|
Assets Growth (1y)
|
| | | | 333.62% | | | -0.04% | 13.10% | -2.94% | 9.04% | 9.40% | -2.34% | 27.97% | 179.12% | 180.34% | 174.06% | 115.84% | 1.18% | 24.88% | 66.69% | 58.79% | 68.96% | 35.83% | -4.58% | 4.44% | 1.09% | 495.91% | 545.01% | 511.41% | 531.31% | 7.51% | 4.52% | 2.93% | -5.53% | -13.78% | -11.84% | -10.05% | -8.70% | -1.09% | -0.48% | -0.87% | -1.18% | -0.78% | -2.33% | -2.00% | -1.83% | -3.24% | -2.92% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 68.56% | | | 45.27% | 44.66% | 38.92% | 45.49% | 56.46% | 64.62% | 63.69% | 68.35% | 68.16% | 63.36% | 52.97% | 20.00% | 116.21% | 117.29% | 116.44% | 120.93% | 105.69% | 85.99% | 87.32% | 82.01% | 76.78% | 81.14% | 78.22% | 75.93% | -2.85% | -2.85% | -2.82% | -5.19% | -5.42% | -5.02% | -4.39% | -3.97% | -1.71% | -1.91% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 85.36% | | | 39.06% | 36.94% | 34.77% | 39.38% | 98.74% | 93.97% | 94.74% | 98.03% | 98.04% | 96.62% | 86.44% | 59.45% | 56.44% | 56.72% | 56.50% | 56.21% | 49.31% | 41.36% | 42.43% | 40.32% | 40.22% | 42.02% | 40.63% | 39.50% | -2.52% | -2.76% |
|
Assets (QoQ)
|
| | | | 0.19% | 13.10% | -11.77% | 0.00% | 13.35% | -2.94% | -0.89% | 0.33% | 1.19% | 27.18% | 116.18% | 0.77% | -1.08% | 0.16% | 1.34% | 24.37% | 32.04% | -4.58% | 7.83% | -0.01% | -7.24% | 4.43% | 4.37% | 489.40% | 0.40% | -1.01% | 7.77% | 0.38% | -2.39% | -2.52% | -1.09% | -8.39% | -0.20% | -0.53% | 0.39% | -0.74% | 0.41% | -0.92% | 0.08% | -0.35% | -1.15% | -0.59% | 0.25% | -1.78% | -0.82% |
|
Capital Expenditures Growth (1y)
|
| | | | 200.55% | 1,393.03% | 634.28% | 147.11% | 105.83% | 41.75% | -6.24% | 92.40% | -17.20% | -41.59% | 142.96% | 83.32% | 195.69% | 242.75% | 43.58% | 46.72% | 91.58% | 80.34% | 73.26% | 11.75% | -37.84% | -40.04% | -69.36% | 42.53% | 91.67% | 182.61% | 522.22% | 151.85% | 200.00% | 223.08% | 133.04% | 80.88% | 13.53% | 29.52% | 15.33% | 30.89% | 57.02% | -2.94% | 9.30% | 31.68% | -24.39% | -15.53% | -30.09% | -54.01% | -43.73% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 72.38% | 131.23% | 155.74% | 105.80% | 71.44% | 41.58% | 48.44% | 72.97% | 67.39% | 53.41% | 82.16% | 44.32% | 52.13% | 54.75% | -8.66% | 32.71% | 31.66% | 45.11% | 48.92% | 58.89% | 52.89% | 76.24% | 64.39% | 86.56% | 86.89% | 127.83% | 155.72% | 81.34% | 74.87% | 59.55% | 43.22% | 46.09% | 10.46% | 2.02% | -4.13% | -7.45% | -12.58% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 96.12% | 138.03% | 110.79% | 70.22% | 43.10% | 25.14% | 11.66% | 52.48% | 41.08% | 43.66% | 63.04% | 60.92% | 82.50% | 102.25% | 61.69% | 60.49% | 50.70% | 66.48% | 54.76% | 56.87% | 44.82% | 47.08% | 41.13% | 62.10% | 50.61% | 57.51% | 66.45% | 29.28% | 17.87% |
|
Capital Expenditures (QoQ)
|
| -74.85% | 181.27% | 87.75% | 126.29% | 24.94% | 38.33% | -36.82% | 88.49% | -13.96% | -8.50% | 29.66% | -18.88% | -39.30% | 280.57% | -2.17% | 30.84% | -29.64% | 59.42% | -0.03% | 70.84% | -33.77% | 53.16% | -35.52% | -4.98% | -36.11% | -21.74% | 200.00% | 27.78% | -5.80% | 72.31% | 21.43% | 52.21% | 1.45% | 24.29% | -5.75% | -4.47% | 15.74% | 10.66% | 6.98% | 14.60% | -28.46% | 24.62% | 28.88% | -34.20% | -20.07% | 3.14% | -15.22% | -19.49% |
|
Cash & Equivalents Growth (1y)
|
| | | 151.98% | 193.84% | 107.82% | 180.37% | -46.50% | -10.65% | -38.68% | -58.13% | -8.50% | -22.04% | 1.08% | 179.27% | 202.41% | 120.54% | 310.86% | 94.95% | 21.63% | 71.62% | 18.43% | -9.34% | 27.37% | -10.82% | 209.84% | 418.73% | 402.87% | 762.14% | 169.35% | 18.74% | 2.00% | -39.75% | -55.03% | -11.61% | -11.94% | -2.99% | 18.55% | 12.54% | -10.91% | -3.18% | -24.77% | -26.02% | -4.64% | -13.83% | 21.76% | 18.31% | 4.24% | 2.42% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 7.25% | 26.97% | 8.81% | 48.55% | 13.97% | 15.39% | 36.56% | 31.61% | 49.86% | 43.44% | 70.06% | 70.26% | 67.33% | 50.01% | 147.04% | 109.29% | 98.24% | 136.30% | 114.60% | 77.41% | 86.94% | 66.70% | 55.41% | 75.92% | 65.30% | 71.44% | 12.82% | 5.70% | -7.16% | -17.29% | -26.25% | -9.72% | -9.22% | -6.81% | 2.79% | -0.50% | -3.97% | -5.11% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.32% | 50.61% | 44.35% | 42.10% | 18.06% | 18.65% | 56.36% | 60.71% | 84.81% | 86.71% | 110.21% | 97.96% | 88.87% | 77.32% | 78.78% | 57.27% | 47.57% | 50.46% | 39.43% | 40.90% | 38.66% | 34.19% | 27.33% | 35.29% | 30.86% | 33.27% | 5.64% | 0.66% | -4.47% | -12.96% |
|
Cash & Equivalents (QoQ)
|
-17.56% | 16.07% | -8.65% | 188.28% | -3.87% | -17.91% | 23.24% | -44.99% | 60.57% | -43.66% | -15.86% | 20.22% | 36.81% | -26.96% | 132.48% | 30.19% | -0.23% | 36.06% | 10.31% | -18.78% | 40.78% | -6.11% | -15.56% | 14.12% | -1.44% | 226.21% | 41.37% | 10.63% | 68.98% | 1.91% | -37.68% | -4.96% | -0.19% | -23.93% | 22.48% | -5.32% | 9.96% | -7.03% | 16.27% | -25.04% | 19.50% | -27.76% | 14.33% | -3.37% | 7.98% | 2.08% | 11.09% | -14.87% | 6.10% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -397.93% | -1,382.27% | -746.01% | -218.37% | -827.93% | -20.64% | 38.12% | 80.45% | 81.85% | -4,316.83% | -14,100.37% | -96.30% | -110.21% | 94.49% | 94.98% | -1,309.93% | -2,743.30% | 713.16% | -12.04% | 88.50% | 137.92% | -110.04% | 46.32% | -16,442.16% | -57.10% | -92.31% | -6,641.38% | 112.08% | -252.82% | -536.00% | 92.12% | -131.64% | -0.46% | -45.28% | -103.25% | -42.19% | -72.02% | -14.29% | -4.79% | -14.84% | 173.33% | 21.97% | 30.49% | 104.65% | -156.36% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -103.18% | -824.37% | -805.91% | -34.89% | -52.42% | -43.22% | -64.05% | -75.57% | -121.39% | 156.78% | -99.94% | -47.12% | 191.09% | 67.62% | 68.85% | -544.98% | 87.82% | -5.78% | -243.54% | 62.60% | 37.12% | -47.79% | -41.79% | -84.92% | -38.53% | -160.95% | -120.99% | 62.12% | -66.80% | -119.39% | 44.85% | -36.02% | 48.39% | -9.02% | -13.97% | 27.57% | 10.75% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -246.76% | 206.17% | -111.02% | -22.31% | 109.32% | -12.58% | -21.57% | -152.67% | 30.36% | -23.58% | -210.64% | 130.90% | -71.55% | 16.13% | 30.65% | -59.29% | -48.00% | -61.35% | -45.37% | -0.68% | 15.55% | -32.20% | -43.44% | -59.51% | -3.64% | -73.77% | -51.05% | 14.90% | -25.32% |
|
Cash from Investing Activities (QoQ)
|
| 72.14% | -166.19% | 4,039.43% | -117.05% | 17.07% | -51.93% | -451.19% | -33.62% | 89.22% | 22.07% | -74.15% | -24.07% | -2,523.06% | -150.55% | 97.59% | -32.86% | 31.20% | -128.30% | -575.64% | -167.92% | 114.84% | -141.72% | 30.62% | 983.14% | -103.93% | -123.08% | -21,279.31% | 102.29% | -117.61% | -7,720.00% | 138.31% | -128.97% | 26.73% | 3.14% | -53.90% | 8.02% | -5.96% | -35.50% | -7.67% | -11.28% | 29.60% | -24.24% | -17.99% | 171.06% | -174.91% | -10.68% | 107.89% | -961.11% |
|
Cash from Operations Growth (1y)
|
| | | | 438.70% | -233.97% | 5,848.39% | -89.95% | 223.27% | 227.70% | 36.67% | 1,625.97% | -36.10% | -52.24% | -105.66% | 190.70% | 151.95% | 1,405.05% | 3,394.25% | 67.59% | 2.23% | -16.11% | -11.46% | 14.96% | -11.00% | -54.16% | -277.83% | -192.32% | -775.47% | 103.33% | 650.45% | 347.54% | 162.85% | -503.28% | -40.75% | 16.89% | 132.89% | 170.73% | 115.19% | -1.42% | -3.05% | -54.02% | -41.72% | -33.33% | -39.17% | 172.50% | 1.76% | 37.07% | -1.62% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 107.98% | -6.52% | -87.60% | 71.48% | 73.29% | 123.59% | 36.60% | 338.10% | 18.06% | 82.01% | 18.19% | 77.59% | 31.85% | 79.55% | -272.94% | -55.76% | -101.20% | -7.87% | 105.41% | 37.99% | 55.75% | -79.25% | 79.67% | 38.75% | 114.63% | 79.67% | 108.15% | 69.30% | 50.65% | 9.46% | -9.43% | -8.41% | 11.15% | 42.38% | 8.47% | -3.42% | -16.60% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 82.09% | 59.48% | 166.42% | 57.57% | 36.48% | 40.78% | -43.16% | -146.63% | -64.08% | 41.24% | 74.46% | 66.51% | 57.63% | -118.20% | 179.69% | 38.77% | 55.17% | 17.40% | 61.69% | 24.80% | 53.53% | 4.10% | 48.71% | 11.92% | 42.28% | 48.68% | 43.86% | 35.73% | 23.29% |
|
Cash from Operations (QoQ)
|
| 291.95% | -92.67% | 2,825.38% | -17.71% | -175.92% | 425.45% | -95.06% | 2,547.18% | -70.01% | 248.32% | -37.59% | -2.00% | -77.58% | -141.29% | 3,305.05% | -15.07% | 33.91% | -9.63% | 63.05% | -48.19% | 9.89% | -4.62% | 111.70% | -59.89% | -43.40% | -470.00% | -9.91% | -193.44% | 117.04% | 901.64% | -50.57% | -25.50% | -209.33% | 247.15% | -2.49% | 48.44% | -66.79% | 347.70% | -55.33% | 45.98% | -84.25% | 467.50% | -48.90% | 33.19% | -29.45% | 111.93% | -31.17% | -4.40% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.33% | | | | | | 42.86% | 2,200.00% | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.41% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85.71% | | | 100.00% | 130.00% | -43.48% |
|
EBITDA Margin Growth (1y)
|
| | | -349.00 | 359.00 | 209.00 | 590.00 | 822.00 | 397.00 | 264.00 | 114.00 | -78.00 | -52.00 | -179.00 | -2294.00 | 382.00 | -169.00 | 309.00 | 2,506.00 | 160.00 | 599.00 | 713.00 | -85.00 | 2.00 | -296.00 | -4544.00 | -7830.00 | -2793.00 | -1310.00 | 3,806.00 | 9,634.00 | 3,772.00 | 1,716.00 | -189.00 | -375.00 | 319.00 | 1,251.00 | 2,047.00 | 74.00 | 183.00 | 244.00 | -234.00 | -289.00 | -106.00 | 609.00 | 76.00 | 125.00 | -360.00 | -1307.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 395.00 | 704.00 | 295.00 | -1590.00 | 1,126.00 | 176.00 | 394.00 | 326.00 | 464.00 | 378.00 | 843.00 | 126.00 | 544.00 | 134.00 | -3523.00 | -5409.00 | -2631.00 | -1008.00 | -26.00 | 1,719.00 | 981.00 | 110.00 | -927.00 | 1,428.00 | 1,298.00 | 1,657.00 | 5,664.00 | 9,333.00 | 4,275.00 | 3,211.00 | 1,625.00 | -590.00 | 396.00 | 2,104.00 | 1,890.00 | -90.00 | -283.00 | -453.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 937.00 | 1,134.00 | 1,316.00 | 830.00 | 1,288.00 | 479.00 | -3438.00 | -7589.00 | -2327.00 | -1228.00 | 104.00 | 1,930.00 | 1,523.00 | 540.00 | 94.00 | 3,849.00 | 1,460.00 | 1,959.00 | 1,832.00 | 1,417.00 | 1,483.00 | 1,605.00 | 886.00 | 1,214.00 | 1,375.00 | 2,510.00 | 5,507.00 | 9,169.00 | 3,808.00 | 2,514.00 |
|
EBITDA Margin (QoQ)
|
-789.00 | 471.00 | 151.00 | -181.00 | -82.00 | 321.00 | 532.00 | 50.00 | -506.00 | 188.00 | 382.00 | -142.00 | -480.00 | 61.00 | -1734.00 | 2,534.00 | -1031.00 | 539.00 | 464.00 | 189.00 | -592.00 | 653.00 | -334.00 | 276.00 | -890.00 | -3595.00 | -3620.00 | 5,313.00 | 592.00 | 1,521.00 | 2,208.00 | -549.00 | -1463.00 | -384.00 | 2,021.00 | 145.00 | -532.00 | 412.00 | 49.00 | 255.00 | -471.00 | -66.00 | -7.00 | 437.00 | 245.00 | -599.00 | 42.00 | -48.00 | -702.00 |
|
EBIT Growth (1y)
|
| | | -60.83% | 523.19% | 678.61% | 240.35% | 767.24% | 105.91% | 51.28% | 28.30% | 15.14% | -1.40% | -23.26% | -202.98% | 193.78% | 127.23% | 286.33% | 354.09% | 12.61% | 191.46% | 128.08% | 32.47% | 36.21% | -32.07% | -199.51% | -177.04% | -204.80% | -184.87% | 275.61% | 846.84% | 506.11% | 344.00% | -104.63% | 2.03% | 23.87% | 300.00% | 6,130.00% | 1.16% | 9.86% | 9.84% | -19.57% | -16.91% | -11.05% | 24.81% | 0.62% | 3.95% | -20.34% | -50.52% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 57.56% | 133.02% | 108.31% | -86.60% | 208.41% | 66.47% | 64.91% | 49.74% | 56.17% | 86.91% | 89.09% | 51.34% | 65.17% | 65.08% | -120.82% | -37.38% | -53.37% | -54.39% | 58.55% | 96.79% | 79.64% | 12.05% | -27.67% | 80.39% | 74.04% | 102.34% | 90.40% | 113.33% | 95.98% | 133.43% | 30.95% | -4.99% | 6.58% | 76.34% | 270.36% | -4.40% | -8.01% | -12.14% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.87% | 142.46% | 140.01% | 72.19% | 114.11% | 55.64% | -64.86% | -40.25% | -49.38% | -41.96% | 63.87% | 81.95% | 80.54% | 56.26% | -22.09% | 85.15% | 51.90% | 74.97% | 61.91% | 51.06% | 51.15% | 43.95% | 31.44% | 37.61% | 38.80% | 62.57% | 42.94% | 53.99% | 42.69% | 53.85% |
|
EBIT Margin Growth (1y)
|
| | | -594.00 | 236.00 | 450.00 | 165.00 | 961.00 | 320.00 | 126.00 | 4.00 | -171.00 | -85.00 | -155.00 | -2078.00 | 582.00 | 64.00 | 538.00 | 2,506.00 | 160.00 | 599.00 | 713.00 | -85.00 | 2.00 | -296.00 | -4544.00 | -7830.00 | -2793.00 | -1310.00 | 3,806.00 | 8,579.00 | 2,889.00 | 786.00 | -1249.00 | -224.00 | 301.00 | 1,259.00 | 2,174.00 | -19.00 | 136.00 | 167.00 | -362.00 | -327.00 | -177.00 | 493.00 | -22.00 | 21.00 | -453.00 | -1255.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 195.00 | 471.00 | 421.00 | -1908.00 | 1,371.00 | 299.00 | 510.00 | 432.00 | 571.00 | 578.00 | 1,096.00 | 343.00 | 744.00 | 366.00 | -3294.00 | -5409.00 | -2631.00 | -1008.00 | -26.00 | 663.00 | 98.00 | -820.00 | -1988.00 | 524.00 | 397.00 | 735.00 | 4,731.00 | 8,336.00 | 3,326.00 | 2,213.00 | 563.00 | -570.00 | 259.00 | 1,919.00 | 1,790.00 | -325.00 | -495.00 | -595.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 937.00 | 1,134.00 | 1,672.00 | 512.00 | 1,533.00 | 602.00 | -3322.00 | -7483.00 | -2220.00 | -1029.00 | 357.00 | 1,091.00 | 840.00 | -158.00 | -737.00 | 2,945.00 | 559.00 | 1,038.00 | 900.00 | 421.00 | 535.00 | 606.00 | -175.00 | 178.00 | 355.00 | 1,395.00 | 4,347.00 | 8,030.00 | 2,696.00 | 1,451.00 |
|
EBIT Margin (QoQ)
|
-789.00 | 115.00 | 825.00 | -745.00 | 41.00 | 329.00 | 541.00 | 50.00 | -599.00 | 135.00 | 419.00 | -126.00 | -513.00 | 65.00 | -1504.00 | 2,534.00 | -1031.00 | 539.00 | 464.00 | 189.00 | -592.00 | 653.00 | -334.00 | 276.00 | -890.00 | -3595.00 | -3620.00 | 5,313.00 | 592.00 | 1,521.00 | 1,153.00 | -377.00 | -1511.00 | -514.00 | 2,178.00 | 149.00 | -553.00 | 401.00 | -15.00 | 303.00 | -521.00 | -129.00 | 19.00 | 453.00 | 149.00 | -644.00 | 63.00 | -21.00 | -653.00 |
|
EBIT (QoQ)
|
-85.41% | 49.95% | 336.53% | -59.00% | 132.18% | 87.35% | 90.82% | 4.48% | -44.87% | 37.65% | 61.83% | -6.24% | -52.79% | 7.12% | -317.19% | 367.48% | -63.49% | 82.13% | 42.85% | 18.54% | -5.50% | 42.52% | -17.03% | 21.89% | -52.87% | -308.79% | 35.77% | -65.82% | 61.83% | 532.00% | 173.15% | -9.83% | -77.07% | -108.20% | 6,120.00% | 9.47% | -25.95% | 23.57% | 1.00% | 18.88% | -25.97% | -9.51% | 4.33% | 27.27% | 3.88% | -27.06% | 7.79% | -2.47% | -35.48% |
|
EBT Growth (1y)
|
| | | -190.11% | -244.97% | -120.66% | 100.31% | 372.57% | 451.86% | 201.13% | 187.82% | 98.47% | -99.63% | -73.91% | -608.68% | 172.42% | -1,399.24% | 1,589.47% | 153.93% | 36.44% | 587.70% | 111.98% | -36.20% | -4.65% | -195.65% | -537.97% | -556.50% | -1,518.18% | -5,887.50% | -132.86% | 175.37% | 59.36% | -16.28% | -12.50% | -12.87% | 119.24% | 71.99% | 66.85% | -70.45% | 127.87% | 74.36% | 31.35% | -453.85% | -62.59% | 207.50% | 31.50% | 43.48% | -223.08% | -669.77% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 69.55% | -73.48% | 37.19% | -215.24% | 155.79% | 44.92% | 86.21% | 99.13% | 94.66% | -38.58% | 110.61% | 20.51% | 52.46% | -297.07% | -441.58% | -16.24% | -173.46% | -553.67% | -186.91% | 29.96% | -95.70% | -309.35% | -137.95% | 44.19% | 3.51% | -169.16% | 4.59% | 29.94% | 29.63% | 56.29% | 36.50% | -42.78% | 29.35% | 27.59% | 46.18% | -37.35% | -45.01% | -16.24% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 78.49% | 3.40% | 86.97% | 58.78% | 84.14% | 4.86% | -110.55% | -90.36% | -152.06% | -72.49% | -149.80% | 43.20% | -86.27% | -431.00% | -233.56% | 24.83% | 7.61% | -146.47% | -58.69% | -10.79% | 19.23% | -46.65% | -35.76% | -38.71% | -1.12% | 49.13% | 16.40% | 17.25% | 39.35% | 12.55% |
|
EBT Margin Growth (1y)
|
| | | -788.00 | -1700.00 | 102.00 | -152.00 | 789.00 | 2,565.00 | 549.00 | 399.00 | 212.00 | -1933.00 | -174.00 | -2989.00 | 256.00 | -46.00 | 454.00 | 3,278.00 | 290.00 | 164.00 | 244.00 | -546.00 | -354.00 | -260.00 | -5268.00 | -11012.00 | -6235.00 | -2887.00 | 1,735.00 | 10,955.00 | 4,225.00 | 872.00 | 333.00 | -92.00 | 1,392.00 | 1,597.00 | 1,781.00 | -222.00 | 253.00 | 411.00 | 191.00 | -415.00 | -283.00 | 295.00 | 152.00 | 146.00 | -404.00 | -994.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 214.00 | -1069.00 | 476.00 | -2742.00 | 1,257.00 | 585.00 | 829.00 | 688.00 | 758.00 | -1815.00 | 523.00 | -258.00 | 191.00 | -141.00 | -4570.00 | -8280.00 | -6299.00 | -2982.00 | -3289.00 | -604.00 | -2364.00 | -2274.00 | -3199.00 | -149.00 | -618.00 | -418.00 | 3,849.00 | 10,641.00 | 5,870.00 | 2,880.00 | 2,305.00 | -729.00 | 1,362.00 | 2,303.00 | 2,123.00 | -491.00 | -434.00 | -287.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 759.00 | -951.00 | 1,174.00 | -10.00 | 1,193.00 | 490.00 | -4196.00 | -10870.00 | -5831.00 | -4961.00 | -3009.00 | -315.00 | -1819.00 | -2156.00 | -2502.00 | 2,583.00 | -683.00 | -513.00 | -1175.00 | -917.00 | -720.00 | -266.00 | -1228.00 | -786.00 | -649.00 | 289.00 | 4,192.00 | 10,372.00 | 5,182.00 | 2,182.00 |
|
EBT Margin (QoQ)
|
650.00 | -1484.00 | 880.00 | -834.00 | -262.00 | 318.00 | 626.00 | 107.00 | 1,513.00 | -1698.00 | 477.00 | -80.00 | -632.00 | 61.00 | -2338.00 | 3,165.00 | -934.00 | 561.00 | 486.00 | 177.00 | -1059.00 | 640.00 | -304.00 | 369.00 | -965.00 | -4368.00 | -6048.00 | 5,146.00 | 2,383.00 | 254.00 | 3,172.00 | -1584.00 | -969.00 | -285.00 | 2,747.00 | -101.00 | -764.00 | -101.00 | 744.00 | 374.00 | -606.00 | -322.00 | 138.00 | 506.00 | -27.00 | -465.00 | 133.00 | -44.00 | -617.00 |
|
EBT (QoQ)
|
122.30% | -132.96% | 224.69% | -198.62% | -257.65% | 49.83% | 213.19% | 34.20% | 361.69% | -85.58% | 222.15% | -7.46% | -99.15% | 928.79% | -6,382.11% | 149.56% | -104.06% | 1,437.78% | 100.54% | 25.38% | -85.50% | 481.47% | -39.64% | 87.37% | -114.55% | -2,562.50% | 37.09% | -482.09% | 38.59% | -3.55% | 120.36% | -413.86% | -75.71% | -0.18% | 115.77% | -30.68% | -355.74% | -18.59% | 114.05% | 434.62% | -128.78% | -217.50% | 27.56% | 156.52% | -17.31% | -302.33% | 40.23% | -23.08% | -282.81% |
|
Enterprise Value Growth (1y)
|
| | | -151.98% | -193.50% | -107.52% | -180.04% | 46.62% | 10.54% | 38.59% | 58.08% | 8.30% | 22.04% | -1.08% | -226.27% | -241.55% | -149.43% | -349.53% | -80.97% | -18.89% | -68.10% | -20.83% | 5.12% | -27.66% | 17.93% | -190.51% | -374.40% | -1,323.18% | -1,699.52% | -449.63% | -35.59% | 60.16% | 64.86% | 75.74% | 19.22% | 21.74% | 14.83% | -15.35% | -4.26% | 18.81% | 15.21% | 38.26% | 33.30% | 16.33% | 22.63% | -13.77% | -12.38% | -4.73% | -6.47% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -7.25% | -26.97% | -8.81% | -56.45% | -18.69% | -20.27% | -40.78% | -35.26% | -55.00% | -48.41% | -76.41% | -77.60% | -73.07% | -50.97% | -150.82% | -101.20% | -178.49% | -191.72% | -168.21% | -82.74% | -93.43% | -73.13% | -57.06% | -73.20% | -64.32% | -75.29% | -15.44% | -4.52% | 36.74% | 36.69% | 44.30% | 17.49% | 18.99% | 17.64% | 6.77% | 7.89% | 10.73% | 11.27% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.02% | -53.72% | -47.56% | -45.74% | -20.47% | -19.14% | -57.83% | -61.95% | -132.30% | -117.14% | -144.66% | -104.80% | -96.62% | -85.15% | -83.92% | -54.91% | -46.44% | -49.35% | -40.11% | -38.74% | -35.68% | -30.24% | -22.50% | -29.29% | -24.69% | -28.72% | -1.56% | 3.06% | 26.01% | 26.88% |
|
Enterprise Value (QoQ)
|
17.56% | -16.07% | 8.65% | -188.28% | 3.98% | 17.93% | -23.28% | 45.05% | -60.91% | 43.66% | 15.86% | -20.22% | -36.81% | 26.96% | -171.60% | -25.86% | 0.09% | -31.63% | -9.34% | 17.32% | -41.27% | 5.38% | 14.15% | -11.25% | 9.19% | -234.95% | -40.19% | -233.75% | -14.83% | -2.30% | 65.42% | 1.94% | -1.30% | 29.37% | -15.14% | 5.00% | -10.23% | 4.33% | -4.07% | 26.02% | -15.13% | 30.34% | -12.43% | 7.19% | -6.46% | -2.43% | -11.05% | 13.51% | -8.22% |
|
EPS (Basic) Growth (1y)
|
| | | -214.29% | -219.33% | -32.57% | -14.10% | 172.54% | 751.35% | 152.80% | 123.12% | 72.32% | -99.15% | -71.43% | -395.65% | 95.00% | 5,700.00% | 1,250.00% | 170.59% | 25.64% | -100.38% | 81.48% | -50.00% | -2.04% | -3,795.83% | -559.18% | -620.83% | -1,368.75% | 41.18% | 9.78% | 138.40% | 81.94% | -1,950.00% | -56.65% | -218.75% | 121.82% | 66.34% | 80.19% | 849.12% | 41.67% | 50.72% | -15.87% | -113.11% | -111.76% | 114.71% | 26.03% | 30.36% | -575.00% | -2,540.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 12.62% | -59.61% | 30.06% | -97.18% | 64.33% | 73.27% | 59.22% | 66.99% | 61.62% | -26.03% | 91.29% | 1.43% | 33.89% | -118.98% | -385.59% | -22.50% | -160.19% | -27.78% | -111.93% | 0.00% | -61.92% | -677.38% | -104.00% | -63.55% | -20.63% | -59.51% | 34.58% | 75.61% | 27.15% | -50.37% | 28.89% | -46.85% | 66.87% | 26.50% | 44.62% | 11.88% | -46.20% | -20.92% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.47% | -15.03% | 47.15% | 14.87% | 37.97% | 14.05% | -76.18% | -69.83% | -122.45% | -15.35% | -98.73% | 15.85% | -49.63% | -153.41% | -176.29% | 3.47% | -9.25% | -21.01% | -34.08% | 54.82% | -7.05% | -138.96% | -28.40% | -34.08% | -15.81% | 18.07% | 24.83% | 20.78% | 46.38% | -64.92% |
|
EPS (Basic) (QoQ)
|
116.88% | -132.94% | 220.00% | -233.33% | -126.45% | 63.41% | 177.75% | 12.60% | 1,933.32% | -97.03% | 228.57% | -13.04% | -90.00% | 0.00% | -3,500.00% | 157.35% | 197.44% | -76.72% | 77.78% | 2.08% | -100.89% | 11,329.17% | -51.02% | 100.00% | -135.42% | -1,223.53% | 44.44% | -387.20% | 98.36% | -1,930.00% | 123.65% | -329.17% | -86.36% | -55.12% | 82.08% | 142.11% | -387.50% | 8.70% | 777.78% | -92.04% | -200.00% | -114.71% | 23.29% | 92.86% | 225.00% | -1,180.00% | 27.78% | 30.77% | -351.85% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -211.33% | -219.33% | | -19.86% | 176.99% | 743.07% | 153.85% | 120.00% | 66.67% | -99.14% | -71.43% | -409.09% | 90.00% | 5,600.00% | 1,250.00% | 169.12% | 26.32% | -100.38% | 81.48% | -48.94% | -2.08% | -3,846.43% | -559.18% | -620.83% | -1,395.74% | 41.18% | 9.78% | 138.40% | 81.94% | -1,950.00% | -56.65% | -218.75% | 121.82% | 66.34% | 80.19% | 847.37% | 41.67% | 52.17% | -15.87% | -113.15% | -111.76% | 115.15% | 26.03% | 30.36% | -575.00% | -2,540.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 12.62% | -59.61% | | -95.30% | 64.34% | 72.65% | 59.75% | 67.51% | 58.74% | -26.03% | 91.29% | 2.94% | 32.95% | -118.98% | -385.59% | -22.50% | -162.20% | -27.81% | -111.93% | 0.70% | -62.51% | -680.73% | -104.00% | -63.55% | -20.07% | -59.51% | 34.58% | 75.53% | 27.15% | -48.88% | 28.89% | -46.85% | 66.87% | 26.50% | 44.62% | 11.88% | -46.20% | -20.92% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.94% | -15.03% | | 13.97% | 38.06% | 14.05% | -76.87% | -70.72% | -121.03% | -15.36% | -98.73% | 16.89% | -49.63% | -153.41% | -176.29% | 3.47% | -8.78% | -21.11% | -34.08% | 55.40% | -6.66% | -138.15% | -28.40% | -34.08% | -15.83% | 18.07% | 24.83% | 20.78% | 46.38% | -64.92% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
116.88% | | | -224.90% | -132.47% | 64.12% | 176.92% | 20.00% | 1,841.67% | -97.00% | 214.29% | -9.09% | -90.00% | 0.00% | -3,500.00% | 155.88% | 200.00% | -76.32% | 74.07% | 2.13% | -100.90% | 11,475.00% | -51.02% | 95.83% | -136.17% | -1,223.53% | 44.44% | -387.20% | 98.36% | -1,930.00% | 123.65% | -329.17% | -86.36% | -55.12% | 82.08% | 142.11% | -387.50% | 8.70% | 776.19% | -92.02% | -197.06% | -121.21% | 23.29% | 92.86% | 225.00% | -1,180.00% | 27.78% | 30.77% | -351.85% |
|
FCF Margin Growth (1y)
|
| | | | 1,122.00 | -1980.00 | 1,100.00 | -1670.00 | 964.00 | 966.00 | 256.00 | 735.00 | -661.00 | -61.00 | -1888.00 | 510.00 | 33.00 | 1,339.00 | 1,487.00 | 701.00 | -628.00 | -863.00 | -743.00 | -242.00 | 263.00 | -278.00 | -10215.00 | -2641.00 | -2981.00 | -170.00 | 12,152.00 | 1,838.00 | 2,763.00 | -1967.00 | -1636.00 | -248.00 | 955.00 | 1,643.00 | 1,302.00 | -284.00 | -532.00 | -325.00 | -1219.00 | -755.00 | -385.00 | 653.00 | 356.00 | 1,097.00 | 397.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,424.00 | -1075.00 | -532.00 | -425.00 | 335.00 | 2,244.00 | -146.00 | 1,946.00 | -1256.00 | 415.00 | -1145.00 | 969.00 | -332.00 | 199.00 | -9472.00 | -2181.00 | -3346.00 | -1311.00 | 1,193.00 | -1045.00 | 45.00 | -2415.00 | 301.00 | -1051.00 | 737.00 | -494.00 | 11,818.00 | 1,307.00 | 3,186.00 | -649.00 | -1553.00 | -1286.00 | 38.00 | 1,972.00 | 440.00 | 58.00 | -520.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 830.00 | -598.00 | 211.00 | 34.00 | -29.00 | 1,103.00 | -11104.00 | -937.00 | -3975.00 | -33.00 | 792.00 | 166.00 | -550.00 | -1939.00 | 1,044.00 | -591.00 | 373.00 | -1635.00 | 859.00 | -1576.00 | 468.00 | -1097.00 | 384.00 | -2090.00 | -180.00 | -166.00 | 10,956.00 | 1,648.00 | 3,198.00 |
|
FCF Margin (QoQ)
|
| 1,830.00 | -1178.00 | 1,541.00 | -1071.00 | -1272.00 | 1,902.00 | -1229.00 | 1,563.00 | -1270.00 | 1,192.00 | -751.00 | 167.00 | -670.00 | -635.00 | 1,648.00 | -310.00 | 637.00 | -488.00 | 862.00 | -1639.00 | 402.00 | -368.00 | 1,364.00 | -1135.00 | -139.00 | -10305.00 | 8,938.00 | -1474.00 | 2,672.00 | 2,017.00 | -1376.00 | -549.00 | -2059.00 | 2,348.00 | 13.00 | 654.00 | -1371.00 | 2,007.00 | -1573.00 | 405.00 | -1163.00 | 1,113.00 | -1110.00 | 775.00 | -125.00 | 816.00 | -369.00 | 75.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.61% | | | | | | -23.03% | 3,690.24% | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.32% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -109.30% | | | 104.31% | 333.82% | -52.71% |
|
Free Cash Flow Growth (1y)
|
| | | | 198.00% | -373.78% | 1,925.98% | -147.33% | 358.88% | 101.43% | 62.40% | 312.00% | -45.90% | -546.72% | -191.72% | 313.85% | 117.27% | 5,646.04% | 242.04% | 78.19% | -94.17% | -52.27% | -89.99% | 16.30% | 940.39% | -74.15% | -3,620.74% | -286.73% | -2,611.76% | -157.14% | 486.82% | 194.32% | 104.22% | -11,300.00% | -79.76% | -35.54% | 1,505.56% | 78.51% | 373.27% | -75.70% | -51.90% | -87.76% | -73.85% | -838.46% | -78.42% | 97.28% | 85.60% | 164.06% | 390.00% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 64.27% | -29.57% | -200.74% | 60.74% | 75.38% | 77.02% | 28.38% | 160.28% | -59.08% | 390.84% | -49.28% | 104.69% | 9.64% | 106.79% | -71.09% | -80.39% | -158.32% | -27.46% | 138.92% | 27.00% | 122.51% | -166.08% | 202.08% | 4.32% | 157.13% | -151.98% | 78.69% | 29.02% | 32.49% | -258.30% | -36.96% | -46.69% | 18.56% | 77.78% | 31.94% | 4.75% | -20.17% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.21% | 35.90% | 42.47% | 53.80% | 26.76% | 19.51% | -56.74% | -102.38% | -81.90% | -81.08% | 77.80% | 72.12% | 6.89% | -238.70% | 42.72% | 18.66% | 59.47% | -30.10% | 67.19% | -20.34% | 143.19% | -54.47% | 102.58% | -32.19% | 12.03% | -22.10% | 30.59% | 21.97% | 18.58% |
|
Free Cash Flow (QoQ)
|
| 210.21% | -116.21% | 1,256.49% | -52.57% | -407.87% | 208.12% | -129.98% | 559.86% | -99.04% | 12,162.88% | -60.86% | 17.36% | -107.93% | -2,417.89% | 276.57% | -38.38% | 102.46% | -35.51% | 121.51% | -97.98% | 1,557.28% | -86.47% | 2,472.49% | -81.96% | -58.82% | -1,942.86% | -36.43% | -142.61% | 99.06% | 12,575.00% | -66.73% | -89.16% | -2,633.33% | 122.15% | 5.94% | 170.09% | -133.91% | 587.76% | -94.56% | 434.62% | -232.37% | 167.93% | -253.60% | 115.63% | -116.67% | 4,740.00% | -46.98% | 19.51% |
|
Gross Margin Growth (1y)
|
| | | -83.00 | 201.00 | 519.00 | 542.00 | 393.00 | 14.00 | -203.00 | -233.00 | -187.00 | 2,349.00 | -370.00 | 706.00 | 662.00 | -1697.00 | 1,117.00 | 2.00 | 13.00 | 12.00 | -9.00 | 14.00 | -20.00 | 5.00 | -13.00 | -1013.00 | -1313.00 | 32.00 | -195.00 | 865.00 | 1,100.00 | -10895.00 | 1.00 | -56.00 | -2478.00 | 8,233.00 | -2542.00 | -2466.00 | 127.00 | -233.00 | -181.00 | -49.00 | -105.00 | -53.00 | 26.00 | -164.00 | -287.00 | -122.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 123.00 | 2,563.00 | -54.00 | 1,016.00 | 868.00 | 665.00 | 544.00 | 475.00 | 488.00 | 663.00 | 738.00 | 722.00 | 655.00 | -1680.00 | 1,095.00 | -997.00 | -1321.00 | 50.00 | -217.00 | -134.00 | -233.00 | -10857.00 | -207.00 | -204.00 | -2692.00 | -2630.00 | -2736.00 | -1657.00 | -1251.00 | -2895.00 | -2722.00 | -2571.00 | -2456.00 | 7,946.00 | -2698.00 | -2679.00 | -266.00 | -408.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 798.00 | 878.00 | 1,054.00 | 1,031.00 | 861.00 | 682.00 | 522.00 | -524.00 | -846.00 | 701.00 | 530.00 | 574.00 | 441.00 | -12543.00 | 902.00 | -188.00 | -2699.00 | -2612.00 | -2758.00 | -2656.00 | -2584.00 | -2858.00 | -2930.00 | -2719.00 | -2670.00 | -2916.00 | -2891.00 | -1870.00 | -1644.00 | -3070.00 |
|
Gross Margin (QoQ)
|
-97.00 | -145.00 | 32.00 | 128.00 | 187.00 | 173.00 | 55.00 | -22.00 | -192.00 | -44.00 | 25.00 | 24.00 | 2,343.00 | -2763.00 | 1,102.00 | -20.00 | -16.00 | 52.00 | -14.00 | -9.00 | -17.00 | 31.00 | 9.00 | -43.00 | 9.00 | 12.00 | -991.00 | -343.00 | 1,354.00 | -215.00 | 69.00 | -109.00 | -10641.00 | 10,681.00 | 12.00 | -2530.00 | 70.00 | -93.00 | 88.00 | 62.00 | -290.00 | -42.00 | 220.00 | 6.00 | -238.00 | 37.00 | 30.00 | -117.00 | -72.00 |
|
Gross Profit Growth (1y)
|
| | | 4.37% | 154.87% | 211.00% | 213.99% | 142.71% | 13.62% | 25.93% | 24.66% | 29.77% | 40.71% | -9.95% | 73.35% | 108.67% | 75.83% | 145.38% | 21.63% | 3.17% | 56.45% | 44.31% | 39.67% | 35.79% | -11.81% | -25.71% | -82.12% | 88.44% | 168.56% | 271.34% | 2,063.39% | 110.22% | -117.72% | 27.92% | 12.09% | -20.30% | 832.61% | -9.17% | -24.08% | 5.56% | -3.12% | -5.59% | -2.38% | -5.41% | -1.68% | 2.28% | 0.35% | -4.20% | 2.34% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 48.69% | 59.72% | 52.22% | 89.32% | 87.31% | 41.13% | 40.65% | 38.01% | 40.84% | 57.01% | 47.19% | 43.34% | 42.99% | 34.37% | 38.05% | -32.78% | 38.21% | 54.75% | 58.49% | 75.47% | 75.22% | -34.25% | 52.24% | 63.06% | 46.70% | 51.62% | 62.80% | 164.05% | 20.93% | 7.93% | 3.13% | -5.99% | -7.33% | 107.84% | -4.28% | -9.40% | -1.47% | -0.85% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.90% | 62.15% | 65.69% | 63.06% | 55.89% | 31.14% | 24.43% | -8.08% | 48.20% | 55.76% | 54.48% | 62.67% | 63.21% | -25.83% | 65.71% | 49.09% | 34.63% | 36.90% | 35.84% | 35.68% | 35.25% | 24.39% | 24.79% | 26.30% | 25.81% | 27.12% | 33.03% | 78.33% | 9.89% | 4.82% |
|
Gross Profit (QoQ)
|
-13.11% | -14.78% | 8.67% | 29.71% | 112.20% | 3.98% | 9.71% | 0.26% | -0.67% | 15.25% | 8.61% | 4.37% | 7.71% | -26.24% | 109.06% | 25.63% | -9.24% | 2.93% | 3.63% | 6.57% | 37.63% | -5.05% | 0.29% | 3.61% | -10.61% | -20.02% | -75.86% | 991.96% | 27.39% | 10.59% | 40.63% | 6.11% | -110.74% | 898.55% | 23.23% | -24.56% | -1.32% | -0.99% | 3.00% | 4.90% | -9.43% | -3.52% | 6.51% | 1.64% | -5.87% | 0.36% | 4.50% | -2.97% | 0.56% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -72.89% | 38.68% | 75.72% | -23.56% | 238.47% | 182.82% | 100.67% | 72.79% | 32.45% | -0.85% | -21.32% | -147.87% | 26.73% | -6.22% | 56.63% | 322.72% | -3.59% | 17.44% | -3.04% | -42.06% | -35.52% | -25.75% | -209.18% | -181.34% | -115.56% | -110.06% | 120.32% | 188.17% | 440.18% | 353.13% | -104.86% | 5.14% | 26.05% | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 6.72% | 57.26% | 40.51% | -38.07% | 78.44% | 38.03% | 35.23% | 22.59% | 17.41% | 2.98% | 6.11% | -14.83% | -7.64% | -6.49% | -54.08% | -1.63% | -27.99% | -27.81% | -40.08% | -25.38% | -30.12% | -42.60% | -26.22% | -8.98% | -12.62% | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.23% | 33.77% | 33.33% | -3.99% | 28.71% | 18.05% | -35.80% | -23.46% | -16.68% | -15.79% | -23.32% | -15.03% | -16.05% | -26.93% | -15.06% | 24.35% | -16.14% | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-85.19% | 48.64% | 338.68% | -71.92% | -24.25% | 88.34% | 90.82% | 24.32% | -36.70% | 33.63% | 64.31% | -4.71% | -52.62% | 6.04% | -199.97% | 352.30% | -64.94% | 77.10% | 42.15% | 9.22% | -57.29% | 46.23% | -15.06% | 21.55% | -50.82% | -315.02% | 36.72% | 76.75% | 68.19% | 534.24% | 174.57% | -10.30% | -76.33% | -108.33% | 6,044.62% | 7.54% | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 44.51% | -427.51% | 658.44% | -167.00% | 937.65% | -117.83% | -141.85% | 118.82% | -54.07% | 50.83% | 1,378.64% | 300.36% | -235.35% | 391.01% | -77.72% | 1,774.41% | -2,803.18% | -130.43% | -275.57% | -95.58% | 99.06% | 3,224.79% | 886.05% | 10,991.45% | 9,740.00% | -98.71% | -733.82% | -55.73% | -281.33% | -7,466.67% | 105.39% | -163.14% | 107.09% | 81.90% | 10.64% | 59.53% | 106.45% | -247.50% | -9.62% | 89.42% | -29.69% | 97.48% | -18.09% | -345.45% | -50.00% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 60.51% | -76.60% | 217.08% | -20.38% | -73.34% | 72.32% | 6.04% | 152.62% | -171.67% | 24.21% | -71.02% | 49.09% | -33.30% | 209.57% | 45.42% | 351.11% | 204.58% | -50.31% | -347.26% | 29.43% | -17.92% | -209.69% | 67.35% | -220.77% | 143.29% | -29.51% | -27.68% | -28.32% | -35.72% | -264.26% | 27.11% | -26.56% | 28.12% | 74.89% | -6.43% | 42.44% | -10.13% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -142.53% | -38.55% | -63.51% | -16.02% | -7.24% | 99.54% | 75.09% | 134.67% | 74.81% | 16.82% | -201.52% | 176.88% | -131.47% | -92.30% | 1.00% | -94.26% | 39.99% | -29.45% | 39.16% | -20.63% | 17.50% | -79.59% | 36.20% | -27.18% | 82.06% | -15.04% | -22.48% | -15.48% | -37.77% |
|
Net Cash Flow (QoQ)
|
| 175.43% | -162.47% | 2,088.57% | -105.92% | -345.13% | 206.52% | -338.58% | 174.05% | -215.76% | 79.54% | 207.29% | 80.74% | -223.92% | 632.09% | -66.41% | -161.11% | 366.42% | -59.26% | 2,725.95% | -194.64% | 97.21% | -135.10% | 171.08% | -120.11% | 9,400.00% | -40.86% | 902.91% | -82.52% | -98.76% | -29,150.00% | 170.05% | -171.58% | 49.43% | 121.27% | -920.21% | 108.04% | -229.03% | 230.00% | -400.00% | 141.03% | -317.19% | 133.81% | -135.11% | 372.73% | -107.78% | 1,200.00% | -290.91% | 130.61% |
|
Net Income Growth (1y)
|
| | | -227.64% | -253.07% | -164.21% | 64.83% | 232.85% | 1,116.73% | 154.67% | 125.05% | 79.33% | -99.38% | -71.96% | -91.15% | -85.15% | 12,883.65% | 2,106.88% | 3,752.98% | 2,520.58% | -100.38% | 83.31% | -48.54% | | | | | | | | | 42.86% | 161.54% | -5,625.00% | -423.33% | | | | | | | | | | | 30.99% | 36.27% | -533.33% | -1,079.17% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 44.88% | -54.09% | 33.98% | -31.02% | 33.02% | 116.94% | 75.26% | 97.24% | 91.11% | -26.06% | 124.69% | 20.62% | | | | | -90.08% | -28.99% | -29.90% | -41.20% | -28.18% | 195.52% | -99.92% | -117.51% | | | | | | | -228.66% | -50.37% | 61.98% | 44.22% | 24.64% | 25.47% | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63.92% | -15.41% | 79.02% | 45.45% | | | | | -26.94% | -16.19% | -26.09% | -36.74% | -19.27% | 63.49% | -200.33% | -178.12% | | | | | | | -41.71% | -49.17% | | | | | -40.99% | -78.41% |
|
Net Income (QoQ)
|
122.30% | -132.96% | 224.69% | -239.70% | -166.58% | 43.11% | 177.79% | 12.60% | 1,940.25% | -96.94% | 220.21% | -10.28% | -92.93% | 37.96% | 1.06% | 50.58% | 6,084.84% | -76.55% | 76.44% | 2.41% | -100.89% | 11,477.68% | -50.47% | | | | | | -85.71% | 69.23% | -650.00% | 86.67% | 300.00% | -2,962.50% | 31.44% | | | | | | | | 28.17% | 108.82% | 166.67% | -508.33% | 33.67% | 40.00% | -502.56% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -227.64% | -253.07% | -164.21% | 64.83% | 232.85% | 1,116.73% | 154.67% | 125.05% | 79.33% | -99.38% | -71.96% | -91.15% | -85.15% | 12,883.65% | 2,106.88% | 3,752.98% | 2,520.58% | -100.38% | 83.31% | -48.54% | | | | | | | | | 42.86% | 161.54% | -5,625.00% | -423.33% | | | | | | | | | | | 30.99% | 36.27% | -533.33% | -1,079.17% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 44.88% | -54.09% | 33.98% | -31.02% | 33.02% | 116.94% | 75.26% | 97.24% | 91.11% | -26.06% | 124.69% | 20.62% | | | | | -90.08% | -28.99% | -29.90% | -41.20% | -28.18% | 195.52% | -99.92% | -117.51% | | | | | | | -228.66% | -50.37% | 61.98% | 44.22% | 24.64% | 25.47% | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63.92% | -15.41% | 79.02% | 45.45% | | | | | -26.94% | -16.19% | -26.09% | -36.74% | -19.27% | 63.49% | -200.33% | -178.12% | | | | | | | -41.71% | -49.17% | | | | | -40.99% | -78.41% |
|
Net Income towards Common Stockholders (QoQ)
|
122.30% | -132.96% | 224.69% | -239.70% | -166.58% | 43.11% | 177.79% | 12.60% | 1,940.25% | -96.94% | 220.21% | -10.28% | -92.93% | 37.96% | 1.06% | 50.58% | 6,084.84% | -76.55% | 76.44% | 2.41% | -100.89% | 11,477.68% | -50.47% | | | | | | -85.71% | 69.23% | -650.00% | 86.67% | 300.00% | -2,962.50% | 31.44% | | | | | | | | 28.17% | 108.82% | 166.67% | -508.33% | 33.67% | 40.00% | -502.56% |
|
Net Margin Growth (1y)
|
| | | -940.00 | -1735.00 | 41.00 | -209.00 | 809.00 | 6,577.00 | 524.00 | 200.00 | 104.00 | -5884.00 | -110.00 | -437.00 | -368.00 | 2,036.00 | 427.00 | 780.00 | 743.00 | -2074.00 | 127.00 | -508.00 | | | | | | | | | 34.00 | 113.00 | -977.00 | -437.00 | | | | | | | | | | | 167.00 | 137.00 | -167.00 | -892.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -26.00 | -1042.00 | 456.00 | -446.00 | 545.00 | 2,729.00 | 842.00 | 543.00 | 479.00 | -5922.00 | 445.00 | -165.00 | | | | | -79.00 | -2151.00 | -496.00 | -925.00 | -788.00 | 36.00 | -1600.00 | -854.00 | | | | | | | -496.00 | -241.00 | 46.00 | 55.00 | 648.00 | 333.00 | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 349.00 | -1080.00 | 1,010.00 | -174.00 | | | | | -343.00 | -5999.00 | -179.00 | -582.00 | -413.00 | -2.00 | -1046.00 | -582.00 | | | | | | | -1119.00 | -658.00 | | | | | -87.00 | -724.00 |
|
Net Margin (QoQ)
|
650.00 | -1484.00 | 880.00 | -986.00 | -145.00 | 292.00 | 631.00 | 32.00 | 5,623.00 | -5761.00 | 306.00 | -64.00 | -365.00 | 14.00 | -21.00 | 5.00 | 2,038.00 | -1595.00 | 332.00 | -32.00 | -778.00 | 606.00 | -304.00 | | | | | | -34.00 | 60.00 | -98.00 | 105.00 | 46.00 | -1030.00 | 443.00 | | | | | | | | 157.00 | 392.00 | 54.00 | -436.00 | 127.00 | 88.00 | -670.00 |
|
Operating Income Growth (1y)
|
| | | -60.83% | 523.19% | 678.61% | 240.35% | 767.24% | 105.91% | 51.28% | 28.30% | 15.14% | -1.40% | -23.26% | -202.98% | 193.78% | 127.23% | 286.33% | 354.09% | 12.61% | 191.46% | 128.08% | 32.47% | 36.21% | -32.07% | -199.51% | -177.04% | -204.80% | -184.87% | 275.61% | 846.84% | 506.11% | 344.00% | -104.63% | 2.03% | 23.87% | 300.00% | 6,130.00% | 1.16% | 9.86% | 9.84% | -19.57% | -16.91% | -11.05% | 24.81% | 0.62% | 3.95% | -20.34% | -50.52% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 57.56% | 133.02% | 108.31% | -86.60% | 208.41% | 66.47% | 64.91% | 49.74% | 56.17% | 86.91% | 89.09% | 51.34% | 65.17% | 65.08% | -120.82% | -37.38% | -53.37% | -54.39% | 58.55% | 96.79% | 79.64% | 12.05% | -27.67% | 80.39% | 74.04% | 102.34% | 90.40% | 113.33% | 95.98% | 133.43% | 30.95% | -4.99% | 6.58% | 76.34% | 270.36% | -4.40% | -8.01% | -12.14% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.87% | 142.46% | 140.01% | 72.19% | 114.11% | 55.64% | -64.86% | -40.25% | -49.38% | -41.96% | 63.87% | 81.95% | 80.54% | 56.26% | -22.09% | 85.15% | 51.90% | 74.97% | 61.91% | 51.06% | 51.15% | 43.95% | 31.44% | 37.61% | 38.80% | 62.57% | 42.94% | 53.99% | 42.69% | 53.85% |
|
Operating Income (QoQ)
|
-85.41% | 49.95% | 336.53% | -59.00% | 132.18% | 87.35% | 90.82% | 4.48% | -44.87% | 37.65% | 61.83% | -6.24% | -52.79% | 7.12% | -317.19% | 367.48% | -63.49% | 82.13% | 42.85% | 18.54% | -5.50% | 42.52% | -17.03% | 21.89% | -52.87% | -308.79% | 35.77% | -65.82% | 61.83% | 532.00% | 173.15% | -9.83% | -77.07% | -108.20% | 6,120.00% | 9.47% | -25.95% | 23.57% | 1.00% | 18.88% | -25.97% | -9.51% | 4.33% | 27.27% | 3.88% | -27.06% | 7.79% | -2.47% | -35.48% |
|
Operating Margin Growth (1y)
|
| | | -594.00 | 236.00 | 450.00 | 165.00 | 961.00 | 320.00 | 126.00 | 4.00 | -171.00 | -85.00 | -155.00 | -2078.00 | 582.00 | 64.00 | 538.00 | 2,506.00 | 160.00 | 599.00 | 713.00 | -85.00 | 2.00 | -296.00 | -4544.00 | -7830.00 | -2793.00 | -1310.00 | 3,806.00 | 8,579.00 | 2,889.00 | 786.00 | -1249.00 | -224.00 | 301.00 | 1,259.00 | 2,174.00 | -19.00 | 136.00 | 167.00 | -362.00 | -327.00 | -177.00 | 493.00 | -22.00 | 21.00 | -453.00 | -1255.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 195.00 | 471.00 | 421.00 | -1908.00 | 1,371.00 | 299.00 | 510.00 | 432.00 | 571.00 | 578.00 | 1,096.00 | 343.00 | 744.00 | 366.00 | -3294.00 | -5409.00 | -2631.00 | -1008.00 | -26.00 | 663.00 | 98.00 | -820.00 | -1988.00 | 524.00 | 397.00 | 735.00 | 4,731.00 | 8,336.00 | 3,326.00 | 2,213.00 | 563.00 | -570.00 | 259.00 | 1,919.00 | 1,790.00 | -325.00 | -495.00 | -595.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 937.00 | 1,134.00 | 1,672.00 | 512.00 | 1,533.00 | 602.00 | -3322.00 | -7483.00 | -2220.00 | -1029.00 | 357.00 | 1,091.00 | 840.00 | -158.00 | -737.00 | 2,945.00 | 559.00 | 1,038.00 | 900.00 | 421.00 | 535.00 | 606.00 | -175.00 | 178.00 | 355.00 | 1,395.00 | 4,347.00 | 8,030.00 | 2,696.00 | 1,451.00 |
|
Operating Margin (QoQ)
|
-789.00 | 115.00 | 825.00 | -745.00 | 41.00 | 329.00 | 541.00 | 50.00 | -599.00 | 135.00 | 419.00 | -126.00 | -513.00 | 65.00 | -1504.00 | 2,534.00 | -1031.00 | 539.00 | 464.00 | 189.00 | -592.00 | 653.00 | -334.00 | 276.00 | -890.00 | -3595.00 | -3620.00 | 5,313.00 | 592.00 | 1,521.00 | 1,153.00 | -377.00 | -1511.00 | -514.00 | 2,178.00 | 149.00 | -553.00 | 401.00 | -15.00 | 303.00 | -521.00 | -129.00 | 19.00 | 453.00 | 149.00 | -644.00 | 63.00 | -21.00 | -653.00 |
|
Profit After Tax Growth (1y)
|
| | | -227.64% | -253.07% | -164.21% | 64.83% | 232.85% | 1,116.73% | 154.82% | 123.92% | 75.03% | -99.13% | -72.03% | -530.19% | 214.15% | 9,154.73% | 2,106.88% | 179.66% | 27.01% | -100.13% | 83.31% | -48.54% | -1.87% | -10,915.83% | -560.38% | -628.09% | -2,602.70% | -4,106.07% | -140.91% | 202.00% | 74.84% | 21.94% | -60.38% | -220.59% | 122.75% | 63.36% | 80.00% | 854.47% | 73.58% | 64.78% | -16.18% | -113.15% | -90.22% | 119.64% | 27.22% | 32.79% | -711.11% | -2,372.73% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 43.71% | -48.60% | 33.98% | -161.48% | 110.33% | 116.94% | 75.26% | 97.24% | 91.14% | -26.01% | 124.49% | 20.82% | 57.61% | -150.69% | -473.11% | -29.37% | -221.37% | -102.07% | -181.60% | 40.48% | -101.49% | -1,434.98% | -170.48% | -104.05% | 12.73% | -129.12% | 8.24% | 124.27% | 28.04% | 53.47% | 28.04% | -47.30% | 26.80% | 26.52% | 44.70% | 12.64% | -44.83% | -16.28% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63.94% | -15.06% | 79.02% | 45.45% | 61.84% | -4.06% | -95.49% | -86.98% | -180.46% | -47.78% | -163.69% | 56.87% | -92.82% | -239.89% | -272.96% | -21.64% | 12.29% | -30.52% | -53.50% | 90.70% | 19.53% | -241.82% | -43.73% | -53.21% | -24.63% | 23.15% | 8.16% | 3.89% | 43.15% | 14.77% |
|
Profit After Tax (QoQ)
|
122.30% | -132.96% | 224.69% | -239.70% | -166.58% | 43.11% | 177.79% | 12.60% | 1,940.25% | -96.93% | 217.76% | -11.99% | -89.83% | -1.66% | -4,987.83% | 164.27% | 199.59% | -76.55% | 76.44% | 2.47% | -100.32% | 31,957.50% | -50.47% | 95.40% | -135.73% | -1,231.42% | 43.18% | -826.00% | 39.96% | 23.74% | 124.06% | -328.43% | -86.27% | -56.68% | 81.91% | 143.09% | -400.00% | 14.47% | 782.35% | -90.09% | -160.87% | -182.14% | 22.78% | 107.38% | 22.22% | -1,145.45% | 28.70% | 32.93% | -354.55% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 152.93% | | | 0.07% | 37.11% | 37.44% | 37.31% | 37.89% | -2.09% | -2.00% | 136.71% | 137.19% | 145.42% | 130.51% | -3.83% | 2.94% | 91.81% | 105.55% | 93.83% | 76.99% | -9.28% | -99.20% | -99.15% | -99.13% | 463.48% | 61,130.43% | 62,478.26% | 63,069.57% | -0.91% | 3.93% | 1.48% | 0.43% | -0.02% | -0.20% | 0.18% | 0.74% | 1.08% | 1.33% | 1.55% | 1.33% | 0.38% | -0.93% | -1.44% | -2.68% | -3.07% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 50.30% | | | 48.47% | 48.80% | 45.88% | 46.22% | 49.88% | 66.42% | 66.83% | 64.02% | 62.88% | 62.24% | -66.39% | -74.91% | -74.85% | 114.03% | 116.06% | 117.44% | 113.69% | 71.74% | 72.13% | 75.25% | 76.92% | 77.39% | 759.58% | 760.07% | 761.38% | 0.05% | 1.68% | 1.07% | 0.83% | 0.48% | 0.07% | 0.09% | -0.22% | -0.55% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 74.08% | | | 42.92% | 41.80% | -44.82% | -44.78% | -44.64% | 88.12% | 86.86% | 87.87% | 88.54% | 88.57% | 89.07% | 58.59% | 58.77% | 57.57% | 59.93% | 59.90% | 58.09% | 38.62% | 38.83% | 40.50% | 41.40% | 41.46% | 263.85% | 263.75% | 263.00% | -0.52% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 3.22% | -1.40% | -0.41% | -1.27% | 41.43% | -1.17% | -0.50% | -0.85% | 0.42% | -1.08% | 140.34% | -0.65% | 3.90% | -7.09% | 0.27% | 6.34% | 93.61% | -0.43% | -5.45% | -2.90% | -0.76% | -99.12% | 0.00% | 0.00% | 63,965.22% | -4.42% | 2.20% | 0.94% | 0.50% | 0.25% | -0.21% | -0.10% | 0.04% | 0.07% | 0.17% | 0.46% | 0.38% | 0.32% | 0.39% | 0.24% | -0.56% | -0.99% | -0.14% | -1.02% | -0.95% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 10.00 | 11.00 | 11.00 | 11.00 | -7.00 | -8.00 | -10.00 | -10.00 | 1.00 | 2.00 | 4.00 | 4.00 | -1.00 | -1.00 | -3.00 | -4.00 | -1.00 | -2.00 | | -1.00 | -1.00 | 0.00 | | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | | | | 0.00 | | | | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 5.00 | 5.00 | 5.00 | -7.00 | -8.00 | -9.00 | -10.00 | -1.00 | -1.00 | | 0.00 | -3.00 | -3.00 | -4.00 | -5.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | | | | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | | 1.00 | -9.00 | -10.00 | -10.00 | -11.00 | -2.00 | -2.00 | -2.00 | -1.00 | -4.00 | -4.00 | | | | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | | -1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 1.00 | 10.00 | 0.00 | 1.00 | 0.00 | -9.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -3.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | -6.00 | -5.00 | -5.00 | -2.00 | 6.00 | 4.00 | 4.00 | 3.00 | 0.00 | 1.00 | 1.00 | -4.00 | -8.00 | -9.00 | -9.00 | -3.00 | 2.00 | 5.00 | 6.00 | 4.00 | 2.00 | 0.00 | 1.00 | 4.00 | 4.00 | 4.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 2.00 | 3.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | -4.00 | -4.00 | -4.00 | -5.00 | -3.00 | -2.00 | -3.00 | -3.00 | -4.00 | -2.00 | 4.00 | 8.00 | 9.00 | 9.00 | 8.00 | 5.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 1.00 | -4.00 | -7.00 | -7.00 | -7.00 | -5.00 | -4.00 | -3.00 | -2.00 | 3.00 | 2.00 | 3.00 | 4.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 4.00 | 8.00 | 9.00 | 7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -5.00 | 1.00 | 1.00 | 1.00 | 3.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -5.00 | -4.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 62.00 | 54.00 | 54.00 | 50.00 | -45.00 | -38.00 | -44.00 | -45.00 | 2.00 | 4.00 | 13.00 | 18.00 | -1.00 | -1.00 | -6.00 | -13.00 | -4.00 | -9.00 | | -5.00 | -6.00 | -2.00 | | -1.00 | 0.00 | -6.00 | -9.00 | -9.00 | -9.00 | 2.00 | | | | 1.00 | | | | -1.00 | 2.00 | 1.00 | -7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 19.00 | 20.00 | 23.00 | 23.00 | -44.00 | -35.00 | -37.00 | -41.00 | -3.00 | -6.00 | | -1.00 | -11.00 | -12.00 | -16.00 | -19.00 | -10.00 | -17.00 | -19.00 | -15.00 | -15.00 | -6.00 | | | | -3.00 | -4.00 | -4.00 | -4.00 | 2.00 | 7.00 | 6.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.00 | 10.00 | | 4.00 | -54.00 | -46.00 | -47.00 | -47.00 | -9.00 | -13.00 | -12.00 | -10.00 | -20.00 | -16.00 | | | | -14.00 | -14.00 | -10.00 | -10.00 | -6.00 | | -4.00 | -11.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 1.00 | 3.00 | 58.00 | -8.00 | 1.00 | 0.00 | -38.00 | -1.00 | -5.00 | -2.00 | 10.00 | 2.00 | 3.00 | 3.00 | -9.00 | 2.00 | -2.00 | -4.00 | 0.00 | -3.00 | | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -5.00 | -4.00 | 0.00 | 0.00 | 6.00 | | | | | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -7.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 41.00 | 19.00 | -4.00 | -140.00 | -36.00 | -18.00 | -23.00 | -21.00 | -17.00 | -38.00 | 19.00 | 18.00 | 20.00 | 44.00 | -7.00 | -4.00 | -2.00 | -8.00 | -14.00 | -17.00 | -13.00 | -6.00 | 4.00 | 9.00 | 13.00 | 9.00 | 2.00 | 1.00 | 6.00 | 17.00 | -43.00 | -64.00 | -326.00 | -8892.00 | 60.00 | 75.00 | 347.00 | 8,911.00 | 19.00 | -3.00 | -25.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -11.00 | -37.00 | -7.00 | -144.00 | -33.00 | -12.00 | -11.00 | -8.00 | 1.00 | -2.00 | -2.00 | -4.00 | 5.00 | 30.00 | -17.00 | -13.00 | -2.00 | -5.00 | -8.00 | -8.00 | 6.00 | 19.00 | -36.00 | -55.00 | -307.00 | -8867.00 | 20.00 | 12.00 | 27.00 | 35.00 | 36.00 | 9.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.00 | -1.00 | -28.00 | -165.00 | -47.00 | -26.00 | -20.00 | -17.00 | 1.00 | 1.00 | 5.00 | 5.00 | 24.00 | 55.00 | -57.00 | -76.00 | -321.00 | -8881.00 | 10.00 | 4.00 | 27.00 | 38.00 | 42.00 | 18.00 | 15.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 4.00 | 21.00 | 135.00 | -119.00 | -18.00 | -2.00 | -1.00 | -15.00 | 0.00 | -7.00 | 1.00 | -10.00 | -22.00 | 51.00 | -1.00 | -8.00 | 2.00 | 0.00 | 1.00 | -5.00 | -4.00 | -6.00 | -2.00 | -1.00 | 3.00 | 4.00 | 2.00 | 3.00 | -1.00 | -3.00 | 1.00 | 9.00 | 9.00 | -62.00 | -20.00 | -253.00 | -8557.00 | 8,891.00 | -5.00 | 18.00 | 7.00 | -2.00 | -27.00 | -4.00 |
|
Return on Sales Growth (1y)
|
| | | -9.00 | -17.00 | 0.00 | -2.00 | 8.00 | 66.00 | 5.00 | 2.00 | 1.00 | -59.00 | -1.00 | -4.00 | -4.00 | 20.00 | 4.00 | 8.00 | 7.00 | -21.00 | 1.00 | -5.00 | -6.00 | 2.00 | -5.00 | | -3.00 | -3.00 | -1.00 | | 0.00 | 1.00 | -10.00 | -4.00 | -3.00 | -4.00 | 9.00 | | | | -4.00 | | | | 2.00 | 1.00 | -2.00 | -9.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | -10.00 | 5.00 | -4.00 | 5.00 | 27.00 | 8.00 | 5.00 | 5.00 | -59.00 | 4.00 | -2.00 | -2.00 | 2.00 | 0.00 | | -1.00 | -22.00 | -5.00 | -9.00 | -8.00 | 0.00 | -16.00 | -9.00 | -6.00 | -6.00 | -2.00 | | | | -5.00 | -2.00 | 0.00 | 1.00 | 6.00 | 3.00 | 2.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | -11.00 | 10.00 | -2.00 | 7.00 | 9.00 | 4.00 | | -3.00 | -60.00 | -2.00 | -6.00 | -4.00 | 0.00 | -10.00 | -6.00 | -4.00 | -24.00 | -6.00 | | | | -11.00 | -7.00 | -2.00 | -1.00 | -4.00 | | -1.00 | -7.00 |
|
Return on Sales (QoQ)
|
7.00 | -15.00 | 9.00 | -10.00 | -1.00 | 3.00 | 6.00 | 0.00 | 56.00 | -58.00 | 3.00 | -1.00 | -4.00 | 0.00 | 0.00 | 0.00 | 20.00 | -16.00 | 3.00 | 0.00 | -8.00 | 6.00 | -3.00 | -1.00 | 0.00 | -1.00 | | | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -10.00 | 4.00 | 2.00 | 0.00 | 2.00 | | | | | 2.00 | 4.00 | 1.00 | -4.00 | 1.00 | 1.00 | -7.00 |
|
Revenue Growth (1y)
|
| | | 5.34% | 149.26% | 193.62% | 195.77% | 132.48% | 13.45% | 28.74% | 27.85% | 32.42% | 11.91% | -6.12% | 60.87% | 94.56% | 106.35% | 117.49% | 21.61% | 3.04% | 56.26% | 44.44% | 39.47% | 36.07% | -11.85% | -25.61% | -80.07% | 117.65% | 167.68% | 278.86% | 1,870.08% | 86.07% | 63.47% | 27.90% | 12.75% | 7.52% | 8.88% | 23.47% | 2.06% | 3.71% | 0.14% | -3.11% | -1.70% | -4.01% | -0.92% | 1.90% | 2.72% | -0.17% | 4.18% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 48.02% | 46.82% | 52.53% | 82.55% | 81.61% | 37.86% | 38.01% | 35.74% | 38.47% | 53.38% | 43.41% | 39.74% | 39.72% | 41.65% | 32.71% | -30.33% | 45.05% | 54.49% | 59.67% | 76.27% | 76.63% | 56.83% | 53.33% | 64.21% | 63.30% | 68.27% | 81.54% | 183.02% | 27.54% | 21.24% | 15.23% | 4.19% | 2.29% | 2.61% | 6.82% | 1.01% | -0.21% | 1.11% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.41% | 59.13% | 61.97% | 59.48% | 53.05% | 29.26% | 23.08% | -7.01% | 51.05% | 53.47% | 52.74% | 60.70% | 61.68% | 65.55% | 62.48% | 49.67% | 43.60% | 45.68% | 45.09% | 44.51% | 43.78% | 33.28% | 33.95% | 34.75% | 34.09% | 36.43% | 42.65% | 87.04% | 14.73% | 12.97% |
|
Revenue (QoQ)
|
-12.17% | -13.37% | 8.27% | 27.85% | 107.85% | 2.05% | 9.07% | 0.50% | 1.43% | 15.81% | 8.31% | 4.09% | -14.28% | -2.85% | 85.59% | 25.89% | -9.09% | 2.39% | 3.77% | 6.67% | 37.87% | -5.35% | 0.20% | 4.06% | -10.69% | -20.12% | -73.15% | 1,036.22% | 9.84% | 13.06% | 39.62% | 7.31% | -3.50% | -11.54% | 23.08% | 2.34% | -2.29% | 0.32% | 1.73% | 3.99% | -5.64% | -2.94% | 3.21% | 1.55% | -2.61% | -0.18% | 4.04% | -1.31% | 1.64% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | 146.44% | 150.65% | 138.67% | 77.78% | 19.19% | 124.53% | 95.53% | 215.54% | 112.29% | 169.23% | 78.57% | 79.60% | 34.49% | 85.71% | 72.00% | 27.48% | 16.05% | -33.85% | | | | | | | | | | | | 11.54% | 0.00% | -8.33% | -7.41% | -17.24% | -7.69% | -4.55% | 4.00% | 0.00% | -8.33% | 9.52% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | 84.06% | 147.45% | 102.74% | 115.98% | 50.41% | 123.91% | 81.77% | 93.32% | 49.08% | 49.00% | | | | | | | | 58.74% | 82.18% | 77.70% | 67.53% | 88.93% | | | | | | | | -2.63% | -5.42% | -1.41% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 57.63% | 79.46% | | | | | | | | 82.06% | 79.38% | 66.64% | 48.98% | 52.64% | 59.74% | 45.66% | 38.26% | 29.86% | 41.04% | 37.47% | 35.26% | 41.04% | | |
|
Share-based Compensation (QoQ)
|
| | | | | | -60.85% | 29.87% | 11.00% | 336.64% | -60.18% | 23.66% | -17.32% | 192.74% | -24.99% | 7.69% | 33.43% | 96.95% | -4.87% | -28.57% | 34.20% | 47.48% | 31.37% | -33.85% | -0.53% | 34.25% | -25.11% | | | | | | | | | 0.00% | -7.69% | 12.50% | 7.41% | -10.34% | -15.38% | 13.64% | -4.00% | 0.00% | -12.50% | 23.81% | -7.69% | -8.33% | 4.55% |
|
Shareholder's Equity Growth (1y)
|
| | | | 100.62% | | | -4.38% | 78.51% | 1.58% | 89.60% | 89.34% | 9.35% | 9.64% | 187.99% | 187.62% | 218.14% | 218.00% | 20.83% | 21.34% | 9.28% | 10.92% | 8.91% | 8.67% | 8.55% | -11.59% | 48.87% | 200.98% | 350.67% | 392.55% | 219.43% | 46.15% | -9.79% | -16.93% | -28.11% | -21.42% | -17.40% | -5.49% | 25.76% | 21.84% | 25.83% | 26.22% | -3.69% | -7.55% | -7.29% | -6.73% | -8.36% | -9.33% | -15.77% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 57.62% | | | 73.33% | 83.81% | 52.43% | 87.55% | 87.65% | 56.07% | 56.96% | 55.91% | 55.95% | 55.69% | 46.09% | 25.12% | 58.32% | 74.86% | 69.04% | 73.01% | 68.45% | 64.03% | 53.51% | 50.64% | 51.20% | 49.75% | 56.96% | 42.41% | 11.85% | -2.12% | -0.30% | -4.51% | -3.99% | -1.23% | 3.62% | 3.54% | 0.71% | -0.58% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 68.58% | | | 47.01% | 49.09% | 28.27% | 60.64% | 84.90% | 79.43% | 75.90% | 78.30% | 75.57% | 72.66% | 66.40% | 35.09% | 35.44% | 31.84% | 30.55% | 36.17% | 35.55% | 35.61% | 33.97% | 32.87% | 31.24% | 31.40% | 35.41% | 20.58% | 3.24% | -6.04% |
|
Shareholder's Equity (QoQ)
|
| | | | -7.54% | 78.51% | -44.18% | 3.79% | 72.61% | 1.58% | 4.18% | 3.65% | -0.31% | 1.86% | 173.64% | 3.52% | 10.27% | 1.81% | 3.97% | 3.96% | -0.69% | 3.33% | 2.09% | 3.73% | -0.80% | -15.85% | 71.91% | 109.72% | 48.54% | -8.03% | 11.49% | -4.05% | -8.32% | -15.30% | -3.51% | 4.88% | -3.62% | -3.09% | 28.39% | 1.61% | -0.46% | -2.80% | -2.03% | -2.47% | -0.18% | -2.22% | -3.74% | -3.50% | -7.27% |
|
Tax Rate Growth (1y)
|
| | | | | | | 7,261.00 | -19951.00 | 5,500.00 | 1,795.00 | 666.00 | -21384.00 | -485.00 | 1,020.00 | -783.00 | 570,483.00 | -2131.00 | -2583.00 | 489.00 | -518187.00 | 1,229.00 | 1,547.00 | -194.00 | -16652.00 | -402.00 | -1012.00 | -5042.00 | 4,893.00 | -205.00 | -2636.00 | 4,608.00 | 3,440.00 | 385.00 | 6,008.00 | -1528.00 | -2467.00 | 731.00 | -352832.00 | 2,070.00 | -3615.00 | -3830.00 | 345,836.00 | 4,888.00 | 8,419.00 | -83.00 | -1413.00 | -4363.00 | -4010.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | 7,144.00 | 529,147.00 | 2,884.00 | 231.00 | 371.00 | 30,912.00 | -1387.00 | -17.00 | -489.00 | 35,644.00 | -1304.00 | -2048.00 | -4748.00 | -529946.00 | 622.00 | -2101.00 | -628.00 | -8319.00 | -222.00 | 2,360.00 | -1961.00 | 5,865.00 | 912.00 | -349460.00 | 5,151.00 | -2643.00 | -2713.00 | -988.00 | 5,430.00 | 2,336.00 | -3182.00 | -8409.00 | 2,595.00 | 793.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 7,438.00 | -5692.00 | 3,711.00 | 766.00 | -4865.00 | 19,153.00 | -1994.00 | -3665.00 | -922.00 | 43,977.00 | -1124.00 | 1,323.00 | -1667.00 | -528974.00 | 1,739.00 | -348926.00 | -86.00 | -14402.00 | -3321.00 | -4636.00 | 4,997.00 | 10,669.00 | -3001.00 | -5037.00 | 5,675.00 | 1,765.00 |
|
Tax Rate (QoQ)
|
| | | | 3,607.00 | -1415.00 | 3,745.00 | 1,325.00 | -23606.00 | 24,037.00 | 39.00 | 196.00 | -45656.00 | 44,935.00 | 1,544.00 | -1607.00 | 525,611.00 | -527679.00 | 1,092.00 | 1,465.00 | 6,935.00 | -8262.00 | 1,410.00 | -276.00 | -9523.00 | 7,987.00 | 800.00 | -4307.00 | 412.00 | 2,889.00 | -1631.00 | 2,938.00 | -757.00 | -165.00 | 3,992.00 | -4598.00 | -1696.00 | 3,033.00 | -349572.00 | 350,304.00 | -7381.00 | 2,819.00 | 94.00 | 9,356.00 | -3851.00 | -5683.00 | -1236.00 | 6,406.00 | -3498.00 |
|
Total Debt Growth (1y)
|
| | | | 354.60% | | | -0.24% | 11.76% | 7.12% | 2.66% | 0.01% | -7.60% | 40.18% | 180.45% | 181.43% | 173.63% | 87.98% | -1.59% | 33.38% | 48.92% | 39.57% | 37.77% | -0.56% | -21.18% | -1.01% | -11.53% | 417.42% | 449.98% | 368.15% | 420.62% | -4.89% | -2.46% | -2.53% | -1.20% | -10.99% | -7.43% | -6.07% | -8.66% | -4.89% | -3.74% | -5.45% | -2.28% | 1.96% | -1.20% | -0.89% | -1.05% | -5.91% | -2.95% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 67.44% | | | 41.08% | 41.38% | 41.33% | 41.50% | 55.42% | 55.57% | 54.36% | 56.08% | 55.12% | 47.55% | 37.46% | 6.25% | 90.03% | 86.20% | 86.32% | 85.14% | 69.77% | 61.71% | 65.30% | 65.72% | 63.62% | 70.61% | 62.43% | 67.48% | -6.97% | -4.57% | -4.70% | -4.10% | -4.79% | -4.16% | -4.17% | -4.06% | -3.01% | -2.64% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 80.45% | | | 30.08% | 27.10% | 31.28% | 28.13% | 80.79% | 74.81% | 76.33% | 77.29% | 78.98% | 76.71% | 63.97% | 43.90% | 42.18% | 42.27% | 42.72% | 41.77% | 32.88% | 30.38% | 32.03% | 32.36% | 33.55% | 36.41% | 32.06% | 35.35% | -5.03% | -3.58% |
|
Total Debt (QoQ)
|
| | | | -2.19% | 0.13% | -0.35% | 2.22% | 9.57% | -4.03% | -4.50% | -0.41% | 1.24% | 45.59% | 91.06% | -0.07% | -1.57% | 0.02% | 0.03% | 35.44% | 9.90% | -6.26% | -1.27% | -2.24% | -12.88% | 17.73% | -11.76% | 471.73% | -7.40% | 0.21% | -1.87% | 4.44% | -5.03% | 0.14% | -0.53% | -5.90% | -1.24% | 1.61% | -3.27% | -2.02% | -0.05% | -0.20% | -0.02% | 2.23% | -3.14% | 0.12% | -0.19% | -2.79% | -0.09% |