|
Cash & Equivalents
|
| 68.04M | 321.43M | 188.39M | 164.02M | 145.27M |
|
Cash & Current Investments
|
| 68.04M | 321.43M | 188.39M | 164.02M | 145.27M |
|
Receivables - Net
|
| 116.28M | 163.68M | 205.04M | 267.73M | 285.66M |
|
Receivables - Other
|
| 0.80M | 3.20M | 4.80M | 4.30M | 1.90M |
|
Receivables
|
| 117.08M | 166.88M | 209.84M | 272.03M | 287.56M |
|
Work In Process
|
| 0.82M | 3.16M | 4.79M | 4.33M | 1.86M |
|
Prepaid Assets
|
| 101.10M | 109.17M | 78.86M | 70.69M | 84.98M |
|
Current Assets
|
| 498.06M | 805.26M | 862.53M | 1,000.98M | 854.10M |
|
Property, Plant & Equipment (Net)
|
| 9.01M | 14.71M | 22.89M | 32.18M | 31.59M |
|
Goodwill
|
47.10M | 46.82M | 49.91M | 50.03M | 50.03M | 49.96M |
|
Goodwill & Intangibles
|
47.10M | 47.43M | 50.71M | 50.35M | 50.15M | 49.96M |
|
Long-Term Deferred Tax
|
| | | | | 90.37M |
|
Other Non-Current Assets
|
| 42.51M | 49.38M | 73.50M | 108.75M | 113.56M |
|
Non-Current Assets
|
| 98.95M | 114.79M | 162.46M | 222.13M | 330.10M |
|
Assets
|
| 597.01M | 920.05M | 1,024.99M | 1,223.11M | 1,184.20M |
|
Accounts Payables
|
| 16.95M | 15.80M | 30.10M | 34.69M | 27.35M |
|
Payables
|
| 16.95M | 15.80M | 30.10M | 34.69M | 27.35M |
|
Accumulated Expenses
|
| 63.17M | 100.22M | 97.52M | 93.19M | 79.28M |
|
Current Leases
|
| | | 7.13M | 5.73M | 7.46M |
|
Current Deferred Revenue
|
| 221.44M | 279.03M | 324.14M | 374.55M | 403.48M |
|
Total Current Liabilities
|
| 301.56M | 395.05M | 458.90M | 508.16M | 517.58M |
|
Non-Current Debt
|
| 78.85M | | | | |
|
Non-Current Deffered Revenue
|
| 19.87M | 5.33M | 1.37M | 0.51M | 6.28M |
|
Non-Current Deferred Tax Liability
|
| 17.32M | 24.04M | 33.59M | 36.11M | 47.80M |
|
Operating Leases
|
| | | 9.63M | 27.56M | 41.24M |
|
Other Non-Current Liabilities
|
| 2.01M | 2.72M | 4.47M | 5.70M | 7.03M |
|
Total Non-Current Liabilities
|
| 401.15M | 401.48M | 471.19M | 537.70M | 565.10M |
|
Total Liabilities
|
| 403.16M | 404.20M | 475.66M | 543.41M | 572.14M |
|
Total Debt
|
| 78.85M | | | | |
|
Common Equity
|
-22.35M | 193.85M | 515.85M | 549.33M | 679.70M | 612.06M |
|
Shareholder's Equity
|
-22.35M | 193.85M | 515.85M | 549.33M | 679.70M | 612.06M |
|
Liabilities and Shareholders Equity
|
| 597.01M | 920.05M | 1,024.99M | 1,223.11M | 1,184.20M |
|
Treasury Shares
|
13.38M | 14.13M | 14.13M | 14.13M | 14.13M | 14.13M |
|
Retained Earnings
|
| -330.16M | -441.63M | -496.61M | -474.79M | -626.07M |
|
Preferred Shares
|
| 424.99M | | | | |