5.71M | 4.82M | 3.34M | 2.61M | 3.96M | 3.87M | 3.90M | 3.37M | 2.84M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 6.05M | 6.35M | 6.62M | 6.92M | 7.10M | 6.75M | 6.98M | 6.87M | 6.39M | 5.88M | 6.37M | 6.74M | 6.63M | 6.21M | 5.82M | 5.97M | 5.80M | 5.71M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 0.52M | 0.74M | 0.82M | 0.57M | 0.61M | 0.65M | 0.68M | 0.85M | 0.60M | 0.69M | 0.74M | 0.60M | 0.55M | 0.66M | 0.84M | 0.78M | 0.66M | 0.80M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 24.30M | 24.86M | 25.27M | 22.79M | 21.96M | 23.17M | 23.90M | 24.46M | 24.31M | 23.76M | 24.61M | 23.93M | 22.12M | 22.16M | 21.16M | 21.02M | 20.63M | 19.49M | 17.25M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.43M | 0.41M | 0.39M | 0.40M | 0.40M | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M | 0.40M | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.97M | 0.94M | 0.95M | 0.95M | 1.04M | 0.98M | 1.07M | 1.00M | 0.99M | 0.95M | 1.36M | 1.04M | 0.93M | 0.93M | 1.00M | 0.92M | 1.05M | 0.93M | 0.81M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.26M | | | | 10.58M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.45M | 2.84M | 2.74M | 2.54M | 2.31M | 2.19M | 2.01M | 1.80M | 1.60M | 1.43M | 1.23M | 1.03M | 1.75M | 2.81M | 2.58M | 2.44M | 2.28M | 2.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 2.39M | 3.78M | 3.69M | 3.58M | 3.30M | 3.27M | 3.01M | 2.79M | 2.56M | 2.79M | 2.27M | 1.96M | 2.68M | -17.28M | 3.50M | 3.49M | 3.20M | 2.92M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 26.89M | 27.25M | 29.06M | 26.49M | 25.54M | 26.47M | 27.16M | 27.47M | 27.10M | 26.32M | 27.40M | 26.20M | 24.09M | 24.84M | 3.87M | 24.51M | 24.12M | 22.69M | 20.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.53M | 1.37M | 1.46M | 1.85M | 1.53M | 1.37M | 1.53M | 1.59M | 1.10M | 1.27M | 1.54M | 1.04M | 0.90M | 0.82M | 1.34M | 1.37M | 1.44M | 1.23M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.53M | 1.37M | 1.46M | 1.85M | 1.53M | 1.37M | 1.53M | 1.59M | 1.10M | 1.27M | 1.54M | 1.04M | 0.90M | 0.82M | 1.34M | 1.37M | 1.44M | 1.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 0.09M | 2.50M | 1.44M | 1.56M | 1.54M | 0.14M | 1.54M | 0.09M | 1.66M | 2.00M | 1.32M | 0.95M | 1.02M | 1.52M | 0.66M | 1.06M | 0.68M | 0.96M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.28M | 1.41M | 1.44M | 1.37M | 1.54M | 1.60M | 1.54M | 1.54M | 1.51M | 1.44M | 1.27M | 1.18M | 1.30M | 1.16M | 1.21M | 1.38M | 1.34M | 1.33M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.81M | 0.81M | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.14M | | 0.00M | 0.06M | 0.17M | 0.11M | 0.12M | 0.09M | 0.08M | 0.11M | 0.04M | 0.05M | 0.05M | 0.04M | 0.04M | 0.02M | 0.01M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.22M | 1.51M | 1.47M | 1.25M | 1.80M | 1.57M | 1.73M | 1.36M | 1.30M | 1.36M | 1.61M | 1.28M | 1.28M | 1.53M | 1.46M | 1.25M | 1.36M | 1.46M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15M | 6.38M | 6.79M | 5.90M | 6.09M | 6.68M | 6.32M | 6.43M | 6.31M | 5.66M | 6.19M | 5.78M | 4.49M | 4.55M | 5.07M | 5.00M | 5.08M | 5.07M | 4.98M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | 0.11M | 0.06M | 0.04M | 0.03M | 0.02M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | 0.23M | | | | 0.25M | | | | 0.23M | | | | 0.22M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | | 2.60M | 1.66M | 1.50M | 1.30M | 1.09M | 1.69M | 0.70M | | | | 2.16M | 1.91M | 1.75M | 2.26M | 1.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.22M | 0.14M | 0.19M | 0.20M | 0.20M | 0.24M | 0.22M | 0.22M | 0.17M | 0.19M | 0.23M | 0.25M | 0.22M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.23M | 7.32M | 9.07M | 8.04M | 7.99M | 8.34M | 7.82M | 7.73M | 7.40M | 6.53M | 6.89M | 6.35M | 4.92M | 5.43M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -19.42M | 7.39M | 7.54M | 9.20M | 8.23M | 8.19M | 8.54M | 8.06M | 7.95M | 7.61M | 6.71M | 7.08M | 6.57M | 5.17M | 5.65M | -13.75M | 6.97M | 6.87M | 6.68M | 6.66M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | 0.11M | 0.06M | 0.04M | 0.03M | 0.02M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 19.42M | 19.50M | 19.71M | 19.85M | 18.26M | 17.35M | 17.93M | 19.11M | 19.52M | 19.49M | 19.61M | 20.32M | 19.63M | 18.92M | 19.19M | 17.63M | 17.55M | 17.25M | 16.01M | 13.51M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 19.42M | 19.50M | 19.71M | 19.85M | 18.26M | 17.35M | 17.93M | 19.11M | 19.52M | 19.49M | 19.61M | 20.32M | 19.63M | 18.92M | 19.19M | 17.63M | 17.55M | 17.25M | 16.01M | 13.51M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 26.89M | 27.25M | 29.06M | 26.49M | 25.54M | 26.47M | 27.16M | 27.47M | 27.10M | 26.32M | 27.40M | 26.20M | 24.09M | 24.84M | 3.87M | 24.51M | 24.12M | 22.69M | 20.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | -1.81M | 0.98M | 0.91M | -4.49M | -0.09M | -3.13M | -3.04M | -2.74M | -0.07M | -2.65M | 0.07M | -4.25M | -4.56M | -0.11M | -6.12M | -6.86M | 0.33M | 0.43M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | | 0.67M | | | | 0.73M | | | | 0.47M | | | | 0.37M |