|
Gross Margin
|
| | | | 81.02% | 84.87% | 70.33% | 23.76% | 61.21% | 59.75% | 60.35% | 47.33% | 58.14% | 53.36% | 59.23% | 60.68% | 67.10% | 66.90% | 64.25% | 56.65% | 64.64% | 69.69% | 71.50% | 72.00% | 68.91% | 73.37% | 73.13% | 65.46% | 70.81% | 70.91% | 66.87% | 44.49% | 48.46% | 43.03% | 44.18% | 42.72% | 48.68% | 44.66% | 46.17% | 32.40% | 26.00% | 30.69% | 41.64% | 40.37% | 42.96% | 43.32% | 45.07% | 45.83% | 46.30% | 47.04% | 46.00% | 43.18% | 45.98% | 50.94% | 48.50% |
|
EBT Margin
|
| | | | 63.06% | -985.11% | -17,189.46% | -161.93% | -4.50% | 4.39% | -26.36% | -324.52% | -98.96% | -81.95% | -23.65% | -295.09% | -63.28% | -89.51% | -64.65% | -264.17% | -100.55% | -24.31% | -10.55% | -0.17% | 7.67% | 26.12% | 25.70% | 19.36% | -62.93% | 7.45% | -14.01% | -78.58% | -64.21% | -86.38% | -56.74% | -182.21% | -64.55% | -68.62% | -0.78% | -180.22% | -34.07% | -64.06% | -27.49% | -61.05% | 137.56% | -32.40% | -10.93% | -22.63% | -15.54% | -14.77% | -11.80% | -19.05% | -2.83% | -7.21% | -11.73% |
|
EBIT Margin
|
| | | | 63.06% | -304.24% | -413.20% | -161.93% | 20.35% | 4.39% | -26.36% | -324.18% | -98.96% | -82.67% | -21.73% | -250.73% | -49.76% | -82.92% | -53.73% | -256.23% | -97.07% | -21.06% | -8.62% | 1.87% | 8.28% | 26.70% | 25.92% | 19.38% | -62.89% | 7.44% | -14.07% | -78.72% | -64.33% | -86.30% | -56.63% | -182.04% | -64.27% | -68.45% | -58.35% | -177.96% | -34.07% | -55.94% | -23.78% | -54.92% | 138.91% | -27.13% | -10.69% | -23.39% | -15.49% | -14.74% | -8.82% | -16.63% | 0.31% | -3.62% | -8.45% |
|
EBITDA Margin
|
| | | | 63.06% | -304.24% | -413.20% | -161.93% | 20.35% | 4.39% | -26.36% | -324.18% | -98.96% | -82.67% | -21.73% | -250.73% | -49.76% | -82.92% | -53.73% | -256.23% | -97.07% | -21.06% | -8.62% | 1.87% | 8.28% | 26.70% | 25.92% | 19.38% | -62.89% | 7.44% | -14.07% | -78.72% | -64.33% | -86.30% | -56.63% | -182.04% | -64.27% | -68.45% | -58.35% | -177.96% | -34.07% | -55.94% | -23.78% | -54.92% | 138.91% | -27.13% | -10.69% | -23.39% | -15.49% | -14.74% | -8.82% | -16.63% | 0.31% | -3.62% | -8.45% |
|
Operating Margin
|
| | | | 63.06% | -304.24% | -413.20% | -161.93% | 20.35% | 4.39% | -26.36% | -324.18% | -98.96% | -82.67% | -21.73% | -250.73% | -49.76% | -82.92% | -53.73% | -256.23% | -97.07% | -21.06% | -8.62% | 1.87% | 8.28% | 26.70% | 25.92% | 19.38% | -62.89% | 7.44% | -14.07% | -78.72% | -64.33% | -86.30% | -56.63% | -182.04% | -64.27% | -68.45% | -58.35% | -177.96% | -34.07% | -55.94% | -23.78% | -54.92% | 138.91% | -27.13% | -10.69% | -23.39% | -15.49% | -14.74% | -8.82% | -16.63% | 0.31% | -3.62% | -8.45% |
|
Net Margin
|
| | | | 63.06% | -985.11% | -17,189.46% | -161.93% | -4.50% | 4.39% | -26.36% | -324.52% | -98.96% | -82.98% | -23.84% | -292.93% | -63.28% | -89.51% | -64.65% | -264.17% | -100.55% | -24.31% | -10.55% | 6.49% | 7.67% | 25.80% | 24.23% | 20.40% | -62.93% | 7.29% | -14.04% | -71.68% | -62.30% | -86.75% | -56.74% | -178.77% | -64.55% | -68.84% | -0.78% | -178.25% | -34.07% | -86.35% | -27.49% | -59.78% | 137.56% | -32.48% | -10.93% | -22.86% | -15.69% | -14.77% | -11.80% | -18.69% | -3.02% | -7.21% | -11.73% |
|
FCF Margin
|
| | | | -62.92% | -1,229.33% | -666.47% | -3.17% | -34.25% | -11.49% | -245.08% | -50.35% | -97.92% | -52.14% | 21.73% | -58.11% | -4.63% | -31.89% | -18.40% | -19.45% | 0.68% | 4.22% | 7.92% | 34.80% | 18.78% | 29.66% | 32.47% | 14.56% | 4.74% | 13.33% | -11.54% | -52.23% | -26.25% | -45.20% | -36.23% | -33.29% | -35.59% | -59.75% | -30.70% | -23.43% | -8.52% | -28.25% | -14.58% | 5.43% | 23.51% | 35.58% | -0.46% | -3.00% | -12.94% | -1.44% | -3.16% | -5.69% | -3.88% | 7.10% | -9.74% |
|
Inventory Average
|
| | | | | -1.17M | 0.28M | 2.43M | 2.43M | 3.13M | 4.74M | 8.64M | 11.22M | 10.34M | 9.22M | 11.33M | 14.00M | 13.72M | 13.39M | 8.03M | 2.86M | 3.07M | 3.31M | 3.09M | 3.24M | 3.66M | 4.69M | 6.43M | 7.52M | 8.50M | 9.57M | 10.00M | 9.46M | 8.69M | 8.55M | 8.76M | 8.92M | 9.09M | 9.03M | 8.75M | 8.43M | 7.80M | 7.29M | 6.89M | 6.54M | 6.18M | 5.78M | 5.69M | 5.71M | 5.48M | 5.11M | 4.96M | 4.63M | 4.29M | 4.15M |
|
Assets Average
|
| 600.00 | 138.00 | 297.00 | 5.03M | 10.50M | 11.31M | 12.96M | 17.97M | 22.54M | 22.85M | 22.03M | 22.59M | 23.25M | 23.82M | 25.93M | 27.02M | 26.84M | 26.36M | 22.18M | 18.88M | 19.21M | 19.83M | 21.56M | 22.88M | 25.04M | 29.03M | 33.97M | 42.65M | 50.23M | 54.30M | 54.61M | 50.10M | 46.61M | 42.05M | 34.52M | 30.65M | 29.24M | 25.71M | 20.84M | 18.17M | 17.01M | 15.47M | 13.96M | 12.10M | 10.67M | 9.76M | 9.42M | 8.83M | 8.68M | 8.64M | 8.16M | 7.84M | 7.86M | 7.47M |
|
Equity Average
|
| -0.06M | -0.07M | -0.04M | 0.89M | 2.21M | 4.28M | 7.11M | 14.87M | 21.91M | 22.15M | 21.49M | 21.93M | 22.22M | 22.04M | 22.85M | 23.15M | 22.41M | 21.20M | 16.89M | 12.47M | 12.97M | 14.74M | 15.83M | 17.21M | 19.89M | 23.75M | 27.94M | 30.50M | 32.58M | 33.77M | 31.20M | 27.28M | 23.70M | 20.72M | 15.33M | 11.59M | 10.97M | 10.56M | 7.34M | 3.78M | 2.95M | 1.63M | 0.29M | 2.13M | 4.47M | 3.69M | 3.19M | 2.63M | 2.44M | 2.35M | 1.99M | 1.84M | 1.85M | 1.67M |
|
Invested Capital
|
-0.06M | -0.07M | -0.08M | -69.00 | 8.70M | 7.60M | 7.23M | 8.31M | 21.44M | 22.39M | 21.91M | 21.08M | 22.79M | 21.65M | 22.42M | 23.29M | 23.26M | 21.82M | 20.57M | 13.21M | 12.64M | 15.56M | 16.42M | 16.99M | 18.36M | 21.75M | 25.75M | 30.12M | 30.88M | 34.29M | 33.24M | 29.15M | 25.41M | 21.99M | 19.45M | 11.21M | 11.96M | 9.98M | 11.14M | 4.31M | 5.73M | 3.62M | 1.36M | 0.95M | 5.05M | 3.89M | 3.48M | 2.90M | 2.36M | 2.51M | 2.19M | 2.47M | 2.66M | 2.83M | 1.99M |
|
Asset Utilization Ratio
|
| | | | 0.22 | 0.11 | 0.12 | 0.17 | 0.21 | 0.29 | 0.36 | 0.46 | 0.45 | 0.42 | 0.50 | 0.44 | 0.42 | 0.42 | 0.38 | 0.50 | 0.66 | 0.73 | 0.84 | 0.96 | 1.09 | 1.33 | 1.42 | 1.42 | 1.29 | 1.19 | 1.08 | 0.98 | 0.94 | 0.76 | 0.68 | 0.71 | 0.69 | 0.71 | 0.79 | 0.96 | 1.08 | 1.10 | 1.12 | 1.16 | 1.31 | 1.47 | 1.65 | 1.70 | 1.80 | 1.83 | 1.81 | 1.92 | 1.95 | 1.91 | 1.92 |
|
Interest Coverage Ratio
|
19.27 | -11.66 | -9.21 | -1.44 | | -15.96 | -5.03 | | 0.87 | | | -945.66 | | -123.76 | -7.74 | -6.75 | -3.39 | -12.58 | -4.92 | -33.37 | -27.90 | -6.49 | -4.45 | 1.00 | 13.63 | 46.07 | 115.39 | 0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | | | -2.97 | | | | -2.57 |
|
Debt to Equity
|
| | | | 0.61 | 1.24 | 0.72 | 0.66 | | | | | | | | 0.04 | 0.04 | 0.11 | 0.13 | 0.20 | 0.08 | 0.10 | 0.07 | 0.09 | 0.07 | | | | | | | | | 0.13 | 0.13 | 0.13 | 0.03 | | | | | | | | | | | | | | | 0.38 | 0.67 | 0.68 | 0.62 |
|
Debt Ratio
|
| | | | 0.11 | 0.30 | 0.36 | 0.39 | | | | | | | | 0.03 | 0.03 | 0.09 | 0.10 | 0.14 | 0.05 | 0.07 | 0.06 | 0.06 | 0.05 | | | | | | | | | 0.06 | 0.07 | 0.05 | 0.01 | | | | | | | | | | | | | | | 0.09 | 0.16 | 0.15 | 0.14 |
|
Equity Ratio
|
-50.62 | -596.04 | -473.57 | -0.16 | 0.18 | 0.24 | 0.51 | 0.58 | 0.99 | 0.96 | 0.98 | 0.97 | 0.97 | 0.94 | 0.91 | 0.85 | 0.86 | 0.81 | 0.80 | 0.71 | 0.61 | 0.74 | 0.75 | 0.72 | 0.78 | 0.80 | 0.83 | 0.82 | 0.64 | 0.66 | 0.59 | 0.55 | 0.53 | 0.48 | 0.51 | 0.37 | 0.39 | 0.36 | 0.47 | 0.20 | 0.22 | 0.12 | 0.09 | -0.06 | 0.44 | 0.39 | 0.36 | 0.32 | 0.28 | 0.28 | 0.26 | 0.23 | 0.24 | 0.23 | 0.22 |
|
Times Interest Earned
|
19.27 | -11.66 | -9.21 | -1.44 | | -15.96 | -5.03 | | 0.87 | | | -945.66 | | -123.76 | -7.74 | -6.75 | -3.39 | -12.58 | -4.92 | -33.37 | -27.90 | -6.49 | -4.45 | 1.00 | 13.63 | 46.07 | 115.39 | 0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | | | -2.97 | | | | -2.57 |
|
Enterprise Value
|
-212.00 | -113.00 | -163.00 | -431.00 | -431.00 | -0.08M | -0.17M | -2.24M | -2.24M | -9.27M | -4.78M | -2.30M | -2.24M | -1.81M | -1.13M | -0.52M | -0.54M | -1.41M | -0.85M | -1.06M | -1.78M | -1.90M | -2.32M | -2.79M | -3.89M | -7.23M | -11.01M | -12.94M | | -0.50M | -0.50M | -9.61M | -0.50M | -0.50M | -0.50M | -4.53M | -5.67M | -2.96M | | -1.38M | -2.44M | -1.11M | -1.14M | -0.61M | -0.71M | -1.69M | -1.64M | -1.32M | -0.66M | -0.48M | -0.98M | -0.45M | -0.81M | -0.89M | -0.38M |
|
Return on Sales
|
| | | | 0.63% | -9.85% | -171.89% | -1.62% | -0.04% | 0.04% | -0.26% | -3.25% | -0.99% | -0.83% | -0.24% | -2.93% | -0.63% | -0.90% | -0.65% | -2.64% | -1.01% | -0.24% | -0.11% | 0.06% | 0.08% | 0.26% | 0.24% | 0.20% | -0.63% | 0.07% | -0.14% | -0.72% | -0.62% | -0.87% | -0.57% | -1.79% | -0.65% | -0.69% | -0.01% | -1.78% | -0.34% | -0.64% | -0.27% | -0.60% | 1.38% | -0.32% | -0.11% | -0.23% | -0.16% | -0.15% | -0.12% | -0.19% | -0.03% | -0.07% | -0.12% |
|
Return on Capital Employed
|
| | | 216.24% | -0.30% | 0.06% | -0.03% | -0.13% | -0.10% | -0.06% | -0.05% | -0.40% | -0.54% | -0.64% | -0.66% | -0.48% | -0.38% | -0.41% | -0.45% | -0.69% | -1.13% | -0.91% | -0.81% | -0.27% | -0.03% | 0.16% | 0.29% | 0.35% | 0.01% | -0.05% | -0.17% | -0.42% | -0.35% | -0.55% | -0.69% | -1.12% | -1.29% | -1.31% | -1.42% | -2.89% | -4.24% | -4.53% | -7.01% | -10.62% | 0.07% | 0.35% | 0.57% | 1.02% | -1.05% | -0.96% | -0.97% | -1.07% | -0.60% | -0.51% | -0.39% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | -0.63% | -0.65% | -0.49% | -0.42% | -0.43% | -0.49% | | | | | -0.26% | -0.02% | 0.21% | 0.33% | 0.36% | 0.00% | -0.06% | -0.21% | -0.53% | -0.45% | -0.77% | -0.95% | -1.45% | -1.75% | -1.74% | -1.79% | -2.37% | | -3.33% | -5.41% | -5.81% | 0.12% | 0.39% | 0.59% | 1.05% | -1.15% | -1.04% | -1.04% | -0.94% | -0.61% | -0.40% | -0.43% |
|
Return on Assets
|
| | | -617.18% | 0.10% | -0.05% | -2.53% | -2.30% | -1.70% | -1.31% | -0.08% | -0.42% | -0.52% | -0.60% | -0.61% | -0.47% | -0.41% | -0.42% | -0.46% | -0.64% | -0.87% | -0.79% | -0.70% | -0.23% | -0.02% | 0.15% | 0.26% | 0.29% | 0.00% | -0.04% | -0.13% | -0.30% | -0.25% | -0.39% | -0.47% | -0.65% | -0.66% | -0.65% | -0.62% | -0.75% | -0.77% | -0.77% | -0.91% | -0.54% | -0.02% | 0.10% | 0.17% | 0.33% | -0.37% | -0.29% | -0.29% | -0.29% | -0.24% | -0.20% | -0.20% |
|
Return on Equity
|
| | | 4.75% | 0.58% | -0.24% | -6.70% | -4.19% | -2.06% | -1.34% | -0.08% | -0.43% | -0.54% | -0.63% | -0.65% | -0.54% | -0.48% | -0.51% | -0.58% | -0.84% | -1.31% | -1.17% | -0.94% | -0.31% | -0.03% | 0.19% | 0.32% | 0.36% | 0.00% | -0.06% | -0.21% | -0.53% | -0.45% | -0.77% | -0.95% | -1.45% | -1.75% | -1.74% | -1.51% | -2.12% | -3.69% | -4.43% | -8.63% | -25.55% | -0.14% | 0.24% | 0.45% | 0.97% | -1.23% | -1.04% | -1.08% | -1.20% | -1.02% | -0.84% | -0.88% |