|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.07B | 1.07B | 0.81B | 1.00B | 0.94B | 1.04B | 0.96B | 1.12B | 0.84B | 1.00B | 0.73B | 0.83B | 0.80B | 0.87B | 0.88B | 0.98B | 0.84B | 0.89B | 0.87B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.30B | 0.32B | 0.18B | 0.14B | 0.14B | 0.13B | 0.15B | 0.13B | 0.13B | 0.12B | 0.13B | 0.11B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 1.37B | 1.39B | 1.00B | 1.14B | 1.08B | 1.17B | 1.12B | 1.25B | 0.97B | 1.13B | 0.85B | 0.94B | 0.90B | 0.96B | 0.99B | 1.07B | 0.92B | 0.97B | 0.96B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.44B | 0.47B | 0.45B | 0.49B | 0.51B | 0.61B | 0.54B | 0.53B | 0.56B | 0.61B | 0.55B | 0.55B | 0.47B | 0.47B | 0.44B | 0.49B | 0.43B | 0.48B | 0.44B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | 0.40B | 0.00B | 0.40B | | | | | 0.40B | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.44B | 0.47B | 0.85B | 0.50B | 0.91B | 0.61B | 0.54B | 0.53B | 0.56B | 1.01B | 0.55B | 0.55B | 0.47B | 0.47B | 0.44B | 0.49B | 0.43B | 0.48B | 0.44B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.26B | 0.29B | 0.31B | 0.29B | 0.30B | 0.26B | 0.29B | 0.30B | 0.29B | 0.26B | 0.29B | 0.29B | 0.48B | 0.27B | 0.32B | 0.33B | 0.34B | 0.31B | 0.35B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32B | 5.92B | 5.96B | 5.12B | 4.90B | 1.94B | 2.10B | 2.01B | 2.13B | 1.86B | 2.04B | 1.74B | 1.82B | 1.90B | 1.75B | 1.79B | 1.93B | 1.73B | 1.80B | 1.80B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.39B | 14.53B | 14.60B | 14.64B | 14.61B | 14.59B | 14.60B | 14.61B | 14.63B | 14.70B | 14.76B | 14.80B | 14.86B | 14.89B | 14.81B | 14.67B | 14.65B | 14.50B | 14.36B | 14.23B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.20B | 0.16B | 0.10B | 0.10B | 0.10B | 0.08B | 0.09B | 0.09B | 0.09B | 0.15B | 0.16B | 0.16B | 0.13B | 0.13B | 0.11B | 0.11B | 0.11B | 0.13B | 0.13B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24B | 10.97B | 11.08B | 11.08B | 11.08B | 11.08B | 11.00B | 11.00B | 11.00B | 11.00B | 10.99B | 10.99B | 10.95B | 10.95B | 10.60B | 10.60B | 10.60B | 10.60B | 10.44B | 10.44B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17B | 5.25B | 4.92B | 4.86B | 4.81B | 4.78B | 4.71B | 4.68B | 4.66B | 4.64B | 4.52B | 4.49B | 4.40B | 4.21B | 4.13B | 4.10B | 4.07B | 4.04B | 3.98B | 3.94B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.41B | 16.22B | 16.00B | 15.95B | 15.89B | 15.86B | 15.72B | 15.68B | 15.66B | 15.64B | 15.51B | 15.48B | 15.35B | 15.16B | 14.73B | 14.70B | 14.67B | 14.64B | 14.43B | 14.38B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25B | 3.81B | 3.77B | 1.27B | 2.93B | | 1.01B | 0.96B | 0.92B | 0.88B | 0.85B | 0.84B | 0.84B | 0.83B | 1.10B | 1.07B | 1.06B | 0.85B | 0.85B | 1.06B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.50B | 33.04B | 32.07B | 31.95B | 31.77B | 31.66B | 31.43B | 31.34B | 31.35B | 31.37B | 31.32B | 31.32B | 31.26B | 31.07B | 30.84B | 30.61B | 30.55B | 30.17B | 29.84B | 29.86B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.82B | 38.96B | 38.03B | 37.07B | 36.67B | 33.59B | 33.53B | 33.35B | 33.48B | 33.23B | 33.37B | 33.06B | 33.08B | 32.97B | 32.59B | 32.40B | 32.48B | 31.90B | 31.64B | 31.66B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.34B | 0.25B | 0.53B | 0.32B | 0.30B | 0.31B | 0.28B | 0.30B | 0.37B | 0.41B | 0.44B | 0.44B | 0.27B | 0.30B | 0.25B | 0.26B | 0.25B | 0.30B | 0.26B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.34B | 0.25B | 0.53B | 0.32B | 0.30B | 0.31B | 0.28B | 0.30B | 0.37B | 0.41B | 0.44B | 0.44B | 0.27B | 0.30B | 0.25B | 0.26B | 0.25B | 0.30B | 0.26B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.22B | 0.32B | 0.23B | 0.31B | 0.23B | 0.32B | 0.25B | 0.37B | 0.25B | 0.37B | 0.27B | 0.31B | 0.20B | 0.24B | 0.23B | 0.24B | 0.19B | 0.22B | 0.20B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 1.69B | 1.97B | 1.75B | 1.82B | 1.83B | 1.93B | 1.77B | 1.98B | 1.88B | 1.85B | 1.73B | 1.76B | 1.70B | 1.62B | 1.55B | 1.72B | 1.67B | 1.62B | 1.55B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.11B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45B | 4.98B | 5.30B | 5.14B | 4.90B | 2.43B | 2.67B | 2.38B | 2.72B | 2.56B | 2.69B | 2.54B | 2.61B | 2.27B | 2.27B | 2.14B | 2.34B | 2.23B | 2.25B | 2.12B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.37B | 12.41B | 12.42B | 12.48B | 12.52B | 12.56B | 12.61B | 12.65B | 12.69B | 12.72B | 12.76B | 12.79B | 12.83B | 12.86B | 12.90B | 12.93B | 13.03B | 13.06B | 13.10B | 13.13B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.84B | 14.45B | 13.72B | 13.74B | 13.67B | 12.86B | 12.66B | 12.90B | 12.48B | 12.23B | 12.22B | 12.17B | 12.16B | 12.43B | 12.03B | 12.05B | 12.02B | 11.68B | 11.67B | 11.69B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.12B | 0.14B | 0.17B | 0.18B | 0.19B | 0.21B | 0.22B | 0.23B | 0.22B | 0.19B | 0.18B | 0.18B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24B | 2.67B | 2.68B | 2.56B | 2.37B | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.20B | 1.11B | 0.93B | 0.98B | 0.98B | 0.99B | 0.93B | 0.07B | 0.10B | 3.33B | 0.11B | 0.12B | 0.14B | 3.15B | 0.13B | 0.09B | 0.08B | 0.06B | 0.07B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.97B | 0.94B | 0.93B | 0.89B | 0.87B | 0.85B | 0.85B | 0.86B | 0.87B | 0.87B | 0.86B | 0.87B | 0.88B | 0.88B | 0.88B | 0.88B | 0.87B | 0.88B | 1.07B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 33.04B | 32.55B | 32.30B | 32.07B | 28.83B | 28.92B | 28.86B | 27.95B | 27.61B | 27.77B | 27.61B | 27.72B | 27.71B | 27.33B | 27.24B | 27.48B | 27.05B | 27.08B | 27.00B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.65B | 34.01B | 33.49B | 33.23B | 32.96B | 29.70B | 29.78B | 29.71B | 28.81B | 28.49B | 28.65B | 28.47B | 28.59B | 28.59B | 28.21B | 28.12B | 28.36B | 27.93B | 27.95B | 28.07B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.90B | 14.52B | 13.79B | 13.81B | 13.74B | 12.93B | 12.77B | 12.97B | 12.55B | 12.29B | 12.29B | 12.27B | 12.26B | 12.54B | 12.14B | 12.16B | 12.13B | 11.79B | 11.78B | 11.80B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16B | 4.95B | 4.54B | 3.85B | 3.71B | 3.89B | 3.75B | 3.63B | 4.67B | 4.74B | 4.72B | 4.59B | 4.50B | 4.38B | 4.38B | 4.28B | 4.12B | 3.98B | 3.69B | 3.60B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16B | 4.95B | 4.54B | 3.85B | 3.71B | 3.89B | 3.75B | 3.63B | 4.67B | 4.74B | 4.72B | 4.59B | 4.50B | 4.38B | 4.38B | 4.28B | 4.12B | 3.98B | 3.69B | 3.60B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.82B | 38.96B | 38.03B | 37.07B | 36.67B | 33.59B | 33.53B | 33.35B | 33.48B | 33.23B | 33.37B | 33.06B | 33.08B | 32.97B | 32.59B | 32.40B | 32.48B | 31.90B | 31.64B | 31.66B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.09B | | | | -2.52B | | | | -2.80B | | | | 0.10B | |