|
Revenue
|
324.28M | 386.93M | 492.39M | 618.19M | 732.36M | 796.39M |
|
Cost of Revenue
|
163.99M | 185.80M | 286.96M | 336.72M | 321.85M | 321.66M |
|
Gross Profit
|
201.12M | 264.85M | 344.84M | 454.46M | 552.96M | 574.32M |
|
Research & Development
|
32.48M | 40.28M | 60.59M | 76.66M | 91.29M | 92.00M |
|
Selling, General & Administrative
|
40.17M | 64.35M | 84.76M | 92.31M | 105.87M | 136.69M |
|
Restructuring Costs
|
| | 12.00M | | | |
|
Other Operating Expenses
|
163.99M | 185.80M | 286.96M | 336.72M | 321.85M | 321.66M |
|
Operating Expenses
|
236.65M | 290.43M | 444.31M | 505.69M | 519.01M | 550.35M |
|
Operating Income
|
-35.53M | -25.58M | -99.47M | -51.22M | 33.95M | 23.97M |
|
EBIT
|
-35.53M | -25.58M | -99.47M | -51.22M | 33.95M | 23.97M |
|
Other Non Operating Income
|
-0.93M | -8.62M | -5.08M | 3.76M | 26.58M | 24.32M |
|
Non Operating Income
|
-0.93M | -8.62M | -5.08M | 3.76M | 26.58M | 24.32M |
|
EBT
|
-36.46M | -34.19M | -104.55M | -47.47M | 60.52M | 48.29M |
|
Tax Provisions
|
3.33M | 3.78M | 6.92M | 8.27M | 9.12M | -73.32M |
|
Profit After Tax
|
-39.78M | -37.97M | -111.47M | -55.74M | 51.40M | 121.61M |
|
Income from Non-Controlling Interests
|
-0.03M | | | | | |
|
Income from Continuing Operations
|
-39.78M | -37.97M | -111.47M | -55.74M | 51.40M | 121.61M |
|
Consolidated Net Income
|
-39.78M | -37.97M | -111.47M | -55.74M | 51.40M | 121.61M |
|
Income towards Parent Company
|
-39.78M | -37.97M | -111.47M | -55.74M | 51.40M | 121.61M |
|
Preferred Dividend Payments
|
| 0.60M | | | | |
|
Net Income towards Common Stockholders
|
-39.75M | -38.57M | -111.47M | -55.74M | 51.40M | 121.61M |
|
EPS (Basic)
|
-0.47 | -0.42 | -0.57 | -0.21 | 0.19 | 0.47 |
|
EPS (Weighted Average and Diluted)
|
-0.47 | -0.42 | -0.57 | -0.21 | 0.18 | 0.44 |
|
Shares Outstanding (Weighted Average)
|
| | 255.50M | 261.03M | 273.89M | 254.38M |
|
Shares Outstanding (Diluted Average)
|
84.34M | 90.38M | 195.02M | 259.53M | 287.09M | 274.77M |
|
EBITDA
|
-35.53M | -25.58M | -99.47M | -51.22M | 33.95M | 23.97M |
|
Tax Rate
|
| | | | 15.07% | |