Crimson Wine Cash Flow Statement (2012-2026) | CWGL

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
4.72M0.28M-0.99M-0.16M0.32M-0.42M1.34M-0.61M0.55M1.71M1.48M-0.63M0.13M0.04M1.32M-0.94M-0.13M0.94M0.74M-0.63M
Depreciation and Depletion (Quarter)
1.62M1.57M1.49M1.49M1.50M1.47M1.51M1.52M1.53M1.59M1.73M1.72M1.73M1.91M1.73M1.73M1.72M1.70M1.62M
Share-based Compensation (Quarter)
0.01M0.07M0.08M0.06M0.10M0.10M0.10M0.12M0.15M0.10M0.13M0.13M0.14M-0.46M0.06M0.03M0.03M0.03M0.03M0.02M
Deferred Taxes (Quarter)
0.54M0.08M-0.12M-0.06M0.13M-0.17M0.49M-0.24M0.21M0.61M0.56M-0.24M0.05M0.01M0.45M-0.36M-0.11M0.43M0.30M-0.23M
Gains from Investment Securities (Quarter)
0.03M-0.01M0.03M-0.02M-0.11M-0.03M0.20M-0.01M0.01M-0.00M-0.12M-0.21M-0.16M0.01M-0.00M0.01M-0.04M0.01M0.05M0.01M
Asset Writedowns and Impairment (Quarter)
0.10M0.20M0.90M0.70M0.20M0.30M1.40M0.30M0.20M0.20M0.20M0.40M0.44M0.80M0.50M0.70M0.70M
Cash from Restructuring (Quarter)
Cash from Operations (Quarter)
6.97M3.80M5.47M0.47M5.74M2.78M-1.50M-3.21M4.99M0.91M3.27M-3.66M4.59M1.51M0.23M0.11M0.54M2.49M-1.72M2.36M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.30M0.27M0.27M0.27M
Amortization of Deferred Charges (Quarter)
Depreciation & Amortization (CF) (Quarter)
1.62M1.57M1.49M1.49M1.50M1.47M1.51M1.52M1.53M1.59M1.73M1.72M1.73M1.91M1.73M1.73M1.72M1.70M1.62M
Change in Working Capital
Change in Receivables (Quarter)
-0.15M2.05M-1.98M0.68M-1.66M0.34M0.91M-0.21M-1.66M4.55M-1.86M-0.73M-1.21M1.08M2.40M-4.08M3.56M-2.62M5.92M0.10M
Change in Inventory (Quarter)
-1.87M3.32M-2.13M-3.95M-0.94M7.58M-2.10M0.05M0.24M3.62M3.39M0.29M-0.82M7.83M-2.36M0.77M-0.04M8.18M-1.93M-2.06M
Change in Accured Expenses (Quarter)
0.72M5.97M-0.66M-5.45M0.62M8.49M-6.09M-4.79M0.41M4.31M1.23M-6.06M0.17M8.08M-4.11M-5.10M1.21M4.16M-2.62M-1.48M
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
-0.99M0.75M0.36M-0.19M0.64M-0.59M0.50M-0.31M0.86M-0.65M0.29M-0.67M0.39M-0.00M-0.01M0.17M-0.17M0.00M0.28M
Investing Activities
Capital Expenditures (Quarter)
1.06M1.04M2.20M0.28M1.40M1.89M-2.86M0.47M0.32M-0.15M8.41M0.47M0.58M3.23M1.09M0.19M1.40M-1.25M-0.20M0.04M
Sales of Property, Plant and Equipment (Quarter)
0.13M0.05M0.01M0.01M0.01M0.03M0.00M0.01M0.01M0.00M0.00M0.04M0.00M0.02M0.01M0.01M0.01M0.01M-0.01M0.01M
Acquisitions (Quarter)
Change in Acquisitions & Divestments (Quarter)
2.00M0.25M-6.89M6.75M2.50M-8.88M0.02M2.00M5.25M-7.23M22.73M5.25M-5.21M3.25M-3.25M14.50M-14.50M
Cash from Investing Activities (Quarter)
-1.18M-1.98M-3.83M6.23M-4.39M-5.24M-2.99M-12.60M1.79M4.25M1.42M4.82M-9.64M6.71M-2.80M-7.85M9.31M-0.86M-0.97M-37.33M
Financing Activities
Cash from Financing Activities (Quarter)
-6.24M-0.28M-0.28M-0.34M-1.24M-0.94M-5.61M-0.29M-0.88M-1.35M-1.22M-1.33M-0.70M-0.75M-0.74M-0.63M-0.31M-0.27M-0.28M28.71M
Additional items
Change in Cash (Quarter)
-0.45M1.53M1.35M6.36M0.11M-3.40M-10.09M-16.10M5.90M3.81M3.47M-0.16M-5.75M7.47M-3.31M-8.37M9.54M1.36M-2.97M-6.26M
Free Cash Flow (Quarter)
5.91M2.76M3.27M0.19M4.34M0.89M1.36M-3.68M4.67M1.06M-5.14M-4.12M4.01M-1.71M-0.86M-0.07M-0.86M3.73M-1.52M2.32M
Net Cash Flow (Quarter)
-0.45M1.53M1.35M6.36M0.11M-3.40M-10.09M-16.10M5.90M3.81M3.47M-0.16M-5.75M7.47M-3.31M-8.37M9.54M1.36M-2.97M-6.26M