Data I/O Corp (NASDAQ: DAIO)

Sector: Technology Industry: Electronic Components CIK: 0000351998
Market Cap 25.95 Mn
P/B 1.62
P/E -7.08
P/S 1.14
ROIC (Qtr) -21.33
Div Yield % 0.00
Rev 1y % (Qtr) -0.55
Total Debt (Qtr) 1.58 Mn
Debt/Equity (Qtr) 0.10
Add ratio to table...

About

Data I/O Corporation, commonly known as Data I/O, operates in the electronics manufacturing industry, offering advanced programming, security deployment, and Intellectual Property (IP) protection and management solutions. The company's operations span the globe, with a particular focus on high-growth areas such as high-volume users of flash memory and flash memory-based microcontrollers. Data I/O's primary business activities revolve around the design, manufacture, and sale of programming and security deployment systems and services. These systems...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 22.69M provides 14.37x coverage of total debt 1.58M, indicating robust asset backing and low credit risk.
  • Tangible assets of 22.69M provide exceptional 16.71x coverage of deferred revenue 1.36M, showing strong service capability backing.
  • Operating cash flow of (2.13M) fully covers other non-current liabilities (1.32M) by 1.61x, showing strong long-term stability.
  • Tangible assets of 22.69M provide robust 6.30x coverage of other current liabilities 3.60M, indicating strong asset backing.
  • R&D investment of 6.59M represents healthy 4.85x of deferred revenue 1.36M, indicating strong future innovation pipeline.

Bear case

  • Investment activities of (540000) provide weak support for R&D spending of 6.59M, which is -0.08x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (2.13M) provides insufficient coverage of deferred revenue obligations of 1.36M, which is -1.57x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (2.13M) shows concerning coverage of stock compensation expenses of 549000, with a -3.87 ratio indicating potential earnings quality issues.
  • Free cash flow of (2.67M) provides weak coverage of capital expenditures of 540000, with a -4.94 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (3.67M) show weak coverage of depreciation charges of 482000, with a -7.62 ratio indicating high capital intensity and potential reinvestment needs.

Product Or Service Axis Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Electronic Components
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 APH Amphenol Corp /De/ 180.75 Bn 42.33 7.83 15.50 Bn
2 GLW Corning Inc /Ny 111.40 Bn 69.80 7.13 8.43 Bn
3 TEL TE Connectivity plc 69.66 Bn 33.75 3.85 5.71 Bn
4 CLS Celestica Inc 33.17 Bn 47.38 2.94 0.78 Bn
5 JBL Jabil Inc 27.80 Bn 39.54 0.89 3.37 Bn
6 FLEX Flex Ltd. 24.18 Bn 28.38 0.90 5.02 Bn
7 FN Fabrinet 17.82 Bn 47.27 4.58 0.06 Bn
8 TTMI Ttm Technologies Inc 9.30 Bn 70.47 3.34 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.78 3.02
EV to Cash from Ops. EV/CFO -8.34 -590.38
EV to Debt EV to Debt 11.23 107.94
EV to EBIT EV/EBIT -4.83 20.68
EV to EBITDA EV/EBITDA -5.19 -27.60
EV to Free Cash Flow [EV/FCF] EV/FCF -6.65 -537.03
EV to Market Cap EV to Market Cap 0.68 -1.14
EV to Revenue EV/Rev 0.78 96.65
Price to Book Value [P/B] P/B 1.62 6.99
Price to Earnings [P/E] P/E -7.08 -8.83
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.07
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 20.91
Dividend per Basic Share Div per Share (Qtr) 0.00 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 10.42
Interest Coverage Int. cover (Qtr) 0.00 14.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 45.12 -43.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -21.89 125.88
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.04
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -107.58 -176.07
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -248.17 14.38
EBIT Growth (1y) % EBIT 1y % (Qtr) -174.38 15.28
EBT Growth (1y) % EBT 1y % (Qtr) -174.38 7.50
EPS Growth (1y) % EPS 1y % (Qtr) -100.00 2.30
FCF Growth (1y) % FCF 1y % (Qtr) -595.54 9.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -10.11 15.57
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.00 0.77
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 1.91 1.48
Current Ratio Curr Ratio (Qtr) 3.84 3.80
Debt to Equity Ratio Debt/Equity (Qtr) 0.10 0.68
Interest Cover Ratio Int Coverage (Qtr) 0.00 14.05
Times Interest Earned Times Interest Earned (Qtr) 0.00 14.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -14.10 21.48
EBIT Margin % EBIT Margin % (Qtr) -16.18 -42.60
EBT Margin % EBT Margin % (Qtr) -16.18 -10.39
Gross Margin % Gross Margin % (Qtr) 51.00 31.37
Net Profit Margin % Net Margin % (Qtr) -16.20 -11.50