|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.39M | 17.14M | 19.81M | 18.62M | 18.08M | 16.69M | 20.85M | 15.22M | 17.72M | 18.03M | 21.43M | 15.93M | 17.25M | 16.91M | 22.90M | 14.46M | 17.00M | 13.32M | 20.31M | 18.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.05M | 3.88M | 11.32M | 3.74M | 9.73M | 9.13M | 28.62M | 8.29M | 4.52M | 9.60M | 11.71M | 8.23M | 4.93M | 8.81M | 4.19M | 7.81M | 9.25M | 7.03M | 21.69M | 10.35M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 7.58M | 8.49M | 7.09M | 8.35M | 7.55M | 9.79M | 6.93M | 8.60M | 8.43M | 9.73M | 7.70M | 8.79M | 8.10M | 10.46M | 6.65M | 7.75M | 6.29M | 10.03M | 7.91M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M | 6.96M | 8.31M | 3.30M | 3.26M | 7.87M | 20.64M | 7.78M | 8.08M | 8.03M | 21.11M | 3.76M | 3.75M | 8.41M | 4.31M | 8.19M | 8.16M | 3.49M | -9.06M | 4.42M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M | 6.96M | 8.31M | 3.30M | 3.26M | 7.87M | 20.64M | 7.78M | 8.08M | 8.03M | 21.11M | 3.76M | 3.75M | 8.41M | 4.31M | 8.19M | 8.16M | 3.49M | -9.06M | 4.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 0.61M | -0.87M | 0.04M | 0.44M | -0.34M | 1.83M | -0.89M | 0.53M | 0.40M | 1.94M | -1.11M | -0.05M | -0.30M | 1.52M | -1.54M | -0.44M | -1.16M | -0.59M | -0.58M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 0.61M | -0.87M | 0.04M | 0.44M | -0.34M | 1.83M | -0.89M | 0.53M | 0.40M | 1.94M | -1.11M | -0.05M | -0.30M | 1.52M | -1.54M | -0.44M | -1.16M | -0.59M | -0.58M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 0.05M | 0.05M | 0.03M | 0.10M | 0.02M | 0.27M | 0.30M | 0.30M | 2.17M | 0.35M | 0.47M | 0.29M | 0.58M | 0.48M | 0.47M | 0.27M | 2.75M | 1.85M | 0.17M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 0.05M | -0.24M | -0.26M | 0.10M | 0.02M | -0.66M | 0.04M | 0.23M | 1.93M | -0.47M | 0.47M | 0.29M | 0.35M | 1.03M | 0.25M | 0.20M | 2.75M | 2.37M | -0.28M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | 0.37M | -1.11M | -0.22M | 0.45M | -0.60M | 1.83M | -0.85M | 0.76M | 2.32M | 2.04M | -0.88M | 0.18M | 0.05M | 1.77M | -1.29M | -0.24M | 1.37M | 1.04M | -0.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.08M | -0.12M | -0.06M | 0.13M | -0.17M | 0.49M | -0.24M | 0.21M | 0.61M | 0.56M | -0.24M | 0.05M | 0.01M | 0.45M | -0.36M | -0.11M | 0.43M | 0.30M | -0.23M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 0.28M | -0.99M | -0.16M | 0.32M | -0.42M | 1.34M | -0.61M | 0.55M | 1.71M | 1.48M | -0.63M | 0.13M | 0.04M | 1.32M | -0.94M | -0.13M | 0.94M | 0.74M | -0.63M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 0.28M | -0.99M | -0.16M | 0.32M | -0.42M | 1.34M | -0.61M | 0.55M | 1.71M | 1.48M | -0.63M | 0.13M | 0.04M | 1.32M | -0.94M | -0.13M | 0.94M | 0.74M | -0.63M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 0.28M | -0.99M | -0.16M | 0.32M | -0.42M | 1.34M | -0.61M | 0.55M | 1.71M | 1.48M | -0.63M | 0.13M | 0.04M | 1.32M | -0.94M | -0.13M | 0.94M | 0.74M | -0.63M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 0.28M | -0.99M | -0.16M | 0.32M | -0.42M | 1.34M | -0.61M | 0.55M | 1.71M | 1.48M | -0.63M | 0.13M | 0.04M | 1.32M | -0.94M | -0.13M | 0.94M | 0.74M | -0.63M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 0.28M | -0.99M | -0.16M | 0.32M | -0.42M | 1.34M | -0.61M | 0.55M | 1.71M | 1.48M | -0.63M | 0.13M | 0.04M | 1.32M | -0.94M | -0.13M | 0.94M | 0.74M | -0.63M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.01 | -0.04 | -0.01 | 0.01 | -0.02 | 0.06 | -0.03 | 0.03 | 0.08 | 0.07 | -0.03 | 0.01 | 0.00 | 0.06 | -0.05 | -0.01 | 0.05 | 0.04 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.01 | -0.04 | -0.01 | 0.01 | -0.02 | 0.06 | -0.03 | 0.03 | 0.08 | 0.07 | -0.03 | 0.01 | 0.00 | 0.06 | -0.05 | -0.01 | 0.05 | 0.04 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.94M | 22.90M | 22.81M | 22.52M | 22.45M | 22.35M | 22.29M | 21.45M | 21.43M | 21.38M | 21.31M | 20.94M | 20.88M | 20.84M | 20.79M | 20.61M | 20.60M | 20.59M | 20.59M | 20.59M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.09M | 22.53M | 22.81M | 22.52M | 22.49M | 22.44M | 22.29M | 21.45M | 21.43M | 21.27M | 21.31M | 20.94M | 20.82M | 20.84M | 20.79M | 20.61M | 20.60M | 20.59M | 20.59M | 20.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 0.61M | -0.87M | 0.04M | 0.44M | -0.34M | 1.83M | -0.89M | 0.53M | 0.40M | 1.94M | -1.11M | -0.05M | -0.30M | 1.52M | -1.54M | -0.44M | -1.16M | -0.59M | -0.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.29M | 0.29M | 0.28M | 0.09M | 0.28M | 0.27M | 0.26M | 0.07M | 0.24M | 0.25M | 0.24M | 0.07M | 0.23M | 0.24M | 0.23M | 0.06M | 0.23M | 0.23M | 0.46M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.22% | 22.83% | 10.49% | 27.98% | 28.54% | 28.81% | 26.64% | 28.17% | 28.25% | 26.35% | 27.55% | 27.74% | 28.49% | 24.00% | 25.45% | 27.55% | 45.19% | 31.12% | 29.00% | 27.08% |