Crimson Wine Income Statement (2011-2025) | CWGL

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.97M10.13M11.62M12.52M14.50M12.01M15.22M12.49M16.76M13.27M14.30M12.84M17.70M13.72M14.79M14.02M18.45M15.55M15.23M15.84M17.99M14.85M15.01M13.51M19.86M13.23M17.28M16.82M20.43M15.16M16.36M14.67M20.94M14.47M13.59M15.87M20.19M14.58M17.39M17.14M19.81M18.62M18.08M16.69M20.85M15.22M17.72M18.03M21.43M15.93M17.25M16.91M22.90M14.46M17.00M13.32M
Cost of Revenue 4.97M5.89M5.61M8.21M6.39M8.11M6.42M8.77M6.27M6.10M5.90M8.90M6.04M6.70M7.06M8.64M7.90M7.67M7.95M8.14M7.06M7.06M7.05M10.82M6.87M8.66M9.08M12.86M8.92M8.86M10.52M13.73M9.02M8.73M11.41M15.26M8.94M9.05M9.56M11.32M11.53M9.73M9.13M11.06M8.29M9.12M9.60M11.71M8.23M8.46M8.81M12.43M7.81M9.25M7.03M
Gross Profit 5.16M5.72M6.91M6.29M5.62M7.11M6.07M7.99M7.00M8.20M6.94M8.80M7.68M8.09M6.96M9.80M7.66M7.57M7.89M9.86M7.79M7.94M6.46M9.78M6.36M8.62M7.74M8.94M6.25M7.50M4.15M7.49M5.45M4.86M4.46M4.93M5.64M8.34M7.58M8.49M7.09M8.35M7.55M9.79M6.93M8.60M8.43M9.73M7.70M8.79M8.10M10.46M6.65M7.75M6.29M
Operating items
Selling, General & Administrative 1.75M1.84M1.64M2.05M2.01M2.84M2.15M2.17M2.21M2.71M2.34M2.99M2.57M2.62M2.55M2.80M3.17M2.62M2.44M2.42M2.59M2.64M2.60M18.33M2.71M2.62M2.75M18.94M7.11M8.03M7.55M7.05M7.03M6.09M5.92M6.58M6.50M7.01M6.96M8.31M7.04M7.81M7.87M7.81M7.78M8.08M8.03M7.79M8.59M8.68M8.41M8.50M8.19M8.16M7.46M
Restructuring Costs 0.01M0.04M0.02M0.01M0.01M0.43M0.16M0.07M0.65M0.10M1.40M
Other Operating Expenses 2.57M2.85M2.67M3.37M2.63M2.97M3.43M3.77M3.05M3.54M3.19M3.45M3.17M3.40M3.57M4.05M3.96M3.88M4.17M3.83M3.95M3.90M3.81M-11.66M3.62M3.84M4.13M-12.90M-0.10M-1.40M
Operating Expenses 4.32M4.69M4.30M5.42M4.65M5.86M5.61M5.96M5.26M6.25M5.52M6.43M5.75M6.02M6.12M6.85M7.13M6.50M6.61M6.25M6.54M6.54M6.41M6.67M6.75M6.62M6.96M6.68M7.11M8.03M7.55M7.05M7.03M6.09M5.92M6.58M6.50M7.01M6.96M8.31M7.04M7.81M7.87M7.81M7.78M8.08M8.03M7.79M8.59M8.68M8.41M8.50M8.19M8.16M7.46M
Operating Income 0.84M1.03M2.61M1.13M0.96M1.22M0.48M2.00M1.72M3.78M1.46M2.06M1.95M2.16M0.83M2.91M0.53M1.04M1.14M3.54M1.25M1.40M-0.15M3.10M-0.84M1.74M0.72M1.49M-0.86M-1.82M-4.23M0.08M-2.08M-2.23M-1.54M-3.03M-0.87M1.36M0.61M-0.87M0.04M0.44M-0.34M1.83M-0.89M0.53M0.40M1.94M-1.11M-0.05M-0.30M1.52M-1.54M-0.44M-1.16M
EBIT 0.84M1.03M2.61M1.13M0.96M1.22M0.48M2.00M1.72M3.78M1.46M2.06M1.95M2.16M0.83M2.91M0.53M1.04M1.14M3.54M1.25M1.40M-0.15M3.10M-0.84M1.74M0.72M1.49M-0.86M-1.82M-4.23M0.08M-2.08M-2.23M-1.54M-3.03M-0.87M1.36M0.61M-0.87M0.04M0.44M-0.34M1.83M-0.89M0.53M0.40M1.94M-1.11M-0.05M-0.30M1.52M-1.54M-0.44M-1.16M
Non-operating items
Other Non Operating Income 0.07M0.11M0.00M0.13M0.82M0.10M0.00M0.08M-0.02M-0.01M-0.11M0.14M0.01M0.18M0.04M0.10M0.07M0.10M0.19M0.14M0.16M0.12M0.17M0.14M-0.01M0.08M0.64M0.08M-0.02M0.13M0.34M-0.01M0.17M0.12M0.11M0.08M0.05M3.90M0.05M0.03M0.10M0.02M0.27M0.30M0.30M2.17M0.35M0.47M0.29M0.58M0.48M0.47M0.27M2.75M
Non Operating Income -1.22M-1.18M-1.30M-1.18M0.82M0.10M-0.04M0.04M-0.05M-0.05M-0.15M0.10M-0.03M0.18M0.04M0.10M-0.16M-0.11M0.19M0.14M0.16M0.12M0.17M0.14M-0.34M-0.09M0.64M0.08M-0.34M0.13M0.34M-1.07M0.17M0.12M-0.22M-1.02M-0.20M3.89M-0.24M-0.24M-0.26M0.10M-0.26M-0.01M0.30M0.30M2.17M0.35M0.47M0.29M0.58M0.48M0.47M0.27M2.75M
Net income details
EBT 0.85M0.89M2.61M0.75M1.66M1.22M0.48M2.00M1.72M3.78M1.46M2.06M1.95M2.16M0.83M2.91M0.37M0.92M1.09M3.54M1.22M1.47M-0.26M2.10M-1.19M1.65M1.03M-0.13M-1.21M-1.73M-4.26M-0.54M-2.23M-2.22M-1.75M-3.28M-1.07M5.25M0.37M-1.11M-0.22M0.45M-0.60M1.83M-0.85M0.76M2.32M2.04M-0.88M0.18M0.05M1.77M-1.29M-0.24M1.37M
Tax Provisions 0.00M0.00M0.00M0.01M0.03M0.04M0.04M-2.52M0.72M1.44M0.61M1.09M0.85M0.76M0.36M0.84M0.14M0.41M0.44M1.63M0.47M0.57M-0.05M-1.98M-0.34M0.48M0.26M-0.03M-0.35M-0.55M-1.01M-0.16M-0.79M-0.58M-0.46M-1.26M-0.22M0.54M0.08M-0.12M-0.06M0.13M-0.17M0.49M-0.24M0.21M0.61M0.56M-0.24M0.05M0.01M0.45M-0.36M-0.11M0.43M
Profit After Tax -0.38M-0.14M1.30M-0.57M0.97M1.25M0.41M4.49M0.94M2.29M0.70M1.07M1.07M1.54M0.48M2.03M0.23M0.51M0.66M1.88M0.75M0.90M-0.21M4.74M-0.84M1.17M0.77M0.89M-0.86M-1.18M-3.25M-0.17M-1.44M-1.64M-1.30M-2.03M-0.85M4.72M0.28M-0.99M-0.16M0.32M-0.42M1.34M-0.61M0.55M1.71M1.48M-0.63M0.13M0.04M1.32M-0.94M-0.13M0.94M
Income from Continuing Operations 0.85M0.89M2.61M0.74M1.63M1.18M0.44M4.52M1.00M2.34M0.85M0.97M1.10M1.40M0.47M2.08M0.23M0.51M0.66M1.90M0.75M0.90M-0.21M4.08M-0.84M1.17M0.77M-0.10M-0.86M-1.18M-3.25M-0.38M-1.44M-1.64M-1.30M-2.03M-0.85M4.72M0.28M-0.99M-0.16M0.32M-0.42M1.34M-0.61M0.55M1.71M1.48M-0.63M0.13M0.04M1.32M-0.94M-0.13M0.94M
Consolidated Net Income 0.85M0.89M2.61M0.74M1.63M1.18M0.44M4.52M1.00M2.34M0.85M0.97M1.10M1.40M0.47M2.08M0.23M0.51M0.66M1.90M0.75M0.90M-0.21M4.08M-0.84M1.17M0.77M-0.10M-0.86M-1.18M-3.25M-0.38M-1.44M-1.64M-1.30M-2.03M-0.85M4.72M0.28M-0.99M-0.16M0.32M-0.42M1.34M-0.61M0.55M1.71M1.48M-0.63M0.13M0.04M1.32M-0.94M-0.13M0.94M
Income towards Parent Company 0.85M0.89M2.61M0.74M1.63M1.18M0.44M4.52M1.00M2.34M0.85M0.97M1.10M1.40M0.47M2.08M0.23M0.51M0.66M1.90M0.75M0.90M-0.21M4.08M-0.84M1.17M0.77M-0.10M-0.86M-1.18M-3.25M-0.38M-1.44M-1.64M-1.30M-2.03M-0.85M4.72M0.28M-0.99M-0.16M0.32M-0.42M1.34M-0.61M0.55M1.71M1.48M-0.63M0.13M0.04M1.32M-0.94M-0.13M0.94M
Net Income towards Common Stockholders 0.85M0.89M2.61M0.74M1.63M1.18M0.44M4.52M1.00M2.34M0.85M0.97M1.10M1.40M0.47M2.08M0.23M0.51M0.66M1.90M0.75M0.90M-0.21M4.08M-0.84M1.17M0.77M-0.10M-0.86M-1.18M-3.25M-0.38M-1.44M-1.64M-1.30M-2.03M-0.85M4.72M0.28M-0.99M-0.16M0.32M-0.42M1.34M-0.61M0.55M1.71M1.48M-0.63M0.13M0.04M1.32M-0.94M-0.13M0.94M
Additional items
EPS (Basic) -0.02-0.010.050.030.040.050.020.180.040.090.030.040.040.060.020.080.010.020.030.080.030.04-0.010.17-0.040.050.030.00-0.04-0.05-0.14-0.02-0.06-0.07-0.06-0.09-0.040.210.01-0.04-0.010.01-0.020.06-0.030.030.080.07-0.030.010.000.06-0.05-0.010.05
EPS (Weighted Average and Diluted) -0.07-0.06-0.09-0.040.210.01-0.04-0.010.01-0.020.06-0.030.030.080.07-0.030.010.000.06-0.05-0.010.05
Shares Outstanding (Weighted Average) 24.46M24.46M24.46M24.46M24.46M24.46M24.46M24.46M24.46M24.46M24.46M24.46M24.46M24.46M24.46M24.45M24.43M24.26M24.16M24.09M24.12M24.00M24.00M24.00M24.00M24.00M23.97M23.85M23.90M23.63M23.59M23.56M23.51M23.24M23.24M23.24M23.24M23.24M23.09M22.90M22.81M22.52M22.49M22.44M22.29M21.45M21.43M21.38M21.31M20.94M20.88M20.84M20.79M20.61M20.60M20.59M
Shares Outstanding (Diluted Average) 23.24M23.24M23.24M23.24M23.09M22.90M22.81M22.52M22.49M22.44M22.29M21.45M21.43M21.38M21.31M20.94M20.88M20.84M20.79M20.61M20.60M20.59M
EBITDA 0.84M1.03M2.61M1.13M0.96M1.22M0.48M2.00M1.72M3.78M1.46M2.06M1.95M2.16M0.83M2.91M0.53M1.04M1.14M3.54M1.25M1.40M-0.15M3.10M-0.84M1.74M0.72M1.49M-0.86M-1.82M-4.23M0.08M-2.08M-2.23M-1.54M-3.03M-0.87M1.36M0.61M-0.87M0.04M0.44M-0.34M1.83M-0.89M0.53M0.40M1.94M-1.11M-0.05M-0.30M1.52M-1.54M-0.44M-1.16M
Interest Expenses 1.29M1.29M1.30M1.31M0.79M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.14M0.23M0.21M0.23M0.16M0.19M0.05M0.28M0.39M0.34M0.17M0.33M0.34M0.32M0.04M0.37M0.33M0.32M0.11M0.33M0.33M0.25M0.18M0.29M0.29M0.28M0.09M0.28M0.27M0.26M0.07M0.24M0.25M0.24M0.07M0.23M0.24M0.23M0.06M0.23M
Tax Rate 0.24%0.22%0.08%1.20%1.99%3.51%7.92%-126.52%41.91%38.13%41.71%52.89%43.64%35.11%43.25%28.79%37.74%44.31%39.95%46.20%38.35%39.04%20.46%-94.33%28.75%28.99%25.41%24.81%28.91%31.85%23.71%30.02%35.36%26.18%26.15%38.26%20.54%10.22%22.83%10.49%27.98%28.54%28.81%26.64%28.17%28.25%26.35%27.55%27.74%28.49%24.00%25.45%27.55%45.19%31.12%