|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11M | 4.97M | 4.45M | 4.14M | 3.75M | 3.87M | 4.15M | 3.97M | 4.09M | 3.80M | 4.00M | 3.95M | 3.87M | 3.88M | 3.61M | 3.62M | 3.26M | 3.31M | 3.19M | 2.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 3.36M | 3.29M | 2.87M | 2.19M | 2.31M | 2.37M | 2.25M | 2.25M | -3.92M | 0.81M | 0.79M | 2.09M | 2.21M | 0.73M | 0.37M | 1.68M | 4.90M | 0.67M | 1.53M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 1.61M | 1.16M | 1.27M | 1.56M | 1.56M | 1.78M | 1.72M | 1.84M | 1.74M | 1.85M | 1.86M | 1.78M | 1.68M | 1.66M | 1.84M | 1.58M | 1.67M | 1.56M | 1.45M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.36M | 0.12M | 0.10M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 10.09M | 2.55M | 3.48M | 2.41M | 3.65M | 2.16M | 2.76M | 2.24M | -3.41M | 2.44M | 2.42M | 0.74M | 2.30M | 0.96M | 1.93M | 1.83M | -2.74M | 1.86M | 1.73M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 10.45M | 2.67M | 3.58M | 2.45M | 3.69M | 2.19M | 2.79M | 2.28M | -3.37M | 2.47M | 2.44M | 0.77M | 2.32M | 0.99M | 1.98M | 1.85M | -2.72M | 1.88M | 1.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.98M | -8.84M | -1.51M | -2.31M | -0.89M | -2.12M | 5.76M | -1.08M | -0.44M | -0.89M | -0.62M | -0.58M | -0.34M | -0.65M | 0.01M | -0.13M | -0.28M | -0.07M | -0.32M | -0.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.98M | -8.84M | -1.51M | -2.31M | -0.89M | -2.12M | 5.76M | -1.08M | -0.44M | -0.89M | -0.62M | -0.58M | -0.34M | -0.65M | 0.01M | -0.13M | -0.28M | -0.07M | -0.32M | -0.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | | | -0.34M | -0.27M | 1.32M | -0.06M | -0.21M | -0.01M | 0.69M | -0.00M | | -0.12M | | 0.04M | | | 0.40M | 0.02M | 0.47M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -8.96M | -2.12M | -2.65M | -1.03M | -2.36M | 5.71M | -1.28M | -0.45M | -0.88M | -0.62M | -0.58M | -0.46M | -0.48M | -0.10M | -0.26M | -0.38M | 0.16M | -0.64M | -0.77M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | | 0.00M | | -1.74M | | 0.00M | | 0.01M | 0.01M | | | -0.01M | 0.01M | | | 0.00M | | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -8.86M | -2.22M | -2.65M | -1.03M | -1.39M | 5.71M | -1.29M | -0.45M | -0.87M | -0.63M | -0.58M | -0.46M | -0.73M | -0.11M | -0.26M | -0.38M | -0.21M | -0.64M | -0.78M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -8.86M | -2.12M | -2.65M | -1.03M | -0.62M | 5.71M | -1.29M | -0.45M | -0.88M | -0.63M | -0.58M | -0.46M | -0.47M | -0.11M | -0.26M | -0.38M | 0.16M | -0.64M | -0.78M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -8.86M | -2.12M | -2.65M | -1.03M | -0.62M | 5.71M | -1.29M | -0.45M | -0.88M | -0.63M | -0.58M | -0.46M | -0.47M | -0.11M | -0.26M | -0.38M | 0.16M | -0.64M | -0.78M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -8.86M | -2.12M | -2.65M | -1.03M | -0.62M | 5.71M | -1.29M | -0.45M | -0.88M | -0.63M | -0.58M | -0.46M | -0.47M | -0.11M | -0.26M | -0.38M | 0.16M | -0.64M | -0.78M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -8.86M | -2.12M | -3.57M | -1.03M | -2.31M | 5.71M | -1.29M | -0.45M | -0.87M | -0.63M | -0.58M | -0.46M | -0.47M | -0.11M | -0.26M | -0.38M | 0.16M | -0.64M | -0.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.08 | -0.02 | -0.03 | -0.01 | -0.02 | 0.04 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.08 | -0.02 | -0.03 | -0.01 | -0.02 | 0.04 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.11M | 107.82M | 116.83M | 135.41M | 146.53M | 138.03M | 152.10M | 152.60M | 154.60M | 153.95M | 163.07M | 172.42M | 182.26M | 175.59M | 184.26M | 184.26M | 184.26M | 184.26M | 186.92M | 205.09M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.11M | 107.82M | 116.83M | 135.41M | 146.53M | 138.03M | 152.10M | 152.60M | 154.60M | 153.96M | 163.07M | 172.42M | 182.26M | 175.59M | 184.26M | 184.26M | 184.26M | 184.26M | 186.92M | 205.09M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.95M | 112.48M | 122.78M | 139.96M | 150.10M | 152.10M | 152.10M | 154.60M | 154.60M | 161.68M | 163.23M | 180.65M | 184.26M | 184.26M | 184.26M | 184.26M | 184.26M | 184.26M | 193.46M | 225.83M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.98M | -8.84M | -1.51M | -2.31M | -0.89M | -2.12M | 5.76M | -1.08M | -0.44M | -0.89M | -0.62M | -0.58M | -0.34M | -0.65M | 0.01M | -0.13M | -0.28M | -0.07M | -0.32M | -0.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 18.09M | 0.60M | | | | 0.30M | 0.27M | 0.23M | 17.02M | 0.16M | 0.23M | 0.12M | 0.00M | 0.15M | 0.50M | 0.43M | 0.13M | 0.09M | 0.23M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09% | | -0.08% | | 73.54% | | -0.23% | | -0.57% | -0.96% | | | 2.92% | -6.86% | | | 1.23% | | -0.65% |