|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50B | 2.69B | 2.59B | 2.29B | 2.82B | 2.89B | 2.82B | 2.83B | 2.88B | 2.99B | 2.83B | 2.74B | 2.83B | 2.87B | 2.80B | 2.79B | 2.91B | 2.87B | 2.92B | 2.87B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.11B | 0.45B | 0.09B | 0.10B | 0.14B | 0.14B | 0.25B | 0.11B | 0.27B | -2.04B | 0.14B | 0.10B | 0.27B | 0.87B | 0.15B | 0.15B | 0.28B | 0.15B | 0.16B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42B | 2.57B | 2.15B | 2.20B | 2.72B | 2.75B | 2.68B | 2.58B | 2.77B | 2.73B | 4.87B | 2.60B | 2.73B | 2.60B | 1.93B | 2.64B | 2.75B | 2.59B | 2.76B | 2.71B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.24B | 0.24B | 0.24B | 0.26B | 0.26B | 0.26B | 0.26B | 0.29B | 0.28B | 0.28B | 0.29B | 0.29B | 0.29B | 0.31B | 0.32B | 0.33B | 0.32B | 0.31B | 0.31B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.49B | 0.50B | 0.50B | 0.52B | 0.53B | 0.52B | 0.51B | 0.50B | 0.53B | 0.48B | 0.50B | 0.47B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.50B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.02B | 1.73B | 0.04B | -0.01B | -0.01B | 1.55B | 1.45B | 1.48B | 1.46B | 1.53B | 1.47B | 1.57B | 1.46B | 1.34B | 1.50B | 1.57B | 1.55B | 1.79B | 1.55B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | 2.15B | 2.47B | 2.30B | 2.22B | 2.23B | 2.33B | 2.23B | 2.27B | 2.27B | 2.29B | 2.26B | 2.32B | 2.23B | 2.13B | 2.31B | 2.38B | 2.36B | 2.58B | 2.37B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.53B | 0.12B | -0.01B | 0.60B | 0.66B | 0.49B | 0.60B | 0.61B | 0.72B | 0.54B | 0.48B | 0.51B | 0.64B | 0.67B | 0.49B | 0.53B | 0.51B | 0.33B | 0.50B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.53B | 0.12B | -0.01B | 0.60B | 0.66B | 0.49B | 0.60B | 0.61B | 0.72B | 0.54B | 0.48B | 0.51B | 0.64B | 0.67B | 0.49B | 0.53B | 0.51B | 0.33B | 0.50B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55B | -0.56B | -0.57B | -0.58B | -0.59B | -0.59B | -0.58B | -0.58B | -0.59B | -0.59B | -0.60B | -0.59B | -0.57B | -0.58B | -0.58B | -0.57B | -0.57B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.01B | -0.06B | | 0.04B | 0.00B | -0.14B | -0.20B | | -0.00B | -0.20B | -0.05B | -0.00B | | -0.03B | -0.00B | | 0.00B | 0.01B | -0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49B | -0.85B | -2.55B | 0.00B | 0.04B | -0.60B | -0.64B | 0.00B | -0.58B | -0.58B | -2.54B | 0.03B | -0.60B | -0.59B | 1.83B | -0.57B | -0.58B | 0.00B | -0.58B | -0.57B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | -0.32B | -0.56B | -0.56B | 0.09B | 0.06B | -0.16B | -0.18B | 0.03B | 0.14B | -0.04B | -0.13B | -0.09B | 0.05B | 0.04B | -0.09B | -0.05B | -0.06B | -0.24B | -0.07B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.09B | -0.12B | -0.11B | 0.05B | 0.01B | 0.01B | -0.05B | -0.90B | 0.05B | 0.02B | 0.01B | 0.01B | 0.04B | 0.02B | 0.01B | 0.01B | -0.03B | -0.01B | 0.01B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.23B | -0.44B | -0.68B | -0.12B | 0.05B | 0.23B | -0.14B | 0.93B | 0.07B | -0.03B | -0.14B | -0.10B | -0.01B | 0.01B | -0.12B | -0.07B | -0.04B | -0.30B | -0.08B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.01B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | -0.23B | -0.44B | -0.45B | 0.04B | 0.05B | -0.16B | -0.14B | 0.93B | 0.09B | -0.06B | -0.14B | -0.10B | 0.01B | 0.02B | -0.10B | -0.07B | -0.04B | -0.23B | -0.08B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.00B | 0.01B | -0.23B | -0.16B | | | | | | | -0.14B | -0.10B | 0.01B | 0.02B | -0.10B | -0.07B | -0.04B | -0.23B | -0.08B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.00B | 0.01B | -0.23B | -0.16B | | | | | | | -0.14B | -0.10B | 0.01B | 0.02B | -0.10B | -0.07B | -0.04B | -0.23B | -0.08B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.00B | 0.01B | -0.23B | -0.16B | | | | | | | -0.14B | -0.10B | 0.01B | 0.02B | -0.10B | -0.07B | -0.04B | -0.23B | -0.08B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34 | -1.08 | -2.09 | -3.18 | -0.57 | 0.24 | 1.11 | -0.63 | 4.27 | 0.34 | -0.34 | -0.73 | -0.56 | -0.04 | 0.05 | -0.54 | -0.39 | -0.27 | -1.22 | -0.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48 | -1.08 | -2.09 | -2.11 | 0.16 | 0.24 | -0.69 | -0.63 | 4.26 | 0.34 | -0.33 | -0.73 | -0.56 | -0.04 | 0.05 | -0.54 | -0.39 | -0.27 | -1.22 | -0.48 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.77B | 0.36B | 0.23B | 0.86B | 0.92B | 0.75B | 0.87B | 0.90B | 1.01B | 0.82B | 0.78B | 0.80B | 0.94B | 0.98B | 0.81B | 0.86B | 0.83B | 0.64B | 0.81B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.58B | 0.56B | 0.55B | 0.56B | 0.57B | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99% | 28.39% | 20.83% | 19.18% | 59.09% | 13.11% | -3.85% | 26.49% | -3,469.23% | 33.81% | -40.00% | -11.81% | -10.87% | 82.69% | 44.19% | -12.64% | -25.00% | 39.06% | 4.08% | -16.90% |